Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2004

EMMIS COMMUNICATIONS CORPORATION

(Exact name of registrant as specified in its charter)

INDIANA
(State of incorporation or organization)

0-23264
(Commission file number)

35-1542018
(I.R.S. Employer Identification No.)

ONE EMMIS PLAZA
40 MONUMENT CIRCLE, SUITE 700
INDIANAPOLIS, INDIANA 46204

(Address of principal executive offices)

(317) 266-0100
(Registrant’s Telephone Number,
Including Area Code)

NOT APPLICABLE
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 126-2 of the Act).

Yes þ No o



1


Table of Contents

     The number of shares outstanding of each of Emmis Communications Corporation’s classes of common stock, as of January 3, 2005, was:

     
51,497,614
  Shares of Class A Common Stock, $.01 Par Value
4,838,920
  Shares of Class B Common Stock, $.01 Par Value
0
  Shares of Class C Common Stock, $.01 Par Value

2


INDEX

     
    Page
  4
     
  5
  5
  7
  9
  11
  31
  45
  46
   
  47
  48
 2005 Stock Compensation Program Restricted Stock Agreement Form (tax vesting option)
 2005 Stock Compensation Program Restricted Stock Agreement Form (non-tax vesting option)
 Letter Re: Unaudited Interim Financial Information
 Certification of Principal Executive Officer
 Certification of Principal Financial Officer
 Section 1350 Certification of Principal Executive Officer
 Section 1350 Certification of Principal Financial Officer

3


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Emmis Communications Corporation and Subsidiaries:

We have reviewed the condensed consolidated balance sheet of Emmis Communications Corporation and subsidiaries as of November 30, 2004, and the related condensed consolidated statements of operations for the three-month and nine-month periods ended November 30, 2004 and 2003, and the condensed consolidated statements of cash flows for the nine-month periods ended November 30, 2004 and 2003. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Emmis Communications Corporation and subsidiaries as of February 29, 2004, and the related consolidated statements of operations, changes in shareholders’ equity and cash flows for the year then ended not presented herein, and in our report dated April 14, 2004 (except for Note 15, as to which the date is May 10, 2004), we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of February 29, 2004, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ ERNST & YOUNG LLP

Indianapolis, Indiana
January 5, 2005

4


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
                                 
    Three Months Ended     Nine Months Ended  
    November 30,     November 30,  
    2003     2004     2003     2004  
NET REVENUES
  $ 152,068     $ 169,049     $ 433,757     $ 480,610  
OPERATING EXPENSES:
                               
Station operating expenses, excluding noncash compensation
    90,067       97,358       265,401       285,983  
Corporate expenses, excluding noncash compensation
    6,066       7,318       17,690       23,354  
Noncash compensation
    5,421       4,468       17,477       13,430  
Depreciation and amortization
    11,485       11,430       33,884       34,931  
 
                       
Total operating expenses
    113,039       120,574       334,452       357,698  
 
                       
OPERATING INCOME
    39,029       48,475       99,305       122,912  
 
                       
OTHER INCOME (EXPENSE):
                               
Interest expense
    (20,910 )     (15,628 )     (64,836 )     (50,410 )
Loss on debt extinguishment
                      (97,248 )
Gain (loss) on sale of assets
    19       (570 )     976       (570 )
Other income (expense), net
    (68 )     675       (560 )     256  
 
                       
Total other income (expense)
    (20,959 )     (15,523 )     (64,420 )     (147,972 )
 
                       
 
                               
INCOME (LOSS) BEFORE INCOME TAXES, MINORITY INTEREST AND DISCONTINUED OPERATIONS
    18,070       32,952       34,885       (25,060 )
 
                               
PROVISION FOR INCOME TAXES
    7,279       14,268       15,143       15,222  
 
                               
MINORITY INTEREST EXPENSE, NET OF TAX
    783       565       1,327       1,947  
 
                       
 
                               
INCOME (LOSS) FROM CONTINUING OPERATIONS
    10,008       18,119       18,415       (42,229 )
 
                               
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
    1,308       1,686       5,257       3,760  
 
                       
 
                               
NET INCOME (LOSS)
    11,316       19,805       23,672       (38,469 )
 
                               
PREFERRED STOCK DIVIDENDS
    2,246       2,246       6,738       6,738  
 
                       
 
                               
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
  $ 9,070     $ 17,559     $ 16,934     $ (45,207 )
 
                       

The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.

