Back to GetFilings.com
================================================================================
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
-------------
Form 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2003
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number 000-27115
PCTEL, INC.
(Exact Name of Business Issuer as Specified in Its Charter)
Delaware 77-0364943
(State or Other Jurisdiction of (I.R.S. Employer Identification Number)
Incorporation or Organization)
8725 W. Higgins Road, Suite 400, Chicago IL 60631
(Address of Principal Executive Office) (Zip Code)
(773) 243-3000
(Registrant's Telephone Number, Including Area Code)
-------------
Indicate by checkmark whether the Registrant: (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.
Yes [X] No [ ]
Indicate by checkmark whether the Registrant is an accelerated filer (as defined
in Rule 12b-2 of the Exchange Act).
Yes [X] No [ ]
As of August 8, 2003, there were 20,297,250 shares of the Registrant's Common
Stock outstanding.
================================================================================
PCTEL, INC.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2003
Page
------
PART I. FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
as of June 30, 2003 and December 31, 2002 3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
for the three and six months ended June 30, 2003 and 2002 4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
for the three and six months ended June 30, 2003 and 2002 5
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) 6
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS 17
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 37
ITEM 4 CONTROLS AND PROCEDURES 38
PART II. OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS 39
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 40
ITEM 5 OTHER INFORMATION 41
ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K 41
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PCTEL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE INFORMATION)
June 30, December 31,
2003 2002
----------- -----------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 91,195 $ 52,986
Restricted cash 347 347
Short-term investments 20,228 58,405
Accounts receivable, net of allowance of $50 and $368
at June 30, 2003 and December 31, 2002 respectively 1,068 5,379
Inventories, net 1,032 1,115
Non-trade receivable (see Note 4) 4,000 -
Prepaid expenses and other assets 3,051 5,144
--------- ---------
Total current assets 120,921 123,376
PROPERTY AND EQUIPMENT, net 1,012 1,532
GOODWILL 4,261 1,255
OTHER INTANGIBLE ASSETS, net (see Note 5) 4,826 365
OTHER ASSETS 635 2,898
--------- ---------
TOTAL ASSETS $ 131,655 $ 129,426
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $ 557 $ 1,498
Accrued royalties 3,282 3,658
Income taxes payable 6,181 6,289
Accrued liabilities 5,356 5,313
--------- ---------
Total current liabilities 15,379 16,758
Long-term liabilities 889 115
--------- ---------
Total liabilities 16,268 16,873
--------- ---------
STOCKHOLDERS' EQUITY:
Common stock, $0.001 par value, 100,000,000 shares authorized, 19,919,070
and 19,927,616 issued and outstanding at June 30, 2003 and December 31,
2002
respectively 20 20
Additional paid-in capital 153,323 152,272
Deferred stock compensation (2,177) (3,958)
Accumulated deficit (35,905) (36,079)
Accumulated other comprehensive income 126 298
--------- ---------
Total stockholders' equity 115,387 112,553
--------- ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 131,655 $ 129,426
========= =========
The accompanying notes are an integral part of these condensed
consolidated financial statements.
3
PCTEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
Three Months Ended Six Months Ended
June 30, June 30,
------------------------- -------------------------
2003 2002 2003 2002
-------- -------- -------- --------
REVENUES $ 10,176 $ 9,557 $ 23,258 $ 19,899
COST OF REVENUES 4,210 5,568 12,117 10,794
-------- -------- -------- --------
INVENTORY RECOVERY (see Note 6) (452) (1,553) (1,800) (1,553)
-------- -------- -------- --------
GROSS PROFIT 6,418 5,542 12,941 10,658
-------- -------- -------- --------
OPERATING EXPENSES:
Research and development 2,183 2,761 4,301 5,157
Sales and marketing 1,892 1,853 4,154 3,491
General and administrative 2,800 1,142 4,651 2,608
Amortization of other intangible assets (see Note 5) 339 - 438 -
Acquired in-process research and development (see Note 3) - - 1,100 -
Restructuring charges (see Note 7) 2,496 647 2,651 647
Gain on sale of assets and related royalties (see Note 4) (4,332) - (4,332) -
Amortization of deferred compensation (see Note 9) 241 183 540 358
-------- -------- -------- --------
Total operating expenses 5,619 6,586 13,503 12,261
-------- -------- -------- --------
INCOME (LOSS) FROM OPERATIONS 799 (1,044) (562) (1,603)
OTHER INCOME, NET 334 937 829 1,990
-------- -------- -------- --------
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES 1,133 (107) 267 387
PROVISION FOR INCOME TAXES 29 31 93 63
-------- -------- -------- --------
NET INCOME (LOSS) $ 1,104 $ (138) $ 174 $ 324
======== ======== ======== ========
Basic earnings (loss) per share $ 0.06 $ (0.01) $ 0.01 $ 0.02
Shares used in computing basic earnings (loss) per share 19,469 19,933 19,733 19,827
Diluted earnings (loss) per share $ 0.05 $ (0.01) $ 0.01 $ 0.02
Shares used in computing diluted earnings (loss) per share 20,807 19,933 20,635 20,042
The accompanying notes are an integral part of these condensed
consolidated financial statements.
4
PCTEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED, IN THOUSANDS)
Six Months Ended
June 30,
2003 2002
-------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 174 $ 324
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Depreciation and amortization 967 807
In-process research and development 1,100 -
Loss on disposal/sale of fixed assets 616 77
Gain on sale of assets and related royalties (4,332) -
Extended vesting of stock options 93 -
Recovery of allowance for doubtful accounts (368) (551)
Recovery of excess and obsolete inventories 1,800 (184)
Amortization of deferred compensation 540 358
Changes in operating assets and liabilities:
Decrease in accounts receivable 1,547 720
Decrease (increase) in inventories (1,068) 1,473
Decrease (increase) in prepaid expenses and other assets 4,388 (2,986)
Decrease in accounts payable (941) (3,728)
Decrease in accrued royalties (376) (9,044)
Decrease in income taxes payable (108) (14)
Decrease in accrued liabilities (180) (2,161)
Increase (decrease) in long-term liabilities 956 (78)
-------------------------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 4,808 (14,987)
-------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures for property and equipment (525) (38)
Proceeds on sale of property and equipment 153 8
Proceeds on sale of assets and related royalties 6,743 -
Sales (purchases) of available-for-sale investments 35,597 16,293
Purchase of assets/business, net of cash acquired (10,762) (1,574)
-------------------------
NET CASH PROVIDED BY INVESTING ACTIVITIES 31,206 14,689
-------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Principle payments of notes payable - (8)
Proceeds from the exercise of stock options 5,749 2,411
Payments for repurchase of common stock (3,551) -
-------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,198 2,403
-------------------------
Net increase in cash and cash equivalents 38,212 2,105
Cumulative translation adjustment (3) 31
Cash and cash equivalents, beginning of period 52,986 38,393
-------------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 91,195 $ 40,529
=========================
The accompanying notes are an integral part of these condensed
consolidated financial statements.
5
PCTEL, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2003
(UNAUDITED)
1. BASIS OF PRESENTATION
The condensed consolidated financial statements included herein have been
prepared by PCTEL, Inc. (unless otherwise noted, "PCTEL", "we", "us" or "our"
refers to PCTEL, Inc.), pursuant to the laws and regulations of the Securities
and Exchange Commission for the requirements of form 10-Q. Certain information
and footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been condensed or
omitted pursuant to such rules and regulations. In the opinion of management,
the disclosures are adequate to make the information not misleading. The
condensed balance sheet as of December 31, 2002 has been derived from the
audited financial statements as of that date, but does not include all
disclosures required by generally accepted accounting principles. These
financial statements and notes should be read in conjunction with the audited
financial statements and notes thereto included in our Annual Report on Form
10-K filed with the Securities and Exchange Commission.
The unaudited condensed financial statements reflect all adjustments,
consisting only of normal recurring adjustments, necessary for a fair
presentation of financial position, results of operations and cash flows for the
periods indicated. The results of operations for the three and six months ended
June 30, 2003 are not necessarily indicative of the results that may be expected
for future periods or the year ending December 31, 2003.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
USE OF ESTIMATES
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the periods reported. Actual results could differ from those
estimates.
INVENTORIES
Inventories are stated at the lower of cost or market and include material,
labor and overhead costs. Inventories as of June 30, 2003 and December 31, 2002
were composed of raw materials, sub assemblies, finished goods and
work-in-process. We regularly monitor inventory quantities on hand and, based on
our current estimated requirements, it was determined that there was no excess
inventory, not reserved, as of June 30, 2003 and December 31, 2002. Due to
competitive pressures and technological innovation, it is possible that these
estimates could change in the near term. As of June 30, 2003 and December 31,
2002, the allowance for inventory losses was $0 million and $2.1 million,
respectively. We sold part of the written-down inventories and recovered $0.5
and $1.3 million of the former write-downs during the three and six months ended
June 30, 2003, respectively.
