SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2005
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission file number 000-26679
ART TECHNOLOGY GROUP, INC.
| Delaware (State or other jurisdiction of incorporation or organization) |
04-3141918 (I.R.S. Employer Identification Number) |
25 First Street, Cambridge, Massachusetts
(Address of principal executive offices)
02141
(Zip Code)
(617) 386-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2 of the Exchange Act). Yes þ No o
As of May 6, 2005 there were 109,193,320 shares of the Registrants common stock outstanding.
ART TECHNOLOGY GROUP, INC.
INDEX TO FORM 10-Q
| Page | ||||||||
| Number | ||||||||
| 3 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 20 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| 46 | ||||||||
| 46 | ||||||||
| 46 | ||||||||
| 46 | ||||||||
SIGNATURE |
||||||||
| 47 | ||||||||
| EX-10.1 - Letter Agreement dated March 23, 2005 | ||||||||
| EX-10.2 - 2005 Exec. Management Compensation Plan | ||||||||
| EX-31.1 - Sec 302 Certification of CEO | ||||||||
| EX-31.2 - Sec 302 Certification of CFO | ||||||||
| EX-32.1 - Sec 906 Certification of CEO | ||||||||
| EX-32.2 - Sec 906 Certification of CFO | ||||||||
- 2 -
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ART TECHNOLOGY GROUP, INC.
| March 31 | December 31 | |||||||
| 2005 | 2004 | |||||||
| ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 18,683 | $ | 21,310 | ||||
Marketable securities |
8,667 | 5,197 | ||||||
Accounts receivable, net of reserves of $655 ($680 in 2004) |
20,734 | 24,430 | ||||||
Prepaid expenses and other current assets |
2,554 | 1,694 | ||||||
Total current assets |
50,638 | 52,631 | ||||||
Property and equipment, net |
2,705 | 3,120 | ||||||
Long term marketable securities |
| 4,001 | ||||||
Goodwill |
27,458 | 27,458 | ||||||
Intangible assets, net |
6,598 | 7,177 | ||||||
Other assets |
2,970 | 3,416 | ||||||
| $ | 90,369 | $ | 97,803 | |||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 1,989 | $ | 5,186 | ||||
Accrued expenses |
11,891 | 13,156 | ||||||
Capital lease obligations, current portion |
56 | 56 | ||||||
Notes payable |
271 | 595 | ||||||
Deferred revenue |
22,344 | 25,355 | ||||||
Accrued restructuring, short-term |
5,398 | 6,095 | ||||||
Total current liabilities |
41,949 | 50,443 | ||||||
Capital lease obligations, less current portion |
99 | 112 | ||||||
Accrued restructuring, less current portion |
3,903 | 5,063 | ||||||
Commitments and contingencies (Notes 11 and 13) |
||||||||
Stockholders Equity: |
||||||||
Preferred stock, $0.01 par value
Authorized 10,000,000 shares
Issued and outstanding no shares |
| | ||||||
Common stock, $0.01 par value
Authorized 200,000,000 shares
Issued and outstanding 109,193,320 shares and
108,141,966 shares at March 31, 2005 and December
31, 2004, respectively |
1,092 | 1,081 | ||||||
Additional paid-in capital |
250,226 | 249,465 | ||||||
Accumulated deficit |
(203,827 | ) | (205,235 | ) | ||||
Accumulated other comprehensive loss |
(3,073 | ) | (3,126 | ) | ||||
Total stockholders equity |
44,418 | 42,185 | ||||||
| $ | 90,369 | $ | 97,803 | |||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
- 3 -
ART TECHNOLOGY GROUP, INC.