     In the three–month periods ended November 30, 2003 and 2004, $4.2 million and $3.2 million respectively, of our noncash compensation was attributable to our stations, while $1.2 million and $1.3 million were attributable to corporate. In the nine–month periods ended November 30, 2003 and 2004, $13.8 million and $9.9 million respectively, of our noncash compensation was attributable to our stations, while $3.7 million and $3.5 million was attributable to corporate.

5


Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(Unaudited)
(In thousands, except per share data)

                                 
    Three Months Ended     Nine Months Ended  
    November 30,     November 30,  
    2003     2004     2003     2004  
Basic net income (loss) available to common shareholders:
                               
Continuing operations
  $ 0.14     $ 0.28     $ 0.21     $ (0.88 )
Discontinued operations, net of tax
    0.03       0.03       0.10       0.07  
 
                       
Net income (loss) available to common shareholders
  $ 0.17     $ 0.31     $ 0.31     $ (0.81 )
 
                       
Basic weighted average common shares outstanding
    54,895       56,214       54,470       56,042  
 
                               
Diluted net income (loss) available to common shareholders:
                               
Continuing operations
  $ 0.14     $ 0.28     $ 0.21     $ (0.88 )
Discontinued operations, net of tax
    0.02       0.03       0.10       0.07  
 
                       
Net income (loss) available to common shareholders
  $ 0.16     $ 0.31     $ 0.31     $ (0.81 )
 
                       
Diluted weighted average common shares outstanding
    55,252       56,307       54,780       56,042  

The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.

6


Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
                 
    February 29,     November 30,  
    2004     2004  
    (Note 1)     (Unaudited)  
ASSETS
               
CURRENT ASSETS:
               
Cash and cash equivalents
  $ 19,970     $ 21,764  
Accounts receivable, net
    105,225       120,480  
Prepaid expenses
    14,650       16,412  
Program rights
    13,373       20,417  
Other
    10,145       5,766  
Assets held for sale
    149,636       146,346  
 
           
Total current assets
    312,999       331,185  
 
               
PROPERTY AND EQUIPMENT, NET
    211,986       197,367  
INTANGIBLE ASSETS (Note 2):
               
Indefinite-lived intangibles
    1,601,480       1,601,480  
Goodwill
    94,042       94,059  
Other intangibles, net
    27,849       24,070  
 
           
Total intangible assets
    1,723,371       1,719,609  
OTHER ASSETS, NET
    52,213       47,029  
 
           
Total assets
  $ 2,300,569     $ 2,295,190  
 
           

The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.

7


Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(In thousands, except share data)

                 
    February 29,     November 30,  
    2004     2004  
    (Note 1)     (Unaudited)  
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
Accounts payable and accrued expenses
  $ 35,514     $ 31,470  
Current maturities of long-term debt
    6,539       12,913  
Current portion of TV program rights payable
    27,502       35,222  
Accrued salaries and commissions
    14,337       10,537  
Accrued interest
    11,697       3,439  
Deferred revenue
    14,342       13,129  
Other
    7,589       8,435  
Credit facility debt required to be repaid with assets held for sale
    35,000       35,000  
Liabilities associated with assets held for sale
    1,385       1,154  
 
           
Total current liabilities
    153,905       151,299  
 
               
LONG-TERM DEBT, NET OF CURRENT MATURITIES
    1,226,568       1,240,459  
 
               
OTHER LONG-TERM DEBT, NET OF CURRENT MATURITIES
    5,909       4,125  
 
               
TV PROGRAM RIGHTS PAYABLE, NET OF CURRENT PORTION
    26,266       22,538  
 
               
OTHER NONCURRENT LIABILITIES
    9,309       8,797  
 
               
MINORITY INTEREST
    47,672       47,970  
 
               
DEFERRED INCOME TAXES
    81,994       100,850  
 
           
 
               
Total liabilities
    1,551,623       1,576,038  
 
           
COMMITMENTS AND CONTINGENCIES
               
SHAREHOLDERS’ EQUITY:
               