EARNINGS PER SHARE
We compute earnings per share in accordance with SFAS No. 128, "Earnings
Per Share". SFAS No. 128 requires companies to compute net income per share
under two different methods, basic and diluted, and present per share data for
all periods in which statements of operations are presented. Basic earnings per
share is computed by dividing net income by the weighted average number of
shares of common stock outstanding, less shares subject to repurchase. Diluted
earnings per share are computed by dividing net income by the weighted average
number of shares of common stock and common stock equivalents outstanding.
Common stock equivalents consist of stock options and warrants using the
treasury stock method. Common stock options and warrants are excluded from the
computation of diluted earnings per share if their effect is anti-dilutive.
The following table provides a reconciliation of the numerators and
denominators used in calculating basic and diluted earnings per share for the
three and six months ended June 30, 2003 and 2002, respectively (in thousands,
except per share data):
6
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
----------------------- -----------------------
2003 2002 2003 2002
-------- -------- -------- --------
(Unaudited) (Unaudited)
Net income (loss) $ 1,104 $ (138) $ 174 $ 324
======== ======== ======== ========
Basic earnings (loss) per share:
Weighted average common shares outstanding 19,854 20,100 20,118 19,975
Less: Weighted average shares subject to repurchase (385) (167) (385) (148)
-------- -------- -------- --------
Weighted average common shares outstanding 19,469 19,933 19,733 19,827
-------- -------- -------- --------
Basic earnings (loss) per share $ 0.06 $ (0.01) $ 0.01 $ 0.02
======== ======== ======== ========
Diluted earnings (loss) per share:
Weighted average common shares outstanding 19,469 19,933 19,733 19,827
Weighted average shares subject to repurchase 385 -* 385 148
Weighted average common stock option grants and
outstanding warrants 953 -* 517 67
-------- -------- -------- --------
Weighted average common shares and common stock
equivalents outstanding 20,807 19,933 20,635 20,042
-------- -------- -------- --------
Diluted earnings (loss) per share $ 0.05 $ (0.01) $ 0.01 $ 0.02
======== ======== ======== ========
* These amounts have been excluded since the effect is anti-dilutive.
STOCK-BASED COMPENSATION
We use the intrinsic value method of Accounting Principles Board Opinion
No. 25 ("APB 25"), "Accounting for Stock Issued to Employees," and its
interpretations in accounting for our employee stock options. Pro forma
information regarding net income (loss) and net income (loss) per share as if we
recorded compensation expense based on the fair value of stock-based awards has
been presented in accordance with Statement of Financial Accounting Standards
No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure"
and is as follows for the three and six months ended June 30, 2003 and 2002 (in
thousands, except per share data):
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------------ ---------------------
2003 2002 2003 2002
--------- --------- -------- -------
Net (loss) income--as reported $ 1,104 $ (138) $ 174 $ 324
Add: Stock-based employee compensation expense included in
reported net income 241 183 540 358
Add (deduct): Stock-based employee compensation
income (expense) determined under fair value based method for
all awards 963 79 181 (782)
--------- --------- -------- -------
Net (loss) income--as adjusted $ 2,308 $ 124 $ 895 $ (100)
========= ========= ======== =======
Net (loss) income per share--basic as reported $ 0.06 $ (0.01) $ 0.01 $ 0.02
========= ========= ======== =======
Net (loss) income per share--basic as adjusted $ 0.12 $ 0.01 $ 0.05 $ (0.01)
========= ========= ======== =======
Net (loss) income per share--diluted as reported $ 0.05 $ (0.01) $ 0.01 $ 0.02
========= ========= ======== =======
Net (loss) income per share--diluted as adjusted $ 0.11 $ 0.01 $ 0.04 $ (0.01)
========= ========= ======== =======
7
We calculated the fair value of each option grant on the date of grant
using the Black-Scholes option pricing model as prescribed by SFAS 123 using the
following assumptions:
Stock Options ESPP
------------- ----
2003 2002 2003 2002
---- ---- ---- ----
Dividend yield None None None None
Expected volatility 60% 46% 60% 46%
Risk-free interest rate 1.5% 3.1% 1.0% 1.8%
Expected life (in years) 2.75 2.75 0.5 0.5
The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options, which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected stock price
volatility and expected option life. Because our employee stock options have
characteristics significantly different from those of traded options, and
because changes in the subjective input assumptions can materially affect the
fair value estimate, the existing models may not necessarily provide a reliable
single measure of the fair value of our employee stock options. Restricted stock
awards are recorded at the fair market value of the stock on the date of grant
and are expensed over the vesting period.
INDUSTRY SEGMENT, CUSTOMER AND GEOGRAPHIC INFORMATION
We operate in one segment, that segment being solutions that enable
connectivity. We market our products worldwide through our sales personnel,
independent sales representatives and distributors.
Our sales to customers outside of the United States, as a percent of total
revenues, are as follows:
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
-------------------- --------------------
2003 2002 2003 2002
------- ------- ------- --------
(Unaudited) (Unaudited)
Taiwan 43% 74% 55% 71%
China (Hong Kong) 18 15 21 8
Rest of Asia 5 4 3 2
Japan 4 - 3 -
Europe 4 - 5 1
------- ------- ------- --------
Total 74% 93% 87% 82%
======= ======= ======= ========
Sales to our major customers representing greater than 10% of total
revenues are as follows:
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
-------------------- --------------------
Customer 2003 2002 2003 2002
------- ------- ------- --------
(Unaudited) (Unaudited)
Askey 8% 26% 17% 29%
Prewell 16 15 20 7
ASEC 11 16 9 10
Lite-On Technology (GVC) 11 28 18 29
ESS Technology - 3 - 11
------- ------- ------- --------
Total 46% 88% 64% 86%
======= ======= ======= ========
8
COMPREHENSIVE INCOME
The following table provides the calculation of other comprehensive income
for the three and six months ended June 30, 2003 and 2002 (in thousands):
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------- -----------------------
2003 2002 2003 2002
-------- -------- -------- --------
(Unaudited) (Unaudited)
Net income (loss) $ 1,104 $ (138) $ 174 $ 324
======= ======= ======= =======
Other comprehensive income:
Unrealized gains (loss) on available-for-sale securities (47) 35 (168) (421)
Cumulative translation adjustment - 34 (3) 30
------- ------- ------- -------
Comprehensive income (loss) $ 1,057 $ (69) $ 3 $ (67)
======= ======= ======= =======
RECENT ACCOUNTING PRONOUNCEMENTS
In June 2002, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 146, "Accounting for Exit or Disposal Activities". SFAS No. 146 addresses
significant issues regarding the recognition, measurement, and reporting of
costs that are associated with exit and disposal activities, including
restructuring activities that are currently accounted for under EITF No. 94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (including Certain Costs Incurred in a Restructuring)." The
scope of SFAS No. 146 also includes costs related to terminating a contract that
is not a capital lease and termination benefits that employees who are
involuntarily terminated receive under the terms of a one-time benefit
arrangement that is not an ongoing benefit arrangement or an individual
deferred-compensation contract. SFAS No. 146 became effective for exit or
disposal activities initiated after December 31, 2002. We adopted SFAS No. 146
on January 1, 2003. The provisions of EITF No. 94-3 shall continue to apply for
an exit activity initiated under an exit plan that met the criteria of EITF No.
94-3 prior to the adoption of SFAS No. 146. The effect of adopting SFAS No. 146
changed the time of when restructuring charges are recorded from a commitment
date approach to when the liability is incurred.
In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN45"),
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others." FIN 45 requires that a liability
be recorded in the guarantor's balance sheet upon issuance of a guarantee. In
addition, FIN 45 requires disclosures about the guarantees that an entity has
issued, including a reconciliation of changes in the entity's product warranty
liabilities. The initial recognition and initial measurement provisions of FIN
45 are applicable on a prospective basis to guarantees issued or modified after
December 31, 2002, irrespective of the guarantor's fiscal year-end. The
disclosure requirements of FIN 45 are effective for financial statements of
interim or annual periods ending after December 15, 2002. Adoption of this
standard did not have a material impact on the Company's financial position,
results of operations, or cash flows.
In January 2003, the FASB issued Interpretation No. 46 ("FIN 46"),
"Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51."
FIN 46 requires certain variable interest entities to be consolidated by the
primary beneficiary of the entity if the equity investors in the entity do not
have the characteristics of a controlling financial interest or do not have
sufficient equity at risk for the entity to finance its activities without
additional subordinated financial support from other parties. FIN 46 is
effective immediately for all new variable interest entities created or acquired
after January 31, 2003. For variable interest entities created or acquired prior
to February 1, 2003, the provisions of FIN 46 must be applied for the first
interim or annual period beginning after June 15, 2003. The company believes
that there will be no impact of FIN 46 on our consolidated financial statements.
In November 2002, the Emerging Issues Task Force ("EITF") reached a
consensus on Issue No. 00-21, "Revenue Arrangements with Multiple Deliverables."
EITF Issue No. 00-21 provides guidance on how to account for arrangements that
involve the delivery or performance of multiple products, services and/or rights
to use assets. The provisions of EITF Issue No. 00-21 will apply to revenue
arrangements entered into in fiscal periods beginning after June 15, 2003. The
Company believes that the adoption of this standard will not have a material
impact on its financial position, results of operations, or cash flows.
