Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

|X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the year ended December 31, 2001

| | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ________ to ________.

Commission File Number 0-7798

FIRST WILKOW VENTURE, A LIMITED PARTNERSHIP
(Exact Name of Registrant as Specified in Its Charter)



Illinois 36-6169280
- ----------------------- ------------------------------------
(State of Organization) (I.R.S. Employer Identification No.)


180 North Michigan Avenue, Chicago, Illinois 60601
---------------------------------------------------
(Address of Principal Executive Offices)

Registrant's Telephone Number, including area code: (312) 726-9622

Securities Registered Pursuant to Section 12(h) of the Act: None

Securities Registered Pursuant to Section 12(g) of the Act:

Units of Partnership Interest, Exchange Value $132
--------------------------------------------------
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

YES |X| NO | |

The Registrant's units of limited partnership interest are not traded in a
regulated market. The restrictions on the sale, transfer, assignment or pledge
of partnership units are described in the Agreement of Limited Partnership of
the Registrant.

PART I

ITEM 1 - BUSINESS

ORGANIZATION

First Wilkow Venture (the "Registrant") is a limited partnership composed
of 397 limited partners and two general partners who are Marc R. Wilkow and
Clifton J. Wilkow.

Marc R. Wilkow and Clifton J. Wilkow have been engaged in real estate
activities for over 20 years as officers of M&J Wilkow, Ltd., a closely held
corporation, and certain affiliated companies which have been involved (through
their predecessors in interest) in the acquisition, sale, development, leasing,
operation, brokerage and management of real estate since 1939.

Marc R. Wilkow is also president and sole director and stockholder of the
law firm of Wilkow & Wilkow, P.C., which is the general counsel for the
Registrant.

All of the above entities, including the Registrant, have their principal
offices at 180 North Michigan Avenue in Chicago, Illinois 60601. M&J Wilkow,
Ltd. and its affiliated companies have a combined administrative staff of 46 and
ancillary clerical, office and maintenance staff of approximately 44.

The Registrant employs approximately five people who are management and
maintenance personnel in connection with the operation of certain wholly owned
properties.

DESCRIPTION OF BUSINESS

The Registrant owns outright or otherwise has participatory ownership
interests in real property for investment purposes. At December 31, 2001, there
are 25 properties in which the Registrant has interests, divided among
residential, commercial and industrial buildings, shopping centers, and
undeveloped land. Twenty-three of the properties are neither owned nor leased
by the Registrant directly, but are owned by the Registrant in participation
with other partnerships, some of which the Registrant has contracted for a
priority position with respect to the receipt of cash distributions. These
properties break down into the following categories: one is a residential
project; thirteen are shopping centers; five are office buildings; one is a real
estate investment trust; one is undeveloped land; and two are hotels.

The remaining two properties are owned and operated by the Registrant as
office buildings.


2

CHANGES IN PROPERTIES

During the calendar year ended December 31, 2001, certain of the
property investments held by the Registrant underwent the changes described
below:

(a) Purchases:

On May 31, 2001, the Registrant invested $300,000 to obtain a 15.79%
interest in M&J/Battery, LLC, which has a 14.50% interest in 600 Battery Street,
LLC, which owns 600 Battery Street, an office building in San Francisco,
California.

On June 6, 2001, M&J/Retail Limited Partnership invested a total of
$371,000 to obtain an 11.24% interest in M&J/Bayfair 580, LLC, which has a
99.00% interest in Bayfair 580, LLC, which owns Bayfair Mall, a shopping center
located in San Leandro, California.

(b) Sales:

On July 31, 2001, Waterfall Plaza was sold for $1,800,000, resulting
in no cash proceeds after satisfaction of the outstanding mortgage loan. The
transaction created a gain on sale of $115,675.

On July 31, 2001, the Highland Park Professional Building was sold
for $2,375,000, resulting in net cash proceeds of $909,134 after satisfaction of
the outstanding mortgage loan. The transaction netted a loss on sale of
$293,182. The Registrant had an 89.286% interest in M&J/Sheridan Limited
Partnership, which owned the building.

On September 13, 2001, a property owned by M&J/Retail Limited
Partnership, Archer and Central, was sold for $2,817,500, resulting in net cash
proceeds of $492,175 after satisfaction of the outstanding mortgage loan. The
transaction created a gain on sale of $726,593.

On September 18, 2001, a property owned by M&J/Retail Limited
Partnership, Oak Lawn Square, was sold for $1,450,000, resulting in net cash
proceeds of $480,811 after satisfaction of the outstanding mortgage loan. The
transaction created a gain on sale of $264,847.

(c) Proposed Purchases and Sales:

None

(d) Declined Purchases:

None


3

COMPETITIVE POSITION

In general, none of the Registrant's properties are immune from the
pressures of competition. There are competing properties serving the
geographical areas in which each of the Registrant's properties are located. The
amount of revenue generated annually from these properties is very much
dependent upon national economic conditions generally and upon local economic
conditions specifically, among the latter of which are the availability and
demand for office space, commercial space and apartment units, as the case may
be. In general, the Registrant may incur substantial costs, from time to time,
at its commercial properties, in connection with either the renewal of existing
leases or the marketing of vacant space to new tenants. These costs may include
the costs of improving and upgrading space to be competitive, as well as the
payment of brokerage commissions.


4

ITEM 2 - PROPERTIES

The Registrant has an ownership interest in the following properties
as of December 31, 2001:

PROPERTIES INVOLVING PARTICIPATIONS

DUKE REALTY LIMITED PARTNERSHIP

On December 2, 1994, the Registrant's interests in three
partnerships were redeemed for 50,251 partnership units in Duke Realty Limited
Partnership, the operating partnership ("UPREIT") of more than 100 properties.
The UPREIT's sole general partner is Duke Realty Corporation (formerly Duke
Realty Investments, Inc.), a real estate investment trust ("REIT") listed on the
New York Stock Exchange. The partnership units in the UPREIT are convertible, on
a one-for-one basis, to shares of common stock to the REIT.

The Registrant on April 15, 1997, converted 25,000 units in Duke
Realty Limited Partnership to 25,000 shares of common stock of Duke Realty
Corporation. The stock was sold in two blocks of 12,500 shares on June 12, 1997,
and July 21, 1997, for total proceeds of $1,028,212, resulting in a gain of
$794,962.

On August 18, 1997, a 2-for-1 stock and unit split occurred,
resulting in an additional 25,251 units of Duke Realty Limited Partnership being
issued to the Registrant. The Registrant thus held 50,502 units in Duke Realty
Limited Partnership at December 31, 2001.

ROSEMONT 28 LIMITED PARTNERSHIP (UNIMPROVED LAND IN ORLANDO, FLORIDA)

In June 1985, the Registrant invested $275,000 to obtain a 22.92%
interest in Rosemont 28 Limited Partnership, which owns 11.25 acres of
unimproved land held for development in Orlando, Florida. Additional investments
of $482,524 have been funded to cover the Registrant's pro rata share of the
costs of carrying the property and paying off the mortgage loan in full. Net
cash flow and residual proceeds are required to be distributed in accordance
with the partners' respective interests.

M&J/GROVE LIMITED PARTNERSHIP (THE GROVE OFFICE PARK)

The Grove Office Park consists of three two-story office buildings
lying on six acres of land located in Wheaton, Illinois. The complex contains
105,454 square feet of prime office space with parking available for 343 cars.


5

Through December 31, 1995, the Registrant had invested a total of
$931,000 to acquire 981 limited partnership units (a 23.08% interest) in
M&J/Grove Limited Partnership ("M&J/Grove"), the partnership that was formed to
acquire the subject property. In addition, the Registrant owns seven units (a
3.02% interest) in Wilkow/Grove Partners Limited Partnership, which has a 5.87%
interest in M&J/Grove. As a Class A limited partner, the Registrant is entitled
to an 8% cumulative priority claim.

On July 1, 1996, the Registrant invested an additional $98,100 in
M&J/Grove in connection with the purchase of 981 Call Units, increasing its
interest in the investment to 27.34%. The Call Unit holders are entitled to a
cumulative cash flow priority of 12% per annum. Upon sale or refinancing, the
Call Unit holders will receive the first $367,500 of available net proceeds pro
rata. Any proceeds remaining thereafter will be split 25% to the holders of the
Call Units and 75% to the General and Class A Limited Partners. The proceeds of
the M&J/Grove capital call were primarily used for a mortgage debt restructuring
of the Grove Office Park. The original $8,000,000 mortgage was paid off at a
discounted amount of $5,600,000 and replaced with a new first mortgage loan in
the amount of $5,500,000, bearing interest at the fixed rate of 8.55% per annum
for five years. In March 2001, the loan was refinanced. The property is
encumbered with a mortgage loan of $6,500,000, bearing interest at 6.6875% and
maturing in April 2011. The property was also encumbered by unsecured debentures
of $1,000,000, which matured on May 1, 2001, and bore interest at 9% per annum,
payable quarterly. The debentures were repaid in 2001.

L-C OFFICE PARTNERSHIP IV (DOVER FARMS APARTMENTS)

The Registrant holds a 74.92% interest in L-C Office Partnership IV,
which, through two investment partnerships, has a 53.9% effective interest in
M&J/Dover Limited Partnership, which owns Dover Farms Apartments, a 300
unfurnished one- and two-bedroom apartment complex located on a hilly,
landscaped setting in North Royalton, Ohio. Each apartment has a washer and
dryer, as well as either a patio or a terrace. Many apartments also include
fireplaces, dens and lofts. In terms of common areas, the complex includes a
clubhouse, pool and deck area, Jacuzzi and racquetball court.


6

The Registrant owned limited partnership interests in several
partnerships whose sole asset was an interest in Lake Cook Office Development
Building IV Limited Partnership, one of the investment partnerships referred to
above. On December 31, 1999, the Registrant received an interest in Lake Cook
Office Development Building IV Limited Partnership in liquidation of these
partnerships, with the exception of TOP Investors Limited Partnership. The
result of this transaction was that the Registrant now owns a direct ownership
interest in Lake Cook Office Development Building IV Limited Partnership of
.64%.

FIRST CANDLEWICK ASSOCIATES

The Registrant owns an 11.96% interest (55 units) in First
Candlewick Associates, which holds multiple partnership and debenture
investments.

SECOND WILKOW VENTURE

The Registrant owns a 4.89% interest (197 units) in Second Wilkow
Venture, which holds multiple partnership and debenture investments.

M&J/HOTEL INVESTORS LIMITED PARTNERSHIP

On October 8, 1997, the Registrant invested $200,000 to obtain a
14.81% interest in M&J/Hotel Investors Limited Partnership, which owns a
164-room hotel in Kissimmee, Florida. The property is located three miles from
the main entrance to Walt Disney World. At the time of purchase, the property
was operating as the EconoLodge Maingate Central Hotel, but immediately
following the closing, the property was converted to a Howard Johnson franchise.
As of December 31, 2001, the investment in this property was deemed to have no
liquidating value. The value of the assets of the property was less than the
first mortgage loan that secures the property. As such, the Registrant's equity
position was deemed worthless and written off in 2001.

M&J/MID OAK LIMITED PARTNERSHIP

On August 26, 1997, the Registrant invested $70,000 to obtain a 35%
interest in M&J/Mid Oak Limited Partnership, which has a 9% interest in Mid Oak
Plaza LLC, which owns Mid Oak Plaza Shopping Center located in Midlothian,
Illinois. The property contains 77,942 net rentable square feet of retail space.
There is an outparcel at the property consisting of 30,000 square feet, which is
occupied by White Castle pursuant to a ground lease. The tenant owns its own
building.


7

The property was acquired with a $4,558,000 mortgage bearing
interest at 8.04% per annum. The term of the loan is seven years. Net cash flow
and residual proceeds are required to be distributed in accordance with the
limited liability company agreement.

M&J/EDEN PRAIRIE LIMITED PARTNERSHIP

On April 10, 1998, the Registrant invested $64,000 to obtain a
26.44% ownership in M&J/Eden Prairie Limited Partnership, which has a 10%
interest in Eden Prairie LLC, which acquired a 70,689 square foot shopping
center in Eden Prairie, Minnesota. On September 27, 1999, an additional
investment of $76,174 was made, increasing the Registrant's ownership to 42.98%.

The property was acquired with a $6,950,000 mortgage bearing
interest at 7.2% per annum. The term of the loan is ten years.

M&J/NCT LOUISVILLE LP

On September 29, 1999, the Registrant invested $300,000 to obtain a
23.47% interest in M&J/NCT Louisville LP, which has a 10% interest in CMJ/NCT
Louisville LLC. CMJ/NCT Louisville LLC is a 50% owner of NCT Louisville LLC,
which was formed to acquire National City Tower, a 712,533 square foot office
tower located in Louisville, Kentucky.

The property was acquired with a $45,775,000 note bearing interest
at 7.43% per annum and an additional note of $7,500,000 bearing interest at
7.66% per annum. The term of each note is five years.

ARLINGTON LLC (ANNEX OF ARLINGTON HEIGHTS)

On September 29, 1999, the Registrant converted its loan receivable
of $1,226,000 to a 30.65% interest in Arlington LLC, which owns Annex of
Arlington Heights, a 197,110 square foot community center located in Arlington
Heights, Illinois.

In addition, the Registrant posted a letter of credit in the amount
of $280,000 with the mortgagee as credit enhancement in exchange for an
additional 7% interest in Arlington LLC. On April 26, 2001, the Registrant
invested $280,000 to release the letter of credit held by the mortgagee as
credit enhancement for no additional interest in Arlington LLC.


8

The property was acquired with an $11,616,888 mortgage bearing
interest at 9.65% per annum. The term of the loan is three years.

M&J/Retail Limited Partnership also holds an 8.75% interest in
Arlington LLC (see Page 13).

M&J/PROSPECT CROSSING LIMITED PARTNERSHIP

On February 24, 2000, the Registrant invested $530,000 to obtain an
11.21% interest in M&J/Prospect Crossing Limited Partnership, which owns Centre
at Lake in the Hills, a shopping center located in Lake in the Hills, Illinois.

M&J/Retail Limited Partnership also holds a 10.58% interest in
M&J/Prospect Crossing Limited Partnership (see Page 13).

M&J/CLARK STREET, LLC

On August 14, 2000, the Registrant invested $577,000 to obtain a
17.48% interest in M&J/Clark Street, LLC, which has a 20.00% interest in 20
South Clark Street, LLC, which owns 20 South Clark, an office building located
in Chicago, Illinois.

M&J/BATTERY, LLC

On May 31, 2001, the Registrant invested $300,000 to obtain a 15.79%
interest in M&J/Battery, LLC, which has a 14.50% interest in 600 Battery Street,
LLC, which owns 600 Battery Street, an office building in San Francisco,
California.

M&J/BAYFAIR 580, LLC

On June 6, 2001, M&J/Retail Limited Partnership invested a total of
$371,000 to obtain an 11.24% interest in M&J/Bayfair 580, LLC, which has a
99.00% interest in Bayfair 580, LLC, which owns Bayfair Mall, a shopping center
in San Leandro, California.


9

PROPERTIES INVOLVING PROMISSORY NOTES

RAMADA INN & SUITES, ORLANDO, FLORIDA

At December 31, 2001, the Registrant has a loan receivable in the
principal amount of $731,124 from Ramada Inn & Suites, a 158-unit all-suites
hotel located on Westwood Drive in Orlando, Florida.

The property was sold for $5,985,000 in 2001 on the installment
basis. The Registrant's loan receivable is expected to be repaid over the next
two years.

PROPERTIES OWNED AND OPERATED BY REGISTRANT OR CONSOLIDATED SUBSIDIARIES

180 NORTH MICHIGAN, CHICAGO, ILLINOIS

The leasehold estate to this commercial office building on Chicago's
prestigious Michigan Avenue was acquired in 1968 at a price of $6,550,000, of
which $5,250,000 comprised mortgage financing. The property was constructed in
1926 and completely renovated in 1967 at a cost in excess of $3,000,000, which
included changeover to fully automatic passenger elevators, redesigned interiors
and a marble exterior facade. In 1973, the Registrant acquired the fee simple
estate of 18,649 square feet of land for $1,600,000. In November 1986, the
leasehold and fee simple estates were merged and the property was refinanced.

In July 1998, the property was refinanced. The property is
encumbered with a first mortgage loan of $7,300,000 bearing interest at an
annual rate of 7.13%. The loan is to be amortized over a 30-year schedule, with
a balloon payment of the unpaid principal balance due on September 1, 2008.

M&J/RETAIL LIMITED PARTNERSHIP

The Registrant originally invested a total of $3,995,000 to obtain a
56.97% interest in M&J/Retail Limited Partnership ("M&J/Retail"). The Registrant
also owns three limited partnership units (.75% interest) in Wilkow/Retail
Partners Limited Partnership, which has a 5.63% interest in M&J/Retail. On July
1, 1995, the Registrant sold 300 Class A units of M&J/Retail for a total of
$314,800, resulting in a gain of $137,245 and reducing its ownership in this
partnership from 56.97% to 52.75%.


