UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 2, 2005
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 0-5260
REMEDYTEMP, INC.
| California | 95-2890471 | |
| (State or Other Jurisdiction of | (I.R.S. Employer | |
| Incorporation or Organization) | Identification No.) | |
| 101 Enterprise | ||
| Aliso Viejo, California | 92656 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrants Telephone Number, Including Area Code: (949) 425-7600
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
As of February 3, 2005 the Registrant had 8,787,653 shares of Class A Common Stock and 800,312 shares of Class B Common Stock outstanding.
RemedyTemp, Inc.
INDEX
| Page No. | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 16 | ||||||||
| 25 | ||||||||
| 25 | ||||||||
| 26 | ||||||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
* | |||||||
Item 3. Defaults Upon Senior Securities |
* | |||||||
Item 4. Submission of Matters to a Vote of Security Holders |
* | |||||||
Item 5. Other Information |
* | |||||||
| 28 | ||||||||
| 30 | ||||||||
| EXHIBIT 10.38 | ||||||||
| EXHIBIT 31.1 | ||||||||
| EXHIBIT 31.2 | ||||||||
| EXHIBIT 32 | ||||||||
| * | No information provided due to inapplicability of item. |
2
RemedyTemp, Inc.
PART IFINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
| January 2, | October 3, | |||||||
| 2005 | 2004 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 4,159 | $ | 7,348 | ||||
Investments |
16,067 | 66 | ||||||
Restricted investments |
3,505 | 19,161 | ||||||
Accounts receivable, net of allowance for doubtful
accounts of $1,642 and $2,984, respectively |
61,147 | 63,152 | ||||||
Prepaid expenses and other current assets |
7,607 | 8,913 | ||||||
Prepaid income taxes |
87 | 160 | ||||||
Total current assets |
92,572 | 98,800 | ||||||
Fixed assets, net |
10,230 | 10,589 | ||||||
Restricted cash and investments |
21,919 | 21,925 | ||||||
Other assets |
270 | 330 | ||||||
Intangible assets, net of accumulated amortization of $836 and
$700, respectively |
2,138 | 2,274 | ||||||
Goodwill |
4,122 | 3,703 | ||||||
Total Assets |
$ | 131,251 | $ | 137,621 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,389 | $ | 4,225 | ||||
Accrued
workers compensation, current portion (Note 9) |
14,694 | 15,036 | ||||||
Accrued payroll, benefits and related costs |
12,993 | 17,938 | ||||||
Accrued licensees share of gross profit |
2,093 | 2,745 | ||||||
Other accrued expenses |
3,701 | 3,899 | ||||||
Total current liabilities |
34,870 | 43,843 | ||||||
Other
liabilities (Note 9) |
32,565 | 30,267 | ||||||
Total liabilities |
67,435 | 74,110 | ||||||
Commitments and contingent liabilities (Note 4) |
||||||||
Shareholders equity: |
||||||||
Preferred Stock, $0.01 par value; authorized 5,000
shares; none outstanding |
| | ||||||
Class A Common Stock, $0.01 par value; authorized
50,000 shares; 8,778 shares issued and outstanding at
January 2, 2005 and
October 3, 2004 |
88 | 88 | ||||||
Class B Non-Voting Common Stock, $0.01 par value;
authorized 4,530 shares; 800 shares issued and
outstanding at January 2, 2005 and
October 3, 2004 |
8 | 8 | ||||||
Additional paid-in capital |
41,523 | 41,522 | ||||||
Unearned compensation |
(3,399 | ) | (3,737 | ) | ||||
Accumulated other comprehensive loss |
(80 | ) | (68 | ) | ||||
Retained earnings |
25,676 | 25,698 | ||||||
Total shareholders equity |
63,816 | 63,511 | ||||||
Total Liabilities and Shareholders Equity |
$ | 131,251 | $ | 137,621 | ||||
See accompanying notes to consolidated financial statements.
