SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
| þ |
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended March 31, 2004 | ||
| or | ||
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from to | ||
Commission File Number 0-49782
T REIT, Inc.
| Virginia | 52-2140299 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
1551 N. Tustin Avenue,
Suite 200 Santa Ana, California 92705 (Address of principal executive offices) |
(877) 888-7348 (Registrants telephone number, including area code) |
|
N/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of May 14, 2004, there were 4,642,553 shares of common stock of T REIT, Inc. outstanding.
T REIT, INC.
FORM 10-Q
INDEX
| Page | ||||||||
| PART I FINANCIAL INFORMATION | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 20 | ||||||||
| 27 | ||||||||
| 27 | ||||||||
| PART II OTHER INFORMATION | ||||||||
| 28 | ||||||||
| 28 | ||||||||
| 28 | ||||||||
| 28 | ||||||||
| 28 | ||||||||
| 28 | ||||||||
| Signatures | 32 | |||||||
| EXHIBIT 31.1 | ||||||||
| EXHIBIT 31.2 | ||||||||
| EXHIBIT 32.1 | ||||||||
| EXHIBIT 32.2 | ||||||||
1
PART I FINANCIAL INFORMATION
| Item 1. | Financial Statements |
The accompanying March 31, 2004 and 2003 interim financial statements of the Company required to be filed with this Form 10-Q Quarterly Report were prepared by management without audit and commence on the following page, together with the related Notes. In the opinion of management, these interim financial statements present fairly the financial condition, results of operations and cash flows of the Company, but should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2003 included in our Annual Report on Form 10-K previously filed with the Securities and Exchange Commission.
2
T REIT, INC.
CONSOLIDATED BALANCE SHEETS
| March 31, | December 31, | ||||||||
| 2004 | 2003 | ||||||||
| (Unaudited) | |||||||||
| ASSETS | |||||||||
|
Real estate investments:
|
|||||||||
|
Operating properties, net
|
$ | 7,042,000 | $ | 15,747,000 | |||||
|
Investments in unconsolidated real estate
|
25,607,000 | 19,331,000 | |||||||
| 32,649,000 | 35,078,000 | ||||||||
|
Cash and cash equivalents
|
858,000 | 12,189,000 | |||||||
|
Investment in marketable securities
|
181,000 | | |||||||
|
Accounts receivable, net
|
106,000 | 37,000 | |||||||
|
Accounts receivable from related parties
|
480,000 | 538,000 | |||||||
|
Real estate deposits
|
126,000 | 11,000 | |||||||
|
Other assets, net
|
330,000 | 870,000 | |||||||
|
Note receivable
|
9,345,000 | 647,000 | |||||||
|
Total assets
|
$ | 44,075,000 | $ | 49,370,000 | |||||
| LIABILITIES AND SHAREHOLDERS EQUITY | |||||||||
|
Accounts payable and accrued liabilities
|
$ | 876,000 | $ | 1,635,000 | |||||
|
Distributions payable
|
319,000 | 318,000 | |||||||
|
Security deposits and prepaid rent
|
54,000 | 59,000 | |||||||
|
Notes payable
|
4,332,000 | 9,250,000 | |||||||
| 5,581,000 | 11,262,000 | ||||||||
|
Shareholders equity:
|
|||||||||
|
Common stock, $.01 par value;
10,000,000 shares authorized; 4,720,000 shares issued,
4,646,000 outstanding at March 31, 2004
and December 31, 2003 |
47,000 | 47,000 | |||||||
|
Additional paid-in capital
|
41,265,000 | 41,265,000 | |||||||
|
Treasury stock, 74,000 shares at
March 31, 2004 and December 31, 2003
|
(675,000 | ) | (675,000 | ) | |||||
|
Distributions in excess of earnings
|
(2,143,000 | ) | (2,529,000 | ) | |||||
|
Total shareholders equity
|
38,494,000 | 38,108,000 | |||||||
|
Total liabilities and shareholders equity
|
$ | 44,075,000 | $ | 49,370,000 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
3
T REIT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended | |||||||||
| March 31, | |||||||||
| 2004 | 2003 | ||||||||
| As Restated | |||||||||
| (Unaudited) | |||||||||
|
Revenues
|
|||||||||
|
Rental income
|
$ | 246,000 | $ | 234,000 | |||||
