UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended March 31, 2004 | ||
| OR | ||
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from to |
Commission File Number 333-82700
Compass Minerals Group, Inc.
| Delaware | 48-1135403 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
8300 College Blvd.
Overland Park, KS 66210
(913) 344-9200
(Address of principal executive offices and telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes: X No:
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
The number of shares outstanding of the registrants common stock, $0.01 par value per share, at May 3, 2004 was 1,000 shares.
COMPASS MINERALS GROUP, INC.
Table of Contents
1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
COMPASS MINERALS GROUP, INC.
CONSOLIDATED BALANCE SHEETS (unaudited)
(in millions, except share data)
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 71.3 | $ | 2.6 | ||||
Receivables, less allowance for doubtful accounts of
$2.1 million in 2004 and in 2003 |
86.0 | 117.4 | ||||||
Inventories |
56.8 | 96.7 | ||||||
Other |
2.5 | 3.7 | ||||||
Total current assets |
216.6 | 220.4 | ||||||
Property, plant and equipment, net |
257.2 | 262.0 | ||||||
Intangible assets mineral interests and other, net. |
172.0 | 172.7 | ||||||
Other |
41.3 | 34.9 | ||||||
Total assets |
$ | 687.1 | $ | 690.0 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 0.7 | $ | 0.8 | ||||
Accounts payable |
53.3 | 72.6 | ||||||
Accrued expenses |
15.3 | 13.3 | ||||||
Accrued interest |
4.4 | 12.5 | ||||||
Accrued salaries and wages |
14.0 | 13.5 | ||||||
Income taxes payable |
8.4 | | ||||||
Total current liabilities |
96.1 | 112.7 | ||||||
Long-term debt, net of current portion |
395.3 | 419.4 | ||||||
Deferred income taxes |
77.1 | 77.7 | ||||||
Other noncurrent liabilities |
36.6 | 36.4 | ||||||
Commitments and contingencies (Note 9) |
||||||||
Stockholders equity (deficit): |
||||||||
Common Stock: |
||||||||
$0.01 par value, authorized shares 1,000 shares
authorized, issued and outstanding |
| | ||||||
Additional paid in capital |
341.9 | 341.9 | ||||||
Accumulated deficit |
(287.2 | ) | (323.6 | ) | ||||
Accumulated other comprehensive income |
27.3 | 25.5 | ||||||
Total stockholders equity |
82.0 | 43.8 | ||||||
Total liabilities and stockholders equity |
$ | 687.1 | $ | 690.0 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
2
COMPASS MINERALS GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in millions)
| Three months ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Sales |
$ | 250.5 | $ | 212.7 | ||||
Cost of sales shipping and handling |
74.4 | 64.1 | ||||||
Cost of sales products |
104.1 | 95.5 | ||||||
Gross profit |
72.0 | 53.1 | ||||||
Selling, general and administrative expenses |
14.0 | 11.6 | ||||||
Operating earnings |
58.0 | 41.5 | ||||||
Other (income) expense: |
||||||||
Interest expense |
9.5 | 9.7 | ||||||
Other, net |
0.5 | (0.3 | ) | |||||
Income before income taxes |
48.0 | 32.1 | ||||||
Income tax expense |
11.6 | 5.2 | ||||||
Net income |
36.4 | 26.9 | ||||||
The accompanying notes are an integral part of the consolidated financial statements.
3
COMPASS MINERALS GROUP, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY (DEFICIT) (unaudited)
For the three months ended March 31, 2004
(in millions)
| Accumulated | ||||||||||||||||||||
| Additional | Other | |||||||||||||||||||
| Common | Paid In | Accumulated | Comprehensive | |||||||||||||||||
| Stock |
Capital |
Deficit |
Income |
Total |
||||||||||||||||
Balance, December 31, 2003 |
$ | | $ | 341.9 | $ | (323.6 | ) | $ | 25.5 | $ | 43.8 | |||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
36.4 | 36.4 | ||||||||||||||||||
Unrealized gain on
cash flow hedges, net
of tax |
0.3 | 0.3 | ||||||||||||||||||
Cumulative translation
adjustments |
1.5 | 1.5 | ||||||||||||||||||
Comprehensive income |
38.2 | |||||||||||||||||||
Balance, March 31, 2004 |
$ | | $ | 341.9 | $ | (287.2 | ) | $ | 27.3 | $ | 82.0 | |||||||||
The accompanying notes are an integral part of the consolidated financial statements.
