Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

Form 10-Q

   
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
  FOR THE QUARTERLY PERIOD ENDED MARCH 29, 2003
 
  OR
 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
  FOR THE TRANSITION PERIOD FROM             TO
 
  Commission File Number 0-27975
 
  eLoyalty Corporation
(Exact name of Registrant as Specified in Its Charter)
     
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
  36-4304577
(I.R.S. Employer
Identification No.)

150 Field Drive
Suite 250
Lake Forest, Illinois 60045
(847) 582-7000

(Address, Including Zip Code, and Telephone Number, Including Area Code, of
Registrant’s Principal Executive Offices)

     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes o No x

     The number of outstanding shares of the registrant’s common stock, $0.01 par value per share, as of May 2, 2003 was 6,762,388.



 


TABLE OF CONTENTS

Part I. Financial Information
Item 1. Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Qualitative and Quantitative Disclosures about Market Risk
Item 4. Controls and Procedures
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K.
Signatures
Certifications
Certification
Certification


Table of Contents

TABLE OF CONTENTS

     
    Page
   
Part I. Financial Information    
Item 1.    Financial Statements
  1
Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
  8
Item 3.    Qualitative and Quantitative Disclosures About Market Risk
  16
Item 4.    Controls and Procedures
  16
           
Part II. Other Information    
Item 6.    Exhibits and Reports on Form 8-K
  17
Signatures
  18
Certifications
  19

 


Table of Contents

Part I. Financial Information

Item 1. Financial Statements

eLoyalty Corporation
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)

                         
            March 29,          December 28,  
            2003     2002  
           
   
 
            (unaudited)          
ASSETS:
               
Current Assets:
               
 
Cash and cash equivalents
  $ 42,493     $ 48,879  
 
Restricted cash
    9,476       9,579  
 
Receivables (net of allowances of $1,563 and $1,590, respectively)
    10,760       10,443  
 
Prepaid expenses
    3,499       1,180  
 
Refundable income taxes
    283       300  
 
Other current assets
    460       467  
 
 
   
 
     
Total current assets
    66,971       70,848  
Equipment and leasehold improvements, net
    13,043       13,859  
Goodwill
    2,135       2,135  
Long-term receivables and other
    977       961  
 
 
   
 
     
Total assets
  $ 83,126     $ 87,803  
 
 
   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY:
               
Current Liabilities:
               
   
Short-term debt
  $ 8,600     $ 8,600  
   
Accounts payable
    2,497       1,668  
   
Accrued compensation and related costs
    5,463       5,902  
   
Other current liabilities
    6,821       6,819  
 
 
   
 
       
Total current liabilities
    23,381       22,989  
 
 
   
 
Long-term liabilities
    1,987       2,358  
Commitments and contingencies
               
Redeemable Series B convertible preferred stock, $0.01 par value; 5,000,000 shares authorized and designated; 4,269,657 and 4,343,627 shares issued and outstanding with a liquidation preference of $22,156 and $22,915 at March 29, 2003 and December 28, 2002, respectively
    21,775       22,153  
Stockholders’ Equity:
               
Preferred stock, $0.01 par value; 35,000,000 shares authorized; none issued and outstanding
           
Common stock, $0.01 par value; 50,000,000 shares authorized; 6,763,371 and 6,752,398 shares issued and outstanding, respectively
    68       67  
Additional paid-in capital
    150,302       150,761  
Accumulated deficit
    (101,773 )     (96,894 )
Unearned compensation
    (8,497 )     (9,480 )
Accumulated other comprehensive loss
    (4,117 )     (4,151 )
 
 
   
 
       
Total stockholders’ equity
    35,983       40,303  
 
 
   
 
       
Total liabilities and stockholders’ equity
  $ 83,126     $ 87,803  
 
 
   
 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of this financial information.

1


Table of Contents

eLoyalty Corporation
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)

                   
      For the  
      Three Months Ended  
      March  
     
 
      2003     2002  
     
   
 
      (unaudited)          
Revenue
  $ 17,727     $ 25,859  
Operating Expenses:
               
 
Cost of services
    13,362       16,808  
 
Selling, general, administrative and research and development
    6,712       8,086  
 
Severance and related costs
    1,260       2,410  
 
Depreciation expense
    1,352       1,348  
 
 
   
 
Total operating expenses
    22,686       28,652  
 
 
   
 
Operating loss
    (4,959 )     (2,793 )
Other income, net
    80       306  
 
 
   
 
Loss before income taxes
    (4,879 )     (2,487 )
Income tax benefit
          (402 )
 