| 246,000 | 234,000 | ||||||||
|
Expenses
|
|||||||||
|
Rental expenses
|
37,000 | 63,000 | |||||||
|
General and administrative
|
91,000 | 112,000 | |||||||
|
Depreciation and amortization
|
37,000 | 37,000 | |||||||
|
Interest (including amortization of deferred
financing fees)
|
74,000 | 62,000 | |||||||
| 239,000 | 274,000 | ||||||||
|
Income (loss) before other income and
discontinued operations
|
7,000 | (40,000 | ) | ||||||
|
Other income
|
|||||||||
|
Interest income
|
40,000 | 24,000 | |||||||
|
Dividend income
|
40,000 | | |||||||
|
Gain on sale of marketable securities
|
47,000 | | |||||||
|
Equity in earnings of unconsolidated real estate
|
280,000 | 558,000 | |||||||
|
Income from continuing operations before
discontinued operations
|
414,000 | 542,000 | |||||||
|
Gain (loss) on sale of real estate investments
|
822,000 | (191,000 | ) | ||||||
|
Income from discontinued operations
property held for sale, net
|
105,000 | 221,000 | |||||||
|
Net income
|
$ | 1,341,000 | $ | 572,000 | |||||
|
Net income per common share:
|
|||||||||
|
Basic and diluted:
|
|||||||||
|
Continuing operations
|
$ | 0.08 | $ | 0.11 | |||||
|
Discontinued operations
|
$ | 0.20 | $ | 0.01 | |||||
|
Total net income per common share
|
$ | 0.28 | $ | 0.12 | |||||
|
Weighted average common shares
outstanding basic and diluted
|
4,646,000 | 4,696,000 | |||||||
|
Dividends declared per share
|
$ | 0.21 | $ | 0.21 | |||||
|
Distributions declared
|
$ | 955,000 | $ | 965,000 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
4
T REIT, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
| Common | Additional | Distributions | ||||||||||||||||||||||
| Number of | Stock Par | Paid-In | Treasury | in Excess of | ||||||||||||||||||||
| Shares | Value | Capital | Stock | Earnings | Total | |||||||||||||||||||
|
BALANCE January 1,
2004
|
4,646,000 | $ | 47,000 | $ | 41,265,000 | $ | (675,000 | ) | $ | (2,529,000 | ) | $ | 38,108,000 | |||||||||||
|
Distributions
|
| | | | (955,000 | ) | (955,000 | ) | ||||||||||||||||
|
Net income
|
| | | | 1,341,000 | 1,341,000 | ||||||||||||||||||
|
BALANCE March 31,
2004
|
4,646,000 | $ | 47,000 | $ | 41,265,000 | $ | (675,000 | ) | $ | (2,143,000 | ) | $ | 38,494,000 | |||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
T REIT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months | Three Months | |||||||||
| Ended | Ended | |||||||||
| March 31, | March 31, | |||||||||
| 2004 | 2003 | |||||||||
| (Unaudited) | ||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
|
Net income
|
$ | 1,341,000 | $ | 572,000 | ||||||
|
Adjustments to reconcile net income to net cash
used in operating activities
|
||||||||||
|
Equity in earnings of unconsolidated real estate
|
(280,000 | ) | (558,000 | ) | ||||||
|
Gain (loss) on sale of real estate investments
|
(822,000 | ) | 191,000 | |||||||
|
Gain on sale of marketable securities
|
(47,000 | ) | | |||||||
|
Depreciation continuing operations
|
37,000 | 37,000 | ||||||||
|
Depreciation discontinued operations
|
17,000 | 171,000 | ||||||||
|
Change in operating assets and liabilities:
|
||||||||||
|
Accounts receivable, net
|
(69,000 | ) | 18,000 | |||||||
|
Accounts receivable from related parties
|
58,000 | (79,000 | ) | |||||||
|
Other assets, net
|
354,000 | (327,000 | ) | |||||||
|
Accounts payable and accrued liabilities
|
(600,000 | ) | 3,000 | |||||||
|
Security deposits and prepaid rent
|
(6,000 | ) | (35,000 | ) | ||||||
|
Net cash used in operating activities
|
(17,000 | ) | (7,000 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
|
Purchase of marketable securities
|
(2,368,000 | ) | | |||||||
|
Purchase of real estate operating properties
|
| (8,912,000 | ) | |||||||
|
Purchase of land
|
(1,619,000 | ) | | |||||||
|
Purchase of investments in unconsolidated real
estate
|
(5,996,000 | ) | (5,025,000 | ) | ||||||
|
