Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
_________________

FORM 10-Q

     
(Mark One)
   
 
   
(X)
  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the
Quarterly Period Ended June 25, 2004

OR

     
(  )
  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the
transition period from            to           

Commission file number: 0-49992


AMERITRADE HOLDING CORPORATION

(Exact name of registrant as specified in its charter)
     
Delaware
  82-0543156
(State or other jurisdiction of
  (I.R.S. Employer
incorporation or organization)
  Identification Number)

4211 South 102nd Street, Omaha, Nebraska
68127

(Address of principal executive offices)
(Zip Code)
(402) 331-7856
(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months, and (2) has been subject to such filing requirements for the past ninety days. Yes (X) No (  )

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes (X) No (  )

As of July 30, 2004, there were 409,052,378 outstanding shares of the registrant’s Common Stock.



 


AMERITRADE HOLDING CORPORATION

INDEX

             
        Page No.
  Part I — FINANCIAL INFORMATION
       
  Condensed Consolidated Financial Statements:        
  Report of Independent Registered Public Accounting Firm     3  
  Balance Sheets     4  
  Statements of Operations     5  
  Statements of Cash Flows     6  
  Notes to Financial Statements     7  
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     14  
  Quantitative and Qualitative Disclosures About Market Risk     23  
  Controls and Procedures     24  
  Part II — OTHER INFORMATION        
  Legal Proceedings     24  
  Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities     25  
  Exhibits and Reports on Form 8-K:        
  (a) Exhibits     25  
  (b) Reports on Form 8-K     25  
  Signatures     26  
 Executive Employment Agreement
 Awareness Letter of Independent Registered Public Accounting Firm
 302 Certification of Principal Executive Officer
 302 Certification of Principal Financial Officer
 906 Certification

2


Table of Contents

Part I – FINANCIAL INFORMATION

     Item 1. – Condensed Consolidated Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors
Ameritrade Holding Corporation
Omaha, Nebraska

We have reviewed the accompanying condensed consolidated balance sheet of Ameritrade Holding Corporation and subsidiaries (collectively “the Company”) as of June 25, 2004, and the related condensed consolidated statements of operations for the three-month and nine-month periods ended June 25, 2004 and June 27, 2003, and of cash flows for the nine-month periods ended June 25, 2004 and June 27, 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Ameritrade Holding Corporation and subsidiaries as of September 26, 2003, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated November 6, 2003, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of September 26, 2003 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ Deloitte & Touche LLP

August 2, 2004
Omaha, Nebraska

3


Table of Contents

Ameritrade Holding Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands, except share amounts)

                 
    June 25,   September 26,
    2004
  2003
ASSETS
               
Cash and cash equivalents
  $ 129,756     $ 248,623  
Cash and investments segregated in compliance with federal regulations
    7,690,780       7,878,421  
Receivable from brokers, dealers and clearing organizations
    2,926,533       2,921,732  
Receivable from clients and correspondents – net of allowance for doubtful accounts
    3,373,808       2,202,170  
Property and equipment – net of accumulated depreciation and amortization
    33,488       36,159  
Goodwill
    770,390       734,903  
Acquired intangible assets – net of accumulated amortization
    249,836       238,147  
Investments
    80,909       91,740  
Other assets
    49,192       52,373  
 
   
 
     
 
 
Total assets
  $ 15,304,692     $ 14,404,268  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities:
               
Payable to brokers, dealers and clearing organizations
  $ 3,711,835     $ 3,142,436  
Payable to clients and correspondents
    10,072,347       9,611,243  
Accounts payable and accrued liabilities
    154,564       169,569  
Prepaid variable forward derivative instrument
    36,551       46,668  
Prepaid variable forward contract obligation
    37,394       36,194  
Convertible subordinated notes
          46,295  
Income taxes payable
    26,579       34,351  
Deferred income taxes
    77,970       81,738  
 
   
 
     
 
 
Total liabilities
    14,117,240       13,168,494  
 
   
 
     
 