10

A summary of the property in which M&J/Retail owns a majority
interest is as follows:



Net Area Original
Rentable Land First Interest Mortgage
Property (Square Feet) (Acres) Mortgage Rate Maturity
- -------- ------------- ------- -------- -------- --------

Evergreen Commons 8,981 .41 $ 530,000 7.88% 04/30/04


The Registrant is entitled to a cumulative cash flow priority in the
amount of 9% per annum on its investment.

On July 28, 1995, M&J/Retail acquired a majority interest in
Northlake Tower Limited Partnership ("Tower") by contributing $1,112,677 of
initial capital. Additional contributions through December 31, 1999, of $116,837
increased the total capital investment to $1,229,514. Tower owns a 17.08% share
of BSRT/M&J Northlake Limited Partnership ("BSRT/M&J"), which purchased a
leasehold interest in the Northlake Tower Festival Shopping Center for
$16,989,000 on July 28, 1995. The purchase of this property was made subject to
a $10,350,000 first mortgage loan bearing interest only at the fixed rate of
8.5% per annum for ten years. On November 18, 1997, this loan was refinanced
with a first mortgage of $17,600,000 with principal and interest payments based
on a 30-year amortization and an interest rate of 7.64%. A portion of the
refinancing proceeds were used to make distributions to the partners of
BSRT/M&J, with M&J/Retail ultimately receiving a distribution of $1,166,745. The
shopping center, consisting of 303,956 square feet of improvements and five
outlots, is located in Atlanta, Georgia.

On October 27, 1995, M&J/Retail invested a total of $297,000 to
acquire a 46.41% interest in M&J/Crossroads Limited Partnership
("M&J/Crossroads"). M&J/Crossroads purchased a 330,505 square foot shopping
center known as Crossroads of Roseville for $19,250,000, subject to a
$19,550,000 first mortgage loan. This loan was subsequently refinanced in 1997
and replaced with a $16,722,960 mortgage loan bearing interest at 7.23% and
maturing in January 2008. The center is located on 19.9 acres of land in
Roseville, Minnesota. As a result of a refinancing of the first mortgage loan on
December 31, 1997, M&J/Retail received a distribution on January 10, 1998, of
$501,065.


11

In 1998, M&J/Retail invested $415,000 to acquire a 70.90% investment
in M&J/Clarkfair Limited Partnership, which has a 9% interest in Clarkfair LLC.
Clarkfair LLC is the sole owner of two limited liability companies, namely
Marketfair North LLC and Shops at Clark's Pond LLC, which were formed to acquire
the following described properties:



Marketfair North - a 136,989 square foot shopping center in Clay, New York
Shops at Clark's Pond - a 208,325 square foot shopping center in South Portland, Maine


In addition to the above cash contributions, M&J/Retail has posted
two letters of credit totaling $500,000 as additional collateral with the
mortgagee of Marketfair North. These letters of credit, which expire on March
16, 2002, renew automatically until the underlying obligations are satisfied.
The general partner of M&J/Clarkfair Limited Partnership has indemnified
M&J/Retail for 10%, or $50,000, of these letters of credit. In the event that
the mortgagee is entitled to liquidate the letters of credit, M&J/Retail will be
required to fund $450,000 of the obligation. At that time, M&J/Retail's interest
in M&J/Clarkfair Limited Partnership will increase from 70.9% to 79.72%.

On May 31, 2000, Clarkfair LLC distributed to its members its
interest in Shops at Clark's Pond LLC, leaving only an investment in Marketfair
North LLC. As a result of this transaction, M&J/Clarkfair Limited Partnership
received a 33.50% interest in Shops at Clark's Pond LLC. M&J/Retail also
invested $1,133,750 to obtain a 53.13% interest in Fulcrum, LLC, which has a
65.65% interest in Shops at Clark's Pond LLC.


12

On September 29, 1999, M&J/Retail invested a total of $350,000 to
obtain an 8.75% interest in Arlington LLC, which owns Annex of Arlington
Heights, a 197,110 square foot community center located in Arlington Heights,
Illinois.

The property was acquired with an $11,616,888 mortgage bearing
interest at 9.65% per annum. The term of the loan is three years.

The Registrant also holds a 37.65% interest in Arlington LLC (see
Page 9).

On February 24, 2000, M&J/Retail invested $500,000 to obtain a
10.58% interest in M&J/Prospect Crossing Limited Partnership, which owns Centre
at Lake in the Hills, a shopping center located in Lake in the Hills, Illinois.

On April 10, 2000, M&J/Retail invested $243,000 to obtain a 26.01%
interest in Yorkshire Plaza Investors, LLC, which has a 20.00% interest in
Yorkshire LLC, which owns Yorkshire Plaza, a shopping center located in Aurora,
Illinois.

On June 6, 2001, M&J/Retail invested a total of $371,000 to obtain
an 11.24% interest in M&J/Bayfair 580, LLC, which has a 99.00% interest in
Bayfair 580, LLC, which owns Bayfair Mall, a shopping center located in San
Leandro, California.

On September 13, 2001, a property owned by M&J/Retail Limited
Partnership, Archer and Central, was sold for $2,817,500, resulting in net cash
proceeds of $492,175 after satisfaction of the outstanding mortgage loan. The
transaction created a gain on sale of $726,593.

On September 18, 2001, a property owned by M&J/Retail Limited
Partnership, Oak Lawn Square, was sold for $1,450,000, resulting in net cash
proceeds of $480,811 after satisfaction of the outstanding mortgage loan. The
transaction created a gain on sale of $264,847.

M&J/SHERIDAN LIMITED PARTNERSHIP (HIGHLAND PARK PROFESSIONAL BUILDING)

In April 1988, the Registrant invested $2,500,000 to obtain an
89.286% interest in M&J/Sheridan Limited Partnership, which owns a 22,523 square
foot office building located at 1893 Sheridan Road in Highland Park, Illinois.
On July 31, 2001, the Highland Park Professional Building was sold for
$2,375,000, resulting in net cash proceeds of $909,134 after satisfaction of the
outstanding mortgage loan.


13

NAPERVILLE OFFICE COURT, NAPERVILLE, ILLINOIS

In August 1986, pursuant to the terms of an exchange agreement, the
Registrant acquired the Naperville Office Court for $4,830,000.

On April 6, 1988, the Registrant procured a $3,000,000 first
mortgage loan on the property which bears interest at the rate of 9.75% per
annum and was due in May 1998. During 1993, the Registrant exercised an option
to adjust the interest rate to 8.875%.

On June 8, 1998, the property was refinanced. The principal amount
of the new first mortgage loan is $4,500,000 bearing interest at an annual rate
of 7.13%. The loan is to be amortized over a 30-year schedule, with a balloon
payment of the unpaid principal balance due on August 1, 2008. The existing
mortgage loan of $2,690,185 was paid off, resulting in net refinancing proceeds
of $1,642,123.

Naperville Office Court is located at 1801 - 1813 Mill Street in
Naperville, Illinois. Consisting of four single-story office buildings, the
property rests on 5.5 acres, contains 66,405 net rentable square feet and
provides parking space for 300 automobiles.

WATERFALL PLAZA, ORLAND PARK, ILLINOIS

In March 1993, the Registrant acquired 100% ownership in the
Waterfall Plaza in exchange for its interest in the 2101 Commercial Office
Building. On July 31, 2001, Waterfall Plaza was sold for $1,800,000, resulting
in no cash proceeds after satisfaction of the outstanding mortgage loan. The
transaction created a gain on sale of $115,675.

209 WEST JACKSON, CHICAGO, ILLINOIS

On August 24, 1995, the Registrant acquired a 59.44% undivided
interest in 209 West Jackson, a 142,996 square foot office building located in
downtown Chicago, in exchange for its 57.67% undivided interest in Tango Bay
Suites (Tango Bay Suites is now Ramada Inn & Suites). As part of this
transaction, Ramada Inn & Suites remains liable to the Registrant for loans
advanced to fund operating deficits. The 209 West Jackson building was subject
to a first mortgage of $10,000,000 and an additional $5,661,000 note secured by
the first mortgage, both interest only at General Electric Capital Corporation's
commercial paper rate plus 3.25% per annum.


14

On October 22, 1999, both the ownership and the debt were
restructured. The Registrant and its tenants in common rolled up their interests
into a new limited liability company, 209 West Jackson LLC. In addition to the
interest, each cotenant was responsible for a capital infusion, of which the
Registrant's share was $710,000, to obtain a 71% interest in the newly formed
209 West Jackson LLC. The Registrant is also responsible for additional equity
contributions of $852,000, payable in three equal installments on the
anniversary date of the closing. Through a partial paydown of the principal
balance and approximately $5,000,000 of debt forgiveness by the property's
lender, General Electric Capital Corporation, the property's debt was reduced to
$10,000,000 and separated into two notes. The first note is for $8,600,000, and
the second note, a line of credit, is for $1,400,000. Funds in the amount of
$804,588 have been drawn on the second note as of December 31, 2001. The first
note matures on October 15, 2004, and bears interest at 8.95% per annum, payable
monthly. The second note also matures on October 15, 2004, but bears interest at
a variable rate.


15

ITEM 3 - LEGAL PROCEEDINGS

Legal proceedings pending involve either suits which have been
instituted by the Registrant or its agents against tenants who are in default of
their lease obligations or the defense of alleged personal injury claims
incidental to the operation of properties accessible to the general public. All
of the personal injury claims are covered by insurance. It is not anticipated
that the outcome of any of these proceedings, if unfavorable to the Registrant,
will have a materially adverse impact on the Registrant.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None


16

PART II

ITEM 5 - MARKET FOR REGISTRANT'S CAPITAL UNITS AND RELATED SECURITY HOLDER
MATTERS

The number of holders of record of equity securities of the
Registrant as of December 31, 2001, was approximately:



Title of Class Number of Record Holders
-------------- ------------------------

Unit of Limited Partnership Interest 397


The Registrant's units of limited partnership interest are not
actively traded in a regulated market. The restrictions on the sale, transfer,
assignment or pledge of partnership units are described in the Agreement of
Limited Partnership of the Registrant as amended.


17

ITEM 6 - SELECTED FINANCIAL DATA



December 31,
-----------------------------------------------------
2001 2000 1999 1998
--------- ---------- --------- ----------

OPERATING RESULTS
(IN THOUSANDS)

Total Revenue $ 10,687 $ 16,119 $ 14,273 $ 11,420

Net Income (Loss)* $ (216) $ 2,284 $ 4,477 $ 1,920

PARTNERSHIP UNIT DATA
(PER PARTNERSHIP UNIT)

Net Income (Loss):

General Partner* $ (1.26) $ 13.36 $ 26.19 $ 11.23

Limited Partner* (1.26) 13.36 26.19 11.23

Cash Distributions Paid:

General Partner $ 6.75 $ 4.00 $ 3.35 $ 4.30

Limited Partner 6.75 4.00 3.35 4.30


* Includes gain (loss) on sale of real estate properties



December 31,
-----------------------------------------------------
2001 2000 1999 1998
--------- ---------- --------- ----------

FINANCIAL POSITION DATA
Total Assets (In thousands) $ 41,361 $ 49,725 $ 58,423 $ 48,781
Net Book Value Per Unit $ 84.44 $ 92.45 $ 83.09 $ 60.25



18

ITEM 7 - MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS - 2001 COMPARED TO 2000

For the year ended December 31, 2001, the income from partnerships was $101,498
compared to a loss of $5,883 for the comparative period of 2000. The increase in
2001 is due to income from investments that generated losses in 2000, primarily
M&J/Grove Limited Partnership and Fulcrum, LLC.

For the year ended December 31, 2001, the Registrant loaned to an investment
partnership in which it has a substantial equity interest the following amounts:



Advances Collections Write-offs Total Loan
Year Ended Year Ended Year Ended Balance at
December 31, December 31, December 31, December 31,
2001 2001 2001 2001
------------- ------------ ------------ ------------

M&J/Dover Limited Partnership $ 87,600 $ -- $ -- $ 87,600


The Registrant made a distribution to its partners this year as follows:


Date Amount Per Unit
---- ------------- ----------
January 10 $ 128,187 $ 0.75
April 10 683,664 4.00
July 10 170,916 1.00
October 5 170,916 1.00

On April 26, 2001, the Registrant invested $280,000 to release the letter of
credit held by the mortgagee as credit enhancement for no additional interest in
Arlington LLC.

On May 31, 2001, the Registrant invested $300,000 to obtain a 15.79% interest in
M&J/Battery, LLC, which has a 14.50% interest in 600 Battery Street, LLC, which
owns 600 Battery Street, an office building in San Francisco, California.

On June 6, 2001, M&J/Retail Limited Partnership invested a total of $371,000 to
obtain an 11.24% interest in M&J/Bayfair 580, LLC, which has a 99.00% interest
in Bayfair 580, LLC, which owns Bayfair Mall, a shopping center located in San
Leandro, California.

On July 31, 2001, Waterfall Plaza was sold for $1,800,000, resulting in no cash
proceeds after satisfaction of the outstanding mortgage loan. The transaction
created a gain on sale of $115,675.

On July 31, 2001, the Highland Park Professional Building was sold for
$2,375,000, resulting in net cash proceeds of $909,134 after satisfaction of the
outstanding mortgage loan. The transaction netted a loss on sale of $293,182.
The Registrant had an 89.286% interest in M&J/Sheridan Limited Partnership,
which owned the building.

On September 13, 2001, a property owned by M&J/Retail Limited Partnership,
Archer and Central, was sold for $2,817,500, resulting in net cash proceeds of
$492,175 after satisfaction of the outstanding mortgage loan. The transaction
created a gain on sale of $726,593.

On September 18, 2001, a property owned by M&J/Retail Limited Partnership, Oak
Lawn Square, was sold for $1,450,000, resulting in net cash proceeds of $480,811
after satisfaction of the outstanding mortgage loan. The transaction created a
gain on sale of $264,847.


19

RESULTS OF OPERATIONS - 2000 COMPARED TO 1999

For the year ended December 31, 2000, the loss from partnerships was $5,883
compared to income of $781,850 for the comparative period of 1999. The decrease
in 2000 is primarily due to gains on the disposition of 21st M&J Venture, Orhow
Associates and XXI Office Plaza Associates that occurred during 1999.

For the year ended December 31, 2000, the Registrant loaned to an investment
partnership in which it has a substantial equity interest the following amounts:



Advances Collections Write-offs Total Loan
Year Ended Year Ended Year Ended Balance at
December 31, December 31, December 31, December 31,
2000 2000 2000 2000
------------ ------------ ------------ ------------

Clarkfair LLC $ 40,000 $ (40,000) $ -- $ --


The Registrant made a distribution to its partners this year as follows:

Date Amount Per Unit
---- ------------- ----------
January 10 $ 85,458 $ 0.50
April 10 341,832 2.00
July 6 128,187 0.75
October 5 128,187 0.75

On February 24, 2000, the Registrant invested $530,000 to obtain an 11.21%
interest in M&J/Prospect Crossing Limited Partnership, which owns Centre at Lake
in the Hills, a shopping center located in Lake in the Hills, Illinois.

On February 24, 2000, M&J/Retail Limited Partnership invested $500,000 to obtain
a 10.58% interest in M&J/ Prospect Crossing Limited Partnership, which owns
Centre at Lake in the Hills, a shopping center located in Lake in the Hills,
Illinois.

On April 10, 2000, M&J/Retail Limited Partnership invested $243,000 to obtain a
26.01% interest in Yorkshire Plaza Investors, LLC, which has a 20.00% interest
in Yorkshire LLC, which owns Yorkshire Plaza, a shopping center located in
Aurora, Illinois.

On May 25, 2000, a property owned by M&J/Retail Limited Partnership, Melrose and
Kimball, was sold for $1,250,000, resulting in net cash proceeds of $175,589
after satisfaction of the outstanding mortgage obligation. The transaction
netted a gain on sale of $50,836.

On May 26, 2000, a property owned by M&J/Retail Limited Partnership, Irving and
Kimball, was sold for $1,875,000, resulting in net cash proceeds of $445,822
after satisfaction of the outstanding mortgage obligation. The transaction
netted a gain on sale of $318,533.

On May 31, 2000, M&J/Retail Limited Partnership invested $1,133,750 to obtain a
53.13% interest in Fulcrum, LLC, which has a 65.65% interest in Shops at Clark's
Pond LLC, which owns a shopping center in Portland, Maine.


20

On August 11, 2000, a property owned by M&J/Retail Limited Partnership, Broadway
Festival, was sold for $3,713,750, resulting in net cash proceeds of $929,567
after satisfaction of the outstanding mortgage obligation. The transaction
netted a gain on sale of $1,110,976.

On August 14, 2000, the Registrant invested $577,000 to obtain a 17.48% interest
in M&J/Clark Street, LLC, which has a 20.00% interest in 20 South Clark Street,
LLC, which owns 20 South Clark, an office building located in Chicago, Illinois.