4
COMPASS MINERALS GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in millions)
| Three months ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 36.4 | $ | 26.9 | ||||
Adjustments to reconcile net income to net cash flows provided
by operating activities: |
||||||||
Depreciation, depletion and amortization |
10.5 | 9.8 | ||||||
Finance fee amortization |
0.4 | 0.5 | ||||||
Deferred income taxes |
0.2 | 1.7 | ||||||
Changes in operating assets and liabilities: |
||||||||
Receivables |
31.6 | 12.3 | ||||||
Inventories |
39.6 | 43.7 | ||||||
Other assets |
0.6 | (1.9 | ) | |||||
Accounts payable and accrued expenses |
(16.5 | ) | (20.0 | ) | ||||
Other noncurrent liabilities |
| (0.1 | ) | |||||
Net cash provided by operating activities |
102.8 | 72.9 | ||||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(3.9 | ) | (2.7 | ) | ||||
Other |
0.1 | | ||||||
Net cash used in investing activities |
(3.8 | ) | (2.7 | ) | ||||
Cash flows from financing activities: |
||||||||
Principal payments on long-term debt, including capital leases |
(10.2 | ) | (30.5 | ) | ||||
Revolver activity |
(14.0 | ) | | |||||
Advances to CMI, net |
(6.7 | ) | (0.3 | ) | ||||
Net cash used in financing activities |
(30.9 | ) | (30.8 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
0.6 | (1.2 | ) | |||||
Net increase in cash and cash equivalents |
68.7 | 38.2 | ||||||
Cash and cash equivalents, beginning of period |
2.6 | 11.9 | ||||||
Cash and cash equivalents, end of period |
$ | 71.3 | $ | 50.1 | ||||
Supplemental cash flow information: |
||||||||
Interest paid |
$ | 17.3 | $ | 17.4 | ||||
Income taxes paid, net of refunds |
2.7 | 2.1 | ||||||
The accompanying notes are an integral part of the consolidated financial statements.
5
COMPASS MINERALS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization, Formation and Basis of Presentation:
Compass Minerals Group, Inc. (CMG or the Company), is a producer and marketer of inorganic mineral products with manufacturing sites in North America and Europe. Its principal products are salt and sulfate of potash (SOP). CMG serves a variety of markets, including agriculture, food processing, chemical processing, water conditioning and highway deicing and is a wholly owned subsidiary of Compass Minerals International, Inc. (CMI).
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation, have been included. Operating results for the three-month period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ended December 31, 2004.
The balance sheet at December 31, 2003 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto for the year ended December 31, 2003 included in CMGs Form 10-K filed with the Securities and Exchange Commission (the SEC) on March 19, 2004.
Certain reclassifications were made to prior year amounts in order to conform with the current years presentation.
2. Recent Accounting Pronouncements:
In January 2003, the Financial Accounting Standards Board, or FASB, issued Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin No. 51 (FIN 46). FIN 46 establishes accounting guidance for consolidation of variable interest entities that function to support the activities of the primary beneficiary. FIN 46 applies to any business enterprise, public or private, that has a controlling interest, contractual relationship or other business relationship with a variable interest entity. In December 2003, the FASB issued Interpretation No. 46(R) (FIN 46(R)) which supercedes FIN 46. FIN 46(R) is effective for all Special Purpose Entities (SPEs) created prior to February 1, 2003 at the end of the first interim or annual reporting period ending after December 15, 2003. FIN 46(R) is applicable to all non-SPEs created prior to February 1, 2003 by public entities at the end of the first interim or annual reporting period ending after March 15, 2004. The Company has determined that it has no SPEs. The Company reviewed the applicability of FIN 46(R) to entities other than SPEs and has determined that the adoption of FIN 46(R) did not have a material effect on its consolidated financial statements.
