|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2005 | ||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to . | ||
|
Delaware
|
04-3130648 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
25 First Street, Cambridge, MA (Address of principal executive offices) |
02141 (Zip Code) |
|
1
| March 31, | December 31, | |||||||||
| 2005 | 2004 | |||||||||
| (Unaudited) | ||||||||||
| (In thousands, | ||||||||||
| except share amounts) | ||||||||||
| ASSETS | ||||||||||
|
Current assets:
|
||||||||||
|
Cash and cash equivalents
|
$ | 48,847 | $ | 66,779 | ||||||
|
Marketable investments
|
66,701 | 38,172 | ||||||||
|
Restricted cash
|
3,138 | 3,168 | ||||||||
|
Accounts receivable, less allowance for doubtful accounts of
$1,518 and $1,896, respectively
|
49,539 | 51,278 | ||||||||
|
Unbilled revenues on contracts
|
21,444 | 16,875 | ||||||||
|
Prepaid expenses and other current assets
|
10,868 | 9,052 | ||||||||
|
Total current assets
|
200,537 | 185,324 | ||||||||
|
Marketable investments
|
44,261 | 64,006 | ||||||||
|
Restricted cash
|
3,389 | 3,454 | ||||||||
|
Property and equipment, net
|
17,466 | 14,612 | ||||||||
|
Intangible assets, net
|
515 | 643 | ||||||||
|
Deferred tax asset
|
797 | 815 | ||||||||
|
Other assets
|
744 | 749 | ||||||||
|
Total assets
|
$ | 267,709 | $ | 269,603 | ||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
|
Current liabilities:
|
||||||||||
|
Accounts payable
|
$ | 5,970 | $ | 6,125 | ||||||
|
Accrued expenses
|
19,965 | 18,832 | ||||||||
|
Accrued restructuring costs, current portion
|
10,328 | 10,560 | ||||||||
|
Accrued compensation
|
16,250 | 17,722 | ||||||||
|
Income taxes payable
|
4,269 | 4,116 | ||||||||
|
Deferred revenues on contracts
|
7,200 | 9,285 | ||||||||
|
Total current liabilities
|
63,982 | 66,640 | ||||||||
|
Accrued restructuring costs, net of current portion
|
12,492 | 15,003 | ||||||||
|
Other long term liabilities
|
2,238 | 2,027 | ||||||||
|
Total liabilities
|
78,712 | 83,670 | ||||||||
|
Commitments and contingencies (Note 5)
|
||||||||||
|
Stockholders equity:
|
||||||||||
|
Preferred stock, par value $.01 per share, 5,000,000
authorized and none issued at March 31, 2005 and
December 31, 2004
|
| | ||||||||
|
Common stock, par value $.01 per share,
200,000,000 shares authorized, 130,482,574 and
130,482,574 shares issued at March 31, 2005 and
December 31, 2004, respectively
|
1,304 | 1,304 | ||||||||
|
Additional paid-in capital
|
478,052 | 477,669 | ||||||||
|
Treasury stock, at cost, 6,451,815 and 6,221,679 shares at
March 31, 2005 and December 31, 2004, respectively
|
(9,667 | ) | (7,251 | ) | ||||||
|
Accumulated other comprehensive income
|
3,036 | 4,090 | ||||||||
|
Accumulated deficit
|
(283,728 | ) | (289,879 | ) | ||||||
|
Total stockholders equity
|
188,997 | 185,933 | ||||||||
|
Total liabilities and stockholders equity
|
$ | 267,709 | $ | 269,603 | ||||||
2
| Three Months Ended | ||||||||||
| March 31, | ||||||||||
| 2005 | 2004 | |||||||||
| (Unaudited) | ||||||||||
| (In thousands, except | ||||||||||
| per share amounts) | ||||||||||
|
Revenues:
|
||||||||||
|
Service revenues
|
$ | 76,808 | $ | 58,878 | ||||||