On September 15, 2000, a property owned by M&J/Retail Limited Partnership,
Diversey and Sheffield, was sold for $2,375,000, resulting in net cash proceeds
of $947,509 after satisfaction of the outstanding mortgage obligation. The
transaction netted a gain on sale of $686,559.

On November 17, 2000, a property owned by M&J/Retail Limited Partnership, Oak
Lawn Promenade, was sold for $4,250,000, resulting in net cash proceeds of
$1,234,331 after satisfaction of the outstanding mortgage obligation. The
transaction netted a gain on sale of $899,262.

On December 11, 2000, a property owned by M&J/Retail Limited Partnership, Harlem
and North shopping center, was sold for $3,800,000, resulting in net cash
proceeds of $1,011,663 after satisfaction of the outstanding mortgage
obligation. The transaction netted a gain on sale of $874,143.


21

RESULTS OF OPERATIONS - 1999 COMPARED TO 1998

For the year ended December 31, 1999, income from partnerships was $781,850
compared to $518,297 for the comparative period of 1998. The increase in 1999 is
primarily due to gains on the disposition of 21st M&J Venture, Orhow Associates
and XXI Office Plaza Associates.

For the year ended December 31, 1999, the Registrant loaned to investment
partnerships in which it has substantial equity interests the following amounts:



Advances Collections Write-offs Total Loan
Year Ended Year Ended Year Ended Balance at
December 31, December 31, December 31, December 31,
1999 1999 1999 1999
------------ ------------ ------------ ------------

Arlington LLC $ 643,280 $ 1,644,398 $ -- $ --
XXI Office Plaza Associates -- 27,815 -- --
M&J/NCT Louisville LP 1,150,000 1,150,000 -- --
Orhow Associates 315,785 315,785 -- --
Cenbuil Venture 274,000 274,000 -- --
21st M&J Venture 413,740 413,740 -- --


The Registrant made a distribution to its partners this year as follows:

Date Amount Per Unit
---- ------------- ----------
January 10 $ 59,820 $ 0.35
April 10 341,832 2.00
July 10 85,458 0.50
October 5 85,459 0.50

On January 6, 1999, loans were made to Orhow Associates, Cenbuil Venture and
21st M&J Venture in the amounts of $315,785, $274,000 and $413,740,
respectively. On September 13, 1999, the loans were repaid plus interest of
$18,710, $16,235 and $24,514, respectively.

On January 6, 1999, the Registrant made an additional investment in XXI Office
Plaza Associates in the amount of $359,625 which was returned on September 17,
1999. On April 9 and July 12, 1999, the Registrant received a 9% return on this
investment equal to $5,394 and $8,092, respectively.

On February 10 and March 31, 1999, additional loans were made to Arlington LLC
for the purchase of land parcels in the amount of $365,107 and $178,175,
respectively. On April 2, 1999, a loan receivable from Arlington LLC was paid
down by $89,487. On May 3, 1999, an additional loan was made to Arlington LLC
for the purchase of land parcels in the amount of $100,000. On September 29,
1999, the loan to Arlington LLC of $1,554,911 was repaid and an equity
investment was made for $1,226,000.

On March 31, 1999, the mortgage debt encumbering a property owned by M&J/Retail
Limited Partnership, Diversey and Sheffield, in the amount of $1,805,685 was
paid in full. A new first mortgage loan of $1,300,000 bearing an annual interest
rate of 7.95% was provided by Column Financial on April 12, 1999.


22

On April 1, 1999, an outlot parcel on a property owned by M&J/Retail Limited
Partnership, Broadway Festival, consisting of 6,000 square feet was sold for a
net gain on sale of $26,391, classified as other revenue on the consolidated
statement of operations. The mortgage debt encumbering another property owned by
M&J/Retail Limited Partnership, 111th and Western, in the amount of $545,823 was
paid in full on April 1, 1999.

On April 6, 1999, a portion of a property owned by M&J/Retail Limited
Partnership, Diversey and Sheffield, consisting of 3,355 square feet was sold
for a net gain on sale of $199,205, classified as other revenue on the
consolidated statement of operations.

On April 14, 1999, a property owned by M&J/Retail Limited Partnership, Oak Lawn
Square shopping center in Oak Lawn, Illinois, was refinanced with Banc One
Mortgage. The principal of the new first mortgage loan is $900,000 bearing
interest at an annual rate of 8.03%. The existing mortgage loan of $683,821 was
paid off, resulting in net refinancing proceeds of $185,425.

On June 29, 1999, a loan was made to M&J/NCT Louisville LP in the amount of
$1,150,000 for the purchase of a 40-story, 723,300 square foot Class A office
building located in Louisville, Kentucky. On September 29, 1999, the loan of
$1,150,000 was repaid and an equity investment was made in M&J/NCT Louisville LP
for $300,000.

On July 29, 1999, the property owned by the Registrant at 47th and Halsted was
sold for net cash proceeds of $3,192,169, resulting in a gain on sale of
$2,762,292, classified as other revenue on the consolidated statement of
operations. On the same date, the notes payable in the amount of $1,455,000 and
$600,000 were paid off in full.

On September 17, 1999, the investments in 21st M&J Venture and Orhow Associates
were returned in the amount of $95,000 and $66,500, respectively, resulting in a
loss on investment of $4,900 and $3,500, respectively.

On September 17, 1999, the Registrant disposed of its interest in XXI Office
Plaza Associates for $997,500, resulting in a gain on investment of $561,557,
which is classified as partnership investments' income on the consolidated
statement of operations.

On September 29, 1999, the Registrant invested $300,000 to obtain a 23.72%
interest in M&J/NCT Louisville LP, which has a 10% interest in CMJ/NCT
Louisville LLC. CMJ/NCT Louisville LLC is a 50% owner of NCT Louisville LLC,
which was formed to acquire National City Tower, a 712,533 square foot office
tower located in Louisville, Kentucky.

On September 29, 1999, the Registrant converted its loan receivable of
$1,226,000 to a 30.65% interest in Arlington LLC, which owns Annex of Arlington
Heights, a 153,873 square foot community center. In addition to the community
center, Arlington LLC owns 4.82 acres of contiguous land that will be used to
add 53,342 square feet of new retail space. Both the community center and the
land are located in Arlington Heights, Illinois.

On September 29, 1999, M&J/Retail Limited Partnership invested a total of
$350,000 to obtain an 8.75% interest in Arlington LLC.

On October 22, 1999, the Registrant contributed its undivided interest in the
209 West Jackson office building and $710,000 to obtain a 71% interest in 209
West Jackson LLC.

On December 1, 1999, the property owned by M&J/Retail Limited Partnership, 111th
and Western, was sold for net cash proceeds of $741,000, resulting in a gain on
sale of $94,413, classified as other revenue on the consolidated statement of
operations.


23

LIQUIDITY AND CAPITAL RESOURCES

On January 20, 1995, the Registrant entered into a revolving credit
facility with the LaSalle National Bank. The facility, due August 31, 2002, pays
interest at the prime rate. Maximum borrowings under the facility agreement are
the lesser of $675,000 or 80% of the fair market value of the Registrant's
investment in Duke Realty Limited Partnership (see Item 2). Borrowings under the
facility agreement are secured by the partnership units of Duke Realty Limited
Partnership owned by the Registrant. As of December 31, 2001, no amounts are
outstanding under this facility.

The liquid assets of the Registrant decreased as of December 31,
2001, when compared to December 31, 2000, due to asset purchases and partner
distributions.

The general partners currently believe that the amount of working
capital reserves, when considered with the Registrant's projected cash flows
from operations in 2002 and borrowings under the revolving credit facility, will
be sufficient to cover any normal cash or liquidity requirements which may be
reasonably foreseen.


24

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



Page
----

Independent Auditor's Report 26

First Wilkow Venture:

Consolidated Balance Sheet, December 31, 2001 and 2000 27

Consolidated Statement of Operations,
Years Ended December 31, 2001, 2000 and 1999 28

Consolidated Statement of Partners' Capital,
Years Ended December 31, 2001, 2000 and 1999 29

Consolidated Statement of Cash Flows,
Years Ended December 31, 2001, 2000 and 1999 30

Notes to Consolidated Financial Statements,
December 31, 2001, 2000 and 1999 32



25

INDEPENDENT AUDITOR'S REPORT

To the Partners
First Wilkow Venture

We have audited the consolidated financial statements of First Wilkow Venture
(the "Partnership") listed in the index to the consolidated financial statements
set forth on Page 25. Our audits also included the financial statement schedules
listed in the index at Item 14 on Page 59. These consolidated financial
statements and financial statement schedules are the responsibility of the
Partnership's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with U.S. generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of First Wilkow Venture
and its subsidiaries as of December 31, 2001 and 2000, and the results of their
operations, changes in partners' capital and cash flows for the years ended
December 31, 2001, 2000 and 1999, in conformity with U.S. generally accepted
accounting principles.

Also, in our opinion, such financial statement schedules, when considered in
relation to the basic consolidated financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.


PHILIP ROOTBERG & COMPANY, LLP
Chicago, Illinois
February 8, 2002


26

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
CONSOLIDATED BALANCE SHEET



- -------------------------------------------------------------------------------------------

DECEMBER 31, 2001 2000
- -------------------------------------------------------------------------------------------

ASSETS

REAL ESTATE AND INVESTMENTS IN
REAL ESTATE PARTNERSHIPS
Real estate:
Land $ 4,100,376 $ 4,979,584
Buildings and improvements 31,014,435 40,896,198
Fixtures and equipment 41,670 47,379
----------- -----------
Total 35,156,481 45,923,161
Less accumulated depreciation 12,169,085 14,658,850
----------- -----------
Net Real Estate 22,987,396 31,264,311
Investments in real estate partnerships 8,070,780 7,763,093
----------- -----------
Total 31,058,176 39,027,404
----------- -----------

LOANS RECEIVABLE 905,687 818,087
----------- -----------

OTHER ASSETS
Cash and cash equivalents 5,990,392 6,193,003
Certificates of deposit - restricted 250,000 250,000
Accounts receivable 863,205 963,734
Prepaid expenses 6,306 6,306
Deposits 1,319,236 1,354,975
Deferred charges 967,505 1,111,419
----------- -----------
Total 9,396,644 9,879,437
----------- -----------

TOTAL ASSETS $41,360,507 $49,724,928
=========== ===========

LIABILITIES AND PARTNERS' CAPITAL

MORTGAGES AND LOANS PAYABLE
Mortgages payable $21,097,597 $27,263,463
Loans payable -- 11,027
----------- -----------
Total 21,097,597 27,274,490
----------- -----------

OTHER LIABILITIES
Accounts payable and accrued expenses 126,811 187,058
Accrued property taxes 1,290,215 1,684,458
Deferred state income taxes 176,000 200,000
Security deposits and prepaid rent 848,348 561,930
Accrued interest -- 14,992
----------- -----------
Total 2,441,374 2,648,438
----------- -----------

MINORITY INTEREST 3,388,816 4,000,074
----------- -----------

PARTNERS' CAPITAL (170,916 units authorized
and issued) 14,432,720 15,801,926
----------- -----------

TOTAL LIABILITIES AND PARTNERS' CAPITAL $41,360,507 $49,724,928
=========== ===========


See accompanying notes to consolidated financial statements


27

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
CONSOLIDATED STATEMENT OF OPERATIONS



- ---------------------------------------------------------------------------------------------------

YEARS ENDED DECEMBER 31, 2001 2000 1999
- ---------------------------------------------------------------------------------------------------

REVENUE
Rental $ 9,360,624 $ 11,734,975 $ 10,756,741
Interest 290,427 374,138 368,835
Gain on disposal of real estate and
other revenue 1,035,560 4,010,226 3,147,151
------------ ------------ ------------
Total 10,686,611 16,119,339 14,272,727
------------ ------------ ------------

PARTNERSHIP INVESTMENTS' INCOME (LOSS)
Share of net income (loss) 101,498 (5,883) 781,850
------------ ------------ ------------

EXPENSES
Operating 4,294,856 4,578,872 3,488,690
Real estate taxes 1,335,161 2,055,150 2,267,021
Depreciation and amortization 1,691,684 2,249,720 1,809,208
Interest 2,049,983 2,868,319 2,600,715
General and administrative 140,648 138,318 100,323
------------ ------------ ------------
Total 9,512,332 11,890,379 10,265,957
------------ ------------ ------------

LOSS ON DISPOSITION OF TENANT IMPROVEMENTS 825,678 -- --
------------ ------------ ------------

INCOME FROM OPERATIONS 450,099 4,223,077 4,788,620

MINORITY INTEREST IN SUBSIDIARIES' NET LOSS (665,622) (1,939,108) (311,589)
------------ ------------ ------------

NET INCOME (LOSS) $ (215,523) $ 2,283,969 $ 4,477,031
============ ============ ============

UNITS - AUTHORIZED AND ISSUED
General Partner 8,614 7,890 7,650
Limited Partner 162,302 163,026 163,266

NET INCOME (LOSS) PER UNIT
General Partner $ (1.26) $ 13.36 $ 26.19
Limited Partner (1.26) 13.36 26.19

BOOK VALUE OF A UNIT
General Partner $ 84.44 $ 92.45 $ 83.09
Limited Partner 84.44 92.45 83.09

CASH DISTRIBUTIONS PAID
General Partner $ 6.75 $ 4.00 $ 3.35
Limited Partner 6.75 4.00 3.35


See accompanying notes to consolidated financial statements


28

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL



- ------------------------------------------------------------------------------------------------------

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
- ------------------------------------------------------------------------------------------------------

GENERAL LIMITED
PARTNERS PARTNERS TOTAL
--------- ------------ ------------

BALANCE - DECEMBER 31, 1998 $ 478,752 $ 9,818,407 $ 10,297,159

Add (deduct):
Income for the year ended
December 31, 1999 200,387 4,276,644 4,477,031
Cash distributions for the year ended
December 31, 1999 (25,628) (546,941) (572,569)
--------- ------------ ------------

BALANCE - DECEMBER 31, 1999 653,511 13,548,110 14,201,621

Add (deduct):
Income for the year ended
December 31, 2000 103,030 2,180,939 2,283,969
To reflect changes in partnership capital
between general and limited partners - net 24,000 (24,000) --
Cash distributions for the year ended
December 31, 2000 (30,600) (653,064) (683,664)
--------- ------------ ------------

BALANCE - DECEMBER 31, 2000 749,941 15,051,985 15,801,926

Add (deduct):
Loss for the year ended
December 31, 2001 (10,544) (204,979) (215,523)
To reflect changes in partnership capital
between general and limited partners - net 95,568 (95,568) --
Cash distributions for the year ended
December 31, 2001 (54,623) (1,099,060) (1,153,683)
--------- ------------ ------------

BALANCE - DECEMBER 31, 2001 $ 780,342 $ 13,652,378 $ 14,432,720
========= ============ ============


See accompanying notes to consolidated financial statements


29

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
CONSOLIDATED STATEMENT OF CASH FLOWS



- ---------------------------------------------------------------------------------------------------------

YEARS ENDED DECEMBER 31, 2001 2000 1999
- ---------------------------------------------------------------------------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES

Net income (loss) $ (215,523) $ 2,283,969 $ 4,477,031
Adjustments to reconcile net income (loss) to net
cash provided (used) by operating activities:
Depreciation and amortization 1,691,684 2,249,720 1,809,208
Net gain on disposal of land, building
and improvements (813,933) (3,940,310) (3,082,300)
Net loss on disposal of tenant improvements 825,678 -- --
(Income) loss from partnerships (101,498) 5,883 (781,850)
Changes in assets and liabilities:
(Increase) decrease in accounts receivable
and prepaid expenses - net 89,502 (75,935) (181,943)
Increase in deposits (214,690) (256,765) (280,925)
Increase (decrease) in accounts payable
and accrued expenses (60,247) (56,386) 122,533
Decrease in accrued property taxes (60,755) (203,175) (150,223)
Decrease in deferred state income taxes (24,000) -- --
Increase (decrease) in security deposits
and prepaid rent 317,197 (144,370) (331,827)
Decrease in accrued interest (14,992) (16,563) (2,945)
----------- ----------- -----------

NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES 1,418,423 (153,932) 1,596,759
----------- ----------- -----------

CASH FLOWS FROM INVESTING ACTIVITIES

Investment in land, building and
furniture and equipment (1,151,114) (1,068,405) (3,806,913)
Investment in partnerships (953,590) (2,983,750) (795,226)
Investments in loans receivable (87,600) (40,000) (224,883)
Investment in deferred charges (primarily
unamortized broker commissions) (296,545) (315,870) (433,844)
Proceeds from sale of real estate,
net of selling expenses 1,882,120 4,744,482 2,359,484
Proceeds from sale of investment
in partnership/corporation -- -- 1,159,000
Partnership investment draws 747,401 526,253 293,147
Increase (decrease) in minority interest (611,258) 1,855,277 170,884
Collection of notes receivable -- 40,000 27,815
----------- ----------- -----------

NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES (470,586) 2,757,987 (1,250,536)
----------- ----------- -----------


See accompanying notes to consolidated financial statements


30

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
CONSOLIDATED STATEMENT OF CASH FLOWS - Continued



- -------------------------------------------------------------------------------------------------------------

YEARS ENDED DECEMBER 31, 2001 2000 1999
- -------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES

Payment of mortgages and notes payable $ (457,562) $ (366,360) $(2,349,393)
Proceeds from mortgage financing 460,797 599,126 1,516,179
Distributions to partners (1,153,683) (683,664) (572,569)
----------- ------------ -----------

NET CASH USED BY FINANCING ACTIVITIES (1,150,448) (450,898) (1,405,783)
----------- ------------ -----------

NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS (202,611) 2,153,157 (1,059,560)

CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR 6,193,003 4,039,846 5,099,406
----------- ------------ -----------

CASH AND CASH EQUIVALENTS AT
END OF YEAR $ 5,990,392 $ 6,193,003 $ 4,039,846
=========== ============ ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Interest paid during the year $ 2,064,975 $ 2,884,882 $ 2,603,660
Write-off of fully depreciated
fixed assets 59,640 50,522 460,587

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
AND FINANCING ACTIVITIES

During 1999, the Partnership acquired a
controlling interest in an office building with
a basis of $11,724,896 and assumed mortgage
debt of $8,600,000 and net operating liabilities
of $468,229
Loan receivable converted to equity interest in
Partnership $ -- $ -- $ 1,226,000
Proceeds from sale of real estate used to retire
debt 6,169,101 11,213,575 2,645,823


See accompanying notes to consolidated financial statements


31

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

First Wilkow Venture (the "Partnership") owns outright or has
participatory ownership interests in real property located throughout the
United States for investment purposes.

