Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2004

OR

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission File Number 000-21771

West Corporation

(Exact name of registrant as specified in its charter)
     
DELAWARE   47-0777362
(State or other jurisdiction of
incorporation or organization)
  (IRS Employer Identification No.)
     
11808 Miracle Hills Drive, Omaha, Nebraska   68154
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (402) 963-1200

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes þ No o

At July 22, 2004, 67,483,450 shares of Common Stock, par value $.01 per share, of the registrant were outstanding.

 


INDEX

         
    Page No.
    3  
       
    4  
    5  
    6  
    7  
    15  
    21  
    22  
    24  
    24  
    25  
    25  
    26  
 Certification
 Certification
 Certification
 Certification

2


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of
West Corporation
Omaha, Nebraska

We have reviewed the accompanying condensed consolidated balance sheet of West Corporation and subsidiaries (the “Company”) as of June 30, 2004, and the related consolidated statements of income for the three-month and six-month periods ended June 30, 2004 and 2003, and of cash flows for the six-month periods ended June 30, 2004 and 2003. These interim financial statements are the responsibility of the Corporation’s management.

We conducted our reviews in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of West Corporation and subsidiaries as of December 31, 2003, and the related consolidated statements of income, stockholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 13, 2004, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Omaha, Nebraska
July 23, 2004

3


Table of Contents

WEST CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
    2004
  2003
  2004
  2003
REVENUE
  $ 283,684     $ 237,559     $ 573,052     $ 453,745  
COST OF SERVICES
    123,550       106,224       249,484       209,486  
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    117,136       97,845       235,831       178,862  
 
   
 
     
 
     
 
     
 
 
OPERATING INCOME
    42,998       33,490       87,737       65,397  
OTHER INCOME (EXPENSE):
                               
Interest income
    225       219       286       627  
Interest expense
    (1,462 )     (1,337 )     (3,067 )     (1,673 )
Other, net
    601       456       872       840  
 
   
 
     
 
     
 
     
 
 
Other income (expense)
    (636 )     (662 )     (1,909 )     (206 )
 
   
 
     
 
     
 
     
 
 
INCOME BEFORE INCOME TAX EXPENSE AND MINORITY INTEREST
    42,362       32,828       85,828       65,191  
INCOME TAX EXPENSE:
                               
Current income tax expense
    16,103       12,503       34,096       26,039  
Deferred income tax (benefit)
    (496 )     (536 )     (2,450 )     (1,969 )
 
   
 
     
 
     
 
     
 
 
Total income tax expense
    15,607       11,967       31,646       24,070  
 
   
 
     
 
     
 
     
 
 
INCOME BEFORE MINORITY INTEREST
    26,755       20,861       54,182       41,121  
MINORITY INTEREST IN NET INCOME OF A CONSOLIDATED SUBSIDIARY
                      165  
 
   
 
     
 
     
 
     
 
 
NET INCOME
  $ 26,755     $ 20,861     $ 54,182     $ 40,956  
 
   
 
     
 
     
 
     
 
 
EARNINGS PER COMMON SHARE:
                               
Basic
  $ 0.40     $ 0.31     $ 0.80     $ 0.62  
 
   
 
     
 
     
 
     
 
 
Diluted
  $ 0.39     $ 0.30     $ 0.79     $ 0.60  
 
   
 
     
 
     
 
     
 
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
                               
Basic common shares
    67,406       66,569       67,356       66,431  
Dilutive impact of potential common shares from stock options
    1,608       2,528       1,654       1,886  
 
   
 
     
 
     
 
     
 
 
Diluted common shares
    69,014       69,097       69,010       68,317  
 
   
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of these financial statements.

4


Table of Contents

WEST CORPORATION
CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)

                 
    June 30,   December 31,
    2004
  2003
ASSETS
               
CURRENT ASSETS:
               
Cash and cash equivalents
  $ 32,574     $ 25,563  
Accounts receivable, net of allowance of $8,143 and $9,131
    161,363       153,428  
Other current assets
    28,874       23,423  
 
   
 
     
 
 
Total current assets
    222,811       202,414  
PROPERTY AND EQUIPMENT:
               
Property and equipment
    518,954       508,300  
Accumulated depreciation and amortization
    (301,754 )     (273,650 )
 
   
 
     
 