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Revenues: |
||||||||
Product licenses |
$ | 7,383 | $ | 6,364 | ||||
Services |
14,611 | 10,446 | ||||||
Total revenues |
21,994 | 16,810 | ||||||
Cost of Revenues: |
||||||||
Product licenses |
593 | 399 | ||||||
Services |
5,411 | 4,785 | ||||||
Total cost of revenues |
6,004 | 5,184 | ||||||
Gross Profit |
15,990 | 11,626 | ||||||
Operating Expenses: |
||||||||
Research and development |
4,589 | 4,130 | ||||||
Sales and marketing |
6,799 | 7,341 | ||||||
General and administrative |
2,988 | 1,930 | ||||||
Restructuring charge |
204 | | ||||||
Total operating expenses |
14,580 | 13,401 | ||||||
Income (loss ) from operations |
1,410 | (1,775 | ) | |||||
Interest and other income (expense), net |
11 | (47 | ) | |||||
Income (loss) before provision for income taxes |
1,421 | (1,822 | ) | |||||
Provision (benefit) for income taxes |
13 | (35 | ) | |||||
Net income (loss) |
$ | 1,408 | $ | (1,787 | ) | |||
Basic net income (loss) per share |
$ | 0.01 | $ | (0.02 | ) | |||
Diluted net income (loss) per share |
$ | 0.01 | $ | (0.02 | ) | |||
Basic weighted average common shares outstanding |
108,685 | 73,053 | ||||||
Diluted weighted average common shares outstanding |
110,866 | 73,053 | ||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
- 4 -
ART TECHNOLOGY GROUP, INC.
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ | 1,408 | $ | (1,787 | ) | |||
Adjustments
to reconcile net income (loss) to net cash used in operating
activities: |
||||||||
Stock-based compensation |
| 11 | ||||||
Depreciation and amortization |
1,090 | 581 | ||||||
Loss on disposal of fixed assets, net |
| 6 | ||||||
Changes in
current assets and liabilities:
|
||||||||
Accounts receivable, net |
3,696 | 259 | ||||||
Prepaid expenses and other current assets |
(860 | ) | (742 | ) | ||||
Deferred rent |
242 | 101 | ||||||
Accounts payable |
(2,187 | ) | 993 | |||||
Accrued expenses |
(1,265 | ) | (1,415 | ) | ||||
Deferred revenues |
(3,011 | ) | 183 | |||||
Accrued restructuring |
(1,857 | ) | (5,479 | ) | ||||
Net cash used in operating activities |
(2,744 | ) | (7,289 | ) | ||||
Cash Flows from Investing Activities: |
||||||||
Purchases of marketable securities |
(992 | ) | (8,244 | ) | ||||
Maturities of marketable securities |
1,523 | 5,645 | ||||||
Purchases of property and equipment |
(96 | ) | (258 | ) | ||||
Payment of acquisition costs |
(1,010 | ) | | |||||
Decrease (increase) in other assets |
204 | (24 | ) | |||||
Net cash used in investing activities |
(371 | ) | (2,881 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from exercise of stock options |
579 | 191 | ||||||
Proceeds from employee stock purchase plan |
182 | 273 | ||||||
Principal payments on notes payable |
(324 | ) | | |||||
Payments on capital leases |
(13 | ) | | |||||
Net cash provided by financing activities |
424 | 464 | ||||||
Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents |
64 | (60 | ) | |||||
Net Decrease in Cash and Cash Equivalents |
(2,627 | ) | (9,766 | ) | ||||
Cash and Cash Equivalents, Beginning of Period |
21,310 | 32,703 | ||||||
Cash and Cash Equivalents, End of Period |
$ | 18,683 | $ | 22,937 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
- 5 -
ART TECHNOLOGY GROUP, INC.
(1) OPERATIONS AND BASIS OF PRESENTATION
Art Technology Group, Inc. (ATG or the Company) offers an integrated suite of Internet online marketing, sales and service applications, as well as related application development, integration and support services.
ATG delivers software solutions to help consumer-facing organizations create an interactive experience for their customers and partners via the Internet and other channels. The Companys software helps its clients market, sell and provide self-service opportunities to their customers and partners, which can enhance clients revenues, reduce their costs and improve their customers satisfaction. The Company also offers related services, including support, education, professional services and application hosting services.