A summary of the principal accounting policies followed by the Partnership
is set forth as follows:

The financial statements include the accounts of all entities in
which the Partnership owns fifty percent or more and maintains
effective control. Investments in entities in which ownership
interests are less than fifty percent and the Partnership exercises
significant influence over operating and financial policies are
accounted for on the equity method. Other investments are accounted
for on the cost method. Intercompany accounts and transactions
between consolidated entities have been eliminated in consolidation.

For purposes of the consolidated statement of cash flows, the
Partnership considers certificates of deposit with a maturity of
three months or less to be cash equivalents. Certain Partnership
deposits at LaSalle National Bank and Bank One are in excess of the
amount insured by the Federal Deposit Insurance Corporation and are,
therefore, considered a concentration of credit risk.

Rental income is derived from leasing to lessees (under operating
leases) various types of real estate owned by the Partnership.

Investments in real estate partnerships are reported using either
the cost or equity methods of accounting. Under the equity method,
the cost of these investments is reduced by a pro rata share of net
losses and drawings and increased by a pro rata share of net income
of the investee. Under the cost method, income is reported as draws
are received.

Land, buildings and improvements are carried at cost. Major
additions and betterments are charged to the property accounts;
maintenance and repairs which do not improve or extend the life of
the respective assets are charged to expense as incurred. When
assets are sold or retired, the cost and accumulated depreciation
are removed from the accounts, and any gain or loss is recognized.

Depreciation on buildings, improvements, furniture and equipment is
computed using the straight-line and accelerated methods based on
the estimated useful lives of the assets.

The assets of the Partnership are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying value
may not be recoverable. An asset is considered to be impaired when
the estimated future undiscounted operating income is less than its
carrying value. To the extent an impairment has occurred, the excess
of carrying value of the asset over its estimated fair value will be
charged to income.

Deferred charges represent real estate acquisition costs, deferred
broker commissions and mortgage financing costs. These costs are
being amortized using the straight-line method over lives ranging
from 1 to 40 years.


32

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

There is no provision for federal income taxes as the partners
report their share of the Partnership's net income or loss in their
individual income tax returns.

Deferred state income taxes are provided on certain real estate
sales that are taxable to the Partnership which are being reported
on an installment or tax free exchange basis for income tax
purposes.

Reclassification - Certain amounts for 2000 have been reclassified
to conform with the presentation for 2001.

Use of Estimates - The preparation of financial statements in
conformity with U.S. generally accepted accounting principles
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates.

2 - DEPRECIATION

Depreciation is based on the method and estimated useful life of the
respective assets as follows:



Property Method Life
-------- ------ ----

180 North Michigan
a. Building Straight Line 35 years
b. Improvements Straight Line Various
c. Furniture and equipment 150% Declining Balance 12 years
Naperville Office Court
a. Building Straight Line 25 years
b. Improvements Straight Line Various
c. Furniture and equipment 150% Declining Balance Various
Waterfall Plaza
a. Building Straight Line 40 years
b. Improvements Straight Line 40 years
Highland Park Professional Building
a. Building Straight Line 30 years
b. Improvements Straight Line 40 years
150% Declining Balance 40 years
150% Declining Balance 12 years
150% Declining Balance 7 years
M&J/Retail Limited Partnership (1 retail center)
a. Buildings Straight Line 40 years
b. Improvements Straight Line 40 years
209 West Jackson
a. Building Straight Line 40 years
b. Improvements Straight Line 40 years
Straight Line 7 years



33

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

3 - INVESTMENTS IN PARTNERSHIPS

A summary of the income or loss from partnership investments included in
the accompanying consolidated statement of operations on the equity method
of accounting, unless otherwise indicated, is as follows:



2001 2000 1999
--------- --------- ---------

L-C Office Partnership IV $ (56,919) $ (81,440) $ 9,736
XXI Office Plaza Associates -- -- 501,978(c)
M&J/Grove Limited Partnership 20,491 (63,280) 139,888
Rosemont 28 Limited Partnership (2,180) (2,864) (2,863)
M&J/Eden Prairie Limited Partnership 17,129(a) 16,518(a) 10,400(a)
Duke Realty Limited Partnership 85,525(a) 79,074(a) 72,578(a)
222 Fee Associates -- -- (623)(a)(b)
5601 N. Sheridan Associates -- -- 5,040(a)(b)
First Candlewick Associates 28,380(a) 6,930(a) 6,600(a)
Second Wilkow Venture 7,092(a) 4,925(a) 6,304(a)
Wilkow/Retail Partners Limited Partnership 1,493(a) 218(a) 180(a)
Lake Cook Office Development IV --(a) --(a) 78(a)
M&J/Hotel Investors Limited Partnership (200,000)(a)(d) 24,000(a) 24,000(a)
M&J/Mid Oak Limited Partnership 4,725(a) 6,300(a) 6,300(a)
Northlake Tower Limited Partnership 71,331(a) 120,349(a) 90,654(a)
Arlington LLC (69,372) (71,830) (80,000)
21st M&J Venture -- -- (4,900)(b)
M&J/NCT Louisville LP 27,000(a) 33,750(a) --
Orhow Associates -- -- (3,500)(b)
M&J/Prospect Crossing Limited Partnership 31,573 (12,997) --
Fulcrum, LLC 27,204 (72,489) --
M&J/Clarkfair Limited Partnership 18,328 -- --
M&J/Clark Street, LLC 54,238(a) 6,953(a) --
Yorkshire Plaza Investors, LLC 26,730(a) --(a) --
Wilkow/Grove Partners Limited Partnership 161(a) -- --
M&J/Battery, LLC 8,569(a) -- --
--------- --------- ---------

$ 101,498 $ (5,883) $ 781,850
========= ========= =========


(a) Income recognized under the cost method.
(b) Includes loss on disposition of investment.
(c) Includes gain on disposition of investment.
(d) Includes provision for loss in book value.


34

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

The following is a summary of financial position and results of operations
of the properties in which the Partnership has an equity partnership
interest. The following schedule has been prepared from financial
information provided by these partnerships as of their calendar year ends.

YEAR ENDED DECEMBER 31, 2001:



M&J/
Rosemont Prospect
28 Crossing
Arlington Limited Limited
LLC Partnership Partnership
----------- ----------- -----------
(a) (a) (a)

BALANCE SHEET

Real estate - net of
accumulated depreciation $18,057,775 $ 1,909,955 $11,438,324
Current assets 691,905 10,673 549,532
Other assets 368,777 556 --
----------- ----------- -----------

TOTAL ASSETS $19,118,457 $ 1,921,184 $11,987,856
=========== =========== ===========

Mortgages payable $17,314,508 $ -- $11,404,130
Other liabilities 1,113,667 27,515 309,212
Partners' capital 690,282 1,893,669 274,514
----------- ----------- -----------

TOTAL LIABILITIES AND
PARTNERS' CAPITAL $19,118,457 $ 1,921,184 $11,987,856
=========== =========== ===========

STATEMENT OF OPERATIONS

Revenue $ 3,912,284 $ 307 $ 1,946,722
Less: Operating expenses 1,681,225 -- 633,308
Other expenses 1,583,664 12,446 854,019
Depreciation 369,752 -- 276,687
----------- ----------- -----------

NET INCOME (LOSS) $ 277,643 $ (12,139) $ 182,708
=========== =========== ===========


(a) Based upon unaudited financial statements.


35

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999



M&J/Grove Dover Shops at
Limited Farms Clark's
Partnership Apartments Pond LLC
----------- ------------ -----------
(a) (a) (a)

BALANCE SHEET

Real estate - net of
accumulated depreciation $ 8,966,951 $ 12,939,076 $17,249,060
Current assets 525,626 135,092 198,141
Other assets 232,189 48,843 684,714
----------- ------------ -----------

TOTAL ASSETS $ 9,724,766 $ 13,123,011 $18,131,915
=========== ============ ===========

Mortgages payable $ 6,453,994 $ 11,317,471 $15,847,296
Other liabilities 375,659 617,830 23,640
Partners' capital 2,895,113 1,187,710 2,260,979
----------- ------------ -----------

TOTAL LIABILITIES AND
PARTNERS' CAPITAL $ 9,724,766 $ 13,123,011 $18,131,915
=========== ============ ===========

STATEMENT OF OPERATIONS

Revenue $ 1,818,637 $ 2,616,809 $ 2,771,556
Less: Operating expenses 926,617 1,400,771 924,325
Other expenses 656,322 906,482 1,399,268
Depreciation 325,985 342,522 400,954
----------- ------------ -----------

NET INCOME (LOSS) $ (90,287) $ (32,966) $ 47,009
=========== ============ ===========


(a) Based upon unaudited financial statements.


36

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

YEAR ENDED DECEMBER 31, 2000:



Rosemont Prospect
28 Crossing
Arlington Limited Limited
LLC Partnership Partnership
------------ ----------- -----------
(a) (a) (a)

BALANCE SHEET

Real estate - net of
accumulated depreciation $ 18,310,143 $ 1,909,955 $11,715,011
Current assets 315,046 5,272 356,397
Other assets 396,652 618 --
------------ ----------- -----------

TOTAL ASSETS $ 19,021,841 $ 1,915,845 $12,071,408
============ =========== ===========

Mortgages payable $ 17,152,387 $ -- $11,529,451
Other liabilities 1,439,820 21,337 216,472
Partners' capital 429,634 1,894,508 325,485
------------ ----------- -----------

TOTAL LIABILITIES AND
PARTNERS' CAPITAL $ 19,021,841 $ 1,915,845 $12,071,408
============ =========== ===========

STATEMENT OF OPERATIONS

Revenue $ 3,205,327 $ 696 $ 1,753,285
Less: Operating expenses 1,585,866 -- 555,305
Other expenses 1,462,930 10,211 865,011
Depreciation 357,094 -- 268,928
------------ ----------- -----------

NET INCOME (LOSS) $ (200,563) $ (9,515) $ 64,041
============ =========== ===========


(a) Based upon unaudited financial statements.


37

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999



M&J/Grove Dover Shops at
Limited Farms Clark's
Partnership Apartments Pond LLC
----------- ------------ ------------
(a) (a) (a)

BALANCE SHEET

Real estate - net of
accumulated depreciation $9,083,278 $ 13,245,939 $ 17,413,431
Current assets 129,422 182,189 133,142
Other assets 164,864 62,337 1,051,015
---------- ------------ ------------

TOTAL ASSETS $9,377,564 $ 13,490,465 $ 18,597,588
========== ============ ============

Mortgages payable $5,915,568 $ 11,446,054 $ 15,948,904
Other liabilities 389,555 457,989 31,856
Partners' capital 3,072,441 1,586,422 2,616,828
---------- ------------ ------------

TOTAL LIABILITIES AND
PARTNERS' CAPITAL $9,377,564 $ 13,490,465 $ 18,597,588
========== ============ ============

STATEMENT OF OPERATIONS

Revenue $1,757,636 $ 2,652,102 $ 1,482,012
Less: Operating expenses 919,986 1,374,058 579,987
Other expenses 517,208 916,289 863,637
Depreciation 317,670 533,194 222,714
---------- ------------ ------------

NET INCOME (LOSS) $ 2,772 $ (171,439) $ (184,326)
========== ============ ============


(a) Based upon unaudited financial statements.


38

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

YEAR ENDED DECEMBER 31, 1999:



Rosemont
28
Arlington Limited
LLC Partnership
------------ -----------
(a) (a)

BALANCE SHEET

Real estate - net of
accumulated depreciation $ 11,778,375 $ 1,909,955
Current assets 4,096,895 14,845
Other assets 354,424 479
------------ -----------

TOTAL ASSETS $ 16,229,694 $ 1,925,279
============ ===========

Mortgages payable $ 14,001,803 $ --
Other liabilities 1,465,857 21,256
Partners' capital 762,034 1,904,023
------------ -----------

TOTAL LIABILITIES AND
PARTNERS' CAPITAL $ 16,229,694 $ 1,925,279
============ ===========

STATEMENT OF OPERATIONS

Revenue $ 1,069,523 $ 136
Less: Operating expenses 648,413 --
Other expenses 578,306 22,989
Depreciation 96,705 --
------------ -----------

NET LOSS $ (253,901) $ (22,853)
============ ===========


(a) Based upon unaudited financial statements.


39

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999



XXI Office M&J/Grove Dover
Plaza Limited Farms
Associates Partnership Apartments
---------- ----------- ------------
(a) (a) (a)

BALANCE SHEET

Real estate - net of
accumulated depreciation $ -- $8,992,894 $ 13,675,273
Current assets -- 385,880 246,540
Other assets -- 152,925 65,832
--------- ---------- ------------

TOTAL ASSETS $ -- $9,531,699 $ 13,987,645
========= ========== ============

Mortgages payable $ -- $6,063,213 $ 11,564,830
Other liabilities -- 354,717 468,229
Partners' capital -- 3,113,769 1,954,586
--------- ---------- ------------

TOTAL LIABILITIES AND
PARTNERS' CAPITAL $ -- $9,531,699 $ 13,987,645
========= ========== ============

STATEMENT OF OPERATIONS

Revenue $ 985,989 $1,698,903 $ 2,567,870
Less: Operating expenses 691,633 785,713 1,256,460
Other expenses 660,671 529,266 926,071
Depreciation 68,710 315,174 569,403
--------- ---------- ------------

NET INCOME (LOSS) $(435,025) $ 68,750 $ (184,064)
========= ========== ============


(a) Based upon unaudited financial statements.


40

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

M&J/Westwood Limited Partnership

In December 1986, the Partnership invested $517,000 to obtain an 18.52%
interest in M&J/Westwood Limited Partnership, which owns 48% of The Villas
at Monterey Limited Partnership, which owns a 145-unit all suites hotel
and corporate rental project in Orlando, Florida, known as Tango Bay
Suites Resort (Tango Bay Suites Resort is now Ramada Inn & Suites). On
December 31, 1993, the Partnership acquired an additional 2.19% interest
in M&J/Westwood Limited Partnership.

In March 1993, the Partnership acquired a 63.64% undivided interest in
Ramada Inn & Suites pursuant to an exchange for an ownership interest in a
similar property. The Villas at Monterey Limited Partnership retained the
remaining 36.36% interest. In November 1993, the Partnership sold a 5.98%
undivided interest in Ramada Inn & Suites to an unrelated party for a
relative proportion of the debt, recognizing a gain of $53,231 on the
disposition. The Partnership exchanged its interest in Ramada Inn & Suites
for an undivided interest in the 209 West Jackson building effective June
30, 1995. The Partnership also has a loan receivable of $731,124 at
December 31, 2001, from Ramada Inn & Suites (see Note 4).

The property was sold in 2001 on the installment basis for $5,985,000. The
Partnership's loan receivable is expected to be repaid over the next two
years.