3
RemedyTemp, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended | ||||||||
| January 2, | December 28, | |||||||
| 2005 | 2003 | |||||||
Company-owned office revenues |
$ | 88,628 | $ | 82,190 | ||||
Licensed franchise revenues |
48,406 | 43,378 | ||||||
Franchise royalties and initial franchise
fees |
322 | 443 | ||||||
Total revenues |
137,356 | 126,011 | ||||||
Cost of Company-owned office revenues |
71,821 | 70,867 | ||||||
Cost of licensed franchise revenues |
38,744 | 34,654 | ||||||
Licensees share of gross profit |
6,468 | 5,817 | ||||||
Selling and administrative expenses |
19,348 | 16,292 | ||||||
CIGA litigation |
98 | 150 | ||||||
Depreciation and amortization |
1,364 | 1,748 | ||||||
Loss from operations |
(487 | ) | (3,517 | ) | ||||
Other income (expense): |
||||||||
Interest expense |
(128 | ) | (127 | ) | ||||
Interest income |
259 | 258 | ||||||
Other, net |
371 | 194 | ||||||
Income (loss) before income taxes |
15 | (3,192 | ) | |||||
Provision for income taxes |
37 | 124 | ||||||
Net loss |
$ | (22 | ) | $ | (3,316 | ) | ||
Earnings per share basic and diluted: |
||||||||
Net loss basic and diluted |
$ | (0.00 | ) | $ | (0.37 | ) | ||
Weighted average shares: |
||||||||
Basic and diluted |
9,033 | 9,019 | ||||||
See accompanying notes to consolidated financial statements.
4
RemedyTemp, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months Ended | ||||||||
| January 2, | December 28, | |||||||
| 2005 | 2003 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (22 | ) | $ | (3,316 | ) | ||
Adjustments to reconcile net loss to net cash from
operating activities: |
||||||||
Depreciation and amortization |
1,364 | 1,748 | ||||||
Provision for losses on accounts receivable |
188 | 903 | ||||||
Restricted stock compensation expense |
338 | 89 | ||||||
Changes in assets and liabilities: |
||||||||
Trading investments |
(344 | ) | (147 | ) | ||||
Accounts receivable |
1,860 | 5,283 | ||||||
Prepaid expenses and other current assets |
1,151 | 137 | ||||||
Other assets |
60 | 158 | ||||||
Accounts payable |
(2,836 | ) | (1,624 | ) | ||||
Accrued workers compensation |
1,955 | 3,634 | ||||||
Accrued payroll, benefits and related costs |
(4,953 | ) | (6,713 | ) | ||||
Accrued licensees share of gross profit |
(570 | ) | (374 | ) | ||||
Other accrued expenses |
(707 | ) | 71 | |||||
Prepaid income taxes |
74 | (284 | ) | |||||
Other |
1 | | ||||||
Net cash used by operating activities |
(2,441 | ) | (435 | ) | ||||
Cash flows from investing activities: |
||||||||
Purchase of fixed assets |
(716 | ) | (257 | ) | ||||
Purchase of available-for-sale investments |
(60 | ) | (8,067 | ) | ||||
Proceeds from maturity of available-for-sale investments |
| 5,998 | ||||||
Restricted cash and investments |
6 | 1,847 | ||||||
Net cash used in investing activities |
(770 | ) | (479 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from stock option activity |
| 8 | ||||||
Proceeds from Employee Stock Purchase Plan activity |
| 58 | ||||||
Net cash provided by financing activities |
| 66 | ||||||
Effect of exchange rate changes in cash |
22 | 9 | ||||||
Net decrease in cash and cash equivalents |
(3,189 | ) | (839 | ) | ||||
Cash and cash equivalents at beginning of period |
7,348 | 13,236 | ||||||
Cash and cash equivalents at end of period |
$ | 4,159 | $ | 12,397 | ||||
Non-cash investing and financing activities:
The Companys $16,000 certificate of deposit was reclassified from restricted investments to investments at January 2, 2005.
See accompanying notes to consolidated financial statements.
5
RemedyTemp, Inc.