9
In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation-Transition and Disclosure ("SFAS 148")." SFAS 148 amends FASB
Statement No. 123, "Accounting for Stock-Based Compensation" to provide
alternative methods of transition for a voluntary change to the fair value based
method of accounting for stock-based employee compensation. In addition, this
statement amends the disclosure requirements of Statement No. 123 to require
prominent disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported results. Generally the provisions of SFAS 148 became
effective for financial statements for fiscal years ending after December 15,
2002. The Company continues to follow Accounting Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees." The disclosures of SFAS 148 are
included in Note 2.
In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on
Derivative Instruments and Hedging Activities ("SFAS 149")." SFAS 149 amends and
clarifies accounting for derivative instruments, including certain derivative
instruments embedded in other contracts and for hedging activities under
Statement of Financial Accounting Standards No. 133, Accounting for Derivative
Instruments and Hedging Activities. SFAS 149 is generally effective for
derivative instruments, including derivative instruments embedded in certain
contracts, entered into or modified after June 30, 2003 and for hedging
relationships designated after June 30, 2003. The Company does not expect the
adoption of SFAS 149 to have a material impact on its operating results or
financial condition.
In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity ("SFAS
150")." SFAS 150 requires that certain financial instruments, which under
previous guidance were accounted for as equity, must now be accounted for as
liabilities. The financial instruments affected include mandatorily redeemable
stock, certain financial instruments that require or may require the issuer to
buy back some of its shares in exchange for cash or other assets and certain
obligations that can be settled with shares of stock. SFAS 150 is effective for
all financial instruments entered into or modified after May 31, 2003 and must
be applied to the Company's existing financial instruments effective July 1,
2003, the beginning of the first fiscal period after June 15, 2003. The Company
does not expect the adoption of SFAS 150 to have a material effect on its
results of operations or financial condition.
3. ACQUISITION
On March 12, 2003, PCTEL, Inc., completed its asset acquisition of Dynamic
Telecommunications, Inc., ("DTI") through a newly wholly owned subsidiary PCTEL
Maryland, Inc. DTI was a supplier of software-defined radio technology deployed
in high-speed wireless scanning receivers, multi-protocol collection and
analysis systems, interference measurement systems and radio frequency command
and control software solutions. In connection with the asset acquisition, PCTEL
Maryland, a wholly-owned subsidiary of PCTEL, and DTI Holdings, Inc., the sole
shareholder of DTI, entered into an Asset Purchase Agreement dated as of March
12, 2003 under which our wholly-owned subsidiary acquired substantially all of
the assets of DTI, including intellectual property, receivables, property and
equipment and other tangible and intangible assets used in DTI's business.
In exchange for the acquired net assets, PCTEL paid DTI $11.0 million in
cash out of its working capital. In addition, DTI may be entitled to earn-out
payments if PCTEL Maryland, Inc. meets specified financial targets in fiscal
years 2003 and 2004.
The purchase price of $11.0 million was allocated to the assets acquired
and liabilities assumed at their estimated fair values on the date of
acquisition as determined by an independent valuation firm. We attributed $2.3
million (an additional $0.5 million capitalized in the quarter) to net assets
acquired, $1.1 million to acquired in-process research and development, $200,000
to the covenant not to compete and $4.4 million to other intangible assets, net,
in the accompanying consolidated balance sheets. The $3.0 million excess of the
purchase price over the fair value of the net tangible and intangible assets was
allocated to goodwill. We expensed in-process research and development and
amortize the covenant not to compete over two years and other intangible assets
over an estimated useful life of four years.
An additional payment of $168,189 was made in July 2003 to DTI after they
delivered a final balance sheet as agreed upon in the Asset Purchase Agreement.
The additional payment was based on the assets and liabilities of DTI as
reported on its balance sheet as of March 31, 2003.
10
The unaudited pro forma affect on the financial results of PCTEL as if the
acquisition had taken place on January 1, 2003 and 2002 is as follows:
Six Months Ended
June 30,
2003 2002
---------------------
REVENUES $ 24,715 $ 24,510
INCOME FROM OPERATIONS 892 177
NET INCOME $ 1,630 $ 1,448
=====================
Basic earnings per share $ 0.08 $ 0.07
Shares used in computing basic earnings per share 19,733 19,827
Diluted earnings per share $ 0.08 $ 0.07
Shares used in computing diluted earnings per share 20,635 20,042
4. DISPOSITION
On May 12, 2003, PCTEL, Inc., completed the sale of certain of its assets
to Conexant Systems, Inc., ("Conexant"). Conexant is a supplier of semiconductor
system solutions for communications applications. In connection with the
transaction, PCTEL and Conexant entered into an Asset Purchase Agreement dated
as of May 8, 2003 (the "Purchase Agreement") under which Conexant acquired
specified assets of PCTEL relating to a component of PCTEL's HSP modem
operations and consisting of inventory, fixed assets from PCTEL's offices in
Taiwan, contracts with customers and distributors related to the soft modem
products, and limited intellectual property. PCTEL did not transfer any of its
patent portfolio in connection with this transaction, and PCTEL retained all
operating contracts and intellectual property assets associated with our
hardware modem and wireless products.
In exchange for the assets acquired from PCTEL, Conexant delivered
approximately $6.75 million in cash to PCTEL, which represents $4.25 million
plus the book value of the acquired inventory and fixed assets being transferred
to Conexant. Conexant has also agreed to assume certain liabilities of PCTEL and
agreed to pay an additional $4 million in cash to PCTEL in two equal
installments due on November 1, 2003 and December 31, 2003. The total proceeds
of $10.7 million netted a gain on sale of assets of $4.3 million. In connection
with the Purchase Agreement, Conexant agreed to license PCTEL's Segue Wi-Fi
software for use with certain of its products. Conexant will pay to PCTEL an
aggregate of $1 million, payable in quarterly installments of $250,000 as
consideration for this license beginning in the quarter ending September 30,
2003.
Concurrently with the completion of the transaction with Conexant, PCTEL
and Conexant also completed an Intellectual Property Assignment Agreement and
Cross-License Agreement ("IPA"). PCTEL provided Conexant with a non-exclusive,
worldwide license to certain of PCTEL's soft modem patents, including technology
essential to the implementation of the V.90 standard (soft modems). In addition,
Conexant assigned 46 U.S. patents and patent applications relating to modem and
other access technologies to PCTEL as part of the transaction. In consideration
for the rights obtained by Conexant from PCTEL under this agreement, and taking
into account the value of rights obtained by PCTEL from Conexant under this
agreement, during the four-year period beginning on July 1, 2003 and ending on
June 30, 2007, Conexant agreed to pay to PCTEL, on a quarterly basis, royalties
in the amount of ten percent (10%) of the revenue received during the royalty
period, up to a maximum amount of $500,000 per quarter with respect to each
calendar quarter during the royalty period, contingent upon sales by Conexant
during the period. Any such future payments by Conexant to PCTEL in connection
with the IPA will be recorded as part of the gain on sale of assets and related
royalties in the statement of operations, pursuant to Staff Accounting Bulletin
No. 101, "Revenue Recognition in Financial Statements."
11
5. GOODWILL AND OTHER INTANGIBLE ASSETS DISCLOSURE
In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No.'s 141 and 142, "Business Combinations" and "Goodwill and Other Intangible
Assets", respectively. SFAS No. 141 requires all business combinations initiated
after June 30, 2001 to be accounted for using the purchase method. SFAS No. 142
supersedes Accounting Principles Board Opinion ("APB") No. 17 and addresses the
financial accounting and reporting standards for goodwill and intangible assets
subsequent to their initial recognition. SFAS No. 142 requires that goodwill no
longer be amortized. It also requires that goodwill and other intangible assets
be tested for impairment at least annually and whenever events or circumstances
occur indicating that goodwill might be impaired. Additionally, an acquired
intangible asset should be separately recognized if the benefit of the
intangible asset is obtained through contractual or other legal rights, or if
the intangible asset can be sold, transferred, licensed, rented, or exchanged,
regardless of the acquirer's intent to do so. We adopted SFAS No. 142 on January
1, 2002 at which time we ceased amortization of goodwill. The provisions of SFAS
No. 142 are effective for fiscal years beginning after December 15, 2001 and
must be applied to all goodwill and other intangible assets that are recognized
in an entity's balance sheet at the beginning of that fiscal year.
The changes in the carrying amount of goodwill and other intangible assets
for the six months ended June 30, 2003 was an increase of $3.0 million. Goodwill
decreased $0.3 million in the three months ended June 30, 2003 due to
adjustments related to the DTI acquisition.