Duke Realty Limited Partnership

On December 2, 1994, the Partnership redeemed its interest in three
partnerships for a direct ownership in an operating partnership, Duke
Realty Limited Partnership (the "UPREIT"), the sole general partner of
which is Duke Realty Corporation (formerly Duke Realty Investments, Inc.),
a real estate investment trust ("REIT") listed on the New York Stock
Exchange. The redemption resulted in the Partnership owning 50,251
partnership units in the UPREIT, which are convertible on a one-for-one
basis to shares of common stock of the REIT. The Partnership's limited
partner units are currently pledged as collateral for a revolving credit
facility with LaSalle National Bank (see Note 10).

On April 15, 1997, the Partnership converted 25,000 units in Duke Realty
Limited Partnership to 25,000 shares of common stock of Duke Realty
Corporation. On June 12, 1997, 12,500 shares were sold for $500,044,
resulting in a gain of $383,419. On July 21, 1997, the remaining 12,500
shares were sold for $528,168, resulting in a gain of $411,543.

On August 18, 1997, a 2-for-1 stock and unit split occurred, resulting in
an additional 25,251 units of Duke Realty Limited Partnership being issued
to the Partnership. The Partnership thus held 50,502 units in Duke Realty
Limited Partnership at December 31, 2001.


41

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

Rosemont 28 Limited Partnership

The Partnership has invested a total of $757,524 to obtain a 22.92%
interest in Rosemont 28 Limited Partnership, which owns 11.25 acres of
land held for development in Orlando, Florida. Net cash flow and residual
proceeds are distributed in accordance with the partners' respective
interests.

XXI Office Plaza Associates

In February 1981, the Partnership invested $525,000 to obtain a 13.91%
interest in XXI Office Plaza Associates, which owns an office plaza in
Germantown, Maryland. In addition to the investment, the Partnership had a
note receivable of $27,814 from XXI Office Plaza Associates. The note was
repaid on August 10, 1999.

On January 6, 1999, a repayment of the first mortgage occurred. The
payment of the outstanding balance of $1,902,315 along with a prepayment
premium of $19,023 and contingent interest of $611,855 was facilitated by
a $2,585,875 capital call to the partners. The Partnership's share of the
capital call was $359,625.

On August 10, 1999, the Partnership received its share of the capital
call. On September 17, 1999, the Partnership received an additional
$997,500, resulting in a gain on disposition of the investment of
$561,557.

M&J/Grove Limited Partnership

The Partnership had invested a total of $931,000 to obtain a 21.91%
interest in M&J/Grove Limited Partnership ("M&J/Grove"), which owns an
office complex in Wheaton, Illinois. As a Class A limited partner, the
Partnership is entitled to a cumulative cash priority of 8%. On December
31, 1993, the Partnership acquired an additional 1.17% interest in
M&J/Grove.

On July 1, 1996, the Partnership invested an additional $98,100 in
M&J/Grove in connection with the purchase of 981 Call Units, increasing
its interest in this investment to 27.34%. The Call Unit holders are
entitled to a cumulative cash flow priority of 12% per annum. Upon sale or
refinancing, the Call Unit holders will receive the first $367,500 of
available proceeds. Any proceeds remaining thereafter will be split 25% to
the holders of the Call Units and 75% to the General and Class A Limited
Partners. The proceeds of the M&J/Grove capital call were primarily used
for a mortgage debt restructuring of the Grove Office Park. The original
$8,000,000 mortgage was paid off at a discounted amount of $5,600,000 and
replaced with a new first mortgage loan in the amount of $5,500,000,
bearing interest at the fixed rate of 8.55% per annum for five years. In
March 2001, the loan was refinanced. The property is encumbered with a
mortgage loan of $6,500,000, bearing interest at 6.6875% and maturing in
April 2011. The property was also encumbered by unsecured debentures of
$1,000,000, which matured on May 1, 2001, and bore interest at 9% per
annum, payable quarterly. The debentures were repaid in 2001.


42

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

L-C Office Partnership IV

Prior to December 31, 1993, the Partnership had a 73.34% ownership
interest in L-C Office Partnership IV Limited Partnership ("L-C Office
Partnership IV"), which holds a 94% interest in Lake Cook Office
Development - Building Four Limited Partnership ("Lake-Cook IV"), which
has a 57.915% interest in DFA Limited Partnership, which has a 99%
interest in M&J/Dover Limited Partnership, which owns Dover Farms
Apartments, a 300-unit apartment complex located in a suburb of Cleveland,
Ohio.

On December 31, 1993, the Partnership acquired an additional 1.35%
interest in L-C Office Partnership IV. On January 1, 1994, the Partnership
acquired a 0.4906% interest in Lake Cook Office Development - Building
Four Limited Partnership. In addition to the investment, the Partnership
has notes receivable of $15,091, $71,872 and $87,600 from Lake Cook Office
Development - Building Four Limited Partnership, L-C Office Partnership IV
and M&J/Dover Limited Partnership, respectively. The Partnership
contributed an additional $175,097 in 1997 and $60,379 in 1998 to maintain
its 74.69% interest in L-C Office Partnership IV.

M&J/Hotel Investors Limited Partnership

On October 8, 1997, the Partnership invested $200,000 to obtain a 14.81%
interest in M&J/Hotel Investors Limited Partnership, which owns a 164-room
hotel in Kissimmee, Florida. At the time of purchase, the property was
operating as the EconoLodge Maingate Central Hotel, but immediately
following the closing, the property was converted to a Howard Johnson
franchise. As of December 31, 2001, the investment in this property was
deemed to have no liquidating value. The value of the assets of the
property was less than the first mortgage loan that secures the property.
As such, the Partnership's equity position was deemed worthless and
written off in 2001.

M&J/Mid Oak Limited Partnership

On August 26, 1997, the Partnership invested $70,000 to obtain a 35%
interest in M&J/Mid Oak Limited Partnership, which has a 9% interest in
Mid Oak Plaza LLC, which owns Mid Oak Plaza Shopping Center located in
Midlothian, Illinois. The property contains 77,942 net rentable square
feet of retail space. There is an outparcel at the property consisting of
30,000 square feet, which is occupied by White Castle pursuant to a ground
lease. The tenant owns its own building.

The property was acquired with a $4,558,000 mortgage bearing interest at
8.04% per annum. The term of the loan is seven years. Net cash flow and
residual proceeds are required to be distributed in accordance with the
limited liability company agreement.

M&J/Eden Prairie Limited Partnership

On April 10, 1998, the Partnership invested $64,000 to obtain a 26.44%
ownership in M&J/Eden Prairie Limited Partnership, which has a 10%
interest in Eden Prairie LLC, which acquired a 70,689 square foot shopping
center in Eden Prairie, Minnesota. On September 27, 1999, an additional
investment of $76,174 was made, increasing the Partnership's interest to
42.98%.


43

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

M&J/NCT Louisville LP

On September 29, 1999, the Partnership invested $300,000 to obtain a
23.47% interest in M&J/NCT Louisville LP, which has a 10% interest in
CMJ/NCT Louisville LLC. CMJ/NCT Louisville LLC is a 50% owner of NCT
Louisville LLC, which was formed to acquire National City Tower, a 712,533
square foot office tower located in Louisville, Kentucky.

Arlington LLC

On September 29, 1999, the Partnership converted its loan receivable of
$1,226,000 to a 30.65% interest in Arlington LLC, which owns Annex of
Arlington Heights, a 197,110 square foot community center located in
Arlington Heights, Illinois.

In addition, the Partnership posted a letter of credit in the amount of
$280,000 with the mortgagee as credit enhancement in exchange for an
additional 7% interest in Arlington LLC.

The Partnership also has a non-interest-bearing unsecured loan payable to
Arlington LLC in the amount of $11,027 at December 31, 2001 and 2000.

On April 26, 2001, the Partnership invested $280,000 to release the letter
of credit held by the mortgagee as credit enhancement for no additional
interest in Arlington LLC.

M&J/Prospect Crossing Limited Partnership

On February 24, 2000, the Partnership invested $530,000 to obtain an
11.21% interest in M&J/Prospect Crossing Limited Partnership, which owns
Centre at Lake in the Hills, a shopping center located in Lake in the
Hills, Illinois.

M&J/Retail Limited Partnership also holds a 10.58% interest in
M&J/Prospect Crossing Limited Partnership (see Page 47).

M&J/Clark Street, LLC

On August 14, 2000, the Partnership invested $577,000 to obtain a 17.48%
interest in M&J/Clark Street, LLC, which has a 20.00% interest in 20 South
Clark Street, LLC, which owns 20 South Clark, an office building located
in Chicago, Illinois.

M&J/Battery, LLC

On May 31, 2001, the Partnership invested $300,000 to obtain a 15.79%
interest in M&J/Battery, LLC, which has a 14.50% interest in 600 Battery
Street, LLC, which owns 600 Battery Street, an office building in San
Francisco, California.


44

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

M&J/Bayfair 580, LLC

On June 6, 2001, M&J/Retail Limited Partnership invested a total of
$371,000 to obtain an 11.24% interest in M&J/Bayfair 580, LLC, which has a
99.00% interest in Bayfair 580, LLC, which owns Bayfair Mall, a shopping
center located in San Leandro, California.

CONSOLIDATED PARTNERSHIPS

M&J/Sheridan Limited Partnership

During 1988, the Partnership invested $2,500,000 to obtain an 89.29%
interest in M&J/Sheridan Limited Partnership, which owns a 22,523 square
foot office building in Highland Park, Illinois. The property was sold on
July 31, 2001, resulting in a loss of $293,182.

The financial position and results of operations at December 31, 2001, are
included in the accompanying consolidated financial statements.

209 West Jackson LLC

On August 24, 1995, the Partnership acquired a 59.44% undivided interest
in 209 West Jackson, a 142,996 square foot office building located in
downtown Chicago, in exchange for its 57.67% undivided interest in Tango
Bay Suites Resort (Tango Bay Suites Resort is now Ramada Inn & Suites). As
part of this transaction, Ramada Inn & Suites remains liable to the
Partnership for loans advanced to fund operating deficits. The 209 West
Jackson building was subject to a first mortgage of $10,000,000 and an
additional $5,661,000 note secured by the first mortgage, both interest
only at General Electric Capital Corporation's commercial paper rate plus
3.25% per annum.

On October 22, 1999, both the ownership and the debt were restructured.
The Partnership and its tenants in common rolled up their interests into a
new limited liability company, 209 West Jackson LLC. In addition to the
interest, each cotenant was responsible for a capital infusion, of which
the Partnership's share was $710,000, to obtain a 71% interest in the
newly formed 209 West Jackson LLC. The Partnership is also responsible for
additional equity contributions of $852,000, payable in three equal
installments on the anniversary date of the closing. Through a partial
paydown of the principal balance and approximately $5,000,000 of debt
forgiveness by the property's lender, General Electric Capital
Corporation, the property's debt was reduced to $10,000,000 and separated
into two notes. The first note is for $8,600,000, and the second note, an
unfunded line of credit, is for $1,400,000. Funds in the amount of
$804,588 have been drawn on the second note as of December 31, 2001.

The financial position and results of operations at December 31, 2001, are
included in the accompanying consolidated financial statements.


45

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

M&J/Retail Limited Partnership

The Partnership had invested a total of $3,995,000 to obtain a 56.27%
limited partnership interest in M&J/Retail Limited Partnership
("M&J/Retail"), which owns a majority interest in one strip shopping
center in the metropolitan Chicago area and four partnership interests.
The Partnership is entitled to a 9% cumulative cash flow priority on
invested capital. On December 31, 1993, the Partnership acquired an
additional 0.70% interest in M&J/Retail. On July 1, 1995, the Partnership
sold 4.22% of its limited partnership interest in M&J/Retail to an
unrelated party for $314,800 and recognized a gain of $137,245.

During 1988, the Partnership invested $3,110,000 to obtain a 99% interest
in M&J/Harlem Mortgage Limited Partnership. On December 31, 1993, the
Partnership sold its 99% interest in M&J/Harlem Mortgage Limited
Partnership to M&J/Retail for $3,150,000.

On July 28, 1995, M&J/Retail acquired a majority interest in Northlake
Tower Limited Partnership ("Tower"), contributing $1,112,667 of initial
capital. Additional contributions of $116,837 were made through December
31, 1997, increasing the total capital investment to $1,229,514. Tower
owns a 17.08% share of BSRT/M&J Northlake Limited Partnership
("BSRT/M&J"), which purchased a leasehold interest in the Northlake Tower
Festival Shopping Center for $16,989,000 on July 28, 1995. The purchase of
this property was made subject to a $10,350,000 first mortgage loan
bearing interest only at the fixed rate of 8.5% per annum for ten years.
On November 18, 1997, this loan was refinanced with a first mortgage of
$17,600,000 with principal and interest payments based on a 30-year
amortization and an interest rate of 7.64%. A portion of the refinancing
proceeds were used to make distributions to the partners of BSRT/ M&J,
with M&J/Retail ultimately receiving a distribution of $1,166,745. The
shopping center, consisting of 303,956 square feet of improvements and
five outlots, is located in Atlanta, Georgia. The loan was secured by
Tower Corporation's partnership interests in Tower and BSRT/M&J. On July
10, 1998, the loan was repaid in full.

On October 27, 1995, M&J/Retail invested a total of $297,000 to acquire a
46.41% Class A interest in M&J/Crossroads Limited Partnership. The balance
of $303,000 of the total $600,000 required capital for Class A investors
was also financed by M&J/Retail, resulting in a receivable from the other
investors for their respective share of capital contributions as of
December 31, 1995. These receivables were repaid in full during 1996. As a
result of a refinancing of the first mortgage loan on December 31, 1997,
M&J/Retail received a distribution on January 10, 1998, of $501,065.

In 1998, M&J/Retail invested $415,000 to acquire a 70.90% investment in
M&J/Clarkfair Limited Partnership, which has a 9% interest in Clarkfair
LLC. Clarkfair LLC is the sole owner of two limited liability companies,
namely Marketfair North LLC and Shops at Clark's Pond LLC, which were
formed to acquire the following described properties:



Marketfair North - a 136,989 square foot shopping center in Clay, New York
Shops at Clark's Pond - a 208,325 square foot shopping center in South Portland, Maine



46

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

On May 31, 2000, Clarkfair LLC distributed to its members its interest in
Shops at Clark's Pond LLC, leaving only an investment in Marketfair North
LLC. As a result of this transaction, M&J/Clarkfair Limited Partnership
received a 33.50% interest in Shops at Clark's Pond LLC. M&J/Retail also
invested $1,133,750 to obtain a 53.13% interest in Fulcrum, LLC, which has
a 65.65% interest in Shops at Clark's Pond LLC.

On September 29, 1999, M&J/Retail invested a total of $350,000 to obtain
an 8.75% interest in Arlington LLC, which owns Annex of Arlington Heights,
a 197,110 square foot community center located in Arlington Heights,
Illinois.

The property was acquired with an $11,616,888 mortgage bearing interest at
9.65% per annum. The term of the loan is three years. (See also Page 44).

On February 24, 2000, M&J/Retail invested $500,000 to obtain a 10.58%
interest in M&J/Prospect Crossing Limited Partnership, which owns Centre
at Lake in the Hills, a shopping center located in Lake in the Hills,
Illinois.

On April 10, 2000, M&J/Retail invested $243,000 to obtain a 26.01%
interest in Yorkshire Plaza Investors, LLC, which has a 20.00% interest in
Yorkshire LLC, which owns Yorkshire Plaza, a shopping center located in
Aurora, Illinois.

On June 6, 2001, M&J/Retail invested $371,000 to obtain an 11.24% interest
in M&J/Bayfair 580, LLC, which has a 99.00% interest in Bayfair 580, LLC,
which owns Bayfair Mall, a shopping center located in San Leandro,
California.

The financial position and results of operations at December 31, 2001, are
included in the accompanying consolidated financial statements.


