Back to GetFilings.com



Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2005

Commission File Number: 001-13735

MIDWEST BANC HOLDINGS, INC.

(Exact name of Registrant as specified in its charter.)
     
Delaware
(State or other jurisdiction of
incorporation or organization)
  36-3252484
(I.R.S. Employer Identification Number)
     
501 W. North Ave.
Melrose Park, Illinois

(Address of principal executive offices)
  60160
(Zip code)

 

(708) 865-1053
(Registrant’s telephone number, including area code)

      Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

      Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

       
       
Class     Outstanding at May 10, 2005
       
Common, par value $.01     18,241,151
       
 
 

 


MIDWEST BANC HOLDINGS, INC.

Form 10-Q

Table of Contents

         
    Page Number  
 
       
PART I
 
       
Item 1. Financial Statements
    1  
 
       
    14  
 
       
    33  
 
       
    34  
 
       
 
       
    38  
 
       
    38  
 
       
    38  
 
       
    38  
 
       
    38  
 
       
    38  
 
       
    40  
 Rule 13a-14(a) Certification of Principal Executive Officer
 Rule 13a-14(a) Certification of Principal Financial Officer
 Certification Pursuant to Section 906

 i 

 


Table of Contents

MIDWEST BANC HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)

                 
    (Unaudited)        
    March 31,     December 31,  
    2005     2004  
ASSETS
               
Cash
  $ 50,405     $ 55,737  
Federal funds sold and other short-term investments
    4,124       187,694  
Securities available-for-sale
    731,405       548,211  
Securities held-to-maturity (fair value: $82,145 at March 31, 2005 and $89,800 at December 31, 2004)
    83,261       89,733  
Loans
    1,287,943       1,230,400  
Allowance for loan losses
    (18,555 )     (17,961 )
 
           
Net loans
    1,269,388       1,212,439  
Cash surrender value of life insurance
    49,922       49,500  
Premises and equipment, net
    26,998       27,521  
Other real estate
    8,818       8,224  
Core deposit and other intangibles, net
    2,109       2,217  
Goodwill
    4,360       4,360  
Other assets
    56,963       51,177  
 
           
 
               
Total assets
  $ 2,287,753     $ 2,236,813  
 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities
               
Deposits
               
Non-interest-bearing
  $ 159,450     $ 176,995  
Interest-bearing
    1,513,945       1,505,426  
 
           
Total deposits
    1,673,395       1,682,421  
Federal funds purchased
    22,250        
Securities sold under agreements to repurchase
    235,813       198,401  
Advances from the Federal Home Loan Bank
    131,127       133,628  
Junior subordinated debt owed to unconsolidated trusts
    55,672       55,672  
Other liabilities
    33,704       29,268  
 
           
Total liabilities
    2,151,961       2,099,390  
 
           
 
               
Stockholders’ Equity
               
Preferred stock, $.01 par value, 1,000,000 shares authorized; none issued
           
Common stock, $.01 par value, 24,000,000 shares authorized; 18,668,140 issued
    187       187  
Additional paid-in capital
    65,746       65,781  
Retained earnings
    97,722       95,829  
Unearned stock-based compensation
    (2,476 )     (2,642 )
Accumulated other comprehensive loss
    (23,253 )     (16,457 )
Treasury stock, at cost (426,989 shares at March 31, 2005 and 586,413 shares at December 31, 2004)
    (2,134 )     (5,275 )
 
           
Total stockholders’ equity
    135,792       137,423  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 2,287,753     $ 2,236,813  
 
           

See accompanying notes to unaudited consolidated financial statements.

PAGE 1


Table of Contents

MIDWEST BANC HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
For the three months ended March 31, 2005 and 2004
(In thousands, except per share data)

                 
    2005     2004  
Interest Income
               
Loans
  $ 19,314     $ 16,518  
Securities
               
Taxable
    7,971       8,816  
Exempt from federal income taxes
    122       297  
Trading securities
    66        
Federal funds sold and other short-term investments
    253       462  
 
           
 
               
Total interest income
    27,726       26,093  
 
               
Interest Expense
               
Deposits
    8,549       7,157  
Federal funds purchased
    71       2  
Securities sold under agreements to repurchase
    1,369       1,400  
Advances from the Federal Home Loan Bank
    1,623       2,494  
Junior subordinated debt owed to unconsolidated trusts
    985       853  
Note payable
    9       20  
 
           
 
               
Total interest expense
    12,606       11,926  
 
           
 
               
Net interest income
    15,120       14,167  
 
               
Provision for loan losses
    430       756  
 
           
 
               
Net interest income after provision for loan losses
    14,690       13,411  
 
               
Noninterest Income
               
Customer service fees
    1,359       1,436  
Net gains on securities transactions
    112       2,866  
Net trading gains (losses)
    45       (1,832 )
Gains on sales of loans
    62       161  
Insurance and brokerage commissions
    514       485  
Trust
    140       149  
Increase in cash surrender value of life insurance
    422       463  
Other
    265       215  
 