 
Total property and equipment, net
    217,200       234,650  
GOODWILL
    462,254       452,848  
INTANGIBLE ASSETS, net of accumulated amortization of $21,259 and $14,735
    80,803       97,564  
NOTES RECEIVABLE AND OTHER ASSETS
    31,123       28,387  
 
   
 
     
 
 
TOTAL ASSETS
  $ 1,014,191     $ 1,015,863  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
Accounts payable
  $ 12,715     $ 19,691  
Accrued expenses
    87,194       79,430  
Current maturities of long-term obligations
    22,500       22,500  
 
   
 
     
 
 
Total current liabilities
    122,409       121,621  
LONG TERM OBLIGATIONS, less current maturities
    115,000       169,500  
DEFERRED INCOME TAXES
    39,613       42,626  
OTHER LONG TERM LIABILITIES
    23,219       25,878  
COMMITMENTS AND CONTINGENCIES (Note 10)
               
STOCKHOLDERS’ EQUITY
               
Preferred stock $0.01 par value, 10,000 shares authorized, no shares issued and outstanding. Common stock $0.01 par value, 200,000 shares authorized, 67,545 shares issued and 67,473 outstanding and 67,327 shares issued and 67,255 outstanding
    676       673  
Additional paid-in capital
    226,986       223,806  
Retained earnings
    490,427       436,245  
Accumulated other comprehensive income
    788       1,031  
Treasury stock at cost (72 shares)
    (2,697 )     (2,697 )
Unearned restricted stock (180 and 188 shares)
    (2,230 )     (2,820 )
 
   
 
     
 
 
Total stockholders’ equity
    713,950       656,238  
 
   
 
     
 
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 1,014,191     $ 1,015,863  
 
   
 
     
 
 

The accompanying notes are an integral part of these financial statements.

5


Table of Contents

WEST CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)
(UNAUDITED)

                 
    Six Months Ended
    June 30,
    2004
  2003
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 54,182     $ 40,956  
Adjustments to reconcile net income to net cash flows from operating activities:
               
Depreciation and amortization
    48,747       38,606  
Deferred income tax benefit
    (2,450 )     (1,969 )
Other
    36       186  
Changes in operating assets and liabilities, net of business acquisitions:
               
Accounts receivable
    (8,175 )     12,449  
Other assets
    (10,247 )     387  
Accounts payable
    (6,976 )     (3,717 )
Other liabilities, accrued expenses and income tax payable
    12,688       (4,262 )
 
   
 
     
 
 
Net cash flows from operating activities
    87,805       82,636  
 
   
 
     
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Acquisition costs
    (7,235 )     (375,706 )
Purchases of property and equipment
    (23,996 )     (24,003 )
Proceeds from payments of notes receivable
    816       1,170  
Other
    481       96  
 
   
 
     
 
 
Net cash flows from investing activities
    (29,934 )     (398,443 )
 
   
 
     
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from issuance of debt — term loan
          200,000  
Payments of long-term obligations
    (54,500 )     (25,958 )
Net change in revolving credit facility
          50,000  
Proceeds from stock options exercised including related tax benefits
    3,599       8,068  
 
   
 
     
 
 
Net cash flows from financing activities
    (50,901 )     232,110  
 
   
 
     
 
 
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
    41       156  
NET CHANGE IN CASH AND CASH EQUIVALENTS
    7,011       (83,541 )
CASH AND CASH EQUIVALENTS, Beginning of period
    25,563       137,927  
 
   
 
     
 
 
CASH AND CASH EQUIVALENTS, End of period
  $ 32,574     $ 54,386  
 
   
 
     
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
               
Cash paid during the period for interest
  $ 3,066     $ 537  
 
   
 
     
 
 
Cash paid during the period for income taxes
  $ 31,142     $ 21,210  
 
   
 
     
 
 

The accompanying notes are an integral part of these financial statements.

6


Table of Contents

WEST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1. BASIS OF CONSOLIDATION AND PRESENTATION

     Business Description — West Corporation (“West”) is one of the largest independent providers of outsourced communication services and worldwide conferencing services. West enables its clients to outsource a full range of communication services as well as providing audio, video and web conferencing services. We provide services to our clients through two segments, communication services and conferencing services.

