UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
or
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to ____________.
Commission File Number: 001-16765
TRIZEC PROPERTIES, INC.
| Delaware | 33-0387846 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 233 South Wacker Drive Chicago, IL |
60606 |
|
| (Address of principal executive offices) | (Zip Code) |
312-798-6000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes þ No o
As of April 30, 2004, 151,716,735 shares of common stock, par value $0.01 per share, were issued and outstanding.
Table of Contents
Forward-Looking Statements
This Form 10-Q, including the discussion in Part I Financial Information Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements relating to our business and financial outlook, which are based on our current expectations, estimates, forecasts and projections. In some cases, you can identify forward-looking statements by terminology such as may, will, should, expects, plans, anticipates, believes, estimates, predicts, potential or continue, or the negative of these terms or other comparable terminology. These forward-looking statements are not guarantees of future performance and involve risks, uncertainties, estimates and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from those expressed in these forward-looking statements. You should not place undue reliance on any such forward-looking statements. Further, any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any such statement to reflect new information, the occurrence of future events or circumstances or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Such factors include those set forth in more detail in the Risk Factors section in our Form 10-K for the year ended December 31, 2003 filed with the U.S. Securities and Exchange Commission.
2
| Trizec Properties, Inc. | Consolidated Balance Sheets (unaudited) |
PART I FINANCIAL STATEMENTS
Item 1. Financial Statements
| March 31 | December 31 | |||||||
| $ in thousands, except share and per share amounts |
2004 |
2003 |
||||||
Assets |
||||||||
Real estate |
$ | 4,738,326 | $ | 4,953,779 | ||||
Less: accumulated depreciation |
(662,672 | ) | (642,627 | ) | ||||
Real estate, net |
4,075,654 | 4,311,152 | ||||||
Cash and cash equivalents |
30,648 | 129,299 | ||||||
Escrows and restricted cash |
45,851 | 72,862 | ||||||
Investment in unconsolidated real estate joint ventures |
253,212 | 231,185 | ||||||
Office tenant receivables (net of allowance for doubtful accounts of $6,610 and
$7,096 at March 31, 2004 and December 31, 2003, respectively) |
6,862 | 9,887 | ||||||
Other receivables (net of allowance for doubtful accounts of $10,976 and $10,243
at March 31, 2004 and December 31, 2003, respectively) |
29,923 | 18,687 | ||||||
Deferred rent receivables (net of allowance for doubtful accounts of $1,058 and
$1,517 at March 31, 2004 and December 31, 2003, respectively) |
149,255 | 148,847 | ||||||
Deferred charges, net |
119,228 | 121,842 | ||||||
Prepaid expenses and other assets |
108,674 | 120,805 | ||||||
Total Assets |
$ | 4,819,307 | $ | 5,164,566 | ||||
Liabilities and Stockholders Equity |
||||||||
Liabilities |
||||||||
Mortgage debt and other loans |
$ | 2,479,810 | $ | 2,866,975 | ||||
Trade, construction and tenant improvements payables |
67,273 | 55,143 | ||||||
Accrued interest expense |
10,240 | 9,092 | ||||||
Accrued operating expenses and property taxes |
66,221 | 95,961 | ||||||
Other accrued liabilities |
91,192 | 87,519 | ||||||
Dividends payable |
31,797 | 31,567 | ||||||
Taxes payable |
47,474 | 42,352 | ||||||
Total Liabilities |
2,794,007 | 3,188,609 | ||||||
Commitments and Contingencies |
| | ||||||
Minority Interest |
6,300 | 10,287 | ||||||
Redeemable Stock |
200 | 200 | ||||||
Stockholders Equity |
||||||||
Common Stock, 500,000,000 shares authorized, at $0.01 par value,
151,702,035 and 151,058,491 issued at March 31, 2004 and December 31,
2003, respectively, and 151,684,024 and 151,040,480 outstanding at March
31, 2004 and December 31, 2003, respectively |
1,516 | 1,510 | ||||||
Additional paid in capital |
2,202,104 | 2,193,728 | ||||||
Accumulated deficit |
(154,580 | ) | (207,395 | ) | ||||
Treasury stock, at cost, 18,011 shares at March 31, 2004 and December
31, 2003, respectively |
(237 | ) | (237 | ) | ||||
Unearned compensation |
(1,154 | ) | (1,267 | ) | ||||
Accumulated other comprehensive loss |
(28,849 | ) | (20,869 | ) | ||||
Total Stockholders Equity |
2,018,800 | 1,965,470 | ||||||
Total Liabilities and Stockholders Equity |
$ | 4,819,307 | $ | 5,164,566 | ||||
See accompanying notes to the financial statements.
