Back to GetFilings.com



Table of Contents

 
 

Form 10-Q

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2005

Commission file number: 0-24091

Tweeter Home Entertainment Group, Inc.

(Exact name of Registrant as specified in its charter)
     
DELAWARE   04-3417513
(State or other jurisdiction of   (I.R.S. Employer Identification No.)
incorporation or organization)    

40 PEQUOT WAY
CANTON, MA 02021

(Address of principal executive offices including zip code)

781-830-3000
(Registrant’s telephone number including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

     Yes þ No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o

     Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

     
TITLE OF CLASS   OUTSTANDING AT MAY 10, 2005
Common Stock, $.01 par value   24,599,242
 
 

 


Table of Contents

TWEETER HOME ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

INDEX

                 
            PAGE
Part I.   FINANCIAL INFORMATION        
 
               
  Item 1   Condensed Consolidated Financial Statements (Unaudited)        
 
               
      Consolidated Balance Sheets as of March 31, 2004, September 30, 2004 and March 31, 2005     3  
 
               
      Consolidated Statements of Operations for the Three and Six Months Ended March 31, 2004 and 2005     4  
 
               
      Consolidated Statements of Cash Flows for the Six Months Ended March 31, 2004 and 2005     5  
 
               
      Notes to Condensed Consolidated Financial Statements (Unaudited)     6-11  
 
               
  Item 2   Management’s Discussion and Analysis of Financial Condition and Results of Operations     12  
 
               
  Item 3   Quantitative and Qualitative Disclosures About Market Risk     17  
 
               
  Item 4   Controls and Procedures     17  
 
               
Part II.   OTHER INFORMATION        
 
               
  Item 1   Legal Proceedings     18  
 
               
  Item 2   Unregistered Sales of Equity Securities and Use of Proceeds     18  
 
               
  Item 3   Defaults upon Senior Securities     18  
 
               
  Item 4   Submission of Matters to a Vote of Security Holders     18  
 
               
  Item 5   Other Information     18  
 
               
  Item 6   Exhibits     18  
 Ex-31.1 Section 302 Certification of the C.E.O. and C.F.O.
 Ex-32.1 Section 906 Certification of the C.E.O. and C.F.O.

2


Table of Contents

Tweeter Home Entertainment Group, Inc. and Subsidiaries

Consolidated Balance Sheets
                         
    March 31,     September 30,     March 31,  
    2004     2004     2005  
    (Unaudited)             (Unaudited)  
Assets
                       
Current Assets:
                       
Cash and cash equivalents
  $ 1,316,857     $ 2,801,005     $ 1,368,569  
Accounts receivable, net of allowance for doubtful accounts of $1,181,000, $475,000, and $682,000 at March 31, 2004, September 30, 2004, and March 31, 2005, respectively
    19,747,044       17,795,922       23,940,644  
Inventory
    123,950,624       106,562,804       108,733,209  
Deferred tax assets
    7,571,302       7,801,864        
Prepaid expenses and other current assets
    15,961,462       17,019,121       16,896,185  
 
                 
Total current assets
    168,547,289       151,980,716       150,938,607  
Property and equipment, net
    124,376,444       124,863,799       128,144,932  
Long-term investments
    2,032,937       2,304,166       3,372,071  
Deferred tax assets
    3,932,785       14,470,743        
Intangible assets, net
    1,586,667       1,246,667       906,667  
Goodwill
          4,885,133       4,885,133  
Other assets, net
    2,357,586       1,461,909       1,820,676  
 
                 
Total
  $ 302,833,708     $ 301,213,133     $ 290,068,086  
 
                 
Liabilities and Stockholders’ Equity
                       
Current Liabilities:
                       
 
                       