 
Commitments and contingencies
               
Stockholders’ equity:
               
Preferred Stock, $0.01 par value; 100,000,000 shares authorized, none issued
           
Common Stock, $0.01 par value; 650,000,000 shares authorized; 435,081,860 shares issued
    4,351       4,351  
Additional paid-in capital
    1,195,051       1,188,444  
Retained earnings
    273,324       58,172  
Treasury stock, Common, at cost – June 25, 2004 - 24,850,707 shares; Sept. 26, 2003 – 5,297,346 shares
    (312,121 )     (41,452 )
Deferred compensation
    982       708  
Accumulated other comprehensive income
    25,865       25,551  
 
   
 
     
 
 
Total stockholders’ equity
    1,187,452       1,235,774  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 15,304,692     $ 14,404,268  
 
   
 
     
 
 

See notes to condensed consolidated financial statements.

4


Table of Contents

Ameritrade Holding Corporation and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

                                 
    Three Months Ended
  Nine Months Ended
    June 25,   June 27,   June 25,   June 27,
    2004
  2003
  2004
  2003
Revenues:
                               
Commissions and clearing fees
  $ 136,231     $ 129,019     $ 457,635     $ 337,899  
Interest revenue
    64,562       43,265       180,433       122,765  
Other
    21,891       21,221       63,112       71,455  
 
   
 
     
 
     
 
     
 
 
Total revenues
    222,684       193,505       701,180       532,119  
Client interest expense
    2,692       4,994       7,884       15,447  
 
   
 
     
 
     
 
     
 
 
Net revenues
    219,992       188,511       693,296       516,672  
 
   
 
     
 
     
 
     
 
 
Expenses:
                               
Employee compensation and benefits
    40,384       38,725       118,588       131,072  
Clearing and execution costs
    8,260       8,660       24,155       26,720  
Communications
    10,936       11,087       31,382       34,135  
Occupancy and equipment costs
    10,720       12,285       32,080       44,506  
Depreciation and amortization
    5,897       8,267       17,458       24,621  
Professional services
    8,957       6,317       24,053       27,044  
Interest on borrowings
    565       1,306       1,959       3,612  
Gain on disposal of property
    (199 )     (17 )     (575 )     (5,134 )
Other
    5,254       2,938       16,607       13,622  
Advertising
    27,197       16,527       80,414       75,554  
Restructuring and asset impairment charges
          612             5,659  
 
   
 
     
 
     
 
     
 
 
Total expenses
    117,971       106,707       346,121       381,411  
 
   
 
     
 
     
 
     
 
 
Pre-tax income
    102,021       81,804       347,175       135,261  
Provision for income taxes
    39,763       31,933       132,023       53,732  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 62,258     $ 49,871     $ 215,152     $ 81,529  
 
   
 
     
 
     
 
     
 
 
Basic earnings per share
  $ 0.15     $ 0.12     $ 0.51     $ 0.19  
Diluted earnings per share
  $ 0.15     $ 0.12     $ 0.50     $ 0.19  
Weighted average shares outstanding – basic
    415,252       424,695       420,599       427,454  
Weighted average shares outstanding – diluted
    424,002       430,495       430,386       430,735  

See notes to condensed consolidated financial statements.

5


Table of Contents

Ameritrade Holding Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

                 
    Nine Months Ended
    June 25, 2004
  June 27, 2003
Cash flows from operating activities:
               
Net income
  $ 215,152     $ 81,529  
Adjustments to reconcile net income to net cash from operating activities:
               
Depreciation and amortization
    8,469       10,998  
Amortization of intangible assets
    8,989       13,623  
Deferred income taxes
    (1,008 )     28,265  
Gain on disposal of property
    (575 )     (5,134 )
Loss/(gain) on debt retirement
    791       (182 )
Other non-cash expenses, net
    1,825       707  
Changes in operating assets and liabilities:
               
