UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One) |
||
(X) |
Quarterly report pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934 for
the Quarterly Period Ended June 25, 2004 |
OR
( ) |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 for the transition period from to |
Commission file number: 0-49992
AMERITRADE HOLDING CORPORATION
Delaware
|
82-0543156 | |
(State or other jurisdiction of
|
(I.R.S. Employer | |
incorporation or organization)
|
Identification Number) |
4211 South 102nd Street, Omaha, Nebraska
68127
(Address of principal executive offices)
(Zip Code)
(402) 331-7856
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months, and (2) has been subject to such filing requirements for the past ninety days. Yes (X) No ( )
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes (X) No ( )
As of July 30, 2004, there were 409,052,378 outstanding shares of the registrants Common Stock.
AMERITRADE HOLDING CORPORATION
INDEX
2
Part I FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
Ameritrade Holding Corporation
Omaha, Nebraska
We have reviewed the accompanying condensed consolidated balance sheet of Ameritrade Holding Corporation and subsidiaries (collectively the Company) as of June 25, 2004, and the related condensed consolidated statements of operations for the three-month and nine-month periods ended June 25, 2004 and June 27, 2003, and of cash flows for the nine-month periods ended June 25, 2004 and June 27, 2003. These interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Ameritrade Holding Corporation and subsidiaries as of September 26, 2003, and the related consolidated statements of operations, stockholders equity, and cash flows for the year then ended (not presented herein); and in our report dated November 6, 2003, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of September 26, 2003 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Deloitte & Touche LLP
August 2, 2004
Omaha, Nebraska
3
Ameritrade Holding Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, except share amounts)
| June 25, | September 26, | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 129,756 | $ | 248,623 | ||||
Cash and investments segregated in compliance with federal regulations |
7,690,780 | 7,878,421 | ||||||
Receivable from brokers, dealers and clearing organizations |
2,926,533 | 2,921,732 | ||||||
Receivable from clients and correspondents net of allowance
for doubtful accounts |
3,373,808 | 2,202,170 | ||||||
Property and equipment net of accumulated depreciation and
amortization |
33,488 | 36,159 | ||||||
Goodwill |
770,390 | 734,903 | ||||||
Acquired intangible assets net of accumulated amortization |
249,836 | 238,147 | ||||||
Investments |
80,909 | 91,740 | ||||||
Other assets |
49,192 | 52,373 | ||||||
Total assets |
$ | 15,304,692 | $ | 14,404,268 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Liabilities: |
||||||||
Payable to brokers, dealers and clearing organizations |
$ | 3,711,835 | $ | 3,142,436 | ||||
Payable to clients and correspondents |
10,072,347 | 9,611,243 | ||||||
Accounts payable and accrued liabilities |
154,564 | 169,569 | ||||||
Prepaid variable forward derivative instrument |
36,551 | 46,668 | ||||||
Prepaid variable forward contract obligation |
37,394 | 36,194 | ||||||
Convertible subordinated notes |
| 46,295 | ||||||
Income taxes payable |
26,579 | 34,351 | ||||||
Deferred income taxes |
77,970 | 81,738 | ||||||
Total liabilities |
14,117,240 | 13,168,494 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred Stock, $0.01 par value; 100,000,000 shares authorized, none issued |
| | ||||||
Common Stock, $0.01 par value; 650,000,000 shares authorized;
435,081,860 shares issued |
4,351 | 4,351 | ||||||
Additional paid-in capital |
1,195,051 | 1,188,444 | ||||||
Retained earnings |
273,324 | 58,172 | ||||||
Treasury stock, Common, at cost June 25, 2004 - 24,850,707 shares;
Sept. 26, 2003 5,297,346 shares |
(312,121 | ) | (41,452 | ) | ||||
Deferred compensation |
982 | 708 | ||||||
Accumulated other comprehensive income |
25,865 | 25,551 | ||||||
Total stockholders equity |
1,187,452 | 1,235,774 | ||||||
Total liabilities and stockholders equity |
$ | 15,304,692 | $ | 14,404,268 | ||||
See notes to condensed consolidated financial statements.