1. Basis of Presentation
The consolidated financial statements include the accounts of RemedyTemp, Inc. and its wholly-owned subsidiaries (collectively referred to herein as the Company or Remedy). These financial statements have been prepared in accordance with principles generally accepted in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). In the opinion of management, the accompanying unaudited consolidated financial statements contain all material adjustments (consisting of normal recurring adjustments) necessary to fairly state the financial position of the Company as of January 2, 2005, and its results of operations and cash flows for the thirteen weeks ended January 2, 2005 and December 28, 2003. All significant intercompany accounts and transactions have been eliminated in consolidation. As permitted under the applicable rules and regulations of the SEC, these financial statements do not include all disclosures and footnotes normally included with annual consolidated financial statements and, accordingly, should be read in conjunction with the consolidated financial statements, and the notes thereto, included in the Companys Annual Report on Form 10-K filed with the SEC on December 7, 2004 for the year ended October 3, 2004. The results of operations for the three fiscal months ended January 2, 2005 may not be indicative of the results of operations that can be expected for the full year.
Fiscal quarter
The Companys fiscal quarters include 13 or 14 weeks. The current quarter ended January 2, 2005 consisted of 13 weeks. The remaining quarters of fiscal 2005 include 13 weeks and will end on April 3, 2005, July 3, 2005, and October 2, 2005. The fourth quarter of fiscal 2004, ended October 3, 2004 included 14 weeks.
Reclassifications
Certain amounts in the prior years consolidated financial statements have been reclassified to conform to the current year presentation. The reclassifications did not have a material impact on net loss or total shareholders equity.
Use of estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
2. Stock-based Incentive Compensation
The Company follows the disclosure-only provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, and, accordingly, accounts for its stock-based compensation plans using the intrinsic value method under Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25) and related interpretations.
6
RemedyTemp, Inc.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(amounts in thousands, except per share amounts)
(unaudited)
The following table illustrates the effect on net loss and net loss per share had compensation expense for the employee stock-based plans been recorded based on the fair value method using the Black-Scholes option pricing model under SFAS No. 123, as amended:
| For the Three Months Ended | ||||||||
| January 2, | December 28, | |||||||
| 2005 | 2003 | |||||||
Net loss, as reported |
$ | (22 | ) | $ | (3,316 | ) | ||
Add:
stock-based compensation expense included in net loss |
357 | 127 | ||||||
| Deduct: total stock-based compensation expense determined under fair value based method | (444 | ) | (242 | ) | ||||
Net loss, as adjusted |
$ | (109 | ) | $ | (3,431 | ) | ||
Basic and diluted net loss per share: |
||||||||
As reported |
$ | (0.00 | ) | $ | (0.37 | ) | ||
As adjusted |
$ | (0.01 | ) | $ | (0.38 | ) | ||
Stock-based compensation expense of $357 included in net loss for the three fiscal months ended January 2, 2005 included $338 and $19 for restricted stock compensation expense and Board of Directors compensation expense, respectively. Stock-based compensation expense of $127 included in net loss for the three fiscal months ended December 28, 2003 included $89 and $38 related to restricted stock compensation expense and Board of Directors compensation expense, respectively.
The tax benefit related to the options granted during the three fiscal months ended January 2, 2005 and December 28, 2003 would generally be recorded at the Companys federal and state statutory rate of approximately 40%. However, due to the full valuation allowance on the deferred tax assets, as discussed in Note 13, any expense related to stock options would result in a net zero tax effect.
In arriving at an option valuation, the Black-Scholes model considers, among other factors, the expected life of an option and the expected volatility of the Companys stock price. For pro forma purposes, the estimated fair value of the Companys stock-based awards to employees is amortized over their respective vesting periods.