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared pursuant to the rules of the Securities and Exchange Commission for quarterly reports on Form 10-Q. The disclosures do not include all of the information and footnotes required by accounting principles generally accepted in the United States, and while the Company believes that the disclosures presented are adequate to make information not misleading, these financial statements should be read in conjunction with the audited financial statements and related notes included in the Companys 2004 Annual Report on Form 10-K. In the opinion of management, the accompanying unaudited condensed consolidated financial statements and notes contain all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the Companys financial position, results of operations and cash flows at the dates and for the periods indicated. The operating results for the three months ended March 31, 2005 are not necessarily indicative of the results to be expected for the full year ending December 31, 2005.
On November 1, 2004, ATG acquired all of the shares of outstanding common stock of Primus Knowledge Solutions, Inc. (Primus). Primus is a provider of software solutions that enable companies to deliver a superior customer experience via contact centers, information technology help desks, web (intranet and internet) self-service and electronic communication channels.
The accompanying consolidated financial statements include the accounts of ATG and its wholly owned subsidiaries, including Primus. All significant intercompany balances have been eliminated in consolidation.
(2) STOCKHOLDERS EQUITY
Stock-Based Compensation
ATG grants stock options for a fixed number of shares to employees with an exercise price equal to the fair value of the shares at the date of grant. ATG accounts for stock-based compensation for employees in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations, and follows the disclosure-only alternative under Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock Based Compensation.
Had compensation expense for ATGs stock plans been determined consistent with SFAS 123, the pro forma net loss and net loss per share would have been as follows (in thousands, except per share amounts):
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Net income (loss) as reported |
$ | 1,408 | $ | (1,787 | ) | |||
Add: Stock-based employee compensation expense included in reported net loss |
| 11 | ||||||
Deduct: Stock-based employee compensation expense determined under fair
value based method for all awards |
(1,458 | ) | (6,437 | ) | ||||
Pro forma net loss |
$ | (50 | ) | $ | (8,213 | ) | ||
Basic and diluted net income (loss) per share |
||||||||
As reported |
$ | 0.01 | $ | (0.02 | ) | |||
Pro forma |
$ | (0.00 | ) | $ | (0.11 | ) | ||
- 6 -
(3) NET INCOME (LOSS) PER SHARE
Net income (loss) per share is computed in accordance with SFAS No. 128, Earnings Per Share. Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding plus the dilutive effect of common stock equivalents, which consists of stock options, using the treasury stock method.
The following table sets forth the computation of basic and diluted net income (loss) per share (in thousands, except per-share amounts):
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Net income (loss) |
$ | 1,408 | $ | (1,787 | ) | |||
Weighted average common shares outstanding used in
computing basic net income (loss) per share |
108,685 | 73,053 | ||||||
Weighted average common equivalent shares outstanding: |
||||||||
Employee common stock options |
2,181 | | ||||||
Total weighted average common stock and common stock
equivalents outstanding used in computing diluted net
income (loss) per share |
110,866 | 73,053 | ||||||
Basic net income (loss) per share |
$ | 0.01 | $ | (0.02 | ) | |||
Diluted net income (loss) per share |
$ | 0.01 | $ | (0.02 | ) | |||
Antidilutive common stock equivalents |
9,401 | 13,119 | ||||||
(4) REVENUE RECOGNITION
ATG recognizes product license revenues from licensing the rights to use its software to end-users. ATG also generates service revenues from integrating its software with its customers operating environments, the sale of maintenance services, the sale of certain other consulting and development services and application and managed hosting services. ATG generally has separate agreements with its customers that govern the terms and conditions of its software licenses, consulting and support and maintenance services. These separate agreements, along with ATGs business practices of selling services separately, provide the basis for establishing vendor-specific objective evidence of fair value. This allows ATG to allocate revenue among the undelivered elements in an arrangement and apply the residual method under Statement of Position (SOP) No. 97-2, Software Revenue Recognition and SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, with Respect to Certain Transactions.