GOODWILL, NET
-------------
Balance at December 31, 2002 1,255
Goodwill from the acquisition of DTI 3,006
-------------
Balance at June 30, 2003 $ 4,261
=============
OTHER OTHER
INTANGIBLE ACCUMULATED INTANGIBLE
ASSETS AMORTIZATION ASSETS, NET
----------------- ----------------- -----------------
(in thousands)
Balance at December 31, 2002 $ 452 $ (87) $ 365
================= ================= =================
Amortization of December 31, 2002 other intangible assets 452 (162) 290
Other intangible assets from the acquisition of DTI 4,600 (361) 4,239
Purchase of patents 299 (2) 297
----------------- ----------------- -----------------
Balance at June 30, 2003 $ 5,351 $ (525) $ 4,826
================= ================= =================
6. INVENTORY LOSSES AND RECOVERY
Due to the changing market conditions, economic downturn and estimated
future requirements, inventory write-downs of $10.9 million were recorded in
the second half of 2001. Of the $10.9 million, $2.3 million related to firm
purchase order commitments with our major suppliers and the remaining $8.6
million related to excess inventory on hand or disposed. During the six months
ended June 30, 2003, we did not record any additional inventory write-downs
having either sold or disposed of all the written down inventories and recovered
$1.8 million of the former write-downs. As of June 30, 2003 and December 31,
2002, the cumulative write down for excess inventory on hand was $0 million and
$2.1 million, respectively.
12
7. RESTRUCTURING CHARGES
2003 Restructuring
On May 12, 2003, PCTEL, Inc., completed the sale of certain of its assets
to Conexant Systems, Inc., ("Conexant"). Conexant is a supplier of semiconductor
system solutions for communications applications. In connection with the
transaction, PCTEL and Conexant entered into an Asset Purchase Agreement dated
as of May 8, 2003 (the "Purchase Agreement") under which Conexant acquired
specified assets of PCTEL relating to a component of PCTEL's HSP modem
operations and consisting of inventory, fixed assets from PCTEL's offices in
Taiwan, contracts with customers and distributors related to the soft modem
products, and limited intellectual property. PCTEL did not transfer any of its
patent portfolio in connection with this transaction, and PCTEL retained all
operating contracts and intellectual property assets associated with our
hardware modem and wireless products.
As a result of the disposition, 29 employees were transferred to Conexant.
An additional 26 employees, both foreign and domestic, were terminated along
with the related facilities closures, which will occur over the next two
quarters. The total restructuring may aggregate $2.8 million consisting of
severance and employment related costs of $1.5 million and costs related to
closure of excess facilities as a result of the reduction in force of $1.3
million. For the three months ended June 30, 2003, $2.5 million was expensed.
The remaining balance of $0.3 million would be expensed during the remainder of
the year.
As of June 30, 2003, approximately $575,000 of termination compensation and
related benefits had been paid to terminated employees and approximately
$433,000 of lease payments and related costs had been paid to the landlord for
the excess facilities. As of June 30, 2003, the remaining accrual balance of
$1.5 million restructuring will be paid monthly through January 2006.
2002 Restructuring
In the quarter ended June 30, 2002, we eliminated 20 positions (consisting
of 13 research and development, 5 sales and marketing and 2 general and
administrative positions). In September 2002, we announced our intention to
relocate our headquarters and finance functions to Chicago, Illinois. As a
result of the move, 5 general and administrative positions were replaced in
December 2002 and we further eliminated 7 research and development positions. In
the aggregate, 27 positions were eliminated during the year ended December 31,
2002. The restructuring resulted in $928,000 of charges for the year ended
December 31, 2002, consisting of severance and employment related costs of
$688,000 and costs related to closure of excess facilities as a result of the
reduction in force of $240,000.
As of June 30, 2003, approximately $671,000 of termination compensation and
related benefits had been paid to terminated employees in connection with the
2002 restructuring. As of June 30, 2003, approximately $329,000 of lease
payments and related costs had been paid to the landlord for the excess
facilities. As of June 30, 2003, the entire 2002 restructuring has been
completed, with cash payments of $133,000 in the three months ended June 30,
2003.
The combined effect of the 2003 and 2002 restructurings is:
ACCRUAL ACCRUAL
BALANCE AT BALANCE AT
MARCH 31, RESTRUCTURING JUNE 30,
2003 CHARGES PAYMENTS 2003
---------------- ---------------- ---------------- ----------------
Severance and employment related costs $ 17 $ 1,092 $ 593 $ 516
Costs for closure of excess facilities 84 1,404 548 940
---------------- ---------------- ---------------- ----------------
$ 101 $ 2,496 $ 1,141 $ 1,456
================ ================ ================ ================
Amount included in long-term liabilities $ 751
================
Amount included in short-term liabilities $ 705
================
13
2001 Restructuring
On February 8, 2001, we announced a series of actions to streamline support
for our voiceband business and sharpen our focus on emerging growth sectors.
These measures were part of a restructuring program and included a reduction in
worldwide headcount of a total of 22 employees (consisting of 7 research and
development employees, 9 sales and marketing employees and 6 general and
administrative employees), a hiring freeze and cost containment programs. On May
1, 2001, we announced a new business structure to provide for greater focus on
our activities with a significantly reduced workforce. A total of 42 positions
were eliminated as part of this reorganization (consisting of 13 research and
development, 12 sales and marketing and 17 general and administrative
positions). In the fourth quarter of 2001, a total of 26 positions (consisting
of 7 research and development, 8 sales and marketing and 11 general and
administrative positions) were eliminated to further focus our business. In the
aggregate, 90 positions were eliminated during the year ended December 31, 2001.
The restructuring resulted in $3.8 million of charges for the year ended
December 31, 2001, consisting of severance and employment related costs of $2.5
million and costs related to closure of excess facilities as a result of the
reduction in force of $1.3 million.
As of December 31, 2002, approximately $2.4 million of termination
compensation and related benefits had been paid to terminated employees. As of
December 31, 2002, approximately $1.2 million of lease payments and related
costs had been paid to the landlord for the excess facilities. As of March 31,
2003, the entire 2001 restructuring has been completed, with cash payments of
$141,000 in the three months ended March 31, 2003.
8. CONTINGENCIES:
We record an accrual for estimated future royalty payments for relevant
technology of others used in our product offerings in accordance with SFAS No.
5, "Accounting for Contingencies." The estimated royalties accrual reflects
management's broader litigation and cost containment strategies, which may
include alternatives such as entering into cross-licensing agreements, cash
settlements and/or ongoing royalties based upon our judgment that such
negotiated settlements would allow management to focus more time and financial
resources on the ongoing business. We have accrued our estimate of the amount of
royalties payable for royalty agreements already signed, agreements that are in
negotiation and unasserted but probable claims of others using advice from third
party technology advisors and historical settlements. Should the final license
agreements result in royalty rates significantly greater than our current
estimates, our business, operating results and financial condition could be
materially and adversely affected.
As of June 30, 2003 and December 31, 2002, we had accrued royalties of
approximately $3.3 million and $3.7 million, respectively. Of these amounts,
approximately $74,000 and $450,000 represent amounts accrued based upon signed
royalty agreements as of June 30, 2003 and December 31, 2002, respectively.
While management is unable to estimate the maximum amount of the range of
possible settlements, it is possible that actual settlements could exceed the
amounts accrued as of each date presented.
We have from time to time in the past received correspondence from third
parties, and may receive communications from additional third parties in the
future, asserting that our products infringe on their intellectual property
rights, that our patents are unenforceable or that we have inappropriately
licensed our intellectual property to third parties. We expect these claims to
increase as our intellectual property portfolio becomes larger. These claims
could affect our relationships with existing customers and may prevent potential
future customers from purchasing our products or licensing our technology.
Intellectual property claims against us, and any resulting lawsuit, may result
in our incurring significant expenses and could subject us to significant
liability for damages and invalidate what we currently believe are our
proprietary rights. These lawsuits, regardless of their success, would likely be
time-consuming and expensive to resolve and could divert management's time and
attention. In addition, any claims of this kind, whether they are with or
without merit, could cause product shipment delays or require us to enter into
royalty or licensing agreements. In the event that we do not prevail in
litigation, we could be prevented from selling our products or be required to
enter into royalty or licensing agreements on terms which may not be acceptable
to us. We could also be prevented from selling our products or be required to
pay substantial monetary damages. Should we cross license our intellectual
property in order to obtain licenses, we may no longer be able to offer a unique
product. To date, we have not obtained any licenses from 3Com and the other
companies from whom we have received communication.
14
Ronald H. Fraser v. PC-Tel, Inc., Wells Fargo Shareowner Services, Wells Fargo
Bank Minnesota, N.A.
In March 2002, plaintiff Ronald H. Fraser ("Fraser") filed a Verified Complaint
(the "Complaint") in Santa Clara County (California) Superior Court for breach
of contract and declaratory relief against the Company, and for breach of
contract, conversion, negligence and declaratory relief against the Company's
transfer agent, Wells Fargo Bank Minnesota, N.A ("Wells Fargo"). The Complaint
seeks compensatory damages allegedly suffered by Fraser as a result of the sale
of certain stock by Fraser during a secondary offering on April 14, 2000. Wells
Fargo filed a Verified Answer to the Complaint in June 2002 and in July 2002,
the Company filed a Verified Answer to the Complaint, denying Fraser's claims
and asserting numerous affirmative defenses. Wells Fargo and the Company have
each filed Cross-complaints against the other for indemnity.