Series A cumulative convertible preferred stock, $0.01 par value; $50.00 liquidation value; authorized 10,000,000 shares; issued and outstanding 2,875,000 shares at February 29, 2004 and November 30, 2004
    29       29  
Class A common stock, $.01 par value; authorized 170,000,000 shares; issued and outstanding 50,689,834 shares at February 29, 2004 and 51,444,957 shares at November 30, 2004
    507       514  
Class B common stock, $.01 par value; authorized 30,000,000 shares; issued and outstanding 5,038,920 shares at February 29, 2004 and 4,838,920 shares at November 30, 2004
    50       48  
Additional paid-in capital
    1,025,483       1,040,627  
Accumulated deficit
    (276,002 )     (321,209 )
Accumulated other comprehensive loss
    (1,121 )     (857 )
 
           
Total shareholders’ equity
    748,946       719,152  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 2,300,569     $ 2,295,190  
 
           

The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.

8


Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
                 
    Nine Months Ended November 30,  
    2003     2004  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income (loss)
  $ 23,672     $ (38,469 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities -
               
Depreciation and amortization
    54,398       56,904  
Accretion of interest on senior discount notes, including amortization of related debt costs
    19,690       5,669  
Provision for bad debts
    2,611       2,724  
Provision for deferred income taxes
    15,143       15,222  
Noncash compensation
    17,477       13,430  
Discontinued operations
    (5,257 )     (3,760 )
Net cash provided by operating activities - discontinued operations
    9,011       3,866  
Loss on debt extinguishment
          97,248  
(Gain) loss on sale of assets
    (976 )     570  
Other
    3,109       (2,318 )
Changes in assets and liabilities -
               
Accounts receivable
    (19,450 )     (17,979 )
Prepaid expenses and other current assets
    (2,933 )     (4,427 )
Other assets
    2,022       (2,632 )
Accounts payable and accrued liabilities
    (13,861 )     (13,877 )
Deferred revenue
    (1,800 )     (1,213 )
Other liabilities, including program right payments
    (29,486 )     (21,419 )
 
           
 
               
Net cash provided by operating activities
    73,370       89,539  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property and equipment
    (17,718 )     (16,799 )
Disposals of property and equipment
    640        
Cash paid for acquisitions
    (118,134 )      
Proceeds from sale of assets, net
    3,650       7,300  
Deposits and other
    (1,735 )     (1,471 )
 
           
 
               
Net cash used in investing activities
    (133,297 )     (10,970 )
 
           

The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.

9


Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited)
(Dollars in thousands)

                 
    Nine Months Ended November 30,  
    2003     2004  
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Payments on long-term debt
    (70,112 )     (1,363,030 )
Proceeds from long-term debt
    128,000       1,376,500  
Premiums paid to redeem outstanding debt obligations
          (72,810 )
Proceeds from exercise of stock options
    6,612       2,095  
Preferred stock dividends paid
    (6,738 )     (6,738 )
Settlement of tax withholding obligations on stock issued to employees
    (644 )     (740 )
Debt related costs
    (646 )     (12,052 )
 
           
 
               
Net cash provided by (used in) financing activities
    56,472       (76,775 )
 
           
 
               
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (3,455 )     1,794  
 
               
CASH AND CASH EQUIVALENTS:
               
Beginning of period
    16,079       19,970  
 
           
 
               
End of period
  $ 12,624     $ 21,764  
 
           
 
               
SUPPLEMENTAL DISCLOSURES:
               
Cash paid for -
               
Interest
  $ 49,555     $ 50,716  
Income taxes
    924       271  
 
               
Noncash financing transactions-
               
Value of stock issued to employees under stock compensation program and to satisfy accrued incentives
    20,005       13,789  
 
               
ACQUISITION OF WBPG-TV:
               
Fair value of assets acquired
  $ 11,854          
Cash paid
    11,656          
 
             
Liabilities recorded
  $ 198          
 
             
 
               
ACQUISITION OF AUSTIN RADIO:
               
Fair value of assets acquired
  $ 154,867          
Cash paid
    106,478          
 
             
Liabilities recorded
  $ 48,389          
 
             

The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.