ATG recognizes revenue in accordance with SOP 97-2 and SOP 98-9. Revenues from software product license agreements are recognized upon execution of a license agreement and delivery of the software, provided that the fee is fixed or determinable and deemed collectible by management. If conditions for acceptance are required subsequent to delivery, revenues are recognized upon customer acceptance if such acceptance is not deemed to be perfunctory. In multiple element arrangements, ATG uses the residual value method in accordance with SOP 97-2 and SOP 98-9. Revenue earned on software arrangements involving multiple elements that qualify for separate element accounting treatment is allocated to each undelivered element using the relative fair values of those elements based on vendor-specific objective evidence with the remaining value assigned to the delivered element, the software license. Typically, the Companys software licenses do not include significant post-delivery obligations to be fulfilled by the Company and payments are due within a three-month period from the date of delivery. Consequently, product license revenue is generally recognized when the product is shipped. Revenues from software maintenance or application hosting agreements are recognized ratably over the term of the support and maintenance or application hosting period, which for application hosting and support and maintenance is typically one year. Customers who have both purchased ATGs product licenses and have also entered into an application hosting agreement typically have a contractual right to cancel the application hosting agreement with a minimum notice period. ATG enters into reseller arrangements that typically provide for sublicense fees payable to ATG based upon a percentage of ATGs list price. Revenues are recognized under reseller agreements as earned for guaranteed minimum royalties, or based upon actual sales to the resellers. ATG does not grant its resellers the right of return or price protection.
- 7 -
Revenues from professional service arrangements are recognized on either a time-and-materials, proportional performance method or percentage-of-completion basis as the services are performed, provided that amounts due from customers are fixed or determinable and deemed collectible by management. From time to time the Company enters into fixed price service arrangements. In those circumstances in which services are essential to the functionality of the software, the Company applies the percentage-of-completion method, and in those situations when only professional services are provided, the Company applies the proportional performance method. Both of these methods require that the Company track the effort expended and the effort expected to complete a project. Amounts collected or billed prior to satisfying the above revenue recognition criteria are reflected as deferred revenue. Deferred revenue primarily consists of advance payments related to support and maintenance, service agreements and deferred product license revenues.
(5) INCOME TAXES
ATG expects to have minimal or no Federal or foreign income taxes in 2005 due to the use of net operating loss carryforwards and the projection of a taxable loss in domestic and foreign locations in 2005. As a result of net operating losses incurred, and after evaluating its anticipated performance over its normal planning horizon, the Company has provided a full valuation allowance for its net operating loss carryforwards, research credit carryforwards and other net deferred tax assets. In the first quarter of 2005 and 2004 ATG reversed previously accrued taxes of $0 and $105,000, respectively, due to the closure of statutes of limitations in foreign locations.