 
   
 
Net loss
  $ (4,879 )   $ (2,085 )
Dividends and accretion related to Series B preferred stock
    (398 )     (2,441 )
 
 
   
 
Net loss available to common stockholders
  $ (5,277 )   $ (4,526 )
 
 
   
 
Basic net loss per common share
  $ (0.96 )   $ (0.89 )
 
 
   
 
Diluted net loss per common share
  $ (0.96 )   $ (0.89 )
 
 
   
 
Shares used to calculate basic net loss per common share
    5,520       5,063  
 
 
   
 
Shares used to calculate diluted net loss per common share
    5,520       5,063  
 
 
   
 
Noncash compensation included in individual line items above:
               
 
Cost of services
  $ 212     $ 145  
 
Selling, general, administrative and research and development
    567       520  
 
 
   
 
Total noncash compensation
  $ 779     $ 665  
 
 
   
 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of this financial information.

2


Table of Contents

eLoyalty Corporation
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

                       
          For the Three Months  
          Ended March  
         
 
          2003     2002  
         
   
 
          (unaudited)          
Cash Flows from Operating Activities:
               
 
Net loss
  $ (4,879 )   $ (2,085 )
 
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
               
   
Depreciation and noncash compensation
    2,131       2,013  
   
Provision for uncollectible amounts
          (400 )
   
Noncash severance and related costs
          (307 )
   
Deferred income taxes
          (47 )
 
Changes in assets and liabilities:
               
   
Receivables
    (277 )     3,481  
   
Other current assets
    (2,404 )     (971 )
   
Accounts payable
    827       715  
   
Accrued compensation and related costs
    (553 )     (1,215 )
   
Other liabilities
    87       (563 )
   
Long-term receivables and other
    16       95  
 
 
   
 
   
Net cash (used in) provided by operating activities
    (5,052 )     716  
 
 
   
 
Cash Flows from Investing Activities:
               
 
Capital expenditures
    (541 )     (667 )
 
 
   
 
     
Net cash used in investing activities
    (541 )     (667 )
 
 
   
 
Cash Flows from Financing Activities:
               
 
Proceeds from revolving credit agreement
    8,600        
 
Repayments on revolving credit agreement
    (8,600 )      
 
Required deposit on revolving credit agreement
    103       (1,008 )
 
Payment of Series B dividends
    (779 )      
 
Proceeds from stock compensation plans
          89  
 
 
   
 
     
Net cash used in financing activities
    (676 )     (919 )
 
 
   
 
Effect of exchange rate changes on cash and cash equivalents
    (117 )     (109 )
 
 
   
 
Decrease in cash and cash equivalents
    (6,386 )     (979 )
Cash and cash equivalents, beginning of period
    48,879       42,653  
 
 
   
 
Cash and cash equivalents, end of period
  $ 42,493     $ 41,674  
 
 
   
 
Supplemental Disclosures of Cash Flow Information:
               
Cash paid for interest
  $ (46 )   $ (39 )
Cash refunded for income taxes
  $ 17     $ 133  

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of this financial information.

3


Table of Contents

eLoyalty Corporation
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

Note 1 — General

     In the opinion of management, the accompanying unaudited consolidated financial statements of eLoyalty Corporation (we or eLoyalty) include all normal and recurring adjustments necessary for a fair presentation of our consolidated financial position as of March 29, 2003, the consolidated results of our operations and cash flows for the three months ended March 29, 2003 and March 30, 2002, and are in conformity with Securities and Exchange Commission (SEC) Rule 10-01 of Regulation S-X.

     The results of operations for any interim period are not necessarily indicative of the results for the full year. The accompanying financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 28, 2002.

Note 2 — Severance and related costs

     eLoyalty recognized pre-tax charges of $1,260 and $2,410 (including adjustments of $320), in the three month periods ending March 29, 2003 and March 30, 2002, respectively. The $1,260 charge in the first quarter of 2003 primarily related to employee severance payments and related costs for the elimination of 22 positions, in both the North American and International segments. The $2,410 charge in the first quarter of 2002 primarily related to employee severance payments and related costs for the elimination of 40 positions, in both the North American and International segments.

     Severance costs are comprised primarily of contractual salary and related fringe benefits over the severance payment period. Facility costs include losses on contractual lease commitments, net of estimated sublease recoveries, and impairment of leasehold improvements and certain office assets. Other costs include laptop costs and other contractual computer lease termination costs, and other employee related expenses.