Current portion of long-term debt
  $ 3,367,987     $ 3,184,274     $ 13,989,526  
Current portion of deferred consideration
          518,199       493,199  
Accounts payable
    29,521,535       41,637,673       28,134,140  
Accrued expenses
    20,938,093       28,362,551       30,756,574  
Customer deposits
    18,611,338       21,893,905       19,949,805  
Deferred warranty
    154,503       93,625       46,812  
 
                 
Total current liabilities
    72,593,456       95,690,227       93,370,056  
Long-Term Debt
    46,936,851       35,001,930       43,816,413  
Other Long-Term Liabilities:
                       
Rent related accruals
    10,682,490       11,071,389       15,483,883  
Deferred warranty
    38,230              
Deferred consideration
          3,030,413       2,787,980  
 
                 
Total other long-term liabilities
    10,720,720       14,101,802       18,271,863  
 
                 
 
                       
Total liabilities
    130,251,027       144,793,959       155,458,332  
Commitments and Contingencies
                       
Stockholders’ Equity
                       
Preferred stock, $.01 par value, 10,000,000 shares authorized, no shares issued
                 
Common stock, $.01 par value, 60,000,000 shares authorized; 25,990,183, 26,175,965, and 26,243,693 shares issued at March 31, 2004, September 30, 2004, and at March 31, 2005, respectively
    259,902       261,760       262,437  
Additional paid in capital
    301,659,117       304,006,333       304,533,247  
Unearned equity compensation
    (138,494 )     (75,727 )     (1,410 )
Accumulated other comprehensive income
    378       115,391       100,556  
Accumulated deficit
    (127,416,593 )     (146,136,052 )     (168,555,005 )
 
                 
Total
    174,364,310       158,171,705       136,339,825  
Less treasury stock: 1,718,106, 1,676,537, and 1,644,452 shares at March 31, 2004, September 30, 2004, and March 31, 2005, at cost, respectively
    (1,781,629 )     (1,752,531 )     (1,730,071 )
 
                 
Total stockholders’ equity
    172,582,681       156,419,174       134,609,754  
 
                 
Total
  $ 302,833,708     $ 301,213,133     $ 290,068,086  
 
                 

See notes to unaudited condensed consolidated financial statements.

3


Table of Contents

Tweeter Home Entertainment Group, Inc. and Subsidiaries

Consolidated Statements of Operations
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    March 31,     March 31,  
    2004     2005     2004     2005  
Total revenue
  $ 185,788,229     $ 184,692,964     $ 436,554,860     $ 446,667,634  
Cost of sales
    (112,917,216 )     (109,581,927 )     (268,410,593 )     (266,632,763 )
 
                       
Gross Profit
    72,871,013       75,111,037       168,144,267       180,034,871  
Selling expenses
    63,229,573       70,173,527       137,463,952       155,496,657  
Corporate, general and administrative expenses
    11,310,814       12,592,279       23,073,273       23,106,454  
Amortization of intangibles
    170,000       170,000       340,000       340,000  
Non-cash compensation charges
    5,144,186       30,573       5,279,010       74,317  
 
                       
Income (loss) from continuing operations
    (6,983,560 )     (7,855,342 )     1,988,032       1,017,443  
Interest expense
    (652,192 )     (684,432 )     (1,306,785 )     (1,228,232 )
Interest income
    100,124       607       325,797       14,041  
 
                       
Income (loss) from continuing operations before income taxes
    (7,535,628 )     (8,539,167 )     1,007,044       (196,748 )
Income taxes (provision) benefit
    (3,014,251 )     18,583,570       402,817       21,920,538  
 
                       
Net income (loss) from continuing operations before Income from equity investments
    (4,521,377 )     (27,122,737 )     604,227       (22,117,286 )
Income from equity investments
    109,057       22,234       272,422       290,945  
 
                       
Net income (loss) from continuing operations
    (4,412,320 )     (27,100,503 )     876,649       (21,826,341 )
Discontinued operations:
                               
Pre-tax loss from discontinued operations
    (240,512 )     (38,581 )     (543,045 )     (592,612 )
Income tax (provision) benefit
    (96,205 )     221,613       (217,218 )      
 