47

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

The following is a summary of the financial position and results of
operations of the entities included in consolidation at December 31, 2001:



209 M&J/ M&J/
West Sheridan Retail
Jackson Limited Limited
LLC Partnership Partnership
----------- ----------- -----------

BALANCE SHEET

Real estate - net of
accumulated depreciation $11,962,190 $ -- $ 538,577
Current assets 26,228 9,012 35,968
Other assets 1,192,425 -- 2,474,807
----------- --------- -----------

TOTAL ASSETS $13,180,843 $ 9,012 $ 3,049,352
=========== ========= ===========

Mortgages payable $ 9,269,094 $ -- $ 418,952
Other long-term payables 900,000 -- --
Current liabilities 1,039,331 9,012 109,102
Minority interest 572,001 -- 2,816,814
Partners' capital (deficit) 1,400,417 -- (295,516)
----------- --------- -----------

TOTAL LIABILITIES AND
PARTNERS' CAPITAL (DEFICIT) $13,180,843 $ 9,012 $ 3,049,352
=========== ========= ===========

STATEMENT OF OPERATIONS

Revenue $ 3,289,267 $ (55,810) $ 1,780,200
Less: Operating expenses 1,965,681 160,452 256,643
Other expenses 937,777 89,195 202,864
Depreciation 324,895 109,557 237,779
Minority interest 17,665 136,241 511,715
----------- --------- -----------

NET INCOME (LOSS) $ 43,249 $(551,255) $ 571,199
=========== ========= ===========



48

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

The following is a summary of the financial position and results of
operations of the entities included in consolidation at December 31, 2000:



209 M&J/ M&J/
West Sheridan Retail
Jackson Limited Limited
LLC Partnership Partnership
----------- ----------- -----------

BALANCE SHEET

Real estate - net of
accumulated depreciation $11,983,459 $ 2,566,405 $3,765,774
Current assets 13,250 27,999 36,111
Other assets 969,166 48,974 4,937,970
----------- ----------- ----------

TOTAL ASSETS $12,965,875 $ 2,643,378 $8,739,855
=========== =========== ==========

Mortgages payable $ 8,858,822 $ 1,297,613 $3,616,307
Other long-term payables 1,916,866 492,000 --
Current liabilities 678,683 276,751 258,961
Minority interest 438,336 (134,637) 3,696,375
Partners' capital 1,073,168 711,651 1,168,212
----------- ----------- ----------

TOTAL LIABILITIES AND
PARTNERS' CAPITAL $12,965,875 $ 2,643,378 $8,739,855
=========== =========== ==========

STATEMENT OF OPERATIONS

Revenue $ 3,162,513 $ 402,438 $7,130,978
Less: Operating expenses 1,749,802 215,330 1,344,590
Other expenses 990,473 162,969 881,283
Depreciation 292,989 148,106 852,703
Minority interest 37,482 (13,277) 1,914,903
----------- ----------- ----------

NET INCOME (LOSS) $ 91,767 $ (110,690) $2,137,499
=========== =========== ==========



49

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

The following is a summary of the financial position and results of
operations of the entities included in consolidation at December 31, 1999:



209 M&J/ M&J/
West Sheridan Retail
Jackson Limited Limited
LLC Partnership Partnership
------------ ----------- -----------

BALANCE SHEET

Real estate - net of
accumulated depreciation $ 11,719,303 $ 2,595,216 $16,580,845
Current assets 21,093 23,202 66,279
Other assets 675,604 154,680 2,711,880
------------ ----------- -----------

TOTAL ASSETS $ 12,416,000 $ 2,773,098 $19,359,004
============ =========== ===========

Mortgages payable $ 8,590,814 $ 1,333,187 $14,986,133
Other long-term payables 2,100,000 492,000 --
Current liabilities 742,931 246,931 1,418,488
Minority interest 284,854 (121,361) 1,981,304
Partners' capital 697,401 822,341 973,079
------------ ----------- -----------

TOTAL LIABILITIES AND
PARTNERS' CAPITAL $ 12,416,000 $ 2,773,098 $19,359,004
============ =========== ===========

STATEMENT OF OPERATIONS

Revenue $ 550,481 $ 432,132 $ 4,387,364
Less: Operating expenses 322,737 210,067 1,998,616
Other expenses 190,529 159,613 1,180,608
Depreciation 54,960 128,702 519,671
Minority interest (5,146) (7,095) 323,831
------------ ----------- -----------

NET INCOME (LOSS) $ (12,599) $ (59,155) $ 364,638
============ =========== ===========



50

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

4 - LOANS RECEIVABLE



2001 2000
-------- --------

Ramada Inn & Suites

Unsecured promissory note bearing interest at
3% over prime issued in connection with
Ramada Inn & Suites located in Orlando,
Florida. The note is due on demand or, if
demand is not sooner made, on December 31,
2002 (see Note 3) $731,124 $731,124

L-C Office Partnership IV

Unsecured promissory note bearing interest at
2% over prime issued in connection with the
Dover Farms Apartments located in North
Royalton, Ohio. The note is due on demand or,
if demand is not sooner made, on December 31,
2002 71,872 71,872

Lake Cook Office Development - Building Four
Limited Partnership

Unsecured promissory note bearing interest at
2% over prime issued in connection with the
Dover Farms Apartments located in North
Royalton, Ohio. The note is due on demand or,
if demand is not sooner made, on December 31,
2002 15,091 15,091

M&J/Dover Limited Partnership

Unsecured promissory note bearing interest at
prime issued in connection with the Dover
Farms Apartments located in North Royalton,
Ohio. The note is due on demand or, if demand
is not sooner made, on December 31, 2002 87,600 --
-------- --------

$905,687 $818,087
======== ========



51

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

5 - MORTGAGES PAYABLE

The mortgages payable at December 31, 2001, consist of:



OUTSTANDING
ORIGINAL BALANCE
PRINCIPAL MONTHLY DECEMBER 31,
AMOUNT PAYMENTS 2001
----------- -------- -----------

180 North Michigan, 7.13%
due monthly to September 1,
2008 (a) $ 7,300,000 $49,206 $ 7,060,591

Naperville Office Court,
7.13% due monthly to
August 1, 2008 (b) 4,500,000 30,337 4,348,960

209 West Jackson,
8.95% due October 1, 2004 (c) 10,000,000 68,888 9,269,094

Evergreen Commons, 7.88% due
April 30, 2004 (d) 530,000 4,516 418,952
-----------

TOTAL OUTSTANDING MORTGAGE BALANCE $21,097,597
===========




PRINCIPAL PAYMENTS
-----------------------------------------------------------------------------------
DURING YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------
2002 2003 2004 2005 2006 THEREAFTER
-------- -------- ---------- -------- -------- ------------

180 North Michigan, 7.13%
due monthly to September 1,
2008 (a) $ 82,359 $ 88,514 $ 93,690 $102,131 $109,764 $ 6,584,133

Naperville Office Court,
7.13% due monthly to
August 1, 2008 (b) 51,026 54,840 58,052 63,276 68,005 4,053,761

209 West Jackson,
8.95% due October 1, 2004 (c) 83,916 91,697 9,093,481 -- -- --

Evergreen Commons, 7.88% due
April 30, 2004 (d) 20,722 22,416 375,814 -- -- --
-------- -------- ---------- -------- -------- -----------

TOTAL OUTSTANDING MORTGAGE BALANCE $238,023 $257,467 $9,621,037 $165,407 $177,769 $10,637,894
======== ======== ========== ======== ======== ===========


(a) A balloon payment of $6,283,329 will be due September 1, 2008.
(b) A balloon payment of $3,946,123 will be due August 1, 2008.
(c) A balloon payment of $8,823,280 will be due October 1, 2004. The original
principal amount of $10,000,000 is divided into two notes. The first note
is for $8,600,000, and the second note, an unfunded line of credit, is for
$1,400,000. As of December 31, 2001, $804,588 has been drawn on the second
note.
(d) A balloon payment of $369,898 will be due April 30, 2004.


52

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

6 - RELATED PARTY TRANSACTIONS

Management and Other Fees

Management, leasing and consulting fees paid to M&J Wilkow, Ltd. and M&J
Wilkow Brokerage Corp. (companies whose principal shareholders are general
partners of the Partnership) for the years ended December 31, 2001, 2000
and 1999, were $1,245,523, $1,424,852 and $1,105,123, respectively. These
fees related to a portfolio encompassing over 400,000 square feet at
times.

At December 31, 2001 and 2000, $15,263 and $21,743, respectively, are owed
to M&J Wilkow, Ltd. for management, leasing and consulting fees.

Professional Fees

Professional fees paid during the years ended December 31, 2001, 2000 and
1999, to Wilkow & Wilkow, P.C. (a company owned by a general partner of
the Partnership) for services in the ordinary course of business were
$44,417, $46,583 and $40,244, respectively. For the years ended December
31, 2001, 2000 and 1999, $98,256, $88,562 and $70,348, respectively, were
paid to M&J Wilkow, Ltd. for professional services.

Investments in Partnerships

The general partners and/or entities controlled or managed by one or more
of such partners have ownership interests in a majority of the real estate
projects in which the Partnership also has ownership interests.

Rental Income

Rental income received from M&J Wilkow, Ltd. (a company whose principal
shareholders are partners of the Partnership) was $257,519, $245,480 and
$219,516 for the years ended December 31, 2001, 2000 and 1999,
respectively, under a lease for office space.

Receivables

Included in receivables at December 31, 2000, is a $216,866 advance made
to M&J Wilkow, Ltd. as a result of a bookkeeping error. This advance was
made in December of 2000 and was repaid in January of 2001.


53

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

7 - RENTALS RECEIVABLE UNDER OPERATING LEASES

Minimum future rentals receivable by the Partnership on noncancelable
operating leases as of December 31, 2001, are as follows:



Year Ending
December 31, Total
------------ -------------

2002 $ 6,442,527
2003 5,128,939
2004 3,781,384
2005 3,440,643
2006 1,921,669
Thereafter 3,396,811
-------------

Total $ 24,111,973
=============


8 - PARTNERS' CAPITAL

At December 31, 2001, general partner units totaled 8,614 units and the
general partners also beneficially owned 4,160 limited partner units.

At December 31, 2000, general partner units totaled 7,890 units and the
general partners also beneficially owned 3,717 limited partner units.

At December 31, 1999, general partner units totaled 7,650 units and the
general partners also beneficially owned 3,388 limited partner units.

9 - COMMITMENTS AND CONTINGENCIES

As of December 31, 2001, the Partnership has a revolving credit facility
with LaSalle National Bank which is secured by the Partnership's limited
partnership units in Duke Realty Limited Partnership (see Note 3). The
facility, due September 1, 2001, pays interest at the prime rate. Maximum
borrowings under the agreement are the lesser of $675,000 or 80% of the
fair market value of the Partnership's 50,502 units in Duke Realty Limited
Partnership (see Note 3). As of December 31, 2001, there are no amounts
outstanding under this facility.

As of December 31, 2001 and 2000, the Partnership, through its investment
in M&J/Retail Limited Partnership, is required to maintain a certificate
of deposit of $250,000 with LaSalle National Bank. The certificate of
deposit is maintained as collateral for two $250,000 letters of credit
relating to Marketfair North, of which M&J/Retail Limited Partnership is
an equity holder.


54

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2000 AND 1999

10 - SUBSEQUENT EVENTS

In January 2002, the Partnership made a distribution in the amount of
$170,916, or $1.00 per unit.


55

ITEM 9 - DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

None

PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following sets forth certain information with respect to each general
partner of the Registrant:



Name Position
---- --------

Marc R. Wilkow General Partner
Clifton J. Wilkow General Partner


Marc R. Wilkow has been in the real estate management and investment
business since 1977. He is also a lawyer and the sole stockholder of the law
firm of Wilkow & Wilkow, P.C. Clifton J. Wilkow has been involved in the
business of the Registrant since 1976. Also see "ITEM 1: Business Organization"
for further information.

There have been no proceedings of any kind involving bankruptcy,
criminality or restraint in the area of financial dealings against or otherwise
affecting any general partner during the last ten years.

The executive officers of the Registrant are its general partners. Their
names, ages, positions and relationships are listed below:



Name Position Age Other Positions Relation to Other Officer
---- -------- --- --------------- -------------------------

Marc R. Wilkow General 52 General Counsel Brother of Clifton Wilkow
Partner

Clifton J. Wilkow General 49 None Brother of Marc Wilkow
Partner



56

ITEM 11 - EXECUTIVE COMPENSATION

The general partners do not receive any remuneration or other special
benefit directly from the Registrant; however, Marc R. and Clifton J. Wilkow are
owners and shareholders of M&J Wilkow, Ltd., which receives management, leasing,
consulting and brokerage fees from each of the operating properties and/or
partnerships. In addition, the Registrant pays M&J Wilkow, Ltd. an asset
management fee. M&J Wilkow, Ltd. receives accounting and tax return preparation
fees based upon hourly service. Wilkow & Wilkow, P.C. also receives a retainer
for services rendered as general counsel to the Registrant and legal fees on an
hourly rate basis for professional services rendered beyond the scope of the
services contemplated by the retainer fee. Also see "ITEM 1: Business
Organization" for further information.

Options Granted to Management to Purchase Securities

There have been no options granted to management to purchase securities
from the Registrant.

Interest of Management and Others in Certain Transactions

For transactions to date, and those anticipated, reference is made to
"ITEM 1: Business."

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a) No general partner holds 5% or more of any of the securities.

The following limited partners hold 5% or more of the Registrant's
total units:



Units Owned % of Total Units
----------- ----------------

William W. Wilkow Marital Trust 18,339 10.73%

Gisa W. Slonim Irrevocable Trust 11,779 6.89%


(b) The following table sets forth the equity securities of the
Registrant beneficially owned directly or indirectly by the general
partners and their spouses as a group (three persons) at December
31, 2001:



Amount
Beneficially Owned % of Owned
------------------ ----------

General Partnership Units 8,614 5.04%
Units of Limited
Partnership Interest 4,160 2.43%



57

(c) There are no contractual arrangements known to the Registrant
including any pledge of securities of the Registrant, the operation
of the terms of which may at a subsequent date result in a change of
control of the Registrant.

Wilkow & Wilkow, P.C., a professional corporation owned by one of
the general partners, acting in its capacity as attorney and general
counsel for the Registrant, was involved with the Registrant in
certain transactions.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Management, leasing and consulting fees paid to M&J Wilkow, Ltd. and M&J
Wilkow Brokerage Corp. (companies whose principal shareholders are general
partners of the Registrant) for the years ended December 31, 2001, 2000 and
1999, were $1,245,523, $1,424,852 and $1,105,123, respectively (see Note 7 to
Consolidated Financial Statements).

Professional fees paid during the years ended December 31, 2001, 2000 and
1999, to Wilkow & Wilkow, P.C. for services in the ordinary course of business
were $44,417, $46,583 and $40,244, respectively.

Professional fees paid during the years ended December 31, 2001, 2000 and
1999, to M&J Wilkow, Ltd. were $98,256, $88,562 and $70,348, respectively.

The general partners and/or entities controlled or managed by one or more
of such partners have ownership interests in a majority of the real estate
projects in which the Registrant also has ownership interests.


58

PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) The following documents are filed as a part of this report:

1. The Index to Consolidated Financial Statements is set forth on
Page 25

2. Financial Statement Schedules:



Page No.
--------

Independent Auditor's Report 26

Schedule VIII - Valuation and Qualifying Accounts and Reserves,
Years Ended December 31, 2001, 2000 and 1999 60

Schedule X - Supplementary Profit and Loss Information,
Years Ended December 31, 2001, 2000 and 1999 61

Schedule XI - Real Estate and Accumulated Depreciation,
Year Ended December 31, 2001 62

Notes to Schedule XI 64

Schedule XIII - Investments in, Equity in Earnings of,
and Drawings Received From Affiliates and Other Persons,
Years Ended December 31, 2001, 2000 and 1999 75


Schedules other than those listed above have been omitted since they
are either not applicable or not required or the information is included
elsewhere herein.

3. Exhibits: See Index to Exhibits on Page 83

(b) Reports on Form 8-K:

No reports on Form 8-K were filed by the Registrant during the year
ended December 31, 2001.