6
3. Inventories:
Inventories consist of the following (in millions):
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Finished goods |
$ | 45.6 | $ | 84.1 | ||||
Raw materials and supplies |
11.2 | 12.6 | ||||||
| $ | 56.8 | $ | 96.7 | |||||
4. Property, Plant and Equipment:
Property, plant and equipment consists of the following (in millions):
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Land and buildings |
$ | 138.0 | $ | 135.9 | ||||
Machinery and equipment |
407.7 | 408.3 | ||||||
Furniture and fixtures |
9.6 | 9.6 | ||||||
Mineral properties and rights |
20.8 | 20.3 | ||||||
Construction in progress |
9.8 | 6.5 | ||||||
| 585.9 | 580.6 | |||||||
Less accumulated depreciation |
328.7 | 318.6 | ||||||
| $ | 257.2 | $ | 262.0 | |||||
5. Intangible Assets Mineral Interests and Other:
Mineral interests include probable mineral reserves. The Company leases mineral reserves at several of its extraction facilities. These leases have varying terms, and many provide for a royalty payment to the lessor based on a specific amount per ton of mineral extracted or as a percentage of revenue. The Companys mineral interests are amortized on a units-of-production basis. The Company acquired other intangible assets related to its SOP segment during 2003. These assets are being amortized on a straight-line basis over their estimated useful lives.
The aggregate amortization of mineral interests and other intangible assets for the three months ended March 31, 2004 and 2003 was $0.7 million and $0.3 million, respectively. The estimated amortization expense from fiscal 2004 to fiscal 2008 is approximately $1.7 million annually.
Mineral interests and other intangible assets consist of the following (in millions):
| March 31, 2004 |
December 31, 2003 |
|||||||||||||||||||||||
| Gross | Gross | |||||||||||||||||||||||
| Carrying | Accumulated | Net Book | Carrying | Accumulated | Net Book | |||||||||||||||||||
| Value |
Amortization |
Value |
Value |
Amortization |
Value |
|||||||||||||||||||
Probable mineral
reserves |
$ | 158.6 | $ | 11.0 | $ | 147.6 | $ | 158.6 | $ | 10.6 | $ | 148.0 | ||||||||||||
SOP long-term
customer contract |
0.5 | | 0.5 | 0.5 | | 0.5 | ||||||||||||||||||
Other SOP
intangible asset |
24.3 | 0.4 | 23.9 | 24.3 | 0.1 | 24.2 | ||||||||||||||||||
| $ | 183.4 | $ | 11.4 | $ | 172.0 | $ | 183.4 | $ | 10.7 | $ | 172.7 | |||||||||||||
7
6. Income Taxes:
Income tax expense for the three months ended March 31, 2004 and 2003 was $11.6 million and $5.2 million, respectively. Our income tax provision differs from the U.S. statutory federal income tax rate primarily due to U.S. statutory depletion, state income taxes (net of federal tax benefit), foreign income tax rate differentials, foreign mining income taxes and changes in the utilization of previously reserved NOLs.
7. Long-term Debt:
Third-party long-term debt consists of the following (in millions):
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Senior Subordinated Notes |
$ | 325.0 | $ | 325.0 | ||||
Term Loan |
68.1 | 78.3 | ||||||
Revolving Credit Facility |
| 14.0 | ||||||
| 393.1 | 417.3 | |||||||
Premium on Senior Subordinated Notes, net |
2.9 | 2.9 | ||||||
Less: current portion |
(0.7 | ) | (0.8 | ) | ||||
| $ | 395.3 | $ | 419.4 | |||||
8. Pension Plans:
The components of pension expense were as follows for the three-month periods ended March 31, (in millions):
| 2004 |
2003 |
|||||||
Service cost for benefits earned during the year |
$ | 0.3 | $ | 0.4 | ||||
Interest cost on projected benefit obligation |
0.8 | 0.7 | ||||||
Return on plan assets |
(0.7 | ) | (0.6 | ) | ||||
Net amortization and deferral |
0.2 | 0.3 | ||||||
Net pension expense |
$ | 0.6 | $ | 0.8 | ||||
Employer contributions were approximately $0.4 million during the three-month periods ended March 31, 2004 and 2003.