3
| Trizec Properties, Inc. | Consolidated Statements of Operations (unaudited) |
| For the three months ended | ||||||||
| March 31 |
||||||||
| $ in thousands, except share and per share amounts |
2004 |
2003 |
||||||
Revenues |
||||||||
Rentals |
$ | 150,862 | $ | 155,607 | ||||
Recoveries from tenants |
26,982 | 27,833 | ||||||
Parking and other |
19,393 | 20,818 | ||||||
Fee income |
3,147 | 1,954 | ||||||
Total Revenues |
200,384 | 206,212 | ||||||
Expenses |
||||||||
Operating |
67,671 | 68,461 | ||||||
Property taxes |
22,575 | 24,125 | ||||||
General and administrative, exclusive of stock option
grant expense |
4,075 | 10,067 | ||||||
Depreciation and amortization |
42,151 | 41,141 | ||||||
Stock option grant expense |
202 | 222 | ||||||
Total Expenses |
136,674 | 144,016 | ||||||
Operating Income |
63,710 | 62,196 | ||||||
Other Income (Expense) |
||||||||
Interest and other income |
999 | 1,230 | ||||||
Foreign currency exchange gain |
3,340 | | ||||||
Gain (Loss) on early debt retirement |
246 | (257 | ) | |||||
Recovery on insurance claims |
206 | 5,266 | ||||||
Interest expense |
(40,924 | ) | (41,558 | ) | ||||
Derivative loss |
(2,011 | ) | | |||||
Lawsuit settlement |
94 | | ||||||
Total Other Expense |
(38,050 | ) | (35,319 | ) | ||||
Income before Income Taxes, Minority Interest, Income from
Unconsolidated Real Estate Joint Ventures, Discontinued
Operations and Gain on Disposition of Real Estate |
25,660 | 26,877 | ||||||
Provision for income and other corporate taxes, net |
(1,490 | ) | (1,730 | ) | ||||
Minority interest |
(1,079 | ) | 241 | |||||
Income from unconsolidated real estate joint ventures |
6,239 | 9,926 | ||||||
Income from Continuing Operations |
29,330 | 35,314 | ||||||
Discontinued Operations |
||||||||
Income from discontinued operations |
8,110 | 3,631 | ||||||
Gain on disposition of discontinued real estate |
32,396 | 8,526 | ||||||
Income Before Gain on Disposition of Real Estate |
69,836 | 47,471 | ||||||
Gain on disposition of real estate, net |
14,771 | 11,351 | ||||||
Net Income |
84,607 | 58,822 | ||||||
Special voting and Class F convertible stockholders dividends |
(1,304 | ) | (783 | ) | ||||
Net Income Available to Common Stockholders |
$ | 83,303 | $ | 58,039 | ||||
See accompanying notes to the financial statements.
4
| Trizec Properties, Inc. | Consolidated Statements of Operations (unaudited) (Continued) |
| For the three months ended | ||||||||
| March 31 |
||||||||
| $ in thousands, except share and per share amounts |
2004 |
2003 |
||||||
Earnings per common share |
||||||||
Income from Continuing Operations Available to
Common Stockholders per Weighted Average Common
Share Outstanding: |
||||||||
Basic |
$ | 0.28 | $ | 0.31 | ||||
Diluted |
$ | 0.28 | $ | 0.31 | ||||
Net Income Available to Common Stockholders per
Weighted Average Common Share Outstanding: |
||||||||
Basic |
$ | 0.55 | $ | 0.39 | ||||
Diluted |
$ | 0.55 | $ | 0.39 | ||||
Weighted average shares outstanding |
||||||||
Basic |
151,124,515 | 149,785,046 | ||||||
Diluted |
152,767,608 | 149,809,100 | ||||||
See accompanying notes to the financial statements.
5
| Trizec Properties, Inc. | Consolidated Statements of Comprehensive Income (unaudited) |
| For the three months ended | ||||||||
| March 31 |
||||||||
| $ in thousands |
2004 |
2003 |
||||||
Net income |
$ | 84,607 | $ | 58,822 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized gains on investments in securities: |
||||||||
Unrealized foreign currency exchange (losses) gains
arising during the period |
(22 | ) | 63 | |||||
Unrealized foreign currency exchange (losses) gains on
foreign operations |
(226 | ) | 718 | |||||
Realized foreign currency exchange gain on foreign operations |
(3,340 | ) | | |||||
Unrealized derivative losses: |
||||||||
Effective portion of interest rate contracts |
(2,728 | ) | (7,307 | ) | ||||
Ineffective portion of interest rate contracts |
2,011 | | ||||||
Settlement of forward rate contracts |
(3,675 | ) | | |||||
Total other comprehensive loss |
(7,980 | ) | (6,526 | ) | ||||
Net comprehensive income |
$ | 76,627 | $ | 52,296 | ||||
See accompanying notes to the financial statements.