     Our communication services include both agent and automated services. Our agent services provide clients with a comprehensive portfolio of agent-based services driven by both customer–initiated (inbound) and West-initiated (outbound) transactions. We offer our clients large volume transaction processing capabilities, including order processing, customer acquisition, customer retention, customer care, and accounts receivable management. Our communication agent services are primarily consumer applications but we also support business-to-business applications. Our communication automated services operate over 135,000 Interactive Voice Response ports, which provide large-volume, automated voice response services to clients. Examples of our communication automated services include automated credit card activation, prepaid calling card services, automated product information requests, answers to frequently asked questions, utility power outage reporting and call routing and call transfer services. Our communication services business operates a network of customer contact centers and automated voice and data processing centers throughout the United States and in Jamaica, India, Canada and the Philippines.

     Our conferencing services include an integrated suite of audio, video and web conferencing services. These services range from basic automated solutions to highly complex, international operator-assisted and event driven solutions. Our video conferencing services provide basic video conferencing with the additional ability to visually share documents and presentations. Our web conferencing services provide web conferencing and interactive web-casting services. Our conferencing services business operates facilities in the United States, the United Kingdom, Canada, Singapore, Australia, Hong Kong and New Zealand.

     The unaudited consolidated financial statements include the accounts of West and our wholly-owned and majority-owned subsidiaries and reflect all adjustments (all of which are normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of the financial position, operating results, and cash flows for the interim periods. The consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained in our Annual Report on Form 10-K for the year ended December 31, 2003. All intercompany balances and transactions have been eliminated. Our results for the three and six months ended June 30, 2004 are not necessarily indicative of what our results will be for other interim periods or for the full fiscal year. Certain amounts in prior fiscal periods have been reclassified for comparative purposes.

     Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

     Stock Based Compensation — We account for our stock-based compensation plans under the provisions of Accounting Principles Board Opinion 25, Accounting for Stock Issued to Employees, which utilizes the intrinsic value method. As a result of the exercise price being equal to the market price at the date of grant, we did not recognize compensation expense for the three and six months ended June 30, 2004 or 2003.

7


Table of Contents

WEST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

     For purposes of the following disclosures, the estimated fair value of the options is amortized over the options’ vesting period. Had our stock option and stock purchase plan been accounted for under SFAS No. 123, Accounting for Stock-Based Compensation; net income and earnings per share for the three and six months ended June 30, 2004 and 2003 would have been reduced to the following pro forma amounts:

                                 
    Three months ended June 30,
  Six months ended June 30,
    2004
  2003
  2004
  2003
Net Income (in thousands):
                               
As reported
  $ 26,755     $ 20,861     $ 54,182     $ 40,956  
Pro forma
  $ 24,845     $ 17,517     $ 48,379     $ 35,560  
Earnings per common share:
                               
Basic as reported
  $ 0.40     $ 0.31     $ 0.80     $ 0.62  
Diluted as reported
  $ 0.39     $ 0.30     $ 0.79     $ 0.60  
Pro forma basic
  $ 0.37     $ 0.26     $ 0.72     $ 0.54  
Pro forma diluted
  $ 0.36     $ 0.25     $ 0.70     $ 0.52  

     The weighted average fair value per share of options granted in the three months ended June 30, 2004 and 2003 was $8.50 and $16.93, respectively. The weighted average fair value per share of options granted in the six months ended June 30, 2004 and 2003 was $8.25 and $17.59, respectively. The fair value for options granted under the above described plans was estimated at the date of grant using the Black Scholes pricing model with the following weighted average assumptions:

                 
    2004
  2003
Risk-free interest rate
    2.0 %     2.2 %
Dividend yield
    0.0 %     0.0 %
Expected volatility
    38.0 %     115.0 %
Expected life (years)
    4.5       4.4  

2. ACQUISITIONS, GOODWILL AND OTHER INTANGIBLE ASSETS

     On May 9, 2003, we acquired ITC Holding Company, Inc., the parent company of InterCall, Inc. (“InterCall”) for $388.3 million net of cash received of $13.9 million. On November 1, 2003, we acquired Scherer Communications, Inc. (d/b/a ConferenceCall.com) for $35.7 million net of cash received of $3.0 million. During the six months ended June 30, 2004, we completed the purchase price allocation for both acquisitions in connection with the completion of the third-party valuation of certain intangible assets.