3. Shareholders Equity
Comprehensive Loss
The components of comprehensive loss, net of taxes are as follows:
| Three Fiscal Months Ended | ||||||||
| January 2, 2005 | December 28, 2003 | |||||||
Net loss |
$ | (22 | ) | $ | (3,316 | ) | ||
Other comprehensive income (loss): |
||||||||
Change in unrealized loss on investments |
(59 | ) | (55 | ) | ||||
Translation adjustments |
47 | 9 | ||||||
Total comprehensive loss |
$ | (34 | ) | $ | (3,362 | ) | ||
7
RemedyTemp, Inc.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(amounts in thousands, except per share amounts)
(unaudited)
The components of accumulated other comprehensive loss are as follows:
| January 2, 2005 | October 3, 2004 | |||||||
Accumulated unrealized loss on investments |
$ | (174 | ) | $ | (115 | ) | ||
Accumulated translation adjustments |
94 | 47 | ||||||
Total accumulated other comprehensive loss |
$ | (80 | ) | $ | (68 | ) | ||
Registration Statement
The Company has in effect a universal shelf registration statement on Form S-3 filed with the SEC. The universal shelf registration statement permits the Company to sell, in one or more public offerings, shares of its Class A common stock, shares of preferred stock, debt securities, depository shares and/or warrants, or any combination of such securities, for proceeds in an aggregate amount of up to $30,000. Specific terms and prices will be determined at the time of any offering and included in a related prospectus supplement to be filed with the SEC. To date no securities have been issued pursuant to the universal shelf registration.
4. Commitments and Contingent Liabilities
Litigation
CIGA
In early 2002, as a result of the liquidation of Remedys former workers compensation insurance carrier, Reliance National Insurance Company (Reliance), the California Insurance Guarantee Association (CIGA) began making efforts to join some of the Companys clients and their workers compensation insurance carriers (collectively, Clients), in pending workers compensation claims filed by Remedy employees. At the time of these injuries, from July 22, 1997 through March 31, 2001, Remedy was covered by workers compensation policies issued by Reliance. The Company believes that, under California law, CIGA is responsible for Reliances outstanding liabilities. On April 5, 2002, the California Workers Compensation Appeals Board (WCAB), at Remedys request, consolidated the various workers compensation claims in which CIGA sought to join Remedys Clients, and agreed to stay proceedings on those claims pending resolution of the issue of CIGAs obligations to satisfy Reliances obligations to Remedys employees. The WCAB selected a single test case from the consolidated pending cases in which to decide whether CIGA is responsible for the claims of Remedys employees, or can shift such responsibility to the Clients. The trial occurred on September 20, 2002. The WCAB Administrative Law Judge ruled in favor of CIGA, thus allowing the pending workers compensation matters to proceed against the Clients. Remedy then filed a motion for reconsideration of the Administrative Law Judges decision by the entire WCAB. On March 28, 2003, the WCAB, en banc, affirmed the ruling of the Administrative Law Judge. Thereafter, in May 2003, the Company filed a petition for writ of review of the WCABs decision in the California Court of Appeal. The WCAB continued the stay in effect since April 5, 2002, thus preventing CIGA from proceeding until the writ proceeding was concluded. In January 2004, the Court of Appeal granted the Companys petition and undertook to review the WCABs decision. The Court heard oral argument in the matter on July 9, 2004.
On October 20, 2004, the Court of Appeal affirmed the WCABs decision. The Company intends to seek further review of that decision by way of rehearing by the Court of Appeal and/or review by the California Supreme Court. On November 18, 2004, the Court of Appeal granted the Companys petition for rehearing and requested additional briefing on this matter. The Court of Appeal scheduled oral argument for March 2, 2005. Both avenues of further review are discretionary with the court such that the Company does not have an absolute right to such review.