                       
Loss from discontinued operations
    (144,307 )     (260,194 )     (325,827 )     (592,612 )
 
                       
NET INCOME (LOSS)
  $ (4,556,627 )   $ (27,360,697 )   $ 550,822     $ (22,418,953 )
 
                       
Basic earnings per share:
                               
Income(loss) from continuing operations
    (0.18 )     (1.10 )     0.04       (0.89 )
 
                       
Loss from discountinued operations
    (0.01 )     (0.01 )     (0.02 )     (0.02 )
 
                       
Net income (loss) per share
    (0.19 )     (1.11 )     0.02       (0.91 )
 
                       
Diluted earnings per share:
                               
Income(loss) from continuing operations
    (0.18 )     (1.10 )     0.04       (0.89 )
 
                       
Loss from discountinued operations
    (0.01 )     (0.01 )     (0.02 )     (0.02 )
 
                       
Net income(loss) per share
    (0.19 )     (1.11 )     0.02       (0.91 )
 
                       
Weighted average shares outstanding:
                               
Basic
    24,107,171       24,561,204       24,014,632       24,508,041  
 
                       
Diluted
    24,107,171       24,561,204       24,824,514       24,508,041  
 
                       

See notes to unaudited condensed consolidated financial statements.

4


Table of Contents

Tweeter Home Entertainment Group, Inc. and Subsidiaries

Consolidated Statements of Cash Flows
(Unaudited)
                 
    Six Months Ended  
    March 31,  
    2004     2005  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income (loss)
  $ 550,822     $ (22,418,953 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
               
Depreciation and amortization
    11,376,228       12,281,200  
Non-cash compensation
    5,279,010       74,317  
Loss on disposal of property and equipment
    16,570       29,890  
Provision for uncollectible accounts
    249,928       232,658  
Tax benefit from options exercised
    50,367       43,568  
Deferred income tax (benefit) provision
    (358,168 )     22,282,497  
Amortization of deferred gain on sale leaseback
    (22,421 )     (22,421 )
Income from equity investment
    (454,037 )     (484,908 )
Changes in operating assets and liabilities:
               
Increase in accounts receivable
    (1,733,408 )     (6,377,380 )
Increase in inventory
    (6,358,558 )     (2,452,259 )
Decrease (increase) in prepaid expenses and other assets
    10,446,345       (454,573 )
Decrease in accounts payable and accrued expenses
    (4,771,108 )     (11,135,382 )
Decrease in customer deposits
    (2,557,499 )     (1,944,096 )
(Increase) decrease in deferred rent
    (351,342 )     338,574  
Decrease in deferred considerations
          (267,433 )
Decrease in deferred warranty
    (120,910 )     (46,813 )
 
           
Net cash provided by (used in) operating activities
    11,241,819       (10,321,514 )
 
           
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of property and equipment
    (8,647,117 )     (14,111,185 )
Proceeds from sale of property and equipment
    8,850       3,174,045  
Purchase of investments
          (300,000 )
Distributions from equity investment
    540,256        
 
           
Net cash used in investing activities
    (8,098,011 )     (11,237,140 )
 
           
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net change in amount due to bank
    (3,919,609 )     10,815,418  
Net (repayments) proceeds of long term debt
    (1,407,415 )     8,804,317  
Proceeds from options exercised
    1,452,868       336,534  
Proceeds from employee stock purchase plan
    196,756       169,949  
 
           
Net cash (used in) provided by financing activities
    (3,677,400 )     20,126,218  
 
           
DECREASE IN CASH AND CASH EQUIVALENTS
    (533,592 )     (1,432,436 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    1,850,449       2,801,005  
 
           
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 1,316,857     $ 1,368,569  
 
           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid (received) during the period for:
               
Interest
  $ 1,499,134     $ 973,137  
 
           
Taxes
  $ (7,085,895 )   $ (260,763 )
 
           
 
               
Non-cash activities:
               
Impairment of deferred tax assets
  $     $ 22,236,282  
 
           
Deferred lease incentives
  $     $ 4,096,341  
 
           

See notes to unaudited condensed consolidated financial statements.