8


Table of Contents

WEST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

     Below is a summary of the major intangible assets and weighted average amortization period for each identifiable intangible asset:

                                 
                             
    As of June 30, 2004
  Weighted
Average
    Acquired   Accumulated   Net Intangible   Amortization
Intangible assets (in thousands)
  Cost
  Amortization
  Assets
  Period
Customer List
  $ 58,827     $ (15,287 )   $ 43,540       6.4  
Patent
    14,753       (3,616 )     11,137       17.0  
Trade name
    23,910             23,910       Indefinite  
Trade name
    1,511       (1,199 )     312       2.8  
Other intangible assets
    3,061       (1,157 )     1,904       5.7  
 
   
 
     
 
     
 
         
Total
  $ 102,062     $ (21,259 )   $ 80,803          
 
   
 
     
 
     
 
         
                                 
                             
    As of December 31, 2003
  Weighted
Average
    Acquired   Accumulated   Net Intangible   Amortization
    Cost
  Amortization
  Assets
  Period
Customer List
  $ 67,197     $ (9,415 )   $ 57,782       5.6  
Patents
    14,850       (3,182 )     11,668       17.0  
Trade name
    24,110             24,110       Indefinite  
Trade name
    1,466       (957 )     509       2.6  
Other intangible assets
    4,676       (1,181 )     3,495       5.1  
 
   
 
     
 
     
 
         
Total
  $ 112,299     $ (14,735 )   $ 97,564          
 
   
 
     
 
     
 
         

Amortization expense on finite lived intangible assets was $3.5 million and $2.4 million for the three months ended June 30, 2004, and 2003, respectively, and $6.6 million and $3.5 million for the six months ended June 30, 2004 and 2003, respectively. Estimated amortization expense for intangible assets for 2004 and the next five years is as follows:

     
2004
  $13.7 million
2005
  $12.4 million
2006
  $11.3 million
2007
  $11.3 million
2008
  $  4.4 million
2009
  $  1.7 million

9


Table of Contents

WEST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

     The following table presents the activity in goodwill by reporting segment for the six months ended June 30, 2004 (in thousands):

                         
    Communication   Conferencing    
    Services
  Services
  Combined
Balance at December 31, 2003
  $ 126,359     $ 326,489     $ 452,848  
Purchase accounting adjustments
          6,406       6,406  
Tel Mark Sales, Inc. earn out adjustment
    3,000             3,000  
 
   
 
     
 
     
 
 
Balance at June 30, 2004
  $ 129,359     $ 332,895     $ 462,254  
 
   
 
     
 
     
 
 

     Assuming the acquisitions referred to above occurred as of the beginning of the periods presented, our unaudited pro forma results of operations for the six months ended June 30, 2003 would have been (in thousands, except per share amounts):

         
    2003
Revenue
  $ 544,871  
Net Income
  $ 52,885  
Earnings per common share—basic
  $ 0.80  
Earnings per common share—diluted
  $ 0.77  

     The pro forma results above are not necessarily indicative of the operating results that would have actually occurred if the acquisitions had been in effect on the date indicated, nor are they necessarily indicative of future results of the combined companies.

3. ACCRUED EXPENSES

     Accrued expenses (in thousands) consisted of the following as of:

                 
    June 30,   December 31,
    2004
  2003
Accrued wages
  $ 26,904     $ 22,279  
Accrued phone
    12,454       11,352  
Accrued employee benefit costs
    10,496       8,107  
Acquisition earnout commitment
    8,529       7,170  
Accrued other taxes (non-income related)
    6,524       6,234  
Customer deposits
    5,186       4,927  
Other current liabilities
    17,101       19,361  
 
   
 
     
 
 
 
  $ 87,194     $ 79,430  
 
   
 
     
 
 

4. EARNINGS PER SHARE

     Basic earnings per share is calculated on the basis of weighted average outstanding common shares. Diluted earnings per share is computed on the basis of weighted average outstanding common shares plus equivalent shares assuming exercise of stock options. At June 30, 2004 and 2003 there were 588,927 and 842,113 options outstanding, respectively, with exercise prices exceeding the market value of our common stock that were therefore excluded from the computation of shares contingently issuable upon exercise of the options.