Cash and investments segregated in compliance with federal regulations
    187,641       (1,675,619 )
Brokerage receivables
    (1,030,228 )     (1,213,252 )
Other assets
    3,968       5,626  
Brokerage payables
    886,612       2,906,478  
Accounts payable and accrued liabilities
    (20,535 )     (92,810 )
Income taxes payable
    4,336       (51,456 )
 
   
 
     
 
 
Net cash flows from operating activities
    265,437       8,773  
 
   
 
     
 
 
Cash flows from investing activities:
               
Purchase of property and equipment
    (6,011 )     (6,565 )
Proceeds from sale of property and equipment
    15       24,772  
Cash paid in business combinations, net
    (56,350 )     (5,215 )
Purchase of investments
    (36 )      
 
   
 
     
 
 
Net cash flows from investing activities
    (62,382 )     12,992  
 
   
 
     
 
 
Cash flows from financing activities:
               
Proceeds from notes payable
    42,500        
Proceeds from prepaid variable forward contract
          35,489  
Principal payments on notes payable
    (89,328 )     (1,168 )
Proceeds from exercise of stock options and other
    13,103       26,278  
Purchase of treasury stock
    (288,633 )     (61,460 )
Payments received on stockholder loans
    428       10,122  
 
   
 
     
 
 
Net cash flows from financing activities
    (321,930 )     9,261  
 
   
 
     
 
 
Effect of exchange rate changes on cash and cash equivalents
    8       135  
 
   
 
     
 
 
Net increase (decrease) in cash and cash equivalents
    (118,867 )     31,161  
Cash and cash equivalents at beginning of period
    248,623       198,398  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 129,756     $ 229,559  
 
   
 
     
 
 
Supplemental cash flow information:
               
Interest paid
  $ 10,258     $ 17,946  
Income taxes paid
  $ 128,672     $ 76,921  
Noncash investing and financing activities:
               
Tax benefit on exercise of stock options
  $ 12,154     $ 8,063  

See notes to condensed consolidated financial statements.

6


Table of Contents

AMERITRADE HOLDING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Columnar amounts in thousands, except per share amounts)

1. BASIS OF PRESENTATION

The condensed consolidated financial statements include the accounts of Ameritrade Holding Corporation and its wholly owned subsidiaries (collectively, the “Company”). All intercompany balances and transactions have been eliminated.

These financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of management, reflect all adjustments, which are all of a normal recurring nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States of America. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report filed on Form 10-K for the fiscal year ended September 26, 2003.

Certain items in prior year condensed consolidated financial statements have been reclassified to conform to the current presentation.

In January 2003, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51 (“FIN No. 46”). In December 2003, the FASB issued FASB Interpretation No. 46R, which served to clarify guidance in FIN No. 46. The FASB deferred the effective date for applying the provisions of FIN No. 46 for certain variable interest entities to periods ending after March 15, 2004. The implementation of FIN No. 46, as revised, had no impact on the Company’s consolidated financial statements.

2. BUSINESS COMBINATIONS, GOODWILL AND ACQUIRED INTANGIBLE ASSETS

On June 7, 2004, the Company announced that Ameritrade, Inc., a wholly owned subsidiary of the Company, signed a definitive agreement to purchase the online retail accounts of JB Oxford & Company, a subsidiary of JB Oxford Holdings, Inc. The purchase price will not exceed $26 million. The transaction is expected to close during Fall 2004, subject to regulatory approval and approval of JB Oxford Holdings, Inc. shareholders.

On January 2, 2004, the Company completed the acquisition of Bidwell & Company (“Bidwell”) for $55 million, including $2 million that was deposited into an escrow account for indemnification purposes. The Company utilized cash on hand to fund the acquisition. The Company allocated approximately $19.1 million of the Bidwell purchase price to acquired intangible assets for the fair value of the Bidwell client relationships, to be amortized over a 15-year period; and $0.3 million to the fair value of a noncompete agreement, to be amortized over a three-year period. Amounts allocated to Bidwell acquired intangible assets, and their respective amortization periods, were based on an independent valuation.