4
Ameritrade Holding Corporation and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share amounts)
| Three Months Ended |
Nine Months Ended |
|||||||||||||||
| June 25, | June 27, | June 25, | June 27, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues: |
||||||||||||||||
Commissions and clearing fees |
$ | 136,231 | $ | 129,019 | $ | 457,635 | $ | 337,899 | ||||||||
Interest revenue |
64,562 | 43,265 | 180,433 | 122,765 | ||||||||||||
Other |
21,891 | 21,221 | 63,112 | 71,455 | ||||||||||||
Total revenues |
222,684 | 193,505 | 701,180 | 532,119 | ||||||||||||
Client interest expense |
2,692 | 4,994 | 7,884 | 15,447 | ||||||||||||
Net revenues |
219,992 | 188,511 | 693,296 | 516,672 | ||||||||||||
Expenses: |
||||||||||||||||
Employee compensation and benefits |
40,384 | 38,725 | 118,588 | 131,072 | ||||||||||||
Clearing and execution costs |
8,260 | 8,660 | 24,155 | 26,720 | ||||||||||||
Communications |
10,936 | 11,087 | 31,382 | 34,135 | ||||||||||||
Occupancy and equipment costs |
10,720 | 12,285 | 32,080 | 44,506 | ||||||||||||
Depreciation and amortization |
5,897 | 8,267 | 17,458 | 24,621 | ||||||||||||
Professional services |
8,957 | 6,317 | 24,053 | 27,044 | ||||||||||||
Interest on borrowings |
565 | 1,306 | 1,959 | 3,612 | ||||||||||||
Gain on disposal of property |
(199 | ) | (17 | ) | (575 | ) | (5,134 | ) | ||||||||
Other |
5,254 | 2,938 | 16,607 | 13,622 | ||||||||||||
Advertising |
27,197 | 16,527 | 80,414 | 75,554 | ||||||||||||
Restructuring and asset impairment charges |
| 612 | | 5,659 | ||||||||||||
Total expenses |
117,971 | 106,707 | 346,121 | 381,411 | ||||||||||||
Pre-tax income |
102,021 | 81,804 | 347,175 | 135,261 | ||||||||||||
Provision for income taxes |
39,763 | 31,933 | 132,023 | 53,732 | ||||||||||||
Net income |
$ | 62,258 | $ | 49,871 | $ | 215,152 | $ | 81,529 | ||||||||
Basic earnings per share |
$ | 0.15 | $ | 0.12 | $ | 0.51 | $ | 0.19 | ||||||||
Diluted earnings per share |
$ | 0.15 | $ | 0.12 | $ | 0.50 | $ | 0.19 | ||||||||
Weighted
average shares outstanding basic |
415,252 | 424,695 | 420,599 | 427,454 | ||||||||||||
Weighted
average shares outstanding diluted |
424,002 | 430,495 | 430,386 | 430,735 | ||||||||||||
See notes to condensed consolidated financial statements.