6
| Trizec Properties, Inc. | Consolidated Statements of Cash Flows (unaudited) |
| For the three months ended | ||||||||
| March 31 |
||||||||
| $ in thousands |
2004 |
2003 |
||||||
Cash Flows from Operating Activities |
||||||||
Net income |
$ | 84,607 | $ | 58,822 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Income from unconsolidated real estate joint ventures |
(6,239 | ) | (9,926 | ) | ||||
Distributions from unconsolidated real estate joint ventures |
4,456 | 8,435 | ||||||
Depreciation and amortization expense (including discontinued operations) |
43,361 | 46,656 | ||||||
Amortization of financing costs |
2,187 | 2,333 | ||||||
Amortization of value of acquired operating leases to rental revenue |
(110 | ) | | |||||
Provision for bad debt |
2,019 | 1,910 | ||||||
Gain on disposition of real estate (including discontinued operations) |
(47,167 | ) | (19,877 | ) | ||||
Foreign currency exchange gain |
(3,340 | ) | | |||||
Derivative loss |
2,011 | | ||||||
Early debt retirement |
(246 | ) | | |||||
Lawsuit settlement |
(94 | ) | | |||||
Minority interest |
1,079 | (241 | ) | |||||
Amortization of unearned compensation |
366 | 839 | ||||||
Stock option grant expense |
202 | 222 | ||||||
Changes in assets and liabilities: |
||||||||
Escrows and restricted cash |
27,777 | (16,070 | ) | |||||
Office tenant receivables |
1,006 | 2,435 | ||||||
Other receivables |
(11,220 | ) | (8,879 | ) | ||||
Deferred rent receivables |
(5,788 | ) | (8,599 | ) | ||||
Prepaid expenses and other assets |
2,330 | (9,400 | ) | |||||
Accounts payable, accrued liabilities and other liabilities |
(26,260 | ) | (48,669 | ) | ||||
Net cash provided by (used in) operating activities |
70,937 | (9 | ) | |||||
Cash Flows from Investing Activities |
||||||||
Real estate: |
||||||||
Tenant improvements and capital expenditures |
(18,166 | ) | (26,896 | ) | ||||
Tenant leasing costs |
(9,890 | ) | (5,364 | ) | ||||
Dispositions |
256,975 | 157,638 | ||||||
Development expenditures |
| (852 | ) | |||||
Payment of minority interest |
(5,066 | ) | | |||||
Escrows and restricted cash |
(766 | ) | | |||||
Unconsolidated real estate joint ventures: |
||||||||
Investments |
(20,064 | ) | (1,835 | ) | ||||
Net cash provided by investing activities |
203,023 | 122,691 | ||||||
Cash Flows from Financing Activities |
||||||||
Mortgage debt and other loans: |
||||||||
Property financing |
120,000 | 15,420 | ||||||
Principal repayments |
(260,523 | ) | (8,454 | ) | ||||
Repaid on dispositions |
(238,343 | ) | (83,536 | ) | ||||
Draws on credit line |
154,000 | 26,100 | ||||||
Paydowns on credit line |
(120,000 | ) | (91,100 | ) | ||||
Refinancing expenditures |
(343 | ) | (70 | ) | ||||
Settlement of forward contracts |
(3,767 | ) | | |||||
Issuance of common stock |
7,927 | | ||||||
Dividends |
(31,562 | ) | | |||||
Net cash used in financing activities |
(372,611 | ) | (141,640 | ) | ||||
Net Decrease in Cash and Cash Equivalents |
(98,651 | ) | (18,958 | ) | ||||
Cash and Cash Equivalents, beginning of period |
129,299 | 62,253 | ||||||
Cash and Cash Equivalents, end of period |
$ | 30,648 | $ | 43,295 | ||||
See accompanying notes to the financial statements.