5


Table of Contents

TWEETER HOME ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

     The unaudited condensed consolidated financial statements of Tweeter Home Entertainment Group, Inc. and its subsidiaries (“Tweeter” or the “Company”), included herein, should be read in conjunction with the consolidated financial statements and notes thereto included in Tweeter’s Annual Report on Form 10-K for the fiscal year ended September 30, 2004.

2. Accounting Policies

     The unaudited condensed consolidated financial statements of Tweeter have been prepared in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the interim consolidated financial statements have been included. Operating results for the six-month period ended March 31, 2005 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2005. Tweeter typically records its highest revenue and earnings in its first fiscal quarter.

     Vendor Allowances, Allowance for Bad and Doubtful Accounts — Accounts receivable are primarily due from the vendors from which the Company buys its product. The various types of accounts receivable are for purchase rebate allowances, cooperative advertising allowances, returned merchandise and warranty work performed by the Company’s service departments.

     Vendor allowances are only recorded if evidence of a binding arrangement exists with the vendor and the amounts that will be received are both probable and estimable. Evidence of an arrangement takes different forms. Arrangements with vendors are principally evidenced by written contracts. In the absence of written contracts, the other documentation evidencing an arrangement are documentation received from vendors, including end-of-period settlements, vendor presentation materials, term sheets, and emails or other forms of documentation that specify the terms and conditions of the vendor allowance receivable. The Company only considers these forms of documentation binding when they are consistent with historical business practices relating to a vendor and when settlement has occurred or is reasonably assured.

     Cash discounts earned for timely payments of merchandise invoices are recognized in the income statement upon the sale of the related inventory.

     Purchase rebate allowances and general cooperative advertising allowances are earned based on the purchase of inventory and are recorded in accounts receivable when the inventory is purchased. The carrying value of inventory is initially reduced by the amount of purchase rebates earned, resulting in lower cost of goods sold when the inventory is sold. Certain vendor agreements include stretch goals where the level of funds earned is dependent upon the Company achieving certain purchase levels. These program funds are recorded as a reduction of inventory costs when it is determined that it is likely that the Company will achieve the goal.

     Vendor allowances earned based on specific advertising activities and other activities are recognized as a reduction to advertising expense as these activities are performed and only to the extent that the cost of the activities equals or exceeds the amount of the allowances.

     When the Company returns merchandise to a vendor, typically because it is defective, the Company records a receivable for the value of the merchandise returned and reduces the inventory balance.

     The Company sells products that come with a manufacturer’s warranty, and the Company has service centers that repair products. When the Company repairs products that are still under a manufacturer’s warranty, the vendor reimburses the Company for the parts and the technician’s labor. Once the product is repaired, the Company establishes a receivable for the amounts due from the vendor and records service revenue.

6


Table of Contents

     Property and Equipment- Historically, construction allowances provided by our landlords have been classified on the balance sheet as a reduction of property, plant and equipment and amortized as a reduction of depreciation expense over the lease term. In the Consolidated Statements of Cash Flows, these allowances had been recorded as a reduction in the purchase of property and equipment. The Company undertook a review of its lease accounting practices as a result of changes in lease accounting announced by other public companies in January and February of 2005 and guidance provided by the SEC in its February 7, 2005 letter to the accounting industry. As a result of its review, the Company determined that construction allowances should be reflected as part of the lease financing and not as a reduction of the capital expenditure. For the quarter ended March 31, 2005, the Company recorded a reclassification adjustment to increase leasehold improvements by $4.1 million and increase deferred lease incentives by the same amount for construction allowances provided to reflect the cumulative unamortized portion of construction allowances. This reclassification adjustment to the balance sheet had no effect on net loss, stockholders’ equity or cash flows. As a result, the Company believes the effects of this reclassification are not material to the Company’s previously issued consolidated financial statements.