5
Ameritrade Holding Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
| Nine Months Ended |
||||||||
| June 25, 2004 |
June 27, 2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 215,152 | $ | 81,529 | ||||
Adjustments to reconcile net income to net cash
from operating activities: |
||||||||
Depreciation and amortization |
8,469 | 10,998 | ||||||
Amortization of intangible assets |
8,989 | 13,623 | ||||||
Deferred income taxes |
(1,008 | ) | 28,265 | |||||
Gain on disposal of property |
(575 | ) | (5,134 | ) | ||||
Loss/(gain) on debt retirement |
791 | (182 | ) | |||||
Other non-cash expenses, net |
1,825 | 707 | ||||||
Changes in operating assets and liabilities: |
||||||||
Cash and investments segregated in compliance
with federal regulations |
187,641 | (1,675,619 | ) | |||||
Brokerage receivables |
(1,030,228 | ) | (1,213,252 | ) | ||||
Other assets |
3,968 | 5,626 | ||||||
Brokerage payables |
886,612 | 2,906,478 | ||||||
Accounts payable and accrued liabilities |
(20,535 | ) | (92,810 | ) | ||||
Income taxes payable |
4,336 | (51,456 | ) | |||||
Net cash flows from operating activities |
265,437 | 8,773 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
(6,011 | ) | (6,565 | ) | ||||
Proceeds from sale of property and equipment |
15 | 24,772 | ||||||
Cash paid in business combinations, net |
(56,350 | ) | (5,215 | ) | ||||
Purchase of investments |
(36 | ) | | |||||
Net cash flows from investing activities |
(62,382 | ) | 12,992 | |||||
Cash flows from financing activities: |
||||||||
Proceeds from notes payable |
42,500 | | ||||||
Proceeds from prepaid variable forward contract |
| 35,489 | ||||||
Principal payments on notes payable |
(89,328 | ) | (1,168 | ) | ||||
Proceeds from exercise of stock options and other |
13,103 | 26,278 | ||||||
Purchase of treasury stock |
(288,633 | ) | (61,460 | ) | ||||
Payments received on stockholder loans |
428 | 10,122 | ||||||
Net cash flows from financing activities |
(321,930 | ) | 9,261 | |||||
Effect of exchange rate changes on cash and cash equivalents |
8 | 135 | ||||||
Net increase (decrease) in cash and cash equivalents |
(118,867 | ) | 31,161 | |||||
Cash and cash equivalents at beginning of period |
248,623 | 198,398 | ||||||
Cash and cash equivalents at end of period |
$ | 129,756 | $ | 229,559 | ||||
Supplemental cash flow information: |
||||||||
Interest paid |
$ | 10,258 | $ | 17,946 | ||||
Income taxes paid |
$ | 128,672 | $ | 76,921 | ||||
Noncash investing and financing activities: |
||||||||
Tax benefit on exercise of stock options |
$ | 12,154 | $ | 8,063 | ||||
See notes to condensed consolidated financial statements.
6
AMERITRADE HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Columnar amounts in thousands, except per share amounts)
1. BASIS OF PRESENTATION
The condensed consolidated financial statements include the accounts of Ameritrade Holding Corporation and its wholly owned subsidiaries (collectively, the Company). All intercompany balances and transactions have been eliminated.
These financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and, in the opinion of management, reflect all adjustments, which are all of a normal recurring nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States of America. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys annual report filed on Form 10-K for the fiscal year ended September 26, 2003.
Certain items in prior year condensed consolidated financial statements have been reclassified to conform to the current presentation.
In January 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51 (FIN No. 46). In December 2003, the FASB issued FASB Interpretation No. 46R, which served to clarify guidance in FIN No. 46. The FASB deferred the effective date for applying the provisions of FIN No. 46 for certain variable interest entities to periods ending after March 15, 2004. The implementation of FIN No. 46, as revised, had no impact on the Companys consolidated financial statements.
2. BUSINESS COMBINATIONS, GOODWILL AND ACQUIRED INTANGIBLE ASSETS
On June 7, 2004, the Company announced that Ameritrade, Inc., a wholly owned subsidiary of the Company, signed a definitive agreement to purchase the online retail accounts of JB Oxford & Company, a subsidiary of JB Oxford Holdings, Inc. The purchase price will not exceed $26 million. The transaction is expected to close during Fall 2004, subject to regulatory approval and approval of JB Oxford Holdings, Inc. shareholders.
On January 2, 2004, the Company completed the acquisition of Bidwell & Company (Bidwell) for $55 million, including $2 million that was deposited into an escrow account for indemnification purposes. The Company utilized cash on hand to fund the acquisition. The Company allocated approximately $19.1 million of the Bidwell purchase price to acquired intangible assets for the fair value of the Bidwell client relationships, to be amortized over a 15-year period; and $0.3 million to the fair value of a noncompete agreement, to be amortized over a three-year period. Amounts allocated to Bidwell acquired intangible assets, and their respective amortization periods, were based on an independent valuation.
On February 13, 2004, the Company completed its purchase of approximately 11,000 online brokerage accounts from BrokerageAmerica LLC. The purchase price was $1.25 million. The entire purchase price has been allocated to acquired intangible assets for the fair value of the BrokerageAmerica LLC client relationships. This intangible asset is being amortized over a 15-year period.