10


Table of Contents

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
NOVEMBER 30, 2004

(Unaudited)

Note 1. Summary of Significant Accounting Policies

Preparation of Interim Financial Statements

           Pursuant to the rules and regulations of the Securities and Exchange Commission, the condensed consolidated interim financial statements included herein have been prepared, without audit, by Emmis Communications Corporation (“ECC”) and its subsidiaries (collectively, “our,” “us,” “Emmis” or the “Company”). As permitted under the applicable rules and regulations of the Securities and Exchange Commission, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations; however, Emmis believes that the disclosures are adequate to make the information presented not misleading. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in the Annual Report for Emmis filed on Form 10-K for the year ended February 29, 2004. The Company’s results are subject to seasonal fluctuations. Therefore, results shown on an interim basis are not necessarily indicative of results for a full year.

     On May 10, 2004, Emmis Operating Company (EOC), a wholly-owned subsidiary of Emmis Communications Corporation, refinanced its senior subordinated notes (see Note 3). The new senior subordinated notes do not contain a separate reporting requirement for EOC so long as Emmis files consolidated financial statements.

     In the opinion of Emmis, the accompanying condensed consolidated interim financial statements contain all material adjustments (consisting only of normal recurring adjustments) necessary to present fairly the consolidated financial position of Emmis at November 30, 2004 and the results of its operations for the three-month and nine-month periods ended November 30, 2003 and 2004 and its cash flows for the nine-month periods ended November 30, 2003 and 2004.

Stock-Based Compensation

     The Company accounts for its stock-based award plans in accordance with Accounting Principles Board (“APB”) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, under which compensation expense is recorded to the extent that the market price on the grant date of the underlying stock exceeds the exercise price. The required unaudited pro forma net income and pro forma earnings per share as if the stock-based awards had been accounted for using the provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, are as follows:

11


Table of Contents

                                 
    Three Months Ended November 30,     Nine Months Ended November 30,  
    2003     2004     2003     2004  
    (Unaudited)     (Unaudited)  
Net Income (Loss) Available to Common Shareholders:
                               
As Reported
  $ 9,070     $ 17,559     $ 16,934     $ (45,207 )
Plus: Reported stock-based employee compensation costs, net of tax
    3,361       2,636       10,836       7,924  
Less: Stock-based employee compensation costs, net of tax, if fair value method had been applied to all awards
    5,750       5,010       18,002       15,046  
 
                       
Pro Forma
  $ 6,681     $ 15,185     $ 9,768     $ (52,329 )
 
                       
 
                               
Basic EPS:
                               
As Reported
  $ 0.17     $ 0.31     $ 0.31     $ (0.81 )
Pro Forma
  $ 0.12     $ 0.27     $ 0.18     $ (0.93 )
 
                               
Diluted EPS:
                               
As Reported
  $ 0.16     $ 0.31     $ 0.31     $ (0.81 )
Pro Forma
  $ 0.12     $ 0.27     $ 0.18     $ (0.93 )

Advertising Costs

     The Company defers the costs of major advertising campaigns for which future benefits are demonstrated. These costs are amortized over the shorter of the estimated period benefited (generally six months) or the remainder of the fiscal year. The Company had deferred $1.0 million and $0.9 million of these costs as of November 30, 2003 and 2004, respectively.

Basic and Diluted Net Income Per Common Share

     Basic net income per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted. Potentially dilutive securities at November 30, 2003 and 2004 consisted of stock options and the 6.25% Series A cumulative convertible preferred stock. Neither the 6.25% Series A cumulative convertible preferred stock nor the stock options are included in the calculation of diluted net income per common share for the nine–month period ended November 30, 2004 as the effect of their conversion to common stock would be antidilutive. Weighted average shares excluded from the shares presented and used in the calculation of diluted net income per share, resulting from the conversion of the 6.25% Series A cumulative convertible preferred stock and the conversion of stock options, amounted to approximately 3.9 million shares for the nine–month period ended November 30, 2004. The 6.25% Series A cumulative convertible preferred stock was excluded from the calculation of diluted net income per common share for the three–month periods ended November 30, 2003 and 2004 and the nine-month period ended November 30, 2003 as the effect of its conversion to common stock of 3.7 million shares would be antidilutive.