Wells Fargo filed a motion for summary judgment, or alternatively for summary
adjudication, which was heard on July 29, 2003. The Court has not issued its
ruling on Wells Fargo's motion. A trial setting conference has been scheduled
for August 19, 2003.
We believe that we have meritorious defenses and intend to vigorously defend the
action. Because the action is still in its early stages, we cannot at this time
provide an estimate of the range of potential loss, or the probability of a
favorable or unfavorable outcome.
In May 2003, we filed three separate lawsuits asserting infringement of our
intellectual property rights. Below is a description of the claims and status of
those lawsuits:
- U.S. Robotics Corporation. On May 23, 2003, we filed in the U.S. District
Court for the Northern District of California (C03-2471 MJJ) a patent
infringement lawsuit against U.S. Robotics Corporation claiming that U.S.
Robotics has infringed one of our patents (U.S. Patent No. 4,841,561 (`561)).
U.S. Robotics filed its answer and counterclaim to our complaint in June 2003
asking for a declaratory judgment that the claims of the `561 patent are invalid
and not infringed by U.S. Robotics. We filed our reply to U.S. Robotics'
counterclaim on July 2, 2003.
- PCTEL v. Broadcom Corporation. On May 23, 2003, we filed in the U.S.
District Court for the Northern District of California (C03-2475 MJJ) a patent
infringement lawsuit against Broadcom Corporation claiming that Broadcom has
infringed four of our patents (`561; and U.S. patent numbers 5,787,305 (`305);
5,931,950 (`950); and 6,493,780 (`780)). Broadcom filed its answer and
counterclaim to our complaint in July 2003 asking for a declaratory judgment
that the claims of the four patents are invalid and/or unenforceable, and not
infringed by Broadcom.
- Agere Systems and Lucent Technologies. On May 23, 2003, we filed in the
U.S. District Court for the Northern District of California (C03-2474 MJJ) a
patent infringement lawsuit against Agere Systems and Lucent Technologies
claiming that Agere has infringed four of our patents (`561, `305, `950 and
`780) and that Lucent was infringing three of our patents (`561, `305 and `950).
Agere and Lucent filed their answers to our complaint in July 2003. Agere filed
a counterclaim asking for a declaratory judgment that the claims of the four
patents are invalid, unenforceable and not infringed by Agere.
In addition to the three lawsuits described above, we also have continuing
litigation with 3Com related to intellectual property infringement and related
matters. Both we and 3Com having pending patent infringement lawsuit against one
another in the U.S. District Court for the Northern District of California. Both
suits were initially filed in March 2003. 3Com initially filed their suit
against us in the Northern District of Illinois, but that case was subsequently
remanded to the Northern California District Court. We are claiming that 3Com is
infringing one of our patents (`561) and are seeking a declaratory judgment that
certain 3Com patents are invalid and not infringed by PCTEL. 3Com is alleging
that our HSP modem products infringed certain 3Com patents and is seeking a
15
declaratory judgment that our `561 patent is invalid and not infringed by 3Com.
In addition, in May 2003, we filed a complaint against 3Com in the Santa Clara
Superior Court of the State of California in the County of Santa Clara (C03-3124
SI) under California's Unfair Competition Act. Subsequently, 3Com filed a notice
of removal, removing the case to the Northern District of California and we have
filed a notice of motion and motion to remand the case to the Santa Clara
Superior Court.
In June 2003, we filed a motion to consolidate our pending patent
infringement cases with 3Com filed as well as our pending patent infringement
lawsuits with U.S. Robotics, Broadcom, Agere and Lucent described above. The
hearing on our motion to consolidate is set for August 19, 2003 and the court
has issued an order relating all of the cases to the same judge.
We believe we have meritorious claims and defenses in our disputes with
3Com, Broadcom, U.S. Robotics, Agere and Lucent. However, because of the
inherent uncertainties of litigation in general, we are not assured that we
will ultimately prevail or receive the judgments that we seek. In addition, we
may be required to pay substantial monetary damages. Litigation such as our
suits with 3Com, Broadcom, U.S. Robotics, Agere and Lucent can take years to
resolve and can be expensive to pursue and/or defend. The court's decisions on
current, pending and future motions could have the effect of determining the
ultimate outcome of the litigation prior to a trial on the merits, or strengthen
or weaken our ability to assert claims and defenses. Accordingly, an adverse
judgment could seriously harm our business, financial position and results of
operations and cause our stock price to decline substantially. In addition, the
allegations and claims involved in these lawsuits, even if ultimately resolved
in our favor, could be time consuming to litigate, result in costly litigation
and divert management attention. These lawsuits could significantly harm our
business, financial position and results of operations and cause our stock price
to decline substantially.
Due to the nature of litigation generally, we cannot ascertain the final
resolution of the lawsuits, or estimate the total expenses, possible damages or
settlement value, if any, that we may ultimately receive or incur in connection
with these lawsuits.
9. AMORTIZATION OF DEFERRED COMPENSATION:
For the three and six months ended June 30, 2003 and 2002, amortization of
deferred compensation (in thousands) relates to the following functional
categories:
THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30,
----------------------------------- ------------------------------------
2003 2002 2003 2002
--------------- --------------- ---------------- ---------------
Research and development $ 21 $ 44 $ 75 $ 73
Sales and marketing $ 63 $ 34 $ 149 $ 71
General and administrative $ 157 $ 105 $ 316 $ 214
--------------- --------------- ---------------- ---------------
$ 241 $ 183 $ 540 $ 358
=============== =============== ================ ===============
The amount of deferred stock compensation expense to be recorded in future
periods could decrease if options for which accrued but unvested compensation
has been recorded are forfeited. In the event that options are issued in the
future, the deferred stock compensation expense could increase.
10. STOCK REPURCHASES:
In August 2002, the Board of Directors authorized the repurchase of up to
1,000,000 shares of our common stock, which was completed in February 2003. In
February 2003, PCTEL extended its stock repurchase program and announced its
intention to repurchase up to one million additional shares on the open market
from time to time. The Company's repurchase activities will be at management's
discretion based on market conditions and the price of the Company's common
stock. During the three and six months ended June 30, 2003, we repurchased
20,000 and 505,400 shares, respectively, of our outstanding common stock for
approximately $3.6 million. Since the inception of the stock repurchase program
we have repurchased 1,281,200 shares of our outstanding common stock for
approximately $8.8 million.
16
PCTEL, INC.
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following information should be read in conjunction with the condensed
interim financial statements and the notes thereto included in Item 1 of this
Quarterly Report and with Management's Discussion and Analysis of Financial
Condition and Results of Operations contained in our Annual Report on Form 10-K
filed with the Securities and Exchange Commission on June 30, 2003. Except for
historical information, the following discussion contains forward looking
statements that involve risks and uncertainties, including statements regarding
our anticipated revenues, profits, costs and expenses and revenue mix. These
forward looking statements include, among others, those statements including the
words, "may," "will," "plans," "seeks," "expects," "anticipates," "outlook,"
"intends," "believes" and words of similar import, constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. You should not place undue reliance on these forward-looking
statements. Our actual results could differ materially from those anticipated in
these forward-looking statements for many reasons, including the risks faced by
us described below and elsewhere in this Quarterly Report, and in other
documents we file with the SEC. Factors that might cause future results to
differ materially from those discussed in the forward looking statements
include, but are not limited to, those discussed in "Factors Affecting Operating
Results" and elsewhere in this Quarterly Report.
OVERVIEW
PCTEL, Inc. is a leading provider of cost-effective wireless networking
solutions, including Wi-Fi and cellular mobility software, software-defined
radio products and access technology. Over the past 24 months, the Company
restructured from a provider of soft and hard modems to a provider of wireless
data access solutions, with the acquisition of cyberPIXIE, Inc., a wireless
access provider, the acquisition of Dynamic Telecommunications, Inc., (DTI) a
supplier of software defined radio products, and the sale of its HSP soft modem
product line to Conexant. As a result of these acquisitions, PCTEL obtained
products and technology that enabled the Company to develop an innovative
wireless product portfolio consisting of both PC client and network
infrastructure products, primarily for the rapidly growing mobile data consumer
market, and products and technology to measure and monitor wireless networks.
The Company's products provide both client and infrastructure solutions for
public wireless local area network ("WLAN") environments. Client products enable
public WLAN access and ease of use across a wide range of Microsoft operating
systems. The infrastructure products enable cost effective "hot spot"
deployments within the constraints of widely recognized networking and security
standards. Customers for our WLAN products are not typically individual
end-users, but Internet access service providers such as WISPs (Wireless ISPs),
cellular carriers, or other service aggregators. The products are offered as
custom branded offerings associated with a particular carrier and typically
include carrier specific `service finder' location databases. PCTEL receives an
established fee, plus annual maintenance for software.
The market for Wireless Fidelity (commonly referred to as 802.11 or
"Wi-Fi") data connectivity is undergoing rapid growth and change. What began as
a grass roots means of broadband connectivity using unlicensed RF spectrum is
now being embraced by "hot spot" locations, wireless carriers and enterprise
users. In order to become widely accepted, Wi-Fi must resolve issues related to
ease-of-use, security and breadth of coverage. PCTEL's solutions make it
possible to enjoy a "carrier grade" Wi-Fi connection that resolves many of the
issues that have hindered broad adoption by consumers and enterprise users.