The Company has recorded goodwill for purchase business combinations to the extent the purchase price of each acquisition exceeded the fair value of the net identifiable assets of the acquired company. The following table summarizes changes in the carrying amount of goodwill by reportable segment for the nine months ended June 25, 2004:
| Private Client | All | |||||||||||
| Division |
Other |
Total |
||||||||||
Balance as of September 26, 2003 |
$ | 734,814 | $ | 89 | $ | 734,903 | ||||||
Goodwill recorded in Bidwell acquisition |
36,749 | | $ | 36,749 | ||||||||
Tax benefit of option exercises (1) |
(1,262 | ) | | $ | (1,262 | ) | ||||||
Balance as of June 25, 2004 |
$ | 770,301 | $ | 89 | $ | 770,390 | ||||||
| (1) | Represents the tax benefit of exercises of replacement stock options that were issued in connection with the Datek merger. The tax benefit of an option exercise is recorded as a reduction of goodwill to the extent the Company recorded fair value of the replacement option in the purchase accounting. To the extent any gain realized on an option exercise exceeds the fair value of the replacement option recorded in the purchase accounting, the tax benefit on the excess is recorded as additional paid-in capital. |
7
The Companys acquired intangible assets consist primarily of client relationship intangible assets and had a carrying value of $249.8 million, net of $21.3 million of accumulated amortization as of June 25, 2004. The Company expects amortization expense on existing acquired intangible assets to be $3.1 million for the remainder of fiscal 2004 and approximately $12.4 million for each of the five succeeding fiscal years.
3. INVESTMENTS
The Companys investments consist primarily of ownership of approximately 7.9 million shares of Knight Trading Group, Inc. (Knight), representing approximately seven percent of Knights outstanding common shares as of June 25, 2004. Knight is a publicly held company that is a market maker in equity securities. The Company accounts for its investment in Knight as a marketable equity security available-for-sale. As of June 25, 2004 and September 26, 2003, the Companys investment in Knight was valued at $79.8 million and $90.0 million, respectively. The Companys cost basis is $0.7 million; therefore the gross unrealized gain was $79.1 million and $89.3 million at June 25, 2004 and September 26, 2003, respectively.
During fiscal 2003, the Company and a counterparty entered into a series of prepaid variable forward contracts on the Knight shares. The forward contracts mature on various dates in fiscal years 2006 and 2007. The forward contracts each contain a zero-cost embedded collar on the value of the Knight shares, with a weighted average floor price of $5.13 per share and a weighted average cap price of $6.17 per share. The Company has designated the forward contracts as cash flow hedges of the forecasted future sales of 7.9 million Knight shares. Accordingly, all changes in the fair value of the embedded collars are recorded in other comprehensive income, net of income taxes. As of June 25, 2004 and September 26, 2003, the total fair value of the embedded collars was approximately $36.6 million and $46.7 million, respectively, and was included under the caption Prepaid variable forward derivative instrument on the condensed consolidated balance sheet.