7
| Trizec Properties, Inc. | Consolidated Statements of Cash Flows (unaudited) (Continued) |
| For the three months ended | ||||||||
| March 31 |
||||||||
| $ in thousands |
2004 |
2003 |
||||||
Supplemental Cash Flow Disclosures: |
||||||||
Cash paid during the period for: |
||||||||
Interest, inclusive of interest capitalized |
$ | 39,268 | $ | 41,281 | ||||
Taxes |
$ | 1,751 | $ | 50,546 | ||||
Non-cash investing and financing activities: |
||||||||
Dividends payable on common stock, special
voting stock and Class F convertible stock |
$ | 31,797 | $ | 30,789 | ||||
Mortgage debt and other loans assumed by
purchasers on property dispositions |
$ | 41,106 | $ | 25,594 | ||||
Forgiveness of debt upon sale of property |
$ | 1,237 | $ | | ||||
See accompanying notes to the financial statements.
8
| Notes to the Financial Statements $ in thousands, except share and per share amounts |
| 1. | ORGANIZATION AND DESCRIPTION OF THE BUSINESS | |||
| Trizec Properties, Inc. (Trizec Properties or the Corporation, formerly known as TrizecHahn (USA) Corporation) is a corporation organized under the laws of the State of Delaware and is approximately 40% indirectly owned by Trizec Canada, Inc. Effective January 1, 2001, Trizec Properties elected to be taxed as a real estate investment trust (REIT) pursuant to Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the Code). On February 14, 2002, the amended registration statement on Form 10 of Trizec Properties was declared effective by the Securities and Exchange Commission and, accordingly, Trizec Properties became subject to the reporting requirements of the Securities Exchange Act of 1934, as amended. Trizec Properties had been a substantially wholly-owned subsidiary of TrizecHahn Corporation (TrizecHahn), an indirect wholly-owned subsidiary of Trizec Canada Inc. A plan of arrangement (the Reorganization) was approved by the TrizecHahn stockholders on April 23, 2002, and on May 8, 2002, the effective date of the Reorganization, the common stock of Trizec Properties commenced regular trading on the New York Stock Exchange. | ||||
| Trizec Properties is one of the largest integrated, self-managed, publicly traded REITs in the United States. The Corporation operates in the U.S. where it owns, manages and develops office buildings. At March 31, 2004, the Corporation had ownership interests in a portfolio of 64 U.S. office properties comprising approximately 42.5 million square feet, or approximately 39.5 million square feet based on its pro rata economic ownership interest in joint ventures, concentrated in the metropolitan areas of seven major U.S. cities. At March 31, 2004, the occupancy of the Corporations 64 U.S. office properties was approximately 86.2%, or approximately 85.9% based on its pro rata economic ownership interest in joint ventures. | ||||
| 2. | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | |||
| a. | Basis of Presentation | |||
| The accompanying interim consolidated financial statements as of March 31, 2004 and December 31, 2003 and for the three months ended March 31, 2004 and 2003 include the accounts and operating results of the Corporation and its subsidiaries. All significant intercompany transactions have been eliminated. | ||||
| The Corporation consolidates certain entities in which it owns less than a 100% equity interest if it is deemed to be the primary beneficiary in a variable interest entity, as defined in the Financial Accounting Standards Board Interpretation No. 46R, Consolidation of Variable Interest Entities an interpretation of ARB 51 (FIN No. 46R). The Corporation also consolidates entities in which it has a controlling direct or indirect voting interest. The equity method of accounting is applied to entities in which the Corporation does not have a controlling direct or indirect voting interest, but can exercise influence over the entity with respect to its operations and major decisions. The cost method is applied when (i) the investment is minimal (typically less than 5%) and (ii) the Corporations investment is passive. | ||||
| The preparation of financial statements in accordance with accounting principles generally accepted in the United States (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts will differ from those estimates used in the preparation of these financial statements. | ||||
| b. | Interim Financial Statements | |||
| The accompanying interim financial statements are unaudited; however, the financial statements have been prepared in accordance with GAAP for interim financial information and the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by GAAP. In the opinion of management, such financial statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Corporation for the interim periods. All such adjustments are of a normal recurring nature. The results of operations for the interim periods are not necessarily indicative of the results to be obtained for other interim periods or for the full fiscal year. These financial statements should be read in conjunction with the Corporations financial statements and notes thereto contained in the Corporations 2003 Annual Report on Form 10-K. | ||||
9