PCTEL's wireless product line, Segue, is a PC-based software solution that
facilitates roaming and connection to wireless networks and readily addresses
the expanding hotspot market. The Segue solution consists of:
o the Segue Roaming Client software,
o the Segue SAM Soft Access point Module for Wi-Fi networks,
o the Segue Network Gateway and
o the Segue Controller.
17
Our Segue Roaming Client permits wireless subscribers to install wireless
network access cards and to roam from WLAN to WLAN and from cellular networks to
WLANs. Our client makes wireless access to the Internet easy and seamless by
providing:
o a consistent look and feel regardless of operating system
platform;
o automatic presentation of user credentials dependent on the
network being accessed;
o user prioritization of network connection choices (between
multiple available WLANs and cellular networks);
o network specific user profiles for automatically launching VPN
clients, modifying proxy settings, or automatically launching
other applications; and
o easy location of WLAN networks utilizing an integrated database.
The Segue Roaming Client enables users to access the highest bandwidth,
lowest cost source of connectivity at any location, including their enterprise
WLAN, Wi-Fi hot spots or cellular data networks using CDMA, GPRS or other
standards. The Segue Roaming Client enables wireless carriers, enterprises and
aggregators to manage the complexities of billing and authentication with a
fully branded and intuitive client software.
The Segue SAM Soft Access point Module for Wi-Fi networks permits Wi-Fi
enabled notebook or desktop PC's to function as a Wi-Fi access point and router
without the need for external devices such as routers and access points.
Segue helps reduce the costs associated with network deployments by solving
problems associated with network footprint, roaming, ease of use, and billing.
The Segue Network Gateway performs several critical functions for both the
mobile subscriber and the service provider. It acts as a router, verifies that
users are authorized to be on the network, assigns IP addresses to those users
and enforces location specific policies. The Segue Network Gateway connects the
Segue Controller. The Segue Controller maintains subscriber information,
provides support for billing operations, and also provides central management
functions for the Segue Network Gateways within its span of control.
The Company's line of Segue products are sold or licensed to PC
manufacturers, PC card and board manufacturers, wireless carriers, wireless
ISPs, software distributors, wireless test and measurement companies, and system
integrators.
To further expand the Company's wireless product offerings, PCTEL acquired
Dynamic Telecommunications, Inc. (DTI) in March 2003. DTI supplies
software-defined radio technology to measure and monitor cellular networks. The
technology is sold in three forms:
o as OEM receivers to wireless test and measurement system
manufacturers and carriers,
o as integrated systems solutions,
o and as components and systems to U.S. government agencies through
prime contractors.
The Company's scanning receiver collects and measures RF data, such as
signal strength and base station identification in order to analyze wireless
signals. The Company supplies wireless network operators, wireless
infrastructure suppliers, and wireless test & measurement solution providers
with receivers for their network optimization equipment.
OEM Receivers
The Company's initial scanning receiver platform, released in March of
1997, is marketed under tile trade name `SeeGull' and supports such wireless
protocols as AMPS, ETACS, iDEN and NAMPS (first generation wireless
technologies). By employing the Company's proprietary software, all of its
products have the capability to support multiple wireless protocols. As such,
the Company is able to "customize" its receivers and penetrate multiple markets
simply by adding software to the existing receiver platform.
18
The SeeGull family of scanning receivers provide high-quality, reliable
radio propagation measurements, demodulated protocol information and statistical
data for cellular, PCS, 3G and other wireless networks. These products can
acquire and report control channel and signal strength statistics such as
average, maximum, minimum, percentile and standard deviation.
The Company has extended the original SeeGull product through technology
advances to support second generation (or 2G) radio technologies that make up
the bulk of deployed wireless networks today. This line is called the SeeGull-DX
line. In addition to supporting single band solutions, the Company has created
receiver products that also support multiple bands within the same physical
package. This is important for customers, for example, that own spectrum in both
the cellular and PCS bands.
The Company has produced a new version of the SeeGull receiver to support
third generation (or 3G) technologies. This product, the SeeGull-LX, provides
the capabilities of the SeeGull-DX but has a hardware platform with more memory
and processing power to handle the more complex 3G-radio air interface. Like the
SeeGull-DX, the SeeGull-LX is available in single and dual band configurations.
System Level Solutions
The Company's system products leverage the soft receiver technology used in
the SeeGull family of OEM scanning receivers. In order to deliver a system
solution, the Company integrates and delivers the following components to direct
customers:
- From one to eight SeeGull receivers and appropriate mechanical packaging
- InSite PC-based data collection software (developed by the Company)
- 3rd party GPS or navigation subsystem
- Laptop Computer
- Cables (data & power)
- Antennae
The Company's Multi-Mode Receiver System is designed to enhance the
productivity and efficiency of customers interested in either (a) making
simultaneous RF coverage measurements for Multiple wireless protocols or (b)
spectrum management Supporting an Automatic Frequency Planning (AFP) process or
(c) interference detection and maintenance.
The Company developed this cost effective and portable solution to meet the
needs of service providers, tower companies and telecommunications consultants
focused on building and optimizing wireless networks. The system is based on the
measurement performance of the SeeGull family of scanning receivers and is
capable of capturing measurement data for up to eight wireless protocols
simultaneously or providing scanning rates of up to 1,600 channels per second in
a single protocol. A highly accurate internal GPS receiver communicates timing
and location information during data collection. Data files stored on the
computer hard drive can be exported and used in a variety of applications
including mapping software, spreadsheets and other post-processing applications.
In addition to the features noted above, the Multi-Mode Receiver Systems
provide the user with the following features and benefits:
- Simultaneous scanning of up to eight protocols;
- Possible scanning rates of 1600 channels per second and 400 channels per
second with base station demodulation capability;
- Automatic channel list assignment based on the Multi-Mode System's
analysis of external environment without operator input;
- Compact size with single cable solution; Integrated database; - Very
competitive price (up to one-fifth the cost of competitive products
on the market);
- Sophisticated software package called INSITE that includes an
"auto-detect" feature that automatically configures the systems to the
requirements of the external environment without technician input,
providing a major innovation for the marketplace.
Government Products
The Company has expanded beyond our product focus on the drive-test market
and has secured commercial contracts for several new applications of our core
software radio technology that have grown and diversified our revenue base. The
Company has developed an integrated, cost effective and portable solution to
meet the needs of
19
service providers, tower companies and telecommunications consultants, who
identify and manage interference within their network service areas. As the
differences between traditional, purpose-built receivers for government markets
and commercial drive test receiver technology have narrowed, the Company's
technology has found application in the government market developing RF
surveying systems, narrowband jamming systems and wide tuning range receivers.
In addition to the wireless product line and software-defined radio
technology, PCTEL offers our intellectual property through licensing and product
royalty arrangements. The Company has over 130 patents granted or pending
addressing technology essential to International Telecommunications Union (ITU)
communication standards as well as other communications technology related areas
(DSL, wireless, LAN). We are constantly looking to expand and strengthen our
intellectual property portfolio in these areas through additional acquisitions
of intellectual property. Many companies in the communications industry, such as
Conexant, ESS Technology, Smart Link and others, license our technology directly
or indirectly. We have filed various patent infringement lawsuits and are
aggressively pursuing large and small unlicensed companies to acknowledge and
license the use of applicable intellectual property from us. The company's cost
of litigation on an annual basis is expected to be $3.0 to $4.0 million, all
litigation is inherently risky and there is no assurance that we will prevail.
The license will become fully paid in 2007. In addition, Conexant assigned 46
U.S. patents and patent applications relating to modem and other access
technologies to PCTEL as part of the transaction.
On March 12, 2003, PCTEL, Inc., completed its asset acquisition of Dynamic
Telecommunications, Inc., ("DTI") through a newly wholly owned subsidiary PCTEL
Maryland, Inc. DTI was a supplier of software-defined radio technology deployed
in high-speed wireless scanning receivers, multi-protocol collection and
analysis systems, interference measurement systems and radio frequency command
and control software solutions. In connection with the asset acquisition, PCTEL
Maryland, a wholly-owned subsidiary of PCTEL, and DTI Holdings, Inc., the sole
shareholder of DTI, entered into an Asset Purchase Agreement dated as of March
12, 2003 under which our wholly-owned subsidiary acquired substantially all of
the assets of DTI, including intellectual property, receivables, property and
equipment and other tangible and intangible assets used in DTI's business.
On May 12, 2003, PCTEL, Inc., completed the sale of certain of its assets
to Conexant Systems, Inc., ("Conexant"). Conexant is a supplier of semiconductor
system solutions for communications applications. In connection with the
transaction, PCTEL and Conexant entered into an Asset Purchase Agreement dated
as of May 8, 2003 (the "Purchase Agreement") under which Conexant acquired
specified assets of PCTEL relating to a component of PCTEL's HSP modem
operations and consisting of inventory, fixed assets from PCTEL's offices in
Taiwan, contracts with customers and distributors related to the soft modem
products, and limited intellectual property. PCTEL did not transfer any of its
patent portfolio in connection with this transaction, and PCTEL retained all
operating contracts and intellectual property assets associated with our
hardware modem and wireless products.