|
Reimbursable expenses
|
3,546 | 2,179 | ||||||||
|
Total gross revenues
|
80,354 | 61,057 | ||||||||
|
Operating expenses:
|
||||||||||
|
Project personnel costs, before reimbursable expenses
|
45,974 | 36,326 | ||||||||
|
Reimbursable expenses
|
3,546 | 2,179 | ||||||||
|
Total project personnel costs
|
49,520 | 38,505 | ||||||||
|
Selling and marketing costs
|
3,613 | 4,262 | ||||||||
|
General and administrative costs
|
20,910 | 16,961 | ||||||||
|
Amortization of intangible assets
|
129 | 129 | ||||||||
|
Stock-based compensation
|
22 | 212 | ||||||||
|
Total operating expenses
|
74,194 | 60,069 | ||||||||
|
Income from operations
|
6,160 | 988 | ||||||||
|
Interest and other income (expense), net
|
830 | 455 | ||||||||
|
Income before income taxes
|
6,990 | 1,443 | ||||||||
|
Income tax provision
|
839 | 148 | ||||||||
|
Net income
|
$ | 6,151 | $ | 1,295 | ||||||
|
Basic net income per share
|
$ | 0.05 | $ | 0.01 | ||||||
|
Diluted net income per share
|
$ | 0.05 | $ | 0.01 | ||||||
|
Weighted average common shares
|
124,179 | 122,325 | ||||||||
|
Weighted average dilutive common share equivalents
|
5,312 | 5,001 | ||||||||
|
Weighted average common shares and dilutive common share
equivalents
|
129,491 | 127,326 | ||||||||
3
| Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2005 | 2004 | ||||||||||
| (Unaudited) | |||||||||||
| (In thousands) | |||||||||||
|
Cash flows from operating activities:
|
|||||||||||
|
Net income
|
$ | 6,151 | $ | 1,295 | |||||||
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
|||||||||||
|
Depreciation
|
1,301 | 1,634 | |||||||||
|
Amortization of intangible assets
|
129 | 129 | |||||||||
|
Stock-based compensation
|
22 | 212 | |||||||||
|
Provision for (recovery of) allowance for doubtful accounts, net
|
(327 | ) | (139 | ) | |||||||
|
Changes in operating assets and liabilities:
|
|||||||||||
|
Restricted cash
|
(12 | ) | 1,743 | ||||||||
|
Accounts receivable
|
1,322 | (5,420 | ) | ||||||||
|
Unbilled revenues on contracts
|
(4,840 | ) | 816 | ||||||||
|
Prepaid expenses and other current assets
|
(1,906 | ) | 387 | ||||||||
|
Other assets
|
5 | (172 | ) | ||||||||
|
Accounts payable
|
(81 | ) | (983 | ) | |||||||
|
Accrued expenses
|
1,505 | (681 | ) | ||||||||
|
Accrued restructuring costs
|
(2,323 | ) | (4,671 | ) | |||||||
|
Accrued compensation
|
(1,316 | ) | 2,982 | ||||||||
|
Income taxes payable
|
185 | 40 | |||||||||
|
Deferred revenues on contracts
|
(1,912 | ) | (2,035 | ) | |||||||
|
Other long term liabilities
|
224 | 493 | |||||||||
|
Net cash used in operating activities
|
(1,873 | ) | (4,370 | ) | |||||||
|
Cash flows from investing activities:
|
|||||||||||
|
Purchases of property and equipment
|
(4,621 | ) | (569 | ) | |||||||
|
Sales and maturities of marketable investments
|
18,474 | 29,200 | |||||||||
|
Purchases of marketable investments
|
(27,612 | ) | (25,857 | ) | |||||||
|
Net cash (used in) provided by investing activities
|
(13,759 | ) | 2,774 | ||||||||
|
Cash flows from financing activities:
|
|||||||||||
|
Proceeds from stock option and purchase plans
|
546 | 1,626 | |||||||||
|
Repurchases of common stock
|
