| (Mark One) | ||||
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
| For the period ended April 2, 2005 | ||||
| Or | ||||
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
| For the transition period from to | ||||
|
Delaware (State of Incorporation) |
36-1115800 (I.R.S. Employer Identification No.) |
|
|
1303 E. Algonquin Road Schaumburg, Illinois (Address of principal executive offices) |
60196 (Zip Code) |
| Class | Number of Shares | |
| Common Stock; $3 Par Value | 2,452,226,214 |
2
| Three Months Ended | ||||||||||
| April 2, | April 3, | |||||||||
| 2005 | 2004 | |||||||||
|
Net sales
|
$ | 8,161 | $ | 7,441 | ||||||
|
Costs of sales
|
5,491 | 5,075 | ||||||||
|
Gross margin
|
2,670 | 2,366 | ||||||||
|
Selling, general and administrative expenses
|
1,001 | 970 | ||||||||
|
Research and development expenditures
|
811 | 725 | ||||||||
|
Other charges (income)
|
(7 | ) | (14 | ) | ||||||
|
Operating earnings
|
865 | 685 | ||||||||
|
Other income (expense):
|
||||||||||
|
Interest expense, net
|
(8 | ) | (68 | ) | ||||||
|
Gains on sales of investments and businesses, net
|
239 | 138 | ||||||||
|
Other
|
(9 | ) | (21 | ) | ||||||
|
Total other income
|
222 | 49 | ||||||||
|
Earnings from continuing operations before income taxes
|
1,087 | 734 | ||||||||
|
Income tax expense
|
395 | 268 | ||||||||
|
Earnings from continuing operations
|
692 | 466 | ||||||||
|
Earnings from discontinued operations, net of tax
|
| 143 | ||||||||
|
Net earnings
|
$ | 692 | $ | 609 | ||||||
|
Earnings per common share
|
||||||||||
|
Basic:
|
||||||||||
|
Continuing operations
|
$ | 0.28 | $ | 0.20 | ||||||
|
Discontinued operations
|
| 0.06 | ||||||||
| $ | 0.28 | $ | 0.26 | |||||||
|
Diluted:
|
||||||||||
|
Continuing operations
|
$ | 0.28 | $ | 0.19 | ||||||
|
Discontinued operations
|
| 0.06 | ||||||||
| $ | 0.28 | $ | 0.25 | |||||||
|
Weighted average common shares outstanding
|
||||||||||
|
Basic
|
2,447.1 | 2,337.2 | ||||||||
|
Diluted
|
2,487.1 | 2,451.0 | ||||||||
|
Dividends per share
|
$ | 0.04 | $ | 0.04 | ||||||
3
| April 2, | December 31, | ||||||||
| 2005 | 2004 | ||||||||
| (Unaudited) | |||||||||
| ASSETS | |||||||||
|
Cash and cash equivalents
|
$ | 3,796 | $ | 2,846 | |||||
|
Sigma fund
|
7,349 | 7,710 | |||||||
|
Short-term investments
|
155 | 152 | |||||||
|
Accounts receivable, net
|
4,666 | 4,525 | |||||||
|
Inventories, net
|
2,480 | 2,546 | |||||||
|
Deferred income taxes
|
1,383 | 1,541 | |||||||
|
Other current assets
|
1,857 | 1,795 | |||||||
|
Total current assets
|
21,686 | 21,115 | |||||||
|
Property, plant and equipment, net
|
2,292 | 2,332 | |||||||
|
Investments
|
2,754 | 3,241 | |||||||
|
Deferred income taxes
|
2,370 | 2,353 | |||||||
|
Other assets
|
1,881 | 1,881 | |||||||
|
Total assets
|
$ | 30,983 | $ | 30,922 | |||||
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||||
|
Notes payable and current portion of long-term debt
|
$ | 712 | $ | 717 | |||||
|
Accounts payable
|
2,952 | 3,330 | |||||||
|
Accrued liabilities
|
6,640 | 6,559 | |||||||
|
Total current liabilities
|
10,304 | 10,606 | |||||||
|
Long-term debt
|
4,577 | 4,578 | |||||||
|
Other liabilities
|
2,324 | 2,407 | |||||||
|
Stockholders Equity
|
|||||||||
|
Preferred stock, $100 par value
|
| | |||||||
|
Common stock, $3 par value
|
7,361 | 7,343 | |||||||
|
Issued and outstanding shares: April, 2005 2,452.2;
December, 2004 2,447.8
|
|||||||||
|
Additional paid-in capital
|
4,363 | 4,321 | |||||||
|
Retained earnings
|
2,316 | 1,722 | |||||||
|
Non-owner changes to equity
|
(262 | ) | (55 | ) | |||||
|
Total stockholders equity
|
13,778 | 13,331 | |||||||
|
Total liabilities and stockholders equity
|
$ | 30,983 | $ | 30,922 | |||||
4
| Non-Owner Changes to Equity | ||||||||||||||||||||||||
| Fair Value | ||||||||||||||||||||||||
| Common | Adjustment | Foreign | ||||||||||||||||||||||
| Stock and | to Available | Currency | Other | |||||||||||||||||||||
| Additional | for Sale | Translation | Items, | Comprehensive | ||||||||||||||||||||
| Paid-In | Securities, | Adjustments, | Net of | Retained | Earnings | |||||||||||||||||||
| Capital | Net of Tax | Net of Tax | Tax | Earnings | (Loss) | |||||||||||||||||||
|
Balances at December 31, 2004
|
$ | 11,664 | $ | 1,417 | $ | (139 | ) | $ | (1,333 | ) | $ | 1,722 | ||||||||||||
|
Net earnings
|
692 | $ | 692 | |||||||||||||||||||||
|
Net unrealized losses on securities (net of tax of $147)
|
(239 | ) | (239 | ) | ||||||||||||||||||||
|
Foreign currency translation adjustments (net of tax of $0)