59

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



COLUMN B COLUMN C COLUMN D COLUMN E
ADDITIONS
BALANCE AT CHARGED TO BALANCE AT
BEGINNING PROFIT OR CLOSE OF
OF YEAR INCOME OTHER DEDUCTIONS YEAR
------------ ------------ ----------- ------------ ------------

YEAR ENDED DECEMBER 31, 1999

Reserve for bad debts $ -- $ -- $ -- $ -- $ --
============ ============ =========== ============ ============

Reserve for losses on loans $ -- $ -- $ -- $ -- $ --
============ ============ =========== ============ ============

Reserve for valuation of investments $ -- $ -- $ -- $ -- $ --
============ ============ =========== ============ ============

YEAR ENDED DECEMBER 31, 2000

Reserve for bad debts $ -- $ -- $ -- $ -- $ --
============ ============ =========== ============ ============

Reserve for losses on loans $ -- $ -- $ -- $ -- $ --
============ ============ =========== ============ ============

Reserve for valuation of investments $ -- $ -- $ -- $ -- $ --
============ ============ =========== ============ ============

YEAR ENDED DECEMBER 31, 2001

Reserve for bad debts $ -- $ -- $ -- $ -- $ --
============ ============ =========== ============ ============

Reserve for losses on loans $ -- $ -- $ -- $ -- $ --
============ ============ =========== ============ ============

Reserve for valuation of investments $ -- $ -- $ -- $ -- $ --
============ ============ =========== ============ ============



60

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE X - SUPPLEMENTARY PROFIT AND LOSS INFORMATION



- ---------------------------------------------------------------------------------------------

YEARS ENDED DECEMBER 31, 2001 2000 1999
- ---------------------------------------------------------------------------------------------

1. REPAIRS AND MAINTENANCE
Name of property:
180 North Michigan $ 483,482 $ 520,494 $ 382,422
Naperville Office Court 87,088 52,586 38,793
209 West Jackson 385,815 365,489 67,651
Highland Park Professional Building 36,487 40,131 36,788
Waterfall Plaza 9,026 21,369 10,773
Retail Centers 4,189 90,680 148,992
---------- ---------- ----------

TOTAL $1,006,087 $1,090,749 $ 685,419
========== ========== ==========

2. DEPRECIATION, DEPLETION AND AMORTIZATION
OF FIXED AND INTANGIBLE ASSETS
Depreciation expense $1,251,224 $1,570,765 $1,484,467
Amortization expense 440,460 678,955 324,741
---------- ---------- ----------

TOTAL $1,691,684 $2,249,720 $1,809,208
========== ========== ==========

3. TAXES, OTHER THAN INCOME TAXES
Real estate taxes:
Fairplay Foods $ -- $ -- $ 130,600
180 North Michigan 546,379 629,889 665,976
Naperville Office Court 106,929 102,423 106,175
Highland Park Professional Building 14,398 53,303 47,526
Retail Centers 54,402 690,982 1,111,024
Waterfall Plaza 77,390 139,204 145,342
209 West Jackson 535,663 439,349 60,378
---------- ---------- ----------

TOTAL $1,335,161 $2,055,150 $2,267,021
========== ========== ==========

4. MANAGEMENT FEES $ 678,759 $ 800,051 $ 734,942
========== ========== ==========

5. RENTS
Ground rent - 180 North Michigan $ 11,855 $ 11,855 $ 11,855
========== ========== ==========



61

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION

YEAR ENDED DECEMBER 31, 2001



INITIAL COST TO COST CAPITALIZED
COMPANY SUBSEQUENT TO ACQUISITION
------------------------------ --------------------------
BUILDINGS
AND CARRYING
DESCRIPTION ENCUMBRANCES LAND IMPROVEMENTS IMPROVEMENTS COST
----------- ------------ ----------- -------------- ------------- ---------

Naperville Office Court, Office
Naperville, Illinois Building $ 4,348,960 $ 1,796,459 $ 3,321,535 $ 2,070,998 $ --
180 North Michigan, Office
Chicago, Illinois Building 7,060,591 1,061,120 6,550,000 6,979,782 --
209 West Jackson, Office
Chicago, Illinois Building (B) 9,269,094 1,172,490 10,552,406 846,746 --
One Strip Shopping Center:
Evergreen Commons, Shopping
Evergreen Park, Illinois Center (A) 418,952 70,307 632,760 60,208 --
------------ ----------- -------------- ------------- ---------

TOTAL $ 21,097,597 $ 4,100,376 $ 21,056,701 $ 9,957,734 $ --
============ =========== ============== ============= =========


See Notes 1, 2 and 3 accompanying Schedule XI.

(A) Owned by M&J/Retail Limited Partnership; 53%-owned subsidiary of First
Wilkow Venture.
(B) Owned by 209 West Jackson LLC; 71%-owned subsidiary of First Wilkow
Venture.


62

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEAR ENDED DECEMBER 31, 2001



GROSS AMOUNT AT WHICH CARRIED AT
DECEMBER 31, 2001
--------------------------------------------
BUILDINGS
AND ACCUMULATED
LAND IMPROVEMENTS TOTAL DEPRECIATION
---------- ------------ ----------- ------------

Naperville Office Court,
Naperville, Illinois $1,796,459 $ 5,392,533 $ 7,188,992 $ 2,549,015
180 North Michigan,
Chicago, Illinois 1,061,120 13,529,782 14,590,902 8,747,907

209 West Jackson,
Chicago, Illinois 1,172,490 11,399,152 12,571,642 609,451

One Strip Shopping Center:
Evergreen Commons,
Evergreen Park, Illinois 70,307 692,968 763,275 224,698
---------- ----------- ----------- -----------

TOTAL $4,100,376 $31,014,435 $35,114,811 $12,131,071
========== =========== =========== ===========




LIFE ON WHICH
DATE OF DATE DEPRECIATION IS
CONSTRUCTION ACQUIRED COMPUTED
-------------- ------------- ---------------

Naperville Office Court,
Naperville, Illinois 1980 1986 25 Years
180 North Michigan,
Chicago, Illinois 1926 1968 35 Years
Renovated in 1967
209 West Jackson,
Chicago, Illinois 1898 1999 40 Years
Renovated in 1989
One Strip Shopping Center:
Evergreen Commons,
Evergreen Park, Illinois 1987 1988 40 Years

TOTAL



63

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

1 - RECONCILIATION OF COSTS OF REAL ESTATE DURING EACH OF THE YEARS ENDED
DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
----------- ---------- ----------- ------------- -----------

BUILDINGS AND IMPROVEMENTS -
YEAR ENDED DECEMBER 31, 2001

Naperville Office Court,
Naperville, Illinois $ 5,696,152 $ 460,510 $ 764,129 $ -- $ 5,392,533
180 North Michigan,
Chicago, Illinois 13,757,515 404,970 632,703 -- 13,529,782
Highland Park Professional Building,
Highland Park, Illinois 3,815,053 15,662 3,830,715 -- --
Waterfall Plaza,
Orland Park, Illinois 1,728,583 7,776 1,736,359 -- --
209 West Jackson,
Chicago, Illinois 11,136,999 262,153 -- -- 11,399,152
Three Strip Shopping Centers:
Oak Lawn Square,
Oak Lawn, Illinois 1,451,382 -- 1,451,382 -- --
Archer and Central,
Chicago, Illinois 2,617,546 -- 2,617,546 -- --
Evergreen Commons,
Evergreen Park, Illinois 692,968 -- -- -- 692,968
----------- ---------- ----------- ----------- -----------

TOTAL $40,896,198 $1,151,071 $11,032,834 $ -- $31,014,435
=========== ========== =========== =========== ===========



64

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

1 - RECONCILIATION OF COSTS OF REAL ESTATE DURING EACH OF THE YEARS ENDED
DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
------------ -------- ----------- ------------- -----------

BUILDINGS AND IMPROVEMENTS -
YEAR ENDED DECEMBER 31, 2000

Naperville Office Court,
Naperville, Illinois $ 5,580,284 $115,868 $ -- $ -- $ 5,696,152

180 North Michigan,
Chicago, Illinois 13,400,521 370,927 13,933 -- 13,757,515

Highland Park Professional Building,
Highland Park, Illinois 3,710,444 108,302 3,693 -- 3,815,053

Waterfall Plaza,
Orland Park, Illinois 1,728,583 -- -- -- 1,728,583

209 West Jackson,
Chicago, Illinois 10,601,774 535,225 -- -- 11,136,999



65

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
----------- ----------- ----------- ------------- -----------

Nine Strip Shopping Centers:

Oak Lawn Promenade,
Oak Lawn, Illinois $ 4,175,701 $ 22,063 $ 4,197,764 $ -- $ --

Oak Lawn Square,
Oak Lawn, Illinois 1,445,442 5,940 -- -- 1,451,382

Broadway Festival,
Chicago, Illinois 2,880,458 37,230 2,917,688 -- --

Irving and Kimball,
Chicago, Illinois 1,787,318 -- 1,787,318 -- --

Melrose and Kimball,
Chicago, Illinois 1,396,752 -- 1,396,752 -- --

Archer and Central,
Chicago, Illinois 2,617,546 -- -- -- 2,617,546

Evergreen Commons,
Evergreen Park, Illinois 692,968 -- -- -- 692,968

Diversey and Sheffield,
Chicago, Illinois 1,903,035 -- 1,903,035 -- --

Harlem and North Shopping Center,
Oak Park, Illinois 2,977,596 -- 2,977,596 -- --
----------- ----------- ----------- ----------- -----------

TOTAL $54,898,422 $ 1,195,555 $15,197,779 $ -- $40,896,198
=========== =========== =========== =========== ===========



66

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

1 - RECONCILIATION OF COSTS OF REAL ESTATE DURING EACH OF THE YEARS ENDED
DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
----------- --------- ----------- ------------- ---------

BUILDINGS AND IMPROVEMENTS -
YEAR ENDED DECEMBER 31, 1999

Fairplay Foods,
Chicago, Illinois $ 1,562,842 $ -- $ 1,562,842 $ -- $ --

Naperville Office Court,
Naperville, Illinois 5,532,583 47,701 -- -- 5,580,284

180 North Michigan,
Chicago, Illinois 12,877,269 983,838 460,586 -- 13,400,521

Highland Park Professional Building,
Highland Park, Illinois 3,693,350 17,094 -- -- 3,710,444

Waterfall Plaza,
Orland Park, Illinois 1,672,320 56,263 -- -- 1,728,583

209 West Jackson,
Chicago, Illinois -- 10,601,774 -- -- 10,601,774



67

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
----------- ----------- ----------- ------------- -----------

Ten Strip Shopping Centers:

Oak Lawn Promenade,
Oak Lawn, Illinois $ 3,966,292 $ 209,409 $ -- $ -- $ 4,175,701

Oak Lawn Square,
Oak Lawn, Illinois 1,433,329 12,113 -- -- 1,445,442

Broadway Festival,
Chicago, Illinois 3,445,751 9,975 575,268 -- 2,880,458

Irving and Kimball,
Chicago, Illinois 1,787,318 -- -- -- 1,787,318

Melrose and Kimball,
Chicago, Illinois 1,396,752 -- -- -- 1,396,752

Archer and Central,
Chicago, Illinois 2,617,546 -- -- -- 2,617,546

Evergreen Commons,
Evergreen Park, Illinois 678,793 14,175 -- -- 692,968

111th and Western,
Chicago, Illinois 754,896 -- 754,896 -- --

Diversey and Sheffield,
Chicago, Illinois 2,359,026 8,809 464,800 -- 1,903,035

Harlem and North Shopping Center,
Oak Park, Illinois 2,977,596 -- -- -- 2,977,596
----------- ----------- ----------- ----------- -----------

TOTAL $46,755,663 $11,961,151 $ 3,818,392 $ -- $54,898,422
=========== =========== =========== =========== ===========



68

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

2 - RECONCILIATIONS OF ACCUMULATED DEPRECIATION OF REAL ESTATE DURING EACH OF
THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
----------- ----------- ----------- ------------- -----------

YEAR ENDED DECEMBER 31, 2001

Naperville Office Court,
Naperville, Illinois $ 2,596,206 $ 238,103 $ 285,294 $ -- $ 2,549,015
180 North Michigan,
Chicago, Illinois 8,507,943 525,823 285,859 -- 8,747,907
Highland Park Professional Building,
Highland Park, Illinois 1,406,648 80,741 1,487,389 -- --
Waterfall Plaza,
Orland Park, Illinois 312,263 25,278 337,541 -- --
209 West Jackson,
Chicago, Illinois 326,029 283,422 -- -- 609,451
Three Strip Shopping Centers:
Oak Lawn Square,
Oak Lawn, Illinois 449,659 27,213 476,872 -- --
Archer and Central,
Chicago, Illinois 813,205 49,078 862,283 -- --
Evergreen Commons,
Evergreen Park, Illinois 207,373 93,617 76,292 -- 224,698
----------- ----------- ----------- ----------- -----------

TOTAL $14,619,326 $ 1,323,275 $ 3,811,530 $ -- $12,131,071
=========== =========== =========== =========== ===========



69

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

2 - RECONCILIATIONS OF ACCUMULATED DEPRECIATION OF REAL ESTATE DURING EACH OF
THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
------------ ------------- ----------- ------------- -----------

YEAR ENDED DECEMBER 31, 2000

Naperville Office Court,
Naperville, Illinois $ 2,371,852 $ 224,354 $ -- $ -- $ 2,596,206

180 North Michigan,
Chicago, Illinois 8,018,333 503,544 13,934 -- 8,507,943

Highland Park Professional Building,
Highland Park, Illinois 1,273,228 133,420 -- -- 1,406,648

Waterfall Plaza,
Orland Park, Illinois 269,048 43,215 -- -- 312,263

209 West Jackson,
Chicago, Illinois 54,960 271,069 -- -- 326,029



70

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
------------- ------------- ----------- ------------- -------------

Nine Strip Shopping Centers:

Oak Lawn Promenade,
Oak Lawn, Illinois $ 1,256,411 $ 92,425 $ 1,348,836 $ -- $ --

Oak Lawn Square,
Oak Lawn, Illinois 413,524 36,135 -- -- 449,659

Broadway Festival,
Chicago, Illinois 856,421 45,327 901,748 -- --

Irving and Kimball,
Chicago, Illinois 491,890 18,536 510,426 -- --

Melrose and Kimball,
Chicago, Illinois 410,299 14,548 424,847 -- --

Archer and Central,
Chicago, Illinois 747,767 65,438 -- -- 813,205

Evergreen Commons,
Evergreen Park, Illinois 190,048 17,325 -- -- 207,373

Diversey and Sheffield,
Chicago, Illinois 507,551 32,176 539,727 -- --

Harlem and North Shopping Center,
Oak Park, Illinois 470,019 68,271 538,290 -- --
------------- ------------- ----------- ------------- -------------

TOTAL $ 17,331,351 $ 1,565,783 $ 4,277,808 $ -- $ 14,619,326
============= ============= =========== ============= =============



71

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

2 - RECONCILIATIONS OF ACCUMULATED DEPRECIATION OF REAL ESTATE DURING EACH OF
THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
------------- ------------- ----------- ------------- -------------

YEAR ENDED DECEMBER 31, 1999

Fairplay Foods,
Chicago, Illinois $ 1,562,842 $ -- $ 1,562,842 $ -- $ --

Naperville Office Court,
Naperville, Illinois 2,152,479 219,373 -- -- 2,371,852

180 North Michigan,
Chicago, Illinois 7,965,439 513,480 460,586 -- 8,018,333

Highland Park Professional Building,
Highland Park, Illinois 1,144,526 128,702 -- -- 1,273,228

Waterfall Plaza,
Orland Park, Illinois 226,512 42,536 -- -- 269,048

209 West Jackson,
Chicago, Illinois -- 54,960 -- -- 54,960



72

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



BALANCE AT BALANCE
BEGINNING OF ADDITION OTHER CHARGES AT END
YEAR AT COST RETIREMENTS ADD (DEDUCT) OF YEAR
------------- ------------- ----------- ------------- -------------

Ten Strip Shopping Centers:

Oak Lawn Promenade,
Oak Lawn, Illinois $ 1,156,943 $ 99,468 $ -- $ -- $ 1,256,411

Oak Lawn Square,
Oak Lawn, Illinois 377,441 36,083 -- -- 413,524

Broadway Festival,
Chicago, Illinois 949,849 75,555 168,983 -- 856,421

Irving and Kimball,
Chicago, Illinois 447,207 44,683 -- -- 491,890

Melrose and Kimball,
Chicago, Illinois 375,380 34,919 -- -- 410,299

Archer and Central,
Chicago, Illinois 682,328 65,439 -- -- 747,767

Evergreen Commons,
Evergreen Park, Illinois 173,004 17,044 -- -- 190,048

111th and Western,
Chicago, Illinois 186,730 18,872 205,602 -- --

Diversey and Sheffield,
Chicago, Illinois 575,953 50,703 119,105 -- 507,551

Harlem and North Shopping Center,
Oak Park, Illinois 395,579 74,440 -- -- 470,019
------------- ------------- ----------- ------------- -------------

TOTAL $ 18,372,212 $ 1,476,257 $ 2,517,118 $ -- $ 17,331,351
============= ============= =========== ============= =============



73

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

3 - BASIS OF REAL ESTATE FOR FEDERAL INCOME TAX PURPOSES



BUILDINGS
AND
LAND IMPROVEMENTS
---------- ------------
(A)

First Wilkow Venture:
180 North Michigan $1,061,120 $ 4,877,542
Naperville Office Court 280,390 1,691,469
---------- -----------

Subtotal 1,341,510 6,569,011
---------- -----------

Subsidiaries:
209 West Jackson 1,581,844 7,607,827
One Strip Shopping Center:
Evergreen Commons 70,307 468,268
---------- -----------

Subtotal 1,652,151 8,076,095
---------- -----------

Total Consolidated $2,993,661 $14,645,106
========== ===========


(A) Net of accumulated depreciation


74

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XIII - INVESTMENTS IN, EQUITY IN EARNINGS OF, AND
DRAWINGS RECEIVED FROM AFFILIATES AND OTHER PERSONS

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

YEAR ENDED DECEMBER 31, 2001:



COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E
-------- -------- -------- -------- --------

BALANCE AT ADDITIONS DEDUCTIONS BALANCE
BEGINNING OF ------------------ ---------------------------- AT END
YEAR INCOME OTHER LOSS DRAWS OTHER OF YEAR
---------- ------- -------- -------- -------- ------- ----------

INVESTMENTS IN PARTNERSHIPS ACCOUNTED
FOR BY THE EQUITY METHOD
Registrant:
L-C Office Partnership IV $ 214,415 $ -- $ -- $ 56,919 $ -- $ -- $ 157,496
M&J/Grove Limited Partnership 567,112 20,491 -- -- 41,883 -- 545,720
Rosemont 28 Limited Partnership 561,648 -- 2,590 2,180 -- -- 562,058
Arlington LLC (B) 1,340,651 -- 280,000(D) 69,372 125,280 -- 1,425,999
M&J/Prospect Crossing Limited Partnership 502,644 18,340 -- -- 27,263 -- 493,721
---------- ------- -------- -------- -------- ------- ----------
Total Registrant 3,186,470 38,831 282,590 128,471 194,426 -- 3,184,994

M&J/Clarkfair Limited Partnership (A)(C) 323,225 18,328 -- -- 51,875 -- 289,678
M&J/Prospect Crossing Limited
Partnership (A) 474,189 13,233 -- -- 25,720 -- 461,702
Fulcrum, LLC (A) 1,061,261 27,204 -- -- 143,007 -- 945,458
---------- ------- -------- -------- -------- ------- ----------

TOTAL INVESTMENTS - EQUITY METHOD $5,045,145 $97,596 $282,590 $128,471 $415,028 $ -- $4,881,832
========== ======= ======== ======== ======== ======= ==========


(A) Investment is owned by M&J/Retail Limited Partnership, which is
consolidated with the Registrant.
(B) Includes investments by the Registrant and M&J/Retail Limited Partnership.
(C) Investment was accounted for under the cost method prior to 2000.
(D) Investment to release letter of credit held by mortgagee.