(2,604 | ) | | ||||||||
|
Net cash (used in) provided by financing activities
|
(2,058 | ) | 1,626 | ||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(242 | ) | 411 | ||||||||
|
(Decrease) increase in cash and cash equivalents
|
(17,932 | ) | 441 | ||||||||
|
Cash and cash equivalents, at beginning of period
|
66,779 | 67,592 | |||||||||
|
Cash and cash equivalents, at end of period
|
$ | 48,847 | $ | 68,033 | |||||||
4
| 1. | Basis of Presentation |
| 2. | Net Income Per Share |
| Three Months Ended | |||||||||
| March 31, | |||||||||
| 2005 | 2004 | ||||||||
|
Net income
|
$ | 6,151 | $ | 1,295 | |||||
|
Basic net income per share:
|
|||||||||
|
Weighted average common shares outstanding
|
124,179 | 122,325 | |||||||
|
Basic net income per share
|
$ | 0.05 | $ | 0.01 | |||||
|
Diluted net income per share:
|
|||||||||
|
Weighted average common shares outstanding
|
$ | 124,179 | $ | 122,325 | |||||
|
Dilutive common share equivalents
|
5,312 | 5,001 | |||||||
|
Weighted average common shares and dilutive common share
equivalents
|
129,491 | 127,326 | |||||||
|
Diluted net income per share
|
$ | 0.05 | $ | 0.01 | |||||
| 3. | Stock-Based Compensation |
5
| Three Months Ended | |||||||||
| March 31, | |||||||||
| 2005 | 2004 | ||||||||
| (In thousands, except | |||||||||
| per share amounts) | |||||||||
|
Net income as reported
|
$ | 6,151 | $ | 1,295 | |||||
|
Add back: Stock-based compensation, included in net income, as
reported
|
22 | 212 | |||||||
|
Deduct: Stock-based employee compensation expense determined
under fair value based method for all awards
|
(2,936 | ) | (6,078 | ) | |||||
|
Pro forma net income (loss)
|
$ | 3,237 | $ | (4,571 | ) | ||||
|
Basic net income (loss) per share
|
|||||||||
|
As reported
|
$ | 0.05 | $ | 0.01 | |||||
|
Pro forma
|
$ | 0.03 | $ | (0.04 | ) | ||||
|
Diluted net income (loss) per share
|
|||||||||
|
As reported
|
$ | 0.05 | $ | 0.01 | |||||
|
Pro forma
|
$ | 0.02 | $ | (0.04 | ) | ||||
| For the Three | ||||||||
| Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
|
Project personnel costs, before reimbursable expenses
|
$ | 9 | $ | 190 | ||||
|
General and administrative costs
|
13 | 22 | ||||||
|
Stock-based compensation
|
$ | 22 | $ | 212 | ||||
6
| 4. | Comprehensive Income (Loss) |
| For the Three | ||||||||
| Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
|
Net income
|
$ | 6,151 | $ | 1,295 | ||||
|
Foreign currency translation (loss) gain
|
(744 | ) | 1,068 | |||||
|
Unrealized (loss) gain on investments
|
(310 | ) | 26 | |||||
|
Comprehensive income
|
$ | 5,097 | $ | 2,389 | ||||
| 5. | Contingent and Other Liabilities |
| 6. | Restructuring and Other Related Charges |
7
| Workforce | Facilities | Total | ||||||||||
|
Balance, December 31, 2004
|
$ | 11 | $ | 25,552 | $ | 25,563 | ||||||
|
Adjustment
|
(11 | ) | | (11 | ) | |||||||
|
Non-cash, utilized
|
| (420 | ) | (420 | ) | |||||||
|
Cash utilized
|
| (2,312 | ) | (2,312 | ) | |||||||
|
Balance, March 31, 2005
|
$ | | $ | 22,820 | $ | 22,820 | ||||||
|
Current accrued restructuring costs
|
$ | 10,328 | ||||||||||
|
Non-current accrued restructuring costs
|
$ | 12,492 | ||||||||||