|
(42 | ) | (42 | ) | ||||||||||||||||||||
|
Issuance of common stock and stock options exercised
|
60 | |||||||||||||||||||||||
|
Net gain on derivative instruments (net of tax of $42)
|
74 | 74 | ||||||||||||||||||||||
|
Dividends declared ($.04 per share)
|
(98 | ) | ||||||||||||||||||||||
|
Balances at April 2, 2005
|
$ | 11,724 | $ | 1,178 | $ | (181 | ) | $ | (1,259 | ) | $ | 2,316 | $ | 485 | ||||||||||
5
| Three Months | ||||||||||
| Ended | ||||||||||
| April 2, | April 3, | |||||||||
| 2005 | 2004 | |||||||||
|
Operating
|
||||||||||
|
Earnings from continuing operations
|
$ | 692 | $ | 466 | ||||||
|
Adjustments to reconcile earnings from continuing operations to
net cash provided by operating activities:
|
||||||||||
|
Depreciation and amortization
|
151 | 161 | ||||||||
|
Charges for reorganization of businesses and other
|
1 | 20 | ||||||||
|
Gains on sales of investments and businesses, net
|
(239 | ) | (138 | ) | ||||||
|
Deferred income taxes
|
254 | 162 | ||||||||
|
Changes in assets and liabilities, net of effects of
acquisitions:
|
||||||||||
|
Accounts receivable
|
(139 | ) | (440 | ) | ||||||
|
Inventories
|
65 | 138 | ||||||||
|
Other current assets
|
(62 | ) | (92 | ) | ||||||
|
Accounts payable and accrued liabilities
|
(335 | ) | 264 | |||||||
|
Other assets and liabilities
|
50 | 204 | ||||||||
|
Net cash provided by operating activities
|
438 | 745 | ||||||||
|
Investing
|
||||||||||
|
Acquisitions and investments, net
|
(65 | ) | (12 | ) | ||||||
|
Proceeds from sales of investments and businesses
|
382 | 247 | ||||||||
|
Capital expenditures
|
(103 | ) | (101 | ) | ||||||
|
Proceeds from sale of property, plant and equipment
|
5 | 17 | ||||||||
|
Proceeds from sale of (purchases of) Sigma fund
investments, net
|
361 | (149 | ) | |||||||
|
Purchases of short-term investments
|
(4 | ) | | |||||||
|
Net cash provided by investing activities
|
576 | 2 | ||||||||
|
Financing
|
||||||||||
|
Repayment of commercial paper and short-term borrowings
|
(4 | ) | (14 | ) | ||||||
|
Repayment of debt
|
| (5 | ) | |||||||
|
Redemption of TOPrS
|
| (500 | ) | |||||||
|
Issuance of common stock
|
58 | 50 | ||||||||
|
Payment of dividends
|
(98 | ) | (91 | ) | ||||||
|
Distributions from discontinued operations
|
| 120 | ||||||||
|
Net cash used for financing activities
|
(44 | ) | (440 | ) | ||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(20 | ) | (20 | ) | ||||||
|
Discontinued Operations
|
||||||||||
|
Net cash used by discontinued operations
|
| (37 | ) | |||||||
|
Net increase in cash and cash equivalents
|
950 | 250 | ||||||||
|
Cash and cash equivalents, beginning of period (includes
$87 million at December 31, 2004 from discontinued
operations)
|
2,846 | 1,689 | ||||||||
|
Cash and cash equivalents, end of period (includes
$50 million at April 3, 2004 from discontinued
operations)
|
$ | 3,796 | $ | 1,939 | ||||||
|
Cash paid during the period for:
|
||||||||||
|
Interest, net
|
$ | 1 | $ | 72 | ||||||
|
Income taxes, net of refunds
|
127 | 92 | ||||||||
6
| 1. | Basis of Presentation |
| Three Months Ended | ||||
| April 3, 2004 | ||||
|
Net sales (including sales to other Motorola businesses of
$276 million)
|
$ | 1,120 | ||
|
Operating earnings
|
137 | |||
|
Earnings before income taxes
|
182 | |||
|
Income tax expense
|
39 | |||
|
Earnings from discontinued operations, net of tax
|
143 | |||
7
| 2. | Other Financial Data |
| Other Charges (Income) |
| Three Months Ended | |||||||||
| April 2, | April 3, | ||||||||
| 2005 | 2004 | ||||||||
|
Other Charges (Income):
|
|||||||||
|
Reorganization of businesses
|
$ | (5 | ) | $ | (12 | ) | |||
|
Other
|
(2 | ) | (2 | ) | |||||
| $ | (7 | ) | $ | (14 | ) | ||||
| Other Income (Expense) |
| Three Months Ended | |||||||||
| April 2, | April 3, | ||||||||
| 2005 | 2004 | ||||||||
|
Interest Expense, net:
|
|||||||||
|
Interest expense
|
$ | (76 | ) | $ | (103 | ) | |||
|
Interest income
|
68 | 35 | |||||||
| $ | (8 | ) | $ | (68 | ) | ||||
|
Other:
|
|||||||||
|
Investment impairments
|
$ | (10 | ) | $ | (7 | ) | |||
|
TOPrS redemption costs
|
| (14 | ) | ||||||
|
Other
|
1 | | |||||||
| $ | (9 | ) | $ | (21 | ) | ||||
8
| Earnings Per Common Share |
| Continuing Operations | Net Earnings | |||||||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||||||
| April 2, | April 3, | April 2, | April 3, | |||||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||||
|
Basic earnings per common share:
|
||||||||||||||||||