On February 13, 2004, the Company completed its purchase of approximately 11,000 online brokerage accounts from BrokerageAmerica LLC. The purchase price was $1.25 million. The entire purchase price has been allocated to acquired intangible assets for the fair value of the BrokerageAmerica LLC client relationships. This intangible asset is being amortized over a 15-year period.

The Company has recorded goodwill for purchase business combinations to the extent the purchase price of each acquisition exceeded the fair value of the net identifiable assets of the acquired company. The following table summarizes changes in the carrying amount of goodwill by reportable segment for the nine months ended June 25, 2004:

                         
    Private Client   All    
    Division
  Other
  Total
Balance as of September 26, 2003
  $ 734,814     $ 89     $ 734,903  
Goodwill recorded in Bidwell acquisition
    36,749           $ 36,749  
Tax benefit of option exercises (1)
    (1,262 )         $ (1,262 )
 
   
 
     
 
     
 
 
Balance as of June 25, 2004
  $ 770,301     $ 89     $ 770,390  
 
   
 
     
 
     
 
 


(1)     Represents the tax benefit of exercises of replacement stock options that were issued in connection with the Datek merger. The tax benefit of an option exercise is recorded as a reduction of goodwill to the extent the Company recorded fair value of the replacement option in the purchase accounting. To the extent any gain realized on an option exercise exceeds the fair value of the replacement option recorded in the purchase accounting, the tax benefit on the excess is recorded as additional paid-in capital.

7


Table of Contents

The Company’s acquired intangible assets consist primarily of client relationship intangible assets and had a carrying value of $249.8 million, net of $21.3 million of accumulated amortization as of June 25, 2004. The Company expects amortization expense on existing acquired intangible assets to be $3.1 million for the remainder of fiscal 2004 and approximately $12.4 million for each of the five succeeding fiscal years.

3. INVESTMENTS

The Company’s investments consist primarily of ownership of approximately 7.9 million shares of Knight Trading Group, Inc. (“Knight”), representing approximately seven percent of Knight’s outstanding common shares as of June 25, 2004. Knight is a publicly held company that is a market maker in equity securities. The Company accounts for its investment in Knight as a marketable equity security available-for-sale. As of June 25, 2004 and September 26, 2003, the Company’s investment in Knight was valued at $79.8 million and $90.0 million, respectively. The Company’s cost basis is $0.7 million; therefore the gross unrealized gain was $79.1 million and $89.3 million at June 25, 2004 and September 26, 2003, respectively.

During fiscal 2003, the Company and a counterparty entered into a series of prepaid variable forward contracts on the Knight shares. The forward contracts mature on various dates in fiscal years 2006 and 2007. The forward contracts each contain a zero-cost embedded collar on the value of the Knight shares, with a weighted average floor price of $5.13 per share and a weighted average cap price of $6.17 per share. The Company has designated the forward contracts as cash flow hedges of the forecasted future sales of 7.9 million Knight shares. Accordingly, all changes in the fair value of the embedded collars are recorded in other comprehensive income, net of income taxes. As of June 25, 2004 and September 26, 2003, the total fair value of the embedded collars was approximately $36.6 million and $46.7 million, respectively, and was included under the caption “Prepaid variable forward derivative instrument” on the condensed consolidated balance sheet.

The following table summarizes the Company’s investments, liabilities associated with the prepaid variable forward contracts, and related deferred income tax effects (see Note 11 for a complete summary of comprehensive income):

                         
                    Difference
                    (Other
    June 25,   September 26,   Comprehensive
    2004
  2003
  Income)
Assets
                       
Investment in Knight
  $ 79,785     $ 89,986     $ (10,201 )
Investment in The Nasdaq Stock Market, Inc.
    510       624       (114 )
 
   
 
     
 
     
 
 
Total marketable equity securities
    80,295       90,610     $ (10,315 )
 
                   
 
 
Other investments
    614       1,130       N/A  
 
   
 
     
 
         
Total investments
  $ 80,909     $ 91,740       N/A  
 
   
 