As of June 30, 2003, we have $91.2 million and $20.2 million in cash and
cash equivalents and short-term investments, respectively, that potentially
subjects us to credit and market risks. To mitigate credit risk related to
short-term investments, we have an investment policy to preserve the value of
capital and generate interest income from these investments without undue
exposure to risk fluctuations. Market risk is the potential loss due to the
change in value of a financial instrument due to interest rates or bond prices.
Our policy is to invest in financial instruments with short durations, limiting
interest rate exposure, and to benchmark performance against comparable
benchmarks. We maintain our portfolio of cash equivalents and short-term
investments in a variety of securities, including both government and corporate
obligations with ratings of A or better and money market funds.
CRITICAL ACCOUNTING POLICIES
We have prepared the financial information in this report in accordance
with generally accepted accounting principles in the United States of America.
The preparation of our condensed consolidated financial statements in accordance
with generally accepted accounting principles requires us to make estimates and
judgments that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenue and expenses during the periods
reported. By their nature, these estimates and judgments are subject to an
inherent degree of uncertainty. Management bases its estimates and judgments on
historical experience, market trends, and other factors that are believed to be
reasonable under the circumstances. Actual results may differ from these
estimates under different assumptions or conditions. Management believes the
following critical accounting policies affect its more significant judgments and
estimates used in the preparation of its consolidated financial statements.
Revenue Recognition
Revenues consist primarily of sales of products to carriers, OEMs and
distributors. Revenues from sales to customers are recognized upon shipment when
title and risk of loss passes to the customers, unless we have future
obligations or have to obtain customer acceptance, in which case revenue is not
recorded until such obligations have been satisfied or customer acceptance has
been achieved. We provide for estimated sales returns and customer rebates
related to sales to carriers and OEMs at the time of shipment. Customer rebates
are recorded against receivables to the extent that the gross amount has not
been collected by the end customer. Once the gross amount
20
has been collected, the accrued customer rebate is then reclassified as accrued
liabilities. As of June 30, 2003 and December 31, 2002, we had an allowance for
customer rebates against accounts receivable of $0 and $95,000, respectively,
and accrued customer rebates, presented as current liabilities on the balance
sheet, of $1.1 million and $1.7 million, respectively. Revenues from sales to
distributors are made under agreements allowing price protection and rights of
return on unsold products. We record revenue relating to sales to distributors
only when the distributors have sold the product to end-users. Customer payment
terms generally range from letters of credit collectible upon shipment to open
accounts payable 60 days after shipment.
We also generate revenues from engineering contracts and royalties on
technology licenses. Revenues from engineering contracts are recognized as
contract milestones and customer acceptance are achieved. Royalty revenue is
recognized when confirmation of royalties due to us is received from licensees.
Furthermore, revenues from technology licenses are recognized after delivery has
occurred and the amount is fixed and determinable, generally based upon the
contract's nonrefundable payment terms. To the extent there are extended payment
terms on these contracts; revenue is recognized as the payments become due and
the cancellation privilege lapses. To date, we have not offered post-contract
customer support.
Inventory Write-downs and Recoveries
Inventories are stated at the lower of cost or market and include material,
labor and overhead costs. Inventories as of June 30, 2003 and December 31, 2002
were composed of raw materials, sub assemblies, finished goods and
work-in-process. We regularly monitor inventory quantities on hand and, based on
our current estimated requirements, it was determined that there was no excess
inventory, not reserved, as of June 30, 2003 and December 31, 2002. Due to
competitive pressures and technological innovation, it is possible that these
estimates could change in the near term.
For the six months ended June 30, 2003, we did not record any additional
inventory write-downs. We sold most of the written down inventories and
recovered $1.8 million of the former write-downs for the six months ended June
30, 2003. As of June 30, 2003, the cumulative write-down for excess inventory on
hand was $0 million.
Accrued Royalties
We record an accrual for estimated future royalty payments for relevant
technology of others used in our product offerings in accordance with SFAS No.
5, "Accounting for Contingencies." The estimated royalties accrual reflects
management's broader litigation and cost containment strategies, which may
include alternatives such as entering into cross-licensing agreements, cash
settlements based upon our judgment that such negotiated settlements would allow
management to focus more time and financial resources on the ongoing business.
Accordingly, the royalties accrual reflects estimated costs of settling claims
rather than continuing to defend our legal positions and is not intended to be,
nor should it be interpreted as, an admission of infringement of intellectual
property, valuation of damages suffered by any third parties or any specific
terms that management has predetermined to agree to in the event of a settlement
offer. We have accrued our best estimate of the amount of royalties payable for
royalty agreements already signed, agreements that are in negotiation and
unasserted but probable claims of others using advice from third party
technology advisors and historical settlement rates.
As of June 30, 2003 and December 31, 2002, we had accrued royalties of
approximately $3.3 million and $3.7 million, respectively. However, the amounts
accrued may be inadequate and we will be required to take a charge if royalty
payments are settled at a higher rate than expected. In addition, settlement
arrangements may require royalties for past sales of the associated products. As
a result of the litigation settlement with Dr. Brent Townshend in March 2002, we
made cash royalty payment of $14.3 million related to past liability and
prepayment of future liabilities to Dr. Townshend. The settlement did not have a
material adverse impact on the results of operations. As of June 30, 2003, the
balance of the prepayments of $3.0 million was written-off due to the
disposition of certain assets to Conexant.
Income Taxes
We provide for income taxes under the provisions of SFAS No. 109,
"Accounting for Income Taxes". SFAS No. 109 requires an asset and liability
based approach in accounting for income taxes. Deferred income tax assets and
liabilities are recorded based on the differences between the financial
statement and tax bases of assets and liabilities using enacted tax rates.
Valuation allowances are provided against assets which are not likely to be
realized.
21
We currently have a subsidiary in Japan as well as branch offices in
Taiwan, France, Yugoslavia and Korea. Yugoslavia and Korea are presently in the
liquidation process. The complexities brought on by operating in several
different tax jurisdictions inevitably lead to an increased exposure to
worldwide taxes. Should review of our tax fillings and such reviews result in
unfavorable adjustments to our tax returns, our operating results and financial
position could be materially and adversely affected.
As part of the process of preparing our consolidated financial statements,
we are required to estimate our income taxes, which involves estimating our
actual current tax exposure together with assessing temporary differences
resulting from differing treatment of items for tax and accounting purposes.
These differences result in deferred tax assets and liabilities. Significant
management judgment is required to assess the likelihood that our deferred tax
assets will be recovered from future taxable income. We maintain a full
valuation allowance against our deferred tax assets. In the event we were to
determine that we would be able to realize our deferred tax assets in the future
in excess of its net recorded amount, an adjustment to the deferred tax asset
would increase income in the period such determination was made.
RESULTS OF OPERATIONS
THREE AND SIX MONTHS ENDED JUNE 30, 2003 AND 2002
(All amounts in tables, other than percentages, are in thousands)
Revenues
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
Revenues.................................... $ 10,176 $ 9,557 $ 23,258 $ 19,899
% change from year ago period............... 6.5% 16.9%
-----------------------------------------------------------------------------------------------------------------------
Our revenues consist of product sales of Wi-Fi and cellular mobility
software, software-defined radio products, access technology licensing and hard
and soft modems. Revenues increased $0.6 million for the three months ended June
30, 2003 compared to the same period in 2002. Revenues for the six months ended
June 30, 2003 increased $3.4 million compared to the same period in 2002. The
revenue increase was primarily due to our acquisition of DTI, new wireless
products sales and a one-time adjustment of $2.0 million related to adjustments
to final accounts receivable reserves and customer rebate programs for the soft
modem product line. Going forward, revenue will be primarily related to wireless
solutions and our access technology licensing efforts.
Gross Profit
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
Gross profit................................ $ 6,418 $ 5,542 $ 12,941 $ 10,658
Percentage of revenues...................... 63.1% 58.0% 55.6% 53.6%
% change from year ago period............... 15.8% 21.4%
-----------------------------------------------------------------------------------------------------------------------
Cost of revenues consists primarily of cost of operations, components we
purchase from third party manufacturers and also includes accrued intellectual
property royalties.
Gross profit increased $0.9 million for the three months ended June 30,
2003 compared to the same period in 2002 primarily as a result of wireless
products higher gross profit and a one-time adjustment of $2.0 million related
to adjustments to final accounts receivable reserves and customer rebate
programs for the soft modem product line. Gross profit as a percentage of
revenues increased from 58.0% for the three months ended June 30, 2002 to 63.1%
for the three months ended June 30, 2003 and increased from 53.6% for the six
months ended June 30, 2002 to 55.6% for the six months ended June 30, 2002 for
the same reasons. Gross profit as a percentage of revenues was also favorably
impacted due to the $0.5 million in inventory recovery.