     Rent Related Accruals- Rent expense under non-cancelable operating leases is recorded on a straight-line basis over the lease term, including build-out period, which typically ranges from 90 to 120 days prior to the store opening. The excess straight-line rent expense over scheduled payment amounts is recorded as a deferred liability.

     Advertising —Gross advertising including electronic media, newspaper, buyer’s guides and direct mailings, are expensed when released. Cooperative advertising funds specific to advertising activities received from vendors reduce gross advertising expense. Below are the gross advertising expense, cooperative funds received and net advertising expense for the three and six months ended March 31, 2004 and 2005.

                                 
    Three Months Ended     Six Months Ended  
    March 31,     March 31,  
    2004     2005     2004     2005  
Gross advertising
  $ 9,894,189     $ 9,445,672     $ 25,778,991     $ 29,115,099  
Cooperative advertising funds
    (174,299 )     (153,433 )     (1,406,466 )     (160,022 )
 
                       
Net advertising
  $ 9,719,890     $ 9,292,239     $ 24,372,525     $ 28,955,077  
 
                       

     Stock-based compensation – Statement of Financial Accounting Standards (“SFAS”) No. 123, Accounting for Stock-Based Compensation, addresses the financial accounting and reporting standards for stock or other equity-based compensation arrangements. The Company accounts for stock based compensation to employees using the intrinsic method. The Company provides disclosures based on the fair value as permitted by SFAS No. 123. Stock or other equity-based compensation for non-employees must be accounted for under the fair value-based method as required by SFAS No. 123 and EITF No. 96-18, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services,” and other related interpretations. Under this method, the equity-based instrument is valued at either the fair value of the consideration received or the equity instrument issued on the date of grant. The resulting compensation cost is recognized and charged to operations over the service period, which is usually the vesting period.

     For purposes of determining the disclosures required by SFAS No. 123, the fair value of each stock option granted in the three and six months ended March 31, 2004 and March 31, 2005 under the Company’s stock option plan was estimated on the date of grant using the Black-Scholes option-pricing model. During the quarter ended March 31, 2005, we did not issue any stock options under our 2004 Long-Term Incentive Plan. Key assumptions used to apply this pricing model were as follows:

                                 
    Three Months Ended     Six Months Ended  
    March 31,     March 31,  
    2004     2005     2004     2005  
Risk free interest rate
    3.04 %           3.42 %     3.35 %
Expected life of options grants
    7.2             7.2       10.0  
Expected volatility of underlying stock
    77.05 %           79.22 %     83.21 %

7


Table of Contents

     Had compensation cost for the Company’s stock option plans and employee stock purchase plan been determined using the fair value method, pro forma net income and pro forma diluted earnings per share would have been:

                                 
    Three Months Ended     Six Months Ended  
    March 31,     March 31,  
    2004     2005     2004     2005  
Net income (loss) as reported
  $ (4,556,627 )   $ (27,360,697 )   $ 550,822     $ (22,418,953 )
Total stock-based employee compensation expense recorded, net of related tax effects
    80,894       30,573       161,789       74,317  
Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (1,551,116 )     (1,147,318 )     (2,978,978 )     (2,329,805 )
 
                       
Pro forma loss
  $ (6,026,849 )   $ (28,477,442 )   $ (2,266,367 )   $ (24,674,441 )
 
                       
 
Earnings (loss) per share
                               
 
                               
Basic — as reported
  $ (0.19 )   $ (1.11 )   $ 0.02     $ (0.91 )
 
                       
 
                               
Basic — pro forma
  $ (0.25 )   $ (1.16 )   $ (0.09 )   $ (1.01 )
 
 <