Despite the Companys determination to further pursue the appellate review process, there can be no assurance that such efforts will be successful in overturning the Court of Appeals decision. In the event of a final unfavorable outcome, Remedy may be obligated to reimburse certain clients and believes that it would consider reimbursement of other clients for actual losses incurred as a result of an unfavorable ruling in this matter. If CIGA is permitted to join Remedys clients, thus triggering the clients insurance carriers obligation to respond to the claims of Remedys employees, the Company believes that the direct financial exposure to Remedy becomes a function of the ultimate losses on the claims and the
8
RemedyTemp, Inc.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(amounts in thousands, except per share amounts)
(unaudited)
impact of such claims, if any, on the clients insurance coverage, potentially including but not limited to the clients responsibility for any deductibles or retentions under their own workers compensation insurance. The Company has received data from the Third Party Administrator (TPA) handling the claims for CIGA. Such data indicates claims of $31.6 million as of January 2, 2005. The losses incurred to date represent amounts paid to date by the trustee and the remaining claim reserves on open files.
Based on the Court of Appeals decision, the Company recorded a $5,877 charge to operating income during the fourth quarter of fiscal 2004. This amount represents the Companys current estimate based on review of known information and was established for costs associated with the indemnification of certain clients for losses they may suffer as a result of the ruling. The $5,877 charge was based on the Companys review of customer contracts, review of the loss run received from the TPA handling the claims, actuarial development of the reported claim losses, estimates of customer insurance coverage, and other applicable information. The amount of the charge is therefore subject to change as more information becomes available to the Company. The Company recorded $98 in legal expenses for CIGA litigation costs during the first quarter of fiscal 2005. Additionally, the Company reclassified $150 of legal expenses related to the CIGA matter that were incurred during the first quarter of fiscal 2004 from selling and administrative expense to CIGA litigation. The Company may also choose to reimburse clients that did not enter into contracts with the Company or whose contracts may not have included indemnification language. These costs will be treated as period costs and will be charged to the consolidated statements of operations in the period management decides to make any goodwill payments to clients. Managements current estimate of future goodwill payments is a range of $2,000 to $3,000. This estimate is subject to change.
Other Litigation
From time to time, the Company becomes a party to other litigation incidental to its business and operations. The Company maintains insurance coverage that management believes is reasonable and prudent for the business risks that the Company faces. Based on current available information, management does not believe the Company is party to any other legal proceedings that are likely to have a material adverse effect on its business, financial condition, cash flows or results of operations.
Other Contingency
On November 18, 2003, the Company was notified by the State of California Employment Development Department (the EDD) that the Company allegedly underpaid its state unemployment insurance by approximately $2,000 for the period January 1, 2003 through September 30, 2003. Based on preliminary evaluations and on advice of its outside counsel, the Company believes that its methodology in calculating its state unemployment insurance is in compliance with all applicable laws and regulations. The Company is currently working with outside counsel to resolve this issue, and has not accrued for this amount as of January 2, 2005.
5. Earnings Per Share
Basic earnings per share (EPS) is calculated using net loss divided by the weighted average number of common shares outstanding during the period. Diluted EPS is calculated similar to basic EPS except that the weighted average number of common shares is increased to include the number of additional common shares that would have been outstanding if the potential dilutive common shares, such as options, had been issued and restricted shares had vested.
Potential common shares (including applicable outstanding options, restricted shares and shares in trust of 1,258 and 1,333 for the three fiscal months ended January 2, 2005 and December 28, 2003, respectively) have been excluded from the calculation of diluted shares because the effect of their inclusion would be anti-dilutive.
6. Investments
The Company accounts for its investments in accordance SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. The Companys portfolio consists of commercial paper, fixed income securities and mutual funds classified as available-for-sale. At the time of sale, the cost of mutual fund investments are determined using the average cost method and fixed income securities cost is based upon specific identification. The Companys portfolio of fixed income
9
RemedyTemp, Inc.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(amounts in thousands, except per share amounts)
(unaudited)
securities have various maturity dates; $5,910 mature in fiscal 2006 and $9,388 mature in fiscal 2007. Unrealized gains and losses from available-for-sale securities are included in accumulated other comprehensive loss within shareholders equity. The net unrealized gains (losses) for available-for-sale securities were ($59) and $(55) for the three fiscal months ended January 2, 2005 and December 28, 2003, respectively. There were no realized gains or losses related to the Companys available-for-sale securities for the three fiscal months ended January 2, 2005 and $5 realized gains for the three fiscal months ended December 28, 2003.