(6) CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES
ATG accounts for investments in marketable securities under SFAS 115, Accounting for Certain Investments in Debt and Equity Securities. Under SFAS 115, investments for which ATG has the positive intent and the ability to hold to maturity, consisting of cash equivalents and marketable securities, are reported at amortized cost, which approximates fair market value. Cash equivalents are highly liquid investments with maturities at the date of acquisition of less than 90 days. Marketable securities are investment grade debt securities with maturities at the date of acquisition of greater than ninety days. At March 31, 2005 and December 31, 2004, all of ATGs marketable securities were classified as held-to-maturity. The average maturity of ATGs marketable securities was approximately 7.2 months and 9.6 months at March 31, 2005 and December 31, 2004, respectively. At March 31, 2005 all marketable securities were classified as short term. At December 31, 2004, the average maturity of the marketable securities classified as long-term was 13.6 months. At March 31, 2005 and December 31, 2004, the difference between the amortized cost and market value of ATGs marketable securities were losses of approximately $83,000 and $77,000, respectively. At March 31, 2005 and December 31, 2004, ATGs cash, cash equivalents and marketable securities consisted of the following (in thousands):
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
Cash and
cash equivalents:
|
||||||||
Cash |
$ | 8,062 | $ | 4,360 | ||||
Money market accounts |
6,206 | 13,529 | ||||||
Commercial paper |
3,069 | 799 | ||||||
U.S. Treasury and Government Agency securities |
1,346 | 2,622 | ||||||
Total cash and cash equivalents |
$ | 18,683 | $ | 21,310 | ||||
Marketable securities |
||||||||
Corporate debt securities |
$ | 7,674 | $ | 7,754 | ||||
U.S. Treasury and Government Agency securities |
993 | 648 | ||||||
Commercial paper |
| 796 | ||||||
Total marketable securities |
$ | 8,667 | $ | 9,198 | ||||
(7) GOODWILL
In accordance with SFAS 141, Business Combinations, the company accounts for its business combinations using the purchase method. In accordance with SFAS 142, Goodwill and Other Intangible Assets, the Company does not amortize goodwill, but instead tests for impairment at least annually and more frequently upon the occurrence of certain events which may indicate that impairment has occurred. Intangible assets acquired in conjunction with a business combination are required to be separately recognized if the benefit of the intangible asset obtained is through contractual or other legal rights, or if the intangible asset can be sold, transferred, licensed, rented or exchanged, regardless of the acquirers intent to do so.
- 8 -
The provisions of SFAS 142 require that a two-step impairment test be performed on goodwill. In the first step, the Company compares the fair value, which is determined by use of a discounted cash flow technique, of the reporting entity to its carrying value. If the fair value of the reporting entity exceeds the carrying value of the net assets of that entity, goodwill is not impaired and the Company is not required to perform further testing. If the carrying value of the net assets assigned to the reporting entity exceeds the fair value of that entity, then the Company must perform the second step of the impairment test in order to determine the implied fair value of the reporting entitys goodwill. If the carrying value of a reporting entitys goodwill exceeds its implied fair value, then the Company records an impairment loss equal to the difference.
Determining the fair value of a reporting entity is judgmental in nature and involves the use of significant estimates and assumptions. These estimates and assumptions may include revenue growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market conditions, and determination of appropriate market comparables. The Company bases its fair value estimates on assumptions it believes to be reasonable but that are unpredictable and inherently uncertain. Actual future results may differ from those estimates. In addition, the Company may make certain judgments and assumptions in allocating shared assets and liabilities to determine the carrying values of its reporting entities.
The Company performs the annual impairment assessment as of December 1 of each year.
(8) LONG-LIVED ASSETS, INCLUDING INTANGIBLE ASSETS
In accordance with SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company reviews the carrying value of its long-lived assets, including intangible assets subject to amortization, for impairment whenever events and circumstances indicate that the carrying value of the assets may not be recoverable. Recoverability of these assets is measured by comparison of the carrying value of the assets to the undiscounted cash flows estimated to be generated by those assets over their remaining economic life. If the undiscounted cash flows are not sufficient to recover the carrying value of such assets the assets are considered impaired, and the impairment loss is measured by comparing the fair value of the assets to their carrying values. Fair value is determined by either a quoted market price or a value determined by a discounted cash flow technique, whichever is more appropriate under the circumstances involved. Intangible assets with determinable lives are amortized over their useful lives, based upon the pattern in which the expected benefits will be realized. The Company has recorded impairment charges as discussed in Note 14.