9. Commitments and Contingencies:
The Company is involved in legal and administrative proceedings and claims of various types from normal Company activities.
The Company has become aware of an aboriginal land claim filed by The Chippewas of Nawash and The Chippewas of Saugeen (the Chippewas) in the Ontario Superior Court against The Attorney General of Canada and Her Majesty The Queen In Right of Ontario. The Chippewas claim that a large part of the land under Lake Huron was never conveyed by treaty and therefore belong to the Chippewas. The land claimed includes land in which the Companys Goderich mine operates and has mining rights granted to it by the government of Ontario. The Company is not a party to this court action. Similar claims are pending with respect to other parts of the Great Lakes by other aboriginal claimants. The Company has been informed by the Ministry of the Attorney General of Ontario that Canada takes the position that the common law does not recognize aboriginal title to the Great Lakes and its connecting waterways.
The Company does not believe that this action will result in a material adverse financial effect on the Company. Furthermore, while any litigation contains an element of uncertainty, management presently believes that the outcome of each such proceeding or claim which is pending or known to be threatened, or all of them combined, will not have a material adverse effect on the Companys results of operations or financial position.
As of March 31, 2004, CMI had recorded approximately $78.3 million and $110.7 million for its senior discount notes and subordinated discount notes, respectively. The senior discount notes and subordinated discount notes are not a part of CMGs consolidated financial statements. However, CMGs operations are currently the main source of cash that is expected to service the senior discount notes, subordinated discount notes and any future dividends on CMI common stock.
Throughout the first quarter of 2004 and 2003, CMG advanced CMI cash to pay certain third parties. Advances totaling approximately $6.7 million were made during the first quarter of 2004 that primarily consisted of costs related to CMIs initial public offering and first quarter dividend. Advances totaling approximately $0.3 million were made during the first quarter of 2003 that primarily consisted of costs related to the senior discount notes issued by CMI during 2002. At March 31, 2004 and December 31, 2003, CMG is due $17.1 million and $10.4 million, respectively, from CMI. This receivable is recorded in other noncurrent assets.
8
10. Operating Segments:
Segment information is as follows (in millions):
| Three months ended March 31, 2004 |
Salt |
Potash |
Other(a) |
Total |
||||||||||||
Sales to external customers |
$ | 228.7 | $ | 21.8 | $ | | $ | 250.5 | ||||||||
Intersegment sales |
| 2.3 | (2.3 | ) | | |||||||||||
Cost of sales shipping and handling costs |
70.7 | 3.7 | | 74.4 | ||||||||||||
Operating earnings (loss) |
60.2 | 3.0 | (5.2 | ) | 58.0 | |||||||||||
Depreciation, depletion and amortization |
8.5 | 2.0 | | 10.5 | ||||||||||||
Total assets |
511.6 | 143.5 | 32.0 | 687.1 | ||||||||||||
| Three months ended March 31, 2003 |
Salt |
Potash |
Other(a) |
Total |
||||||||||||
Sales to external customers |
$ | 200.4 | $ | 12.3 | $ | | $ | 212.7 | ||||||||
Intersegment sales |
| 1.8 | (1.8 | ) | | |||||||||||
Cost of sales shipping and handling costs |