Real estate property improvements
|
(39,000 | ) | | |||||||
|
Proceeds from disposition of property
|
2,452,000 | 3,843,000 | ||||||||
|
Proceeds from sale of marketable securities
|
2,235,000 | | ||||||||
|
Collections of notes receivable
|
2,000 | 2,000 | ||||||||
|
Real estate deposits applied to purchases
|
(115,000 | ) | 3,354,000 | |||||||
|
Net cash used in investing activities
|
(5,448,000 | ) | (6,738,000 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
|
Borrowings under notes payable
|
| 5,000,000 | ||||||||
|
Principal payments on notes payable
|
(4,918,000 | ) | (2,952,000 | ) | ||||||
|
Borrowings on line of credit
|
500,000 | | ||||||||
|
Repayments on line of credit
|
(500,000 | ) | | |||||||
|
Distributions paid
|
(955,000 | ) | (964,000 | ) | ||||||
|
Deferred financing costs
|
7,000 | 123,000 | ||||||||
|
Net cash (used in) provided by financing
activities
|
(5,866,000 | ) | 1,207,000 | |||||||
|
NET DECREASE IN CASH AND CASH
EQUIVALENTS
|
(11,331,000 | ) | (5,538,000 | ) | ||||||
|
CASH AND CASH EQUIVALENTS
beginning of period
|
12,189,000 | 6,129,000 | ||||||||
|
CASH AND CASH EQUIVALENTS end of
period
|
$ | 858,000 | $ | 591,000 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:
|
||||||||||
|
Cash paid during the period for:
|
||||||||||
|
Interest
|
$ | 199,000 | $ | 425,000 | ||||||
|
Income taxes
|
$ | 3,000 | $ | 13,000 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF NONCASH
ACTIVITIES:
|
||||||||||
|
Note receivable due to sale of property
|
$ | 8,700,000 | $ | | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
6
T REIT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 1. | Organization |
T REIT, Inc. (the Company) was formed in December 1998 in the Commonwealth of Virginia and operates as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended (the Code). The Company is in the business of acquiring existing office, industrial, retail and service properties located in several states. As of March 31, 2004, the Company owned real estate investments consisting of one consolidated property and interests in nine unconsolidated properties. The Company acquires properties through its operating partnership, T REIT, L.P., which is wholly owned by the Company.
The Company is externally advised by an affiliated company, Triple Net Properties, LLC (the Advisor), which is primarily responsible for managing the day-to-day operations and assets of the Company. The Advisory Agreement dated February 22, 2000, between the Company and the Advisor is for a one-year term, subject to successive renewals. (See Note 11).
| 2. | Summary of Significant Accounting Policies |
The summary of significant accounting policies presented below is designed to assist in understanding the Companys consolidated financial statements. Such financial statements and accompanying notes are the representations of Company management, who is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America (GAAP) in all material respects, and have been consistently applied in preparing the accompanying consolidated financial statements.
| Principles of Consolidation |
The accompanying consolidated financial statements include the accounts of the Company and T REIT, L.P. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain 2003 amounts have been reclassified to conform to the 2004 presentation. This report should be read in conjunction with the Companys annual report on Form 10-K for the year ended December 31, 2003.
| Real Estate Investments |
| Operating Properties |
Operating properties are held for investment and carried at cost less accumulated depreciation. Cost includes the cost of land and completed buildings and related improvements. Expenditures that increase the service life of properties are capitalized; the cost of maintenance and repairs is charged to expense as incurred.