(9) COMPREHENSIVE INCOME (LOSS)
SFAS No. 130, Reporting Comprehensive Income, requires that a full set of general purpose financial statements include the reporting of comprehensive income (loss). Comprehensive income (loss) is comprised of two components, net income (loss) and other comprehensive income (loss). The following are the components of ATGs comprehensive income (loss) (in thousands):
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Net income (loss) |
$ | 1,408 | $ | (1,787 | ) | |||
Foreign currency translation gain (loss) |
53 | (38 | ) | |||||
Comprehensive income (loss) |
$ | 1,461 | $ | (1,825 | ) | |||
The accumulated other comprehensive loss at March 31, 2005 and December 31, 2004 of $3.1 million consisted entirely of the cumulative foreign currency translation adjustment.
(10) DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE
SFAS 131, Disclosures About Segments of an Enterprise and Related Information, establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. SFAS 131 also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker or decision-making group in making decisions on how to allocate resources and assess performance. The Companys chief operating decision-maker, as defined under SFAS 131, is its executive management team. To date, the Company has viewed its operations and manages its business as principally one segment with two product offerings: software licenses and services. The Company evaluates these product offerings based on their respective gross margins. As a result, the financial information disclosed in the consolidated financial statements represents all of the material financial information related to the Companys principal operating segment.
- 9 -
Revenues from sources outside of the United States were approximately $5.9 million and $6.5 million for the three months ended March 31, 2005 and 2004, respectively. ATGs revenues from international sources were primarily generated from customers located in Europe and the Asia/ Pacific region. All of ATGs product sales for the three months ended March 31, 2005 and 2004 were delivered from its headquarters located in the United States.
The following table represents the percentage of total revenues by geographic region from customers for the three months ended March 31, 2005 and 2004:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
United States |
73 | % | 61 | % | ||||
United Kingdom (UK) |
12 | 16 | ||||||
Europe, Middle East and Africa (excluding UK) |
13 | 16 | ||||||
Asia Pacific |
1 | | ||||||
Other |
1 | 7 | ||||||
| 100 | % | 100 | % | |||||
(11) CREDIT FACILITY AND NOTES PAYABLE
Credit Facility
On June 13, 2002, ATG entered into a $15 million revolving line of credit with Silicon Valley Bank (the Bank) which provided for borrowings of up to the lesser of $15 million or 80% of eligible accounts receivable. Effective December 24, 2002 the revolving line of credit increased to $20 million. The line of credit bears interest at the Banks prime rate (5.75% at March 31, 2005). The line of credit is secured by all of the Companys tangible and intangible intellectual and personal property and is subject to financial covenants including liquidity coverage and profitability. On December 24, 2004, the Company entered into the Seventh Loan Modification Agreement (the Seventh Amendment) with the Bank, which amended the Amended and Restated Loan and Security Agreement dated as of June 13, 2002. Under the Seventh Amendment, the profitability covenant was revised to allow for quarterly net losses not to exceed $2.0 million for the first quarter of 2005, $500,000 for the second quarter of 2005, $1.5 million for the third quarter of 2005, and to require net profitability of at least $1.00 for the fourth quarter of 2005 and for each quarter thereafter. The Company is required to maintain unrestricted and unencumbered cash, which includes cash equivalents and marketable securities, at the end of each month as follows:
| | For the months ending March 31, 2005 and June 30, 2005, and as of the last day of each month thereafter, $20 million, and | |||
| | For the months ending April 30, 2005, and May 31, 2005, the greater of (i) $15.0 million or (ii) two times the amount of outstanding obligation, which include letters of credit, under the loan agreement | |||
To avoid additional bank fees and expenses, the Company is required to maintain unrestricted cash, which includes cash equivalents and marketable securities, at the Bank in an amount equal to two times the amount of obligations outstanding, which includes letters of credit that have been issued but not drawn upon, under the loan agreement. In the event the Companys cash balance at the Bank falls below this amount, the Company will be required to pay fees and expenses to compensate the Bank for lost income. At March 31, 2005, ATG was in compliance with all related financial covenants. In the event that ATG does not comply with any of the financial covenants within the line of credit or defaults on any of its provisions, the Banks significant remedies include: (1) declaring all obligations immediately due and payable, which could include requiring ATG to cash collateralize its outstanding letters of credit (LCs); (2) ceasing to advance money or extend credit for the Companys benefit; (3) applying to the obligations any balances and deposits held by the Company or any amount held by the Bank owing to or for the credit or the account of ATG; and, (4) putting a hold on any deposit account held as collateral. If the agreement expires, or is not extended, the Bank will require outstanding LCs at that time to be cash secured on terms acceptable to the Bank. The revolving line of credit expires on December 24, 2005. While there were no outstanding borrowings under the facility at March 31, 2005, ATG has issued LCs totaling $8.1 million, which are supported by this facility. The LCs have been issued in favor of various landlords and equipment leasing companies to secure obligations under ATGs facility leases pursuant to leases expiring from August 2006 through March 2009. As of March 31, 2005, approximately $11.9 million was available under the facility.