     During the quarter ended March 29, 2003, eLoyalty made cash payments of $1,935 related to cost reduction actions initiated in 2003 and earlier periods. Annual savings resulting from cost reduction actions initiated in 2003 are expected to be approximately $3,300 and be fully realized in 2004. eLoyalty expects substantially all first quarter 2003 severance and other charges to be paid out by the end of 2003 pursuant to agreements entered into with affected employees.

     The severance and related costs and their utilization as of the quarter ended March 29, 2003 are as follows (in thousands):

                                 
    Reserve                     Reserve  
    Balance                     Balance  
    12-28-02     Charges     Payments     3-29-03  
   
   
   
   
 
Employee severance
  $ 2,158     $ 1,223     $ (1,152 )   $ 2,229  
Facilities
    4,095             (447 )     3,648  
Other
    1,105       37       (336 )     806  
 
 
   
   
   
 
Total
  $ 7,358     $ 1,260     $ (1,935 )   $ 6,683  
 
 
   
   
   
 

     Of the $6,683 that remains reserved as of March 29, 2003, $1,987 related to future lease payments, net of estimated sublease recoveries, is recorded in “Long-term liabilities,” $2,229 related to severance payments is recorded in “Accrued compensation and related costs” and the balance of $2,467 is recorded in “Other current liabilities.” Of the balance in “Other current liabilities,” $1,668 relates to lease payments and is expected to be paid over the next twelve months. eLoyalty has adopted the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 146 effective December 29, 2002.

4


Table of Contents

     The $447 of facility payments in the first quarter of 2003 related to amounts reserved in 2002 and 2001. Payments for facility costs related to office space reductions and office closures, reserved for in prior years, are to be paid pursuant to contractual lease terms through 2007.

Note 3 — Comprehensive Net Loss

     Comprehensive net loss is comprised of the following (in thousands):

                   
      For the Three  
      Months Ended  
      March  
     
 
      2003     2002  
     
   
 
      (unaudited)          
Net loss
  $ (4,879 )   $ (2,085 )
Other comprehensive loss:
               
 
Effect of currency translation
    34       (187 )
 
 
   
 
Comprehensive net loss
  $ (4,845 )   $ (2,272 )
 
 
   
 

     The accumulated other comprehensive loss, which represents the cumulative effect of foreign currency translation adjustments, was $4.1 million and $4.2 million at March 29, 2003 and December 28, 2002, respectively.

Note 4 — Loss Per Share

     The following table sets forth the computation of the shares used in the calculation of our basic and diluted loss per share (in thousands):

                 
    For the Three  
    Months Ended  
    March  
   
 
    2003     2002  
   
   
 
    (unaudited)  
Net loss
  $ (4,879 )   $ (2,085 )
Series B preferred stock dividends and accretion
    (398 )     (2,441 )
 
 
   
 
Net loss available to common stockholders
  $ (5,277 )   $ (4,526 )
 
 
   
 
Weighted average common shares outstanding
    5,520       5,063  
 
 
   
 

     We have not included common stock equivalents in the diluted loss per share calculation as they are antidilutive in periods in which there is a loss. The total number of common share equivalents that would have been included in the computation of diluted loss per share if they had been dilutive was 4,270 and 2,661 for the three months ended March 29, 2003 and March 30, 2002, respectively.

Note 5 — Segment Information

     eLoyalty operates in one business segment focused exclusively on providing CRM related consulting services. eLoyalty has two reportable geographic segments: North America (consisting of US and Canada) and International. The following table reflects revenue and operating results by reportable segment for the three months ended March 29, 2003 and March 30, 2002, respectively, and total assets by reportable segment as of March 29, 2003 and December 28, 2002 (in thousands).

5


Table of Contents

                           
      North                  
      America     International     Total  
     
   
   
 
Revenue
                       
 
2003
  $ 16,010     $ 1,717     $ 17,727  
 
2002
  $ 23,144     $ 2,715     $ 25,859  
Operating loss
                       
 
2003
  $ (4,024 )   $ (935 )   $ (4,959 )
 
2002
  $ (252 )   $ (2,541 )   $ (2,793 )
Total assets
                       
 
March 29, 2003
  $ 75,992     $ 7,134     $ 83,126  
 
December 28, 2002
  $ 81,033     $ 6,770     $ 87,803  
                                                                   
                      Total                                          
      United             North     United             Other     Total          
      States     Canada     America     Kingdom     Germany     International     International     Total  
     
   
   
   
   
   
   
   
 
Revenue
                                                               
 
2003
  $ 15,713     $ 297     $ 16,010     $ 190     $ 71