Investments related to the Companys deferred compensation program are classified as trading and total $3,505 and $3,161 at January 2, 2005 and October 3, 2004, respectively. The deferred compensation investments are included in current restricted investments in the Companys consolidated balance sheets at January 2, 2005 and October 3, 2004. The realized and unrealized gains and losses relating to trading securities are recorded in other income and expense in the consolidated statements of operations. Net realized and unrealized gains (losses) for trading securities were $202 and $182 for the three fiscal months ended January 2, 2005 and December 28, 2003, respectively and are offset by the change in the deferred compensation liability which is included in selling and administrative expenses in the consolidated statements of operations. All investments are carried at fair value.
The following table presents the classification of the Companys investments:
| January 2, | October 3, | |||||||
| 2005 | 2004 | |||||||
Current |
||||||||
Available-for-sale securities (mutual funds) |
$ | 67 | $ | 66 | ||||
Trading securities, restricted investments |
3,505 | 3,161 | ||||||
Certificate of deposit* |
16,000 | 16,000 | ||||||
Total investments |
$ | 19,572 | $ | 19,227 | ||||
Long-term Restricted |
||||||||
Cash |
$ | 6,621 | $ | 6,568 | ||||
Available-for-sale securities (U.S. government securities) |
15,298 | 15,357 | ||||||
Total restricted cash and investments |
$ | 21,919 | $ | 21,925 | ||||
*At October 3, 2004, the $16,000 certificate of deposit was classified as restricted investments in the consolidated balance sheets in compliance with collateralization requirements under the Companys bank agreement. As of January 2, 2005, the Company is no longer required to maintain a $16,000 certificate of deposit as collateral and accordingly reclassified the amount from restricted investments to investments.
Gross unrealized gains and losses on our available-for-sale securities were as follows:
| For the Three Months Ended | ||||||||
| January 2, | December 28, | |||||||
| 2005 | 2003 | |||||||
Mutual funds: |
||||||||
Gross unrealized gains |
$ | | $ | 90 | ||||
Gross unrealized losses |
| (16 | ) | |||||
U.S. government securities: |
||||||||
Gross unrealized gains |
| 52 | ||||||
Gross unrealized losses |
(59 | ) | (181 | ) | ||||
Net unrealized losses |
$ | (59 | ) | $ | (55 | ) | ||
10
RemedyTemp, Inc.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(amounts in thousands, except per share amounts)
(unaudited)
The following table summarizes the fair value and gross unrealized losses related to the Companys available-for-sale securities that have been in a continuous unrealized loss position, at January 2, 2005:
| In a Loss Position for Less Than 12 Months | ||||||||
| Fair Value | Gross Unrealized Losses | |||||||
U.S. government securities |
$ | 15,298 | $ | (174 | ) | |||
There have been no available-for-sale securities that have been in a continuous unrealized loss position for more than twelve months.
The Company periodically reviews its investment portfolio to determine if any investment is other-than-temporarily impaired due to changes in credit risk or other potential valuation concerns. At January 2, 2005, the Company believes that its investments are not impaired. While certain available-for-sale debt securities have fair values that are below cost, the Company believes that it is probable that principal and interest will be collected in accordance with contractual terms, and that the decline in market value is due to changes in interest rates and not due to increased credit risk.
7. Goodwill and Other Intangible Assets
The following table summarizes the activity in goodwill:
| January 2, 2005 | October 3, 2004 | |||||||
Beginning of year |
$ | 3,703 | $ | 3,030 | ||||
Additions |
419 | 700 | ||||||
Other adjustments |
| (27 | ) | |||||
End of period |
$ | 4,122 | $ | 3,703 | ||||
The change in goodwill for the quarter ended January 2, 2005 is related to estimated additional purchase consideration for prior year acquisitions.