     
 
         
Liabilities
                       
Prepaid variable forward derivative instrument
  $ (36,551 )   $ (46,668 )   $ 10,117  
 
   
 
     
 
     
 
 
Prepaid variable forward contract obligation
  $ (37,394 )   $ (36,194 )     N/A  
 
   
 
     
 
         
Deferred income taxes on unrealized (gains)/losses:
                       
Marketable equity securities
  $ (30,696 )   $ (35,608 )   $ 4,912  
Derivative instrument
    14,255       18,667       (4,412 )
 
   
 
     
 
     
 
 
Deferred income taxes on unrealized (gains)/losses, net
  $ (16,441 )   $ (16,941 )   $ 500  
 
   
 
     
 
     
 
 

8


Table of Contents

4. RESTRUCTURING AND EXIT LIABILITIES

The following table summarizes activity in the Company’s restructuring and acquisition exit liabilities for the three-month and nine-month periods ended June 25, 2004:

                                 
  Three Months Ended June 25, 2004
                    Paid and    
    Balance at   Restructuring   Charged Against   Balance at
    Mar. 26, 2004
  Charges
  Liability
  June 25, 2004
Restructuring liabilities:
                               
Employee compensation and benefits
  $ 229     $     $ 213     $ 16  
Occupancy and equipment costs
    938             461       477  
Professional services
    1,493                   1,493  
Other
    3,040             69       2,971  
 
   
 
     
 
     
 
     
 
 
Total restructuring liabilities
  $ 5,700     $     $ 743     $ 4,957  
 
   
 
     
 
     
 
     
 
 
Acquisition exit liabilities:
                               
Employee compensation and benefits
  $ 4,186     $     $ 1,595     $ 2,591  
Occupancy and equipment costs
    5,370             127       5,243  
 
   
 
     
 
     
 
     
 
 
Total acquisition exit liabilities
  $ 9,556     $     $ 1,722     $ 7,834  
 
   
 
     
 
     
 
     
 
 
                                 
    Nine Months Ended June 25, 2004
                    Paid and    
    Balance at   Restructuring   Charged Against   Balance at
    Sept. 26, 2003
  Charges
  Liability
  June 25, 2004
Restructuring liabilities:
                               
Employee compensation and benefits
  $ 1,262     $     $ 1,246     $ 16  
Occupancy and equipment costs
    2,153             1,676       477  
Professional services
    1,493                   1,493  
Other
    3,178             207       2,971  
 
   
 
     
 
     
 
     
 
 
Total restructuring liabilities
  $ 8,086     $     $ 3,129     $ 4,957  
 
   
 
     
 
     
 
     
 
 
Acquisition exit liabilities:
                               
Employee compensation and benefits
  $ 2,707     $ 4,146     $ 4,262     $ 2,591  
Occupancy and equipment costs
    4,913       1,016       686       5,243  
 
   
 
     
 
     
 
     
 
 
Total acquisition exit liabilities
  $ 7,620     $ 5,162     $ 4,948     $ 7,834  
 
   
 
     
 
     
 
     
 
 

The Company expects to pay the employee compensation restructuring liabilities during fiscal 2004. The Company expects to utilize the remaining occupancy and equipment, professional services and other restructuring liabilities over the respective lease periods through fiscal 2015. Acquisition employee compensation liabilities are expected to be paid in fiscal 2004 and early fiscal 2005. Remaining acquisition occupancy and equipment exit liabilities are expected to be utilized over the respective lease periods through fiscal 2011.