| Notes to the Financial Statements $ in thousands, except share and per share amounts |
| 2. | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES, Continued | |||
| c. | Stock Based Compensation | |||
| Effective July 1, 2003, the Corporation adopted Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock Based Compensation (SFAS No. 123), as amended by SFAS No. 148, Accounting for Stock Based Compensation Transition and Disclosure an amendment of SFAS No. 123 (SFAS No. 148). The Corporation is applying the fair value recognition provisions of SFAS No. 123, as amended by SFAS No. 148, prospectively to all employee stock options granted after December 31, 2002. For employee stock option grants accounted for under SFAS No. 123, compensation cost is measured as the fair value of the stock option at the date of grant. This compensation cost is charged to earnings over the vesting period. For stock options issued prior to January 1, 2003, the Corporation will continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25), and related interpretations. For employee stock option grants accounted for under APB No. 25, compensation cost is measured as the excess, if any, of the quoted market price of the Corporations common stock at the date of grant over the exercise price of the options granted. This compensation cost, if any, is charged to earnings over the vesting period. Except as detailed in Note 18 of the Corporations 2003 Annual Report on Form 10-K with respect to options that were granted in connection with the Reorganization, the Corporations policy is to grant options with an exercise price equal to the quoted market price of the Corporations common stock. In conjunction with the adoption of SFAS No. 123, as amended by SFAS No. 148, the Corporation recognized approximately $64 of additional stock option grant expense related to stock options issued during the three months ended March 31, 2003. In accordance with the transition requirements of SFAS No. 123, as amended by SFAS No. 148, the Corporations financial statements as of and for the three months ended March 31, 2003 have been restated to reflect such additional stock option grant expense. Stock option grant expense of $202 and $222 was recognized for the three months ended March 31, 2004 and 2003, respectively. | ||||
| The following reconciles net income available to common stockholders to pro forma net income available to common stockholders as if the fair value based method of accounting for employee stock options as prescribed under the provisions of SFAS No. 123 had been applied to all outstanding and unvested employee stock options, and presents reported earnings per share (EPS) and pro forma EPS. | ||||
| For the three months ended | ||||||||
| March 31 |
||||||||
| 2004 |
2003 |
|||||||
Net income available to common stockholders, as reported |
$ | 83,303 | $ | 58,039 | ||||
Add back: |
||||||||
Stock option grant expense, as reported |
202 | 222 | ||||||
Deduct: |
||||||||
Stock option grant expense, pro forma |
(315 | ) | (883 | ) | ||||
Net income available to common stockholders, pro forma |
$ | 83,190 | $ | 57,378 | ||||
Net income available to common stockholders per
weighted average common share outstanding: |
||||||||
Basic, as reported |
$ | 0.55 | $ | 0.39 | ||||
Basic, pro forma |
$ | 0.55 | $ | 0.38 | ||||
Diluted, as reported |
$ | 0.55 | $ | 0.39 | ||||
Diluted, pro forma |
$ | 0.54 | $ | 0.38 | ||||
10
| Notes to the Financial Statements $ in thousands, except share and per share amounts |
| 2. | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES, Continued | |||
| d. | Reclassifications | |||
| Certain reclassifications of prior period amounts have been made to the consolidated balance sheet and consolidated statements of operations and cash flows. These reclassifications have been made in the financial statements to conform to the 2004 presentation. These reclassifications have not changed the Corporations financial position as of December 31, 2003 or consolidated results of operations for the three months ended March 31, 2003. | ||||
| 3. | REAL ESTATE | |||
| The Corporations investment in real estate is comprised of: | ||||
| March 31 | December 31 | |||||||
| 2004 |
2003 |
|||||||
Properties |
||||||||
Held for the long term, net |
$ | 4,075,654 | $ | 4,278,981 | ||||
Held for disposition, net |
| 32,171 | ||||||
| $ | 4,075,654 | $ | 4,311,152 | |||||
| a. | Properties Held for the Long Term |
| March 31 | December 31 | |||||||
| 2004 |
2003 |
|||||||
Rental properties |
||||||||
Land |
$ | 529,431 | $ | 551,422 | ||||
Buildings and improvements |
3,807,846 | 3,964,790 | ||||||
Tenant improvements |
359,523 | 362,209 | ||||||
Furniture, fixtures and equipment |
8,361 | 7,811 | ||||||
| 4,705,161 | 4,886,232 | |||||||
Less: accumulated depreciation |
(662,672 | ) | (640,416 | ) | ||||
| 4,042,489 | 4,245,816 | |||||||
Properties held for development |
33,165 | 33,165 | ||||||
| $ | 4,075,654 | $ | 4,278,981 | |||||
| b. | Properties Held for Disposition |
| March 31 | December 31 | |||||||
| 2004 |
2003 |
|||||||
Rental properties, net |
$ | | $ | 19,212 | ||||
Properties held for development |
| 12,959 | ||||||
| $ | | $ | 32,171 | |||||