The following table summarizes the Companys investments, liabilities associated with the prepaid variable forward contracts, and related deferred income tax effects (see Note 11 for a complete summary of comprehensive income):
| Difference | ||||||||||||
| (Other | ||||||||||||
| June 25, | September 26, | Comprehensive | ||||||||||
| 2004 |
2003 |
Income) |
||||||||||
Assets |
||||||||||||
Investment in Knight |
$ | 79,785 | $ | 89,986 | $ | (10,201 | ) | |||||
Investment in The Nasdaq Stock Market, Inc. |
510 | 624 | (114 | ) | ||||||||
Total marketable equity securities |
80,295 | 90,610 | $ | (10,315 | ) | |||||||
Other investments |
614 | 1,130 | N/A | |||||||||
Total investments |
$ | 80,909 | $ | 91,740 | N/A | |||||||
Liabilities |
||||||||||||
Prepaid variable forward derivative instrument |
$ | (36,551 | ) | $ | (46,668 | ) | $ | 10,117 | ||||
Prepaid variable forward contract obligation |
$ | (37,394 | ) | $ | (36,194 | ) | N/A | |||||
Deferred income taxes on unrealized (gains)/losses: |
||||||||||||
Marketable equity securities |
$ | (30,696 | ) | $ | (35,608 | ) | $ | 4,912 | ||||
Derivative instrument |
14,255 | 18,667 | (4,412 | ) | ||||||||
Deferred income taxes on unrealized (gains)/losses, net |
$ | (16,441 | ) | $ | (16,941 | ) | $ | 500 | ||||
8
4. RESTRUCTURING AND EXIT LIABILITIES
The following table summarizes activity in the Companys restructuring and acquisition exit liabilities for the three-month and nine-month periods ended June 25, 2004:
| Three Months Ended June 25, 2004 |
||||||||||||||||
| Paid and | ||||||||||||||||
| Balance at | Restructuring | Charged Against | Balance at | |||||||||||||
| Mar. 26, 2004 |
Charges |
Liability |
June 25, 2004 |
|||||||||||||
Restructuring liabilities: |
||||||||||||||||
Employee compensation and benefits |
$ | 229 | $ | | $ | 213 | $ | 16 | ||||||||
Occupancy and equipment costs |
938 | | 461 | 477 | ||||||||||||
Professional services |
1,493 | | | 1,493 | ||||||||||||
Other |
3,040 | | 69 | 2,971 | ||||||||||||
Total restructuring liabilities |
$ | 5,700 | $ | | $ | 743 | $ | 4,957 | ||||||||
Acquisition exit liabilities: |
||||||||||||||||
Employee compensation and benefits |
$ | 4,186 | $ | | $ | 1,595 | $ | 2,591 | ||||||||
Occupancy and equipment costs |
5,370 | | 127 | 5,243 | ||||||||||||
Total acquisition exit liabilities |
$ | 9,556 | $ | | $ | 1,722 | $ | 7,834 | ||||||||
| Nine Months Ended June 25, 2004 |
||||||||||||||||
| Paid and | ||||||||||||||||
| Balance at | Restructuring | Charged Against | Balance at | |||||||||||||
| Sept. 26, 2003 |
Charges |
Liability |
June 25, 2004 |
|||||||||||||
Restructuring liabilities: |
||||||||||||||||
Employee compensation and benefits |
$ | 1,262 | $ | | $ | 1,246 | $ | 16 | ||||||||
Occupancy and equipment costs |
2,153 | | 1,676 | 477 | ||||||||||||
Professional services |
1,493 | | | 1,493 | ||||||||||||
Other |
3,178 | | 207 | 2,971 | ||||||||||||
Total restructuring liabilities |
$ | 8,086 | $ | | $ | 3,129 | $ | 4,957 | ||||||||
Acquisition exit liabilities: |
||||||||||||||||
Employee compensation and benefits |
$ | 2,707 | $ | 4,146 | $ | 4,262 | $ | 2,591 | ||||||||
Occupancy and equipment costs |
4,913 | 1,016 | 686 | 5,243 | ||||||||||||
Total acquisition exit liabilities |
$ | 7,620 | $ | 5,162 | $ | 4,948 | $ | 7,834 | ||||||||
The Company expects to pay the employee compensation restructuring liabilities during fiscal 2004. The Company expects to utilize the remaining occupancy and equipment, professional services and other restructuring liabilities over the respective lease periods through fiscal 2015. Acquisition employee compensation liabilities are expected to be paid in fiscal 2004 and early fiscal 2005. Remaining acquisition occupancy and equipment exit liabilities are expected to be utilized over the respective lease periods through fiscal 2011.