22
Research and Development
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
Research and development.................... $ 2,183 $ 2,761 $ 4,301 $ 5,157
Percentage of revenues...................... 21.5% 28.9% 18.5% 25.9%
% change from year ago period............... (20.9)% (16.6)%
-----------------------------------------------------------------------------------------------------------------------
Research and development expenses include costs for software and hardware
development, prototyping, certification and pre-production costs. We expense all
research and development costs as incurred.
Research and development expenses decreased by $0.6 and $0.9 million for
the three and six months ended June 30, 2003 compared to the same periods in
2002 primarily because of the reduction in work force in May 2003. As a
percentage of revenues, research and development costs decreased for the three
and six months ended June 30, 2003 for the same reasons as above.
Sales and Marketing
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
Sales and marketing......................... $ 1,892 $ 1,853 $ 4,154 $ 3,491
Percentage of revenues...................... 18.6% 19.4% 17.9% 17.5%
% change from year ago period............... 2.1% 19.0%
-----------------------------------------------------------------------------------------------------------------------
Sales and marketing expenses consist primarily of personnel costs, sales
commissions and marketing costs. Marketing costs include promotional costs,
public relations and trade shows.
Sales and marketing expenses increased $0.04 and $0.7 million for the three
and six months ended June 30, 2003 compared to the same period in 2002 due to
higher trade shows costs. Sales and marketing expenses as a percentage of
revenues changed slightly for the three and six months ended June 30, 2003
compared to the same period in 2002.
General and Administrative
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
General and administrative.................. $ 2,800 $ 1,142 $ 4,651 $ 2,608
Percentage of revenues...................... 27.5% 11.9% 20.0% 13.1%
% change from year ago period............... 145.2% 78.3%
-----------------------------------------------------------------------------------------------------------------------
General and administrative expenses include costs associated with our
general management and finance functions as well as professional service
charges, such as legal, tax, audit and accounting fees. Other general expenses
include rent, insurance, utilities, travel and other operating expenses to the
extent not otherwise allocated to other functions.
General and administrative expenses increased $1.7 and $2.0 million for the
three and six months ended June 30, 2003 compared to the same period in 2002.
The increase was due to inclusion of DTI's expenses and legal costs associated
with our patent infringement litigation against 3Com, U.S. Robotics, Broadcom,
Agere Systems and Lucent Technologies. We anticipate spending between $3.0 and
$4.0 million per year in legal expenses related to these lawsuits.
23
Amortization of Other Intangible Assets
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
Amortization of other intangible assets..... $ 339 $ -- $ 438 $ --
Percentage of revenues...................... 3.3% 1.9%
-----------------------------------------------------------------------------------------------------------------------
In March 2003, we acquired the assets of DTI for a total of $11.0 million in
cash. The acquisition was accounted for under the purchase method of accounting
and the results of operations of DTI were included in our financial statements
from March 12, 2003, the date of acquisition. Under the purchase method of
accounting, if the purchase price exceeds the net tangible assets acquired, the
difference is recorded as excess purchase price and allocated to in-process
research and development, goodwill and other intangible assets. The purchase
price of $11.0 million was allocated to the assets acquired and liabilities
assumed at their estimated fair values on the date of acquisition as determined
by an independent valuation firm. We attributed $2.3 million (an additional $0.5
million capitalized in the quarter) to net assets acquired, $1.1 million to
acquired in-process research and development, $200,000 to the covenant not to
compete and $4.4 million to other intangible assets, net, in the accompanying
consolidated balance sheets. The $3.0 million excess of the purchase price over
the fair value of the net tangible and intangible assets was allocated to
goodwill. We expensed in-process research and development and amortize the
covenant not to compete over two years and other intangible assets over an
estimated useful life of four years.
In May 2002, we acquired the assets of cyberPIXIE, Inc. for a total of $1.6
million in cash. The purchase price of $1.6 million was allocated to the assets
acquired and liabilities assumed at their estimated fair values on the date of
acquisition. The acquisition was accounted for under the purchase method of
accounting. Under the purchase method of accounting, if the purchase price
exceeds the net tangible assets acquired, the difference is recorded as excess
purchase price and allocated to in-process research and development, goodwill
and other intangible assets. In this circumstance, the difference was $1.4
million. We attributed $102,000 of the excess purchase price to in-process
research and development and the balance of $1.3 million to goodwill ($863,000)
and developed technology ($452,000). We have classified this balance of $1.3
million as goodwill and other intangible assets, net, in the accompanying
consolidated balance sheets and are amortizing the developed technology over a
useful life of three years.
Effective January 1, 2002, we have adopted the provisions of SFAS No. 142,
"Goodwill and Other Intangibles," under which goodwill is no longer being
amortized and will be tested for impairment at least annually. As a result of
the acquisitions discussed above, amortization of intangible assets increased to
$438,000 for the six months ended June 30, 2003.
Restructuring Charges
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
Restructuring charges....................... $ 2,496 $ 647 $ 2,651 $ 647
Percentage of revenues...................... 24.5% 6.8% 11.4% 3.3%
-----------------------------------------------------------------------------------------------------------------------
Restructuring expenses increased $1.8 and $2.0 million for the three
and six months ended June 30, 2003 compared to the same periods in 2002. These
increases are related to 2003 restructuring.
24
26 employees, both foreign and domestic, were terminated subsequent to the
sale of the soft modem product line to Conexant in May 2003 along with the
related facilities closures, which will occur over the next two quarters. The
total restructuring may aggregate $2.8 million consisted of severance and
employment related costs of $1.5 million and costs related to closure of excess
facilities as a result of the reduction in force of $1.3 million. For the three
months ended June 30, 2003, $2.5 million was expensed. The remaining balance of
$0.3 million would be expensed during the remainder of the year.
Amortization of Deferred Compensation
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
Amortization of deferred compensation ...... $ 241 $ 183 $ 540 $ 358
Percentage of revenues...................... 2.4% 1.9% 2.3% 1.8%
% change from year ago period............... 31.7% 50.8%
-----------------------------------------------------------------------------------------------------------------------
In connection with the grant of restricted stock to employees in 2002 and
2001, we recorded deferred stock compensation of $3.7 million and $1.8 million,
respectively; representing the fair value of our common stock on the date the
restricted stock was granted. Such amounts are presented as a reduction of
stockholders' equity and are amortized ratably over the vesting period of the
applicable shares.
In connection with the grant of stock options to employees prior to our
initial public offering in 1999, we recorded deferred stock compensation of $5.4
million representing the difference between the exercise price and deemed fair
value of our common stock on the date these stock options were granted. Such
amount is presented as a reduction of stockholders' equity and is amortized
ratably over the vesting period of the applicable options.
The amortization of deferred stock compensation increased $0.06 and $0.2
million for the three and six months ended June 30, 2003 compared to the same
period in 2002 primarily due to the grant of restricted stock to employees in
2002. We expect the amortization of deferred stock compensation to be
approximately $200,000 for each of the two remaining quarters in 2003, based on
restricted stock option grants through December 31, 2002. The amount of deferred
stock compensation expense to be recorded in future periods could decrease if
options for which accrued but unvested compensation has been recorded are
forfeited. If we grant additional restricted stock, the amortization of deferred
compensation will increase.
Other Income, Net
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
Other income, net........................... $ 334 $ 937 $ 829 $ 1,990
Percentage of revenues...................... 3.3% 9.8% 3.6% 10.0%
% change from year ago period............... (64.4)% (58.3)%
-----------------------------------------------------------------------------------------------------------------------
Other income, net, consists of interest income, net of interest expense.
Interest income is expected to fluctuate over time. Other income, net, decreased
$0.6 and $1.1 million for the three and six months ended June 30, 2003 compared
to the same period in 2002 primarily due to the decrease in interest rates and
change in cash and investment balances due to net cash outflow of the stock
repurchase program offset by the stock options exercised and the net cash
outflow for the asset acquisition of Dynamic Telecommunications, Inc. offset by
the proceeds received from the disposition of assets to Conexant.
25
Provision for Income Taxes
-----------------------------------------------------------------------------------------------------------------------
THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS
ENDED JUNE ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
30, 2003 2002 2003 2002
Provision for income taxes.................. $ 29 $ 31 $ 93 $ 63
-----------------------------------------------------------------------------------------------------------------------
The realization of deferred tax assets is dependent on future
profitability. During the third quarter of 2001, we recorded $5.3 million of
provision for income taxes to establish valuation allowances against deferred
tax assets in accordance with the provisions of FASB No. 109, "Accounting for
Income Taxes" as a result of uncertainties regarding realizability. For the
three and six months ended June 30, 2003, we recorded $29,000 and $93,000 of
provision primarily for foreign income taxes.
LIQUIDITY AND CAPITAL RESOURCES
-----------------------------------------------------------------------------------------------------------------------
SIX MONTHS SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
2003 2002
Net cash provided by (used in) operating activities............................ $ 4,808 $ (14,987)
Net cash provided by investing activities...................................... 31,206 14,689
Net cash provided by financing activities...................................... 2,198 2,403
Cash, cash equivalents and short-term investments at the end of period......... 111,423 111,049
Working capital at the end of period........................................... 105,542 103,305
-------------------------------------------------------------------------------------------------