Recent Accounting Pronouncements

     On December 16, 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (“SFAS No. 123(R)”). SFAS No. 123(R) requires companies to measure all employee stock-based compensation awards, including employee stock options, using a fair value method and record such expense in their consolidated financial statements. In addition, the adoption of SFAS No. 123(R) requires additional accounting and disclosure related to the income tax and cash flow effects resulting from share-based payment arrangements. SFAS No. 123(R) is effective as of September 1, 2005 for Emmis. The Company expects the adoption of this accounting pronouncement to have a material impact on its financial results. The historical effect of this accounting pronouncement on our three and

12


Table of Contents

nine month periods ended November 30, 2003 and 2004 is presented above.

     On September 30, 2004, the EITF issued Topic D-108, “Use of the Residual Method to Value Acquired Assets Other than Goodwill.” For all of the Company’s acquisitions completed prior to its adoption of SFAS No. 141 on June 30, 2001, the Company allocated a portion of the purchase price to the acquisition’s tangible assets in accordance with a third party appraisal, with the remainder of the purchase price being allocated to FCC license. This allocation method is commonly called the residual method and results in all of the acquisition’s intangible assets, including goodwill, being included in the Company’s FCC license value. Although the Company has directly valued the FCC license of stations acquired since its adoption of SFAS No. 141, the Company had retained the use of the residual method to perform its annual impairment tests in accordance with SFAS No. 142 for acquisitions effected prior to the adoption of SFAS No. 141. Topic D-108 prohibits the use of the residual method and precludes companies from reclassifying to goodwill any goodwill that was originally included in the value of the FCC license, resulting in a write-off of the goodwill. Topic D-108 is effective for Emmis’ fiscal year ending February 28, 2006, although the Company has elected to adopt it as of December 1, 2004. Based on preliminary appraisals from an independent third party, the Company expects the adoption of this pronouncement to result in a non-cash charge of approximately $300 million, net of tax, in its fourth quarter as a cumulative effect of an accounting change. This expected loss will have no impact on the Company’s compliance with its debt covenants or cash flows.

     On January 1, 2003, the Financial Accounting Standards Board issued Financial Accounting Standards Board Interpretation No. 46, Consolidation of Variable Interest Entities (“FIN 46”). FIN 46 addresses consolidation of business enterprises which are variable interest entities. FIN 46 was effective immediately for all variable interest entities created after January 31, 2003 and for the first fiscal year or interim period ending after March 15, 2004 for variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. The Company has not acquired any variable interest entities subsequent to January 31, 2003 and has no interests in structures that are commonly referred to as special-purpose entities. The Company adopted FIN 46 in its quarter ended May 31, 2004, and the adoption of this pronouncement did not have a material impact on its consolidated results of operations or financial position.

Note 2. Intangible Assets and Goodwill

     Indefinite-lived Intangibles

     Under the guidance in Statement of Financial Accounting Standards No. 142 (“Statement No. 142”), the Company’s FCC licenses are considered indefinite-lived intangibles. These assets, which the Company determined were its only indefinite-lived intangibles, are not subject to amortization, but are tested for impairment at least annually. As of February 29, 2004 and November 30, 2004, the carrying amounts of the Company’s FCC licenses were $1,601.5 million.

     For FCC licenses originally valued using the residual method, the annual impairment test has been based on a two-step approach, analogous to the two-step goodwill impairment test. Emmis has performed this test by using an enterprise valuation approach to value FCC licenses, whereby an estimated market multiple has been applied to the station operating income generated by each reporting unit. In the case of radio, the Company determined the reporting unit to be all of our stations in a local market, and in the case of television and publishing, the Company determined the reporting unit to be each individual station or magazine. Market multiples were determined based on information available regarding publicly traded peer companies, recently completed or contemplated transactions within the industry, and reporting units’ competitive position in their respective markets. Appropriate allocation was then made to the tangible assets and unrecognized intangible

13


Table of Contents

assets, including network affiliation agreements and customer lists, with the residual amount representing the implied fair value of our indefinite lived intangible assets. To the extent the carrying amount of the indefinite-lived intangible exceeded this implied fair value, the difference was recorded in the statement of operations. The Company performed impairment tests at December 1, 2002 and 2003. The December 1, 2002 test resulted in no impairment charge, but the December 1, 2003 test res