           
 
               
Total noninterest income
    2,919       3,943  
 
               
Noninterest Expenses
               
Salaries and employee benefits
    7,405       6,481  
Occupancy and equipment
    1,730       1,692  
Professional services
    1,209       881  
Other
    1,844       1,987  
 
           
 
               
Total noninterest expenses
    12,188       11,041  
 
           
 
               
Income before income taxes
    5,421       6,313  
 
               
Provision for income taxes
    1,339       1,488  
 
           
 
               
Net Income
  $ 4,082     $ 4,825  
 
           
 
               
Basic earnings per share
  $ 0.22     $ 0.27  
 
           
Diluted earnings per share
  $ 0.22     $ 0.26  
 
           
Cash dividends declared per common share
  $ 0.12     $ 0.12  
 
           

See accompanying notes to unaudited consolidated financial statements.

PAGE 2


Table of Contents

MIDWEST BANC HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)
For the three months ended March 31, 2005 and 2004
(In thousands, except share and per share data)

                                                         
                                    Accumulated                
                            Unearned     Other             Total  
    Common             Retained     Stock-based     Comprehensive     Treasury     Stockholders’  
    Stock     Surplus     Earnings     Compensation     Loss     Stock     Equity  
Balance, January 1, 2004
  $ 187     $ 64,330     $ 102,041     $     $ (15,824 )   $ (7,653 )   $ 143,081  
 
                                                       
Cash dividends declared ($0.12 per share)
                (2,144 )                       (2,144 )
 
                                                       
Issuance of common stock upon exercise of 8,160 stock options, inclusive of tax benefit
          50                         79       129  
Comprehensive income
                                                       
Net income
                4,825                         4,825  
Net decrease in fair value of securities classified as available- for-sale, net of income taxes and reclassification adjustments
                            (2,848 )           (2,848 )
 
                                                     
Total comprehensive income
                                                    1,977  
 
                                         
 
                                                       
Balance, March 31, 2004
  $ 187     $ 64,380     $ 104,722     $     $ (18,672 )   $ (7,574 )   $ 143,043  
 
                                         
 
                                                       
Balance, January 1, 2005
  $ 187     $ 65,781     $ 95,829     $ (2,642 )   $ (16,457 )   $ (5,275 )   $ 137,423  
 
                                                       
Cash dividends declared ($0.12 per share)
                (2,189 )                       (2,189 )
 
                                                       
Issuance of common stock upon exercise of 279,424 stock options, inclusive of tax benefit
          (35 )                       3,141       3,106  
Stock-based compensation
                      166                   166  
Comprehensive loss
                                                       
Net income
                4,082                         4,082  
Net decrease in fair value of securities classified as available- for-sale, net of income taxes and reclassification adjustments
                            (6,796 )           (6,796 )
 
                                                     
Total comprehensive loss
                                                    (2,714 )
 
                                         
 
                                                       
Balance, March 31, 2005
  $ 187     $ 65,746     $ 97,722     $ (2,476 )   $ (23,253 )   $ (2,134 )   $ 135,792  
 
                                         

See accompanying notes to unaudited consolidated financial statements.

PAGE 3


Table of Contents

MIDWEST BANC HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the three Months Ended March 31, 2005 and 2004
(In thousands)

                 
    2005     2004  
Cash flows from operating activities
               
Net income
  $ 4,082     $ 4,825  
Adjustments to reconcile net income to net cash provided by operating activities
               
Depreciation
    719       649  
Provision for loan losses
    430       756  
Amortization of other intangibles
    108       41  
Proceeds from sales (purchases) of trading securities, net
    72       (3,557 )
Amortization of premiums and discounts on securities, net
    682       1,000  
Realized gain on sale of available-for-sale securities,net
    (112 )     (2,866 )
Net (gain) loss on sales of trading securities, net
    (45 )     3,557  
Net gain on sales of mortgage loans
    (62 )     (161 )
Net change in real estate loans held for sale
    (107 )     (821 )
Increase in cash surrender value of life insurance
    (422 )     (463 )
Deferred income taxes
    (477 )     (122 )
Amortization of deferred stock based compensation
    166        
Change in other assets
    (2,406 )     1,565  
Change in other liabilities
    1,906       1,104  
 
           
Net cash provided by operating activities
    4,534       5,507  
 
               
Cash flows from investing activities
               
Sales of securities available-for-sale
    63,933       130,795  
Maturities of securities available-for-sale
    345       28,288  
Principal payments on securities
    10,408       24,997  
Purchases of securities available-for-sale
    (262,417 )     (61,858 )
Purchases of securities held-to-maturity
          (51,453 )
Maturities of securities held-to-maturity
    710       880  
Sale of futures contracts
          (14,141 )
Loan originations and principal collections, net
    (58,140 )     6,072  
Proceeds from sale of other real estate
    336       51  
Additions to property and equipment
    (196 )     (752 )
 