5. CREDIT FACILITIES
On December 15, 2003, the Company entered into a third amended and restated revolving credit agreement. The revolving credit agreement permits borrowings of up to $75 million through December 13, 2004, and is secured primarily by the Companys stock in its subsidiaries and personal property. The interest rate on borrowings, determined on a monthly basis, is equal to the lesser of (i) the prime rate or (ii) one month LIBOR plus 2.0 percent. At June 25, 2004, the interest rate on the revolving credit agreement would have been 3.33 percent. The Company also pays a commitment fee of 0.25 percent of the unused borrowings through the maturity date. The Company had no outstanding indebtedness under the revolving credit agreement at June 25, 2004 and no outstanding indebtedness under the prior revolving credit agreement at September 26, 2003. The revolving credit agreement contains certain covenants and restrictions, including limitations on borrowings based on the amount of excess net capital at the Companys broker-dealer subsidiaries, requiring prior written consent of the revolving lenders for certain business combinations and investments, and prohibiting the payment of cash dividends to stockholders. The Company was in compliance with or obtained waivers for all covenants under the revolving credit agreements.
The Company, through its wholly owned broker-dealer subsidiaries Ameritrade, Inc., iClearing LLC (iClearing) and Ameritrade Northwest, Inc. (formerly Bidwell) had access to secured credit facilities with financial institutions of up to $180
9
million and $160 million as of June 25, 2004 and September 26, 2003, respectively. Ameritrade, Inc. and Ameritrade Northwest, Inc. also had access to unsecured credit facilities of up to $310 million as of June 25, 2004 and September 26, 2003. The financial institutions may make loans under line of credit arrangements or, in some cases, issue letters of credit under these facilities. The secured credit facilities require the Company to pledge client securities to secure outstanding obligations under these facilities. There were no borrowings outstanding under the secured or unsecured credit facilities as of June 25, 2004 or September 26, 2003. Letters of credit in the amount of $40 million as of September 26, 2003, were issued on behalf of the Company and reduced the amount available for borrowings under these credit facilities. The letters of credit, which were for the benefit of a securities clearinghouse, were issued for the contingent purpose of financing and supporting margin requirements. The Company is generally required to pledge client securities to secure letters of credit under these credit facilities. No letters of credit were issued as of June 25, 2004. As of June 25, 2004 and September 26, 2003, approximately $490 million and $430 million, respectively, was available to the Company for either loans or, in some cases, letters of credit.
6. CONVERTIBLE SUBORDINATED NOTES
On October 23, 2003, the Company redeemed the remaining $46.3 million of convertible subordinated notes for an amount equal to 101.15 percent of the principal amount, resulting in a loss on the redemption of approximately $0.8 million which is included in other expense in the condensed consolidated statement of operations.
7. NET CAPITAL
The Companys broker-dealer subsidiaries are subject to the SEC Uniform Net Capital Rule (Rule 15c3-1 of the Securities Exchange Act of 1934), which requires the maintenance of minimum net capital, as defined. Net capital and the related net capital requirement may fluctuate on a daily basis.
The Companys broker-dealer subsidiaries had aggregate net capital of $262.7 million and $279.5 million as of June 25, 2004 and September 26, 2003, respectively, which exceeded aggregate minimum net capital requirements by $185.1 million and $224.4 million, respectively.
8. STOCK OPTION AND INCENTIVE PLANS
Effective September 27, 2003, the Company adopted the fair value based method of accounting for stock-based compensation under Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, using the prospective transition method of SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of FASB Statement No. 123. Stock-based employee compensation expense for the three months and nine months ended June 25, 2004 was insignificant. Pro forma information regarding stock-based compensation expense, net income and earnings per share is required by SFAS No. 148. This information is presented as if the Company had accounted for its stock-based awards under the fair value method for all periods:
| Three Months Ended |
Nine Months Ended |
|||||||||||||||
| June 25, | June 27, | June 25, | June 27, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income, as reported |
$ | 62,258 | $ | 49,871 | $ | 215,152 | $ | 81,529 | ||||||||
Add: Stock-based compensation expense included in
reported net income, net of related income tax effects |
16 | | 24 | | ||||||||||||
Less: Total stock-based compensation determined under the
fair value based method, net of related income tax effects |
(3,665 | ) | (5,029 | ) | (10,971 | ) | (10,686 | ) | ||||||||
Pro forma net income |
$ | 58,609 | $ | 44,842 | < | |||||||||||