Other intangible assets with finite lives include franchise rights, client relationships and non-competition agreements and are amortized on a straight-line basis. The weighted average amortization period is 6.3 years for franchise rights; 3.5 years for client relationships; and 5.0 years for non-competition agreements. Amortization expense related to other intangible assets was $136 and $81 for the three fiscal months ended January 2, 2005 and December 28, 2003, respectively.
The following table presents the details of the Companys other intangible assets that are subject to amortization:
| January 2, 2005 | October 3, 2004 | |||||||
Franchise rights |
$ | 2,090 | $ | 2,090 | ||||
Client relationships |
470 | 470 | ||||||
Non-competition agreements |
414 | 414 | ||||||
| 2,974 | 2,974 | |||||||
Less accumulated amortization |
(836 | ) | (700 | ) | ||||
Total |
$ | 2,138 | $ | 2,274 | ||||
At January 2, 2005, $408 of the unamortized balance of intangible assets is expected to be amortized in the remaining nine months of fiscal 2005; and $542, $493, $379, $242 and $74 in fiscal years 2006 through 2010.
8. Capitalized Software Costs
During the fourth quarter of fiscal 2003, the Company changed the estimated useful life of the capitalized software used to manage revenues and track client activities. The primary factor contributing to the change in the estimated useful life was that the softwares function was no longer consistent with the Companys strategic plan and the Companys offices were not fully utilizing the system. The Company discontinued use of the software in November 2003. The change in accounting estimate resulted in additional amortization expense of $507 during the first quarter of fiscal 2004. The
11
RemedyTemp, Inc.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(amounts in thousands, except per share amounts)
(unaudited)
additional amortization expense is included in depreciation and amortization expense for the three months ended December 28, 2003 in the accompanying consolidated statements of operations.
9. Workers Compensation
Remedy provides workers compensation insurance to its temporary associates and colleagues. Effective April 1, 2001 and for workers compensation claims originating in the majority of states (referred to as non-monopolistic states), the Company has contracted with independent, third-party carriers for workers compensation insurance and claims administration. Each annual contract covers all workers compensation claim costs greater than a specified deductible
12
RemedyTemp, Inc.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(amounts in thousands, except per share amounts)
(unaudited)
amount, on a per occurrence basis. The Company is self-insured for its deductible liability ($250 per individual claim incurred from April 1, 2001 to March 31, 2002 and $500 for all subsequent claims). The insurance carrier is responsible for incremental losses in excess of the applicable deductible amount.
Remedy establishes a reserve for the estimated remaining deductible portion of its workers compensation claims, representing the estimated ultimate cost of claims and related expenses that have been reported but not settled, and that have been incurred but not reported. The estimated ultimate cost of a claim is determined by applying actuarially determined loss development factors to current claims information. These development factors are determined based upon a detailed actuarial analysis of historical claims experience of both the Company and the staffing industry. The Company periodically updates the actuarial analysis supporting the development factors utilized and revises those development factors, as necessary. Adjustments to the claims reserve are charged or credited to expense in the periods in which they occur. The estimated remaining deductible liability under the aforementioned contracts as of January 2, 2005 is approximately $38,391, of which $12,003 is recorded as current and $26,388 is recorded as non-current in the accompanying consolidated balance sheets.
The Company also has an aggregate $2,691 and $2,677 current liability recorded at January 2, 2005 and October 3, 2004, respectively, for amounts due to various state funds related to workers compensation.
The following table presents the classification of the Companys workers compensation liability, accrued CIGA litigation and other liabilities:
| January 2, | October 3, | |||||||
| 2005 | 2004 | |||||||
Current |
||||||||
Liability for various state funds and
previous guaranteed cost policies |
$ | 2,691 | $ | 2,677 | ||||
Accrued workers compensation |
12,003 | 12,359 | ||||||
Accrued workers compensation |
$ | 14,694 | $ | 15,036 | ||||
Long-term |
||||||||
Other liabilities |
$ | 300 | $ | 300 | ||||
Accrued CIGA litigation |
5,877 | 5,877 | ||||||
Accrued worke | ||||||||