           
Net cash provided by (used in) investing activities
    (245,021 )     62,879  
 
               
Cash flows from financing activities
               
Net decrease in deposits
    (9,026 )     (12,491 )
Proceeds from borrowings
    2,000        
Repayments on borrowings
    (2,000 )     (2,000 )
Cash dividends paid
    (2,149 )     (2,143 )
Change in federal funds purchased and securities sold under agreements to repurchase
    59,662       445  
Proceeds from issuance of treasury stock under stock option plan
    3,098       86  
 
           
Net cash provided by (used in) financing activities
    51,585       (16,103 )
 
           
Increase (decrease) in cash and cash equivalents
    (188,902 )     52,283  
Cash and cash equivalents at beginning of period
    243,431       196,157  
 
           
Cash and cash equivalents at end of period
  $ 54,529     $ 248,440  
 
           
 
               
Supplemental disclosures
               
Cash paid for:
               
Interest
  $ 12,508     $ 11,872  
Income Taxes
    758       1,331  

See accompanying notes to unaudited consolidated financial statements.

PAGE 4


Table of Contents

MIDWEST BANC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 — BASIS OF PRESENTATION

      The consolidated financial statements of Midwest Banc Holdings, Inc. (the “Company”) included herein are unaudited; however, such statements reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation for the interim periods. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.

      The annualized results of operations for the three months ended March 31, 2005 are not necessarily indicative of the results expected for the full year ending December 31, 2005.

NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS

      In December 2004, the Financial Accounting Standards Board (“FASB”) published FASB Statement No. 123 (revised 2004), “Share-Based Payment” (“FAS 123(R)”). FAS 123(R) requires that the compensation cost relating to share-based payment transactions, including grants of employee stock options, be recognized in financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. FAS 123(R) permits entities to use any option-pricing model that meets the fair value objective in the Statement. Modifications of share-based payments will be treated as replacement awards with the cost of the incremental value recorded in the financial statements.

      FAS 123(R) is effective at the beginning of the first quarter of 2006. As of the date of this filing, no decisions have been made as to whether the Company will apply the modified prospective or retrospective transition method of application.

      On September 30, 2004, the FASB issued FASB Staff Position (“FSP”) Emerging Issues Task Force (“EITF”) Issue No. 03-1-1 delaying the effective date of paragraphs 10-20 of EITF 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments,” which provides guidance for determining the meaning of “other-than-temporarily impaired” and its application to certain debt and equity securities within the scope of FASB Statement No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” and investments accounted for under the cost method. The guidance requires that investments which have declined in value due to credit concerns or solely due to changes in interest rates must be recorded as other-than-temporarily impaired unless the Company can assert and demonstrate its intention to hold the security for a period of time sufficient to allow for a recovery of fair value up to or beyond the cost of the investment, which might mean maturity. The delay of the effective date of EITF 03-1 will be superseded concurrent with the final issuance of proposed FSP Issue 03-1-a. Proposed FSP Issue 03-1-a is intended to provide implementation guidance with respect to all securities analyzed for impairment under paragraphs 10-20 of EITF 03-1. Management continues to closely monitor and evaluate how the provisions of EITF 03-1 and proposed FSP Issue 03-1-a will affect the Company.

PAGE 5


Table of Contents

MIDWEST BANC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

NOTE 3 — SECURITIES

      The following tables set forth the composition of the Company’s securities portfolio by major category as of March 31, 2005.

                                                         
    March 31, 2005  
    Held-to-Maturity     Available-for-Sale     Total  
    Amortized     Fair     Amortized             Amortized             % of  
    Cost     Value     Cost     Fair Value     Cost     Fair Value     Portfolio  
    (In thousands)  
U.S. Treasury and obligations of U.S. government-sponsored agencies
  $     $     $ 361,361     $ 328,606     $ 361,361     $ 328,606       42.34 %
Obligations of states and political subdivisions
    8,854       9,029       3,274       3,312       12,128       12,341       1.42  
Mortgage-backed securities
    74,407       73,116       308,292       303,373       382,699       376,489       44.83  
Equity securities
                86,286       85,673       86,286       85,673       10.11  
Other bonds
                11,069       10,441       11,069       10,441       1.30  
 
                                         
Total
  $ 83,261     $ 82,145     $ 770,282     $ 731,405     $ 853,543     $ 813,550       100.00 %
 
                                         

      The following is a summary of the fair value of securities held-to-maturity and available-for-sale with unrealized losses and an aging of those unrealized losses:

                                                 
    March 31, 2005  
    Less Than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
    (In thousands)  
Securities available-for-sale:
                                               
Obligations of U.S. government-sponsored agencies (1)
  $ 9,497     $ (437 )   $ 319,109     $ (32,318 )   $ 328,606     $ (32,755 )
Obligations of states and political subdivisions
    156       (3 )                 156       (3 )
Mortg