62.0 | 2.1 | | 64.1 | ||||||||||||
Operating earnings (loss) |
45.4 | 0.3 | (4.2 | ) | 41.5 | |||||||||||
Depreciation, depletion and amortization |
7.8 | 2.0 | | 9.8 | ||||||||||||
Total assets |
488.0 | 119.5 | 18.1 | 625.6 | ||||||||||||
| (a) Other includes corporate entities and eliminations. |
11. Other Comprehensive Income:
The Companys comprehensive income is comprised of net income, the change in the unrealized gain (loss) on cash flow hedges related to the Companys gas hedging activities and foreign currency translation adjustments. The components of comprehensive income for the three-month periods ended March 31, are (in millions):
| 2004 |
2003 |
|||||||
Net income |
$ | 36.4 | $ | 26.9 | ||||
Unrealized gain (loss) on cash flow
hedges, net of tax |
0.3 | (0.6 | ) | |||||
Cumulative translation adjustments |
1.5 | 2.2 | ||||||
Comprehensive income |
$ | 38.2 | $ | 28.5 | ||||
The following tables provide additional detail related to amounts recorded in Other Comprehensive Income during the three-month period ended March 31, 2004:
| Accumulated | ||||||||||||||||
| Unfunded | Other | |||||||||||||||
| Pension | Unrealized gains on cash flow | Foreign currency | Comprehensive | |||||||||||||
| Losses |
hedges |
Adjustments |
Income |
|||||||||||||
Balance at December 31, 2003 |
$ | (7.0 | ) | $ | 0.8 | $ | 31.7 | $ | 25.5 | |||||||
2004 changes |
| 0.3 | 1.5 | 1.8 | ||||||||||||
Balance at March 31, 2004 |
$ | (7.0 | ) | $ | 1.1 | $ | 33.2 | $ | 27.3 | |||||||
| Before tax | Tax | Net-of-tax | ||||||||||
| For the three-months ended March 31, 2004: |
Amount |
Expense |
Amount |
|||||||||
Unrealized gain on cash flow hedges |
$ | 0.4 | $ | (0.1 | ) | $ | 0.3 | |||||
Foreign currency translation adjustment |
1.5 | | 1.5 | |||||||||
Other comprehensive income |
$ | 1.9 | $ | (0.1 | ) | $ | 1.8 | |||||
9
12. Guarantor/Non-guarantor Condensed Consolidated Statements:
As discussed in Note 8 to the consolidated financial statements included in the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 19, 2004, the Company issued a total of $325.0 million of 10% Senior Subordinated Notes due 2011. These notes were unsecured obligations of CMG, however, they were guaranteed on an unsecured basis by its domestic subsidiaries. The guarantee is full and unconditional.
The following condensed consolidated financial statements present the financial position, results of operations and cash flows of the Company, its domestic subsidiaries (guarantors) and its foreign subsidiaries (non-guarantors).
10
CONDENSED CONSOLIDATING BALANCE SHEETS (unaudited)
March 31, 2004
(in millions)
| Guarantors |
Non-guarantors |
CMG |
Eliminations |
Consolidated |
||||||||||||||||
Cash and cash equivalents |
$ | 51.0 | $ | 20.3 | $ | | $ | | $ | 71.3 | ||||||||||
Receivables, net |
50.3 | 35.7 | | | 86.0 | |||||||||||||||
Inventories |
36.6 | 20.2 | | | 56.8 | |||||||||||||||
Other current assets |
2.1 | 0.4 | | | 2.5 | |||||||||||||||
Property, plant and equipment, net |
66.3 | 190.9 | | | 257.2 | |||||||||||||||
Intangible assets mineral interests
and other, net |
172.0 | | | | 172.0 | |||||||||||||||
Investment in subsidiaries |
| | 550.2 | (550.2 | ) | | ||||||||||||||
Other |
7.9 | 4.0 | 29.4 | | 41.3 | |||||||||||||||
Total assets |
$ | 386.2 | $ | 271.5 | $ | 579.6 | $ | (550.2 | ) | $ | 687.1 | |||||||||
Current portion of long-term debt |
$ | | $ | |||||||||||||||||