5. CREDIT FACILITIES

On December 15, 2003, the Company entered into a third amended and restated revolving credit agreement. The revolving credit agreement permits borrowings of up to $75 million through December 13, 2004, and is secured primarily by the Company’s stock in its subsidiaries and personal property. The interest rate on borrowings, determined on a monthly basis, is equal to the lesser of (i) the prime rate or (ii) one month LIBOR plus 2.0 percent. At June 25, 2004, the interest rate on the revolving credit agreement would have been 3.33 percent. The Company also pays a commitment fee of 0.25 percent of the unused borrowings through the maturity date. The Company had no outstanding indebtedness under the revolving credit agreement at June 25, 2004 and no outstanding indebtedness under the prior revolving credit agreement at September 26, 2003. The revolving credit agreement contains certain covenants and restrictions, including limitations on borrowings based on the amount of excess net capital at the Company’s broker-dealer subsidiaries, requiring prior written consent of the revolving lenders for certain business combinations and investments, and prohibiting the payment of cash dividends to stockholders. The Company was in compliance with or obtained waivers for all covenants under the revolving credit agreements.

The Company, through its wholly owned broker-dealer subsidiaries Ameritrade, Inc., iClearing LLC (“iClearing”) and Ameritrade Northwest, Inc. (formerly Bidwell) had access to secured credit facilities with financial institutions of up to $180

9


Table of Contents

million and $160 million as of June 25, 2004 and September 26, 2003, respectively. Ameritrade, Inc. and Ameritrade Northwest, Inc. also had access to unsecured credit facilities of up to $310 million as of June 25, 2004 and September 26, 2003. The financial institutions may make loans under line of credit arrangements or, in some cases, issue letters of credit under these facilities. The secured credit facilities require the Company to pledge client securities to secure outstanding obligations under these facilities. There were no borrowings outstanding under the secured or unsecured credit facilities as of June 25, 2004 or September 26, 2003. Letters of credit in the amount of $40 million as of September 26, 2003, were issued on behalf of the Company and reduced the amount available for borrowings under these credit facilities. The letters of credit, which were for the benefit of a securities clearinghouse, were issued for the contingent purpose of financing and supporting margin requirements. The Company is generally required to pledge client securities to secure letters of credit under these credit facilities. No letters of credit were issued as of June 25, 2004. As of June 25, 2004 and September 26, 2003, approximately $490 million and $430 million, respectively, was available to the Company for either loans or, in some cases, letters of credit.

6. CONVERTIBLE SUBORDINATED NOTES

On October 23, 2003, the Company redeemed the remaining $46.3 million of convertible subordinated notes for an amount equal to 101.15 percent of the principal amount, resulting in a loss on the redemption of approximately $0.8 million which is included in other expense in the condensed consolidated statement of operations.

7. NET CAPITAL

The Company’s broker-dealer subsidiaries are subject to the SEC Uniform Net Capital Rule (Rule 15c3-1 of the Securities Exchange Act of 1934), which requires the maintenance of minimum net capital, as defined. Net capital and the related net capital requirement may fluctuate on a daily basis.

The Company’s broker-dealer subsidiaries had aggregate net capital of $262.7 million and $279.5 million as of June 25, 2004 and September 26, 2003, respectively, which exceeded aggregate minimum net capital requirements by $185.1 million and $224.4 million, respectively.

8. STOCK OPTION AND INCENTIVE PLANS

Effective September 27, 2003, the Company adopted the fair value based method of accounting for stock-based compensation under Statement of Financial Accounting Standards (“SFAS”) No. 123, Accounting for Stock-Based Compensation, using the prospective transition method of SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123. Stock-based employee compensation expense for the three months and nine months ended June 25, 2004 was insignificant. Pro forma information regarding stock-based compensation expense, net income and earnings per share is required by SFAS No. 148. This information is presented as if the Company had accounted for its stock-based awards under the fair value method for all periods:

<
                                 
    Three Months Ended
  Nine Months Ended
    June 25,   June 27,   June 25,   June 27,
    2004
  2003
  2004
  2003
Net income, as reported
  $ 62,258     $ 49,871     $ 215,152     $ 81,529  
Add: Stock-based compensation expense included in reported net income, net of related income tax effects
    16             24        
Less: Total stock-based compensation determined under the fair value based method, net of related income tax effects
    (3,665 )     (5,029 )     (10,971 )     (10,686 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 58,609     $ 44,842