Note: Any partnership investments in which the Registrant's investment basis has
been reduced to zero have been omitted from the above schedule.


75

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XIII - INVESTMENTS IN, EQUITY IN EARNINGS OF, AND
DRAWINGS RECEIVED FROM AFFILIATES AND OTHER PERSONS - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

YEAR ENDED DECEMBER 31, 2001:



COLUMN A COLUMN B COLUMN C
-------- -------- --------

BALANCE AT ADDITIONS
BEGINNING OF ------------------------
YEAR INCOME OTHER
---------- ---------- ----------

INVESTMENTS IN PARTNERSHIPS ACCOUNTED
FOR BY THE COST METHOD
Registrant:
M&J/Eden Prairie Limited Partnership $ 140,174 $ 17,129 $ --
Duke Realty Limited Partnership 235,654 85,525 --
First Candlewick Associates 125,950 28,380 --
Second Wilkow Venture 64,813 7,092 --
Wilkow/Retail Partners Limited Partnership 2,799 1,493 --
Lake Cook Office Development IV 2,068 -- --
M&J/Hotel Investors Limited Partnership 200,000 -- --
M&J/Mid Oak Limited Partnership 70,000 4,725 --
Mid Oak Plaza LLC 10 -- --
M&J/NCT Louisville LP 300,000 27,000 --
M&J/LaSalle Limited Partnership 6,480 -- --
Wilkow/Grove Limited Partnership -- 161 --
M&J/Clark Street, LLC 577,000 54,238 --
M&J/Battery, LLC (B) -- 8,569 300,000(B)
---------- ---------- ----------
Total Registrant 1,724,948 234,312 300,000
Northlake Tower Limited Partnership (A) 750,000 71,331 --
Yorkshire Plaza Investors, LLC (A) 243,000 26,730 --
M&J/Bayfair 580, LLC (A)(B) -- -- 371,000(B)
---------- ---------- ----------

TOTAL INVESTMENTS - COST METHOD $2,717,948 $ 332,373 $ 671,000
========== ========== ==========




COLUMN A COLUMN D COLUMN E
-------- -------- --------

DEDUCTIONS BALANCE
----------------------------------------- AT END
LOSS DRAWS OTHER OF YEAR
----------- ---------- ---------- ----------

INVESTMENTS IN PARTNERSHIPS ACCOUNTED
FOR BY THE COST METHOD
Registrant:
M&J/Eden Prairie Limited Partnership $ -- $ 17,129 $ -- $ 140,174
Duke Realty Limited Partnership -- 85,525 -- 235,654
First Candlewick Associates -- 28,380 -- 125,950
Second Wilkow Venture -- 7,092 -- 64,813
Wilkow/Retail Partners Limited Partnership -- 1,493 -- 2,799
Lake Cook Office Development IV -- -- -- 2,068
M&J/Hotel Investors Limited Partnership -- -- 200,000(C) --
M&J/Mid Oak Limited Partnership -- 4,725 -- 70,000
Mid Oak Plaza LLC -- -- -- 10
M&J/NCT Louisville LP -- 27,000 -- 300,000
M&J/LaSalle Limited Partnership -- -- -- 6,480
Wilkow/Grove Limited Partnership -- 161 -- --
M&J/Clark Street, LLC -- 54,238 -- 577,000
M&J/Battery, LLC (B) -- 8,569 -- 300,000
----------- ---------- ---------- ----------
Total Registrant -- 234,312 200,000 1,824,948
Northlake Tower Limited Partnership (A) -- 71,331 -- 750,000
Yorkshire Plaza Investors, LLC (A) -- 26,730 -- 243,000
M&J/Bayfair 580, LLC (A)(B) -- -- -- 371,000
----------- ---------- ---------- ----------

TOTAL INVESTMENTS - COST METHOD $ -- $ 332,373 $ 200,000 $3,188,948
=========== ========== ========== ==========


(A) Investment is owned by M&J/Retail Limited Partnership, which is
consolidated with the Registrant.
(B) New investment.
(C) Provision for loss in book value.

Note: Any partnership investments in which the Registrant's investment basis has
been reduced to zero have been omitted from the above schedule.


76

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XIII - INVESTMENTS IN, EQUITY IN EARNINGS OF, AND
DRAWINGS RECEIVED FROM AFFILIATES AND OTHER PERSONS

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

YEAR ENDED DECEMBER 31, 2000:



COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E
-------- -------- -------- -------- --------

BALANCE AT ADDITIONS DEDUCTIONS BALANCE
BEGINNING OF ---------------- ------------------------------ AT END
YEAR INCOME OTHER LOSS DRAWS OTHER OF YEAR
---------- ------ ----- --------- --------- ------- ----------

INVESTMENTS IN PARTNERSHIPS ACCOUNTED
FOR BY THE EQUITY METHOD
Registrant:
L-C Office Partnership IV $ 295,855 $ -- $ -- $ 81,440 $ -- $ -- $ 214,415
M&J/Grove Limited Partnership 642,164 -- -- 63,280 11,772 -- 567,112
Rosemont 28 Limited Partnership 564,512 -- -- 2,864 -- -- 561,648
Arlington LLC (C) 1,496,000 -- -- 71,830 83,519 -- 1,340,651
M&J/Prospect Crossing Limited Partnership -- -- 530,000(A) 6,686 20,670 -- 502,644
---------- ---- ---------- -------- -------- ----- ----------
Total Registrant 2,998,531 -- 530,000 226,100 115,961 -- 3,186,470

M&J/Clarkfair Limited Partnership (B)(D) 415,000 -- -- -- 91,775 -- 323,225
M&J/Prospect Crossing Limited
Partnership (B) -- -- 500,000(A) 6,311 19,500 -- 474,189
Fulcrum, LLC (B) -- -- 1,133,750(A) 72,489 -- -- 1,061,261
---------- ---- ---------- -------- -------- ----- ----------

TOTAL INVESTMENTS - EQUITY METHOD $3,413,531 $ -- $2,163,750 $304,900 $227,236 $ -- $5,045,145
========== ==== ========== ======== ======== ===== ==========



(A) New investment.
(B) Investment is owned by M&J/Retail Limited Partnership, which is
consolidated with the Registrant.
(C) Includes investments by the Registrant and M&J/Retail Limited Partnership.
(D) Investment was accounted for under the cost method in prior years.

Note: Any partnership investments in which the Registrant's investment basis has
been reduced to zero have been omitted from the above schedule.


77

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XIII - INVESTMENTS IN, EQUITY IN EARNINGS OF, AND
DRAWINGS RECEIVED FROM AFFILIATES AND OTHER PERSONS - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

YEAR ENDED DECEMBER 31, 2000:




COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E
-------- -------- -------- -------- ----------

BALANCE AT ADDITIONS DEDUCTIONS BALANCE
BEGINNING OF ------------------- ----------------------------- AT END
YEAR INCOME OTHER LOSS DRAWS OTHER OF YEAR
----------- -------- -------- ------- --------- ------- ----------

INVESTMENTS IN PARTNERSHIPS ACCOUNTED
FOR BY THE COST METHOD
Registrant:
M&J/Eden Prairie Limited Partnership $ 140,174 $ 16,518 $ -- $ -- $ 16,518 $ -- $ 140,174
Duke Realty Limited Partnership 235,654 79,074 -- -- 79,074 -- 235,654
First Candlewick Associates 125,950 6,930 -- -- 6,930 -- 125,950
Second Wilkow Venture 64,813 4,925 -- -- 4,925 -- 64,813
Wilkow/Retail Partners Limited Partnership 2,799 218 -- -- 218 -- 2,799
Lake Cook Office Development IV 2,068 -- -- -- -- -- 2,068
M&J/Hotel Investors Limited Partnership 200,000 24,000 -- -- 24,000 -- 200,000
M&J/Mid Oak Limited Partnership 70,000 6,300 -- -- 6,300 -- 70,000
Mid Oak Plaza LLC 10 -- -- -- -- -- 10
M&J/NCT Louisville LP 300,000 33,750 -- -- 33,750 -- 300,000
M&J/LaSalle Limited Partnership 6,480 -- -- -- -- -- 6,480
M&J/Clark Street, LLC -- 6,953 577,000(B) -- 6,953 -- 577,000
---------- -------- -------- ----- -------- ------ ----------
Total Registrant 1,147,948 178,668 577,000 -- 178,668 -- 1,724,948

Northlake Tower Limited Partnership (A) 750,000 120,349 -- -- 120,349 -- 750,000
Yorkshire Plaza Investors, LLC (A) -- -- 243,000(B) -- -- -- 243,000
---------- -------- -------- ----- -------- ------ ----------

TOTAL INVESTMENTS - COST METHOD $1,897,948 $299,017 $820,000 $ -- $299,017 $ -- $2,717,948
========== ======== ======== ===== ======== ====== ==========



(A) Investment is owned by M&J/Retail Limited Partnership, which is
consolidated with the Registrant.
(B) New investment.

Note: Any partnership investments in which the Registrant's investment basis has
been reduced to zero have been omitted from the above schedule.


78

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XIII - INVESTMENTS IN, EQUITY IN EARNINGS OF, AND
DRAWINGS RECEIVED FROM AFFILIATES AND OTHER PERSONS

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

YEAR ENDED DECEMBER 31, 1999:




COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E
-------- -------- -------- -------- --------

BALANCE AT ADDITIONS DEDUCTIONS BALANCE
BEGINNING OF ------------------------- ------------------------------- AT END
YEAR INCOME OTHER LOSS DRAWS OTHER OF YEAR
----------- -------- ------------ ---------- -------- -------- ----------

INVESTMENTS IN PARTNERSHIPS ACCOUNTED
FOR BY THE EQUITY METHOD
Registrant:
L-C Office Partnership IV $ 235,476 $ 9,736 $ 60,379(A) $ -- $ 9,736 $ -- $ 295,855
XXI Office Plaza Associates 509,007 561,557(C) -- 59,579 13,485 997,500 --
M&J/Grove Limited Partnership 514,047 139,888 -- -- 11,771 -- 642,164
Rosemont 28 Limited Partnership 559,124 -- 8,251(A) 2,863 -- -- 564,512
Arlington LLC (D) -- -- 1,576,000(A) 80,000 -- -- 1,496,000
---------- -------- ---------- --------- ------- -------- ----------

TOTAL INVESTMENTS - EQUITY METHOD $1,817,654 $711,181 $1,644,630 $ 142,442 $34,992 $997,500 $2,998,531
========== ======== ========== ========= ======= ======== ==========



(A) Additional investment.
(B) Investment is owned by M&J/Retail Limited Partnership, which is
consolidated with the Registrant.
(C) Includes gain on disposition of investment.
(D) Includes investments by the Registrant and M&J/Retail Limited Partnership.

Note: Any partnership investments in which the Registrant's investment basis has
been reduced to zero have been omitted from the above schedule.


79

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XIII - INVESTMENTS IN, EQUITY IN EARNINGS OF, AND
DRAWINGS RECEIVED FROM AFFILIATES AND OTHER PERSONS - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

YEAR ENDED DECEMBER 31, 1999:



COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E
-------- -------- -------- -------- --------

BALANCE AT ADDITIONS DEDUCTIONS BALANCE
BEGINNING OF -------------------- ----------------------------- AT END
YEAR INCOME OTHER LOSS DRAWS OTHER OF YEAR
------------ -------- -------- -------- -------- -------- ----------

INVESTMENTS IN PARTNERSHIPS ACCOUNTED
FOR BY THE COST METHOD

Registrant:
M&J/Eden Prairie Limited Partnership $ 64,000 $ 10,400 $ 76,174(B) $ -- $ 10,400 $ -- $ 140,174
Duke Realty Limited Partnership 235,654 72,578 -- -- 72,578 -- 235,654
21st M&J Venture 99,900 -- -- 4,900 -- 95,000 --
222 Fee Associates 6,728 -- -- 623 6,105 -- --
5601 N. Sheridan Associates 29,916 5,040 -- -- 34,956 -- --
First Candlewick Associates 125,950 6,600 -- -- 6,600 -- 125,950
Orhow Associates 70,000 -- -- 3,500 -- 66,500 --
Second Wilkow Venture 64,813 6,304 -- -- 6,304 -- 64,813
Wilkow/Retail Partners Limited Partnership 2,799 180 -- -- 180 -- 2,799
Lake Cook Office Development IV 1,646 78 422(B) -- 78 -- 2,068
M&J/Hotel Investors Limited Partnership 200,000 24,000 -- -- 24,000 -- 200,000
M&J/Mid Oak Limited Partnership 70,000 6,300 -- -- 6,300 -- 70,000
Mid Oak Plaza LLC 10 -- -- -- -- -- 10
M&J/NCT Louisville LP -- -- 300,000 -- -- -- 300,000
M&J/LaSalle Limited Partnership 6,480 -- -- -- -- -- 6,480
-------- -------- -------- ------ -------- -------- ----------

Total Registrant 977,896 131,480 376,596 9,023 167,501 161,500 1,147,948



Note: Any partnership investments in which the Registrant's investment basis has
been reduced to zero have been omitted from the above schedule.


80

FIRST WILKOW VENTURE
(A LIMITED PARTNERSHIP)
SCHEDULE XIII - INVESTMENTS IN, EQUITY IN EARNINGS OF, AND
DRAWINGS RECEIVED FROM AFFILIATES AND OTHER PERSONS - Continued

YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

YEAR ENDED DECEMBER 31, 1999:




COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E
-------- -------- -------- -------- --------

BALANCE AT ADDITIONS DEDUCTIONS BALANCE
BEGINNING OF --------------------- ------------------------------ AT END
YEAR INCOME OTHER LOSS DRAWS OTHER OF YEAR
----------- --------- --------- ------ -------- ---------- ---------

INVESTMENTS IN PARTNERSHIPS ACCOUNTED
FOR BY THE COST METHOD - Continued

M&J/Clarkfair Limited Partnership (A) $ 415,000 $ -- $ --(B) $ -- $ -- $ -- $ 415,000
Northlake Tower Limited Partnership (A) 750,000 90,654 -- -- 90,654 -- 750,000
---------- -------- -------- ------ -------- -------- ----------

TOTAL INVESTMENTS - COST METHOD $2,142,896 $222,134 $376,596 $9,023 $258,155 $161,500 $2,312,948
========== ======== ======== ====== ======== ======== ==========


(A) Investment is owned by M&J/Retail Limited Partnership, which is
consolidated with the Registrant.
(B) Additional investment.

Note: Any partnership investments in which the Registrant's investment basis has
been reduced to zero have been omitted from the above schedule.


81

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

FIRST WILKOW VENTURE


By: Marc R. Wilkow
-----------------------------------
Marc R. Wilkow, General Partner and
President of M&J Wilkow, Ltd., its
Managing Agent

DATED: March 19, 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant, in the capacities indicated, on March 19, 2002.


Clifton J. Wilkow
-----------------------------------------
Clifton J. Wilkow, General Partner and
Executive Vice President of
M&J Wilkow, Ltd.


Thomas Harrigan
-----------------------------------------
Thomas Harrigan, Senior Vice President of
M&J Wilkow, Ltd.


82

INDEX TO EXHIBITS



Exhibit No. Description
- ----------- -----------

(A) Agreement of Limited Partnership of First Wilkow Venture
(filed as Exhibit A or Prospectus for Exchange Offer of First
Wilkow Venture dated July 2, 1973).

(B) Amendments to Certificate of Limited Partnership filed as an
Exhibit to Annual Report on Form 10-K for 1983 which is hereby
incorporated by reference.

(C) Proxy Statement issued October 20, 1986, filed as Exhibit D to
the Annual Report on 10-K for 1986 which is hereby
incorporated by reference.



83