- 10 -
Notes Payable
In connection with the November 2004 acquisition of Primus, the Company assumed Primus outstanding obligation of approximately $297,000 under a credit facility with a bank. The facility is payable in monthly installments of approximately $11,000, including interest at the banks prime rate plus 2% (7.75% at March 31, 2005 and 6.75% at December 31, 2004), due June 2008. The facility is callable on demand. The loan is denominated in British pounds. At March 31, 2005 and December 31, 2004, the balance on the note was approximately $271,000 and $295,000, respectively.
On November 1, 2004, the Company entered into a settlement agreement with ServiceWare Technologies, Inc. (ServiceWare) related to their allegation that Primus had infringed certain patents owned by ServiceWare. As part of the settlement, the Company was required to make cash payments totaling $800,000, of which $500,000 was paid during 2004 and $300,000 was paid in January 2005 and was included in notes payable at December 31, 2004.
(12) ACQUISITION OF PRIMUS
Effective November 1, 2004, the Company acquired all of the outstanding shares of common stock of Primus Knowledge Solutions, Inc. (Primus). Primus is a provider of software solutions that enable companies to deliver a superior customer experience via contact centers, information technology help desks, web (intranet and internet) self-service and electronic communication channels.
The aggregate purchase price was approximately $31.7 million, which consisted of $28.1 million of the Companys Common Stock, $1.3 million for the fair value of fully-vested stock options exchanged in the acquisition and $2.3 million of transaction costs, which primarily consisted of fees paid for financial advisory, legal and accounting services. The Company issued approximately 33.5 million shares of ATG Common Stock, the fair value of which was based upon a five-day average of the closing price two days before and two days after the terms of the acquisition were agreed to and publicly announced.
The consolidated financial statements include the results of Primus from the date of acquisition. The purchase price has been allocated based on estimated fair values as of the acquisition date. After allocating the purchase price to the acquired net tangible and intangible assets, the Company recorded $27.5 million of goodwill. The allocation of the purchase price is preliminary and could be adjusted due to settlement of litigation (see Note 15) or other matters that were not identified at the acquisition date.
Intangible assets, which are being amortized based on the pattern in which the economic benefits of the intangible assets are being utilized, consist of the following (in thousands):
| March 31, 2005 | December 31, 2004 | |||||||||||||||||||||||
| Gross | Gross | |||||||||||||||||||||||
| Carrying | Accumulated | Net Book | Carrying | Accumulated | Net Book | |||||||||||||||||||
| Amount | Amortization | Value | Amount | Amortization | Value | |||||||||||||||||||
Purchased technology |
$ | 3,600 | $ | (645 | ) | $ | 2,955 | $ | 3,600 | $ | (441 | ) | $ | 3,159 | ||||||||||
Customer relationships |
4,200 | (901 | ) | 3,299 | 4,200 | (559 | ) | 3,641 | ||||||||||||||||
Non-compete agreements |
400 | (56 | ) | 344 | 400 | (23 | ) | 377 | ||||||||||||||||