10


Table of Contents

WEST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

5. STOCK BASED COMPENSATION

     The following table presents the activity of the stock options for the six months ended June 30, 2004:

                 
    Stock Option   Weighted Average
    Shares
  Exercise Price
Outstanding at December 31, 2003
    6,228,982     $ 16.32  
Granted
    900,491       24.09  
Canceled
    (64,414 )     22.93  
Exercised
    (217,350 )     11.38  
 
   
 
     
 
 
Outstanding at June 30, 2004
    6,847,709     $ 17.44  
 
   
 
     
 
 
Options available for future grants at June 30, 2004
    1,740,191          
 
   
 
         

     The following table summarizes information about our employee and directors stock options outstanding at June 30, 2004:

                                         
            Average   Weighted           Weighted
Range of   Stock Option   Remaining   Average           Average
Exercise   Shares   Contractual   Exercise   Stock Option   Exercise
Prices
  Outstanding
  Life in Years
  Price
  Shares Exercisable
  Price
$8.00 - $9.68
    4,000       4.9     $ 8.00       4,000     $ 8.00  
$9.69 - 12.648
    2,382,886       5.2     $ 9.74       2,289,786     $ 9.75  
$12.649 - 15.81
    159,116       8.6     $ 14.14       60,638     $ 14.23  
$15.82 - 18.872
    1,762,124       8.6     $ 17.63       426,949     $ 17.64  
$18.973 - 22.134
    159,912       7.0     $ 20.82       93,240     $ 21.00  
$22.135 - 25.296
    1,550,244       9.0     $ 24.05       174,541     $ 23.79  
$25.297 - 28.458
    764,302       8.2     $ 26.38       225,521     $ 26.33  
$28.459 - 31.62
    65,125       7.8     $ 31.62       32,584     $ 31.62  
 
   
 
     
 
     
 
     
 
     
 
 
$8.00 - $31.62
    6,847,709       7.42     $ 17.44       3,307,259     $ 13.25  
 
   
 
     
 
     
 
     
 
     
 
 

6. OFF – BALANCE SHEET ARRANGEMENTS

     During 2003, we completed a transaction whereby a development company acquired the debt and equity holdings of the synthetic lease special purpose trust. The special purpose trust was terminated and the development company became the owner of the two buildings. We entered into a lease of the buildings from this development company. The lease facility bears interest at a variable rate over a selected LIBOR, which resulted in an annual effective interest rate of 2.61% at June 30, 2004. The aggregate lease expense on these leases with the development company and under the prior arrangement for the three months ended June 30, 2004 and 2003 were $266,608 and $294,759, respectively. The aggregate lease expense on these leases with the development company and under the prior arrangement for the six months ended June 30, 2004 and 2003 were $527,051 and $383,860, respectively. Based on our variable-rate obligation at June 30, 2004, each 50 basis point rate increase would increase quarterly interest expense by approximately $51,000. We may, at any time, elect to exercise a purchase option for the two properties of approximately $10.1 million for the San Antonio building and approximately $30.3 million for the Omaha building. If we elect not to purchase either building or renew either lease, the buildings would be returned to the lessee for remarketing. We have guaranteed a residual value of 85% to the lessor upon sale of

11


Table of Contents

WEST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

each building. At June 30, 2004, the fair value of the guaranteed residual value for the San Antonio and Omaha buildings was approximately $1.3 million and is included in other long term assets and other long term liabilities.

     In addition to the synthetic lease agreement discussed above, in December 2003, we, through our wholly-owned subsidiary Attention, LLC, established a $20 million revolving financing facility with a third-party specialty lender and capitalized a consolidated special purpose entity (“SPE”) for the sole purpose of purchasing defaulted accounts receivable portfolios. These assets will be purchased by Attention, transferred to the SPE and sold to a non-consolidated special purpose entity (“QSPE”).

     Attention will perform collection services on the receivable portfolio for a fee, recognized when earned. The SPE and the third party lender will also be entitled to a portion of the profits of the QSPE to the extent cash flows from collections are greater than amounts owed by the QSPE, after repayment of all servicing fees. On June 30, 2004, the SPE has a note receivable from the QSPE for $1.3 million. Also, on June 30, 2004, $3.5 million of the $20.0 million revolving financing facility had been utilized.

     In connection with the Worldwide acquisition (discussed below under note 9.), we amended our existing purchase paper credit facility. We have agreed to finance under the amended facility the purchase of $60.0 million in receivable portfolios over the n