Depreciation is generally provided on a straight-line basis over the estimated useful lives of the buildings and improvements, ranging primarily from 15 to 39 years. When depreciable property is retired or disposed of, the related costs and accumulated depreciation are removed from the accounts and any gain or loss reflected in operations.
In the event that the carrying amount of a property exceeds the sum of the undiscounted cash flows (excluding interest) that are expected to result from the use and eventual disposition of the property, the Company would recognize an impairment loss to the extent the carrying amount exceeded the fair value of the property. The Company estimates the fair value using available market information or other industry valuation techniques such as present value calculations.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Property acquisitions have been accounted for in accordance with Statement of Financial Accounting Standards No. 141, Business Combinations. The fair value of the real estate acquired is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, other value of in-place leases and value of tenant relationships, if any, based in each case on their fair values.
The fair value of the tangible assets of an acquired property (which includes land, building and tenant improvements) is determined by valuing the property as if it were vacant, and the as-if-vacant value is then allocated to land, building and tenant improvements based on the Companys determination of the relative fair values of these assets. Factors considered in performing these analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and insurance and other operating expenses during the expected lease-up periods based on current market demand. The Company also estimates costs to execute similar leases including leasing commissions, concessions, legal and other related costs.
In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancellable term of the lease. The capitalized above-market and below-market lease values are amortized into rental income over the remaining non-cancellable terms of the respective leases.
| Property Held for Sale |
Property held for sale is carried at the lower of cost or estimated fair value less cost to sell and such property is no longer depreciated. The Company classifies operating properties as property held for sale in the period in which all of the following criteria are met:
| | management, having the authority to approve the action, commits to a plan to sell the asset; | |
| | the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets; | |
| | an active program to locate a buyer and other actions required to complete the plan to sell the asset have been initiated; | |
| | the sale of the asset is probable and the transfer of the asset is expected to qualify for recognition as a completed sale within one year; | |
| | the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and | |
| | actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. |
| Investments in Unconsolidated Real Estate |
Variable interest investments in real estate that do not meet consolidation criteria are reflected in the financial statements using the equity method of accounting.
| Cash and Cash Equivalents |
Certificates of deposit and short-term investments with remaining maturities of three months or less when acquired are considered cash equivalents.
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| Investments in Marketable Securities |
Marketable securities are carried at fair value and consisted of an investment in a public REIT.
| Allowance for Uncollectible Billed and Unbilled Receivables |
Tenant receivables and unbilled deferred rent receivables are carried net of the allowances for uncollectible current tenant receivables and unbilled deferred rent. Managements determination of the adequacy of these allowances is based primarily upon evaluations of historical loss experience, individual tenant receivables considering the tenants financial condition, security deposits, letters of credit, lease guarantees and current economic conditions and other relevant factors.
| Concentration of Credit Risk |
Financial instruments that potentially subject the Company to a concentration of credit risk are primarily cash and accounts receivable from tenants. Cash is generally placed in money market accounts and the amount of credit exposure to any one party is limited. The Company has cash in financial institutions which is insured by the Federal Deposit Insurance Corporation (FDIC) up to $100,000 per institution. At March 31, 2004 and December 31, 2003, the Company had cash accounts in excess of FDIC insured limits. Concentration of credit risk with respect to accounts receivable from tenants is limited. The Company performs credit evaluations of prospective tenants, and security deposits are obtained.
As of March 31, 2004, the Company has investments in five properties located in the State of Texas, two properties located in the State of California, two properties located in the State of Nevada and one property located in the State of Illinois. Accordingly, there is a geographic concentration of risk subject to fluctuations in the economy of each of these States. No single tenant accounted for a significant portion of the Companys rental income.
| Fair Value of Financial Instruments |