SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 000-50839
Phase Forward Incorporated
| Delaware (State or other jurisdiction of |
04-3386549 (I.R.S. Employer |
|
| incorporation or organization) | Identification No.) | |
| 880 Winter Street | 02451 | |
| Waltham, Massachusetts | ||
| (Address of principal executive offices) | (Zip Code) |
(888) 703-1122
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes o No x
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes o No x
As of July 30, 2004, the registrant had 31,902,226 shares of Common Stock outstanding.
Phase Forward Incorporated
INDEX
| Page | ||||||||
| Number |
||||||||
| Part I Financial Information |
||||||||
| Item 1. | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| Item 2. | 19 | |||||||
| Item 3. | 50 | |||||||
| Item 4. | 51 | |||||||
| Part II Other Information |
||||||||
| Item 1. | 52 | |||||||
| Item 2. | 52 | |||||||
| Item 3. | 53 | |||||||
| Item 4. | 53 | |||||||
| Item 5. | 54 | |||||||
| Item 6. | 54 | |||||||
| Signatures | 55 | |||||||
| Exhibit Index | 56 | |||||||
| SECTION 302 CERTIFICATION CEO | ||||||||
| SECTION 302 CERTIFICATION CFO | ||||||||
| SECTION 906 CERTIFICATION CEO | ||||||||
| SECTION 906 CERTIFICATION CFO | ||||||||
Part I Financial Information
Item 1. Condensed Consolidated Financial Statements
Phase Forward Incorporated and Subsidiaries
| As of | As of | |||||||
| December 31, | June 30, | |||||||
| 2003 |
2004 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 19,046 | $ | 26,370 | ||||
Accounts receivable, net of allowance of $425 and $477 in 2003 and 2004,
respectively |
22,947 | 15,347 | ||||||
Deferred set up costs, current portion |
1,115 | 1,109 | ||||||
Prepaid commissions and royalties, current portion |
2,192 | 3,703 | ||||||
Prepaid expenses and other current assets |
1,434 | 1,922 | ||||||
Total current assets |
46,734 | 48,451 | ||||||
Property and equipment, net |
5,299 | 5,053 | ||||||
Restricted cash, net of current portion |
1,611 | | ||||||
Deferred set up costs, net of current portion |
697 | 672 | ||||||
Prepaid commissions and royalties, net of current portion |
2,527 | 2,359 | ||||||
Goodwill |
23,780 | 22,758 | ||||||
Other assets |
196 | 1,285 | ||||||
Total assets |
$ | 80,844 | $ | 80,578 | ||||
Liabilities and Stockholders (Deficit) Equity |
||||||||
Current Liabilities: |
||||||||
Lines of credit |
$ | 2,500 | $ | 2,500 | ||||
Current portion of notes payable |
2,218 | 2,684 | ||||||
Accounts payable |
947 | 1,184 | ||||||
Accrued expenses |
10,973 | 10,577 | ||||||
Restructuring accrual |
1,989 | 1,445 | ||||||
Deferred revenue, current portion |
33,050 | 32,346 | ||||||
Accrued dividend payable |
| 4,700 | ||||||
Total current liabilities |
51,677 | 55,436 | ||||||
Notes payable, net of current portion |
1,970 | 2,170 | ||||||
Restructuring accrual, net of current portion |
497 | | ||||||
Deferred revenue, net of current portion |
4,738 | 2,812 | ||||||
Deferred rent |
288 | 960 | ||||||
Total liabilities |
59,170 | 61,378 | ||||||
Commitments and contingencies (Note 8) |
||||||||
Redeemable convertible preferred stock at redemption value |
123,951 | 127,787 | ||||||
Redeemable convertible preferred stock warrant |
169 | 169 | ||||||
Stockholders (deficit) equity: |
||||||||
Common stock, $.01 par value: |
||||||||
Authorized32,804 and 100,000 shares in 2003 and 2004, respectively
Issued3,602 and 3,704 shares in 2003 and 2004, respectively |
36 | 37 | ||||||
Additional paid-in capital |
| | ||||||
Subscription receivable |
(627 | ) | (113 | ) | ||||
Deferred stock-based compensation |
(2,333 | ) | (2,922 | ) | ||||
Treasury stock, 37 shares at cost in 2003 and 2004 |
(111 | ) | (111 | ) | ||||
Accumulated other comprehensive loss |
(500 | ) | (609 | ) | ||||
Accumulated deficit |
(98,911 | ) | (105,038 | ) | ||||
Total stockholders (deficit) equity |
(102,446 | ) | (108,756 | ) | ||||
Total liabilities and stockholders (deficit) equity |
$ | 80,844 | $ | 80,578 | ||||
See accompanying notes.
3
Phase Forward Incorporated and Subsidiaries
| Three Months | Six Months | |||||||||||||||
| Ended | Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
Revenues: |
||||||||||||||||
License |
$ | 5,164 | $ | 6,357 | $ | 9,930 | $ | 12,523 | ||||||||
Service |
9,512 | 11,336 | 19,693 | 22,132 | ||||||||||||
Total revenues |
14,676 | 17,693 | 29,623 | 34,655 | ||||||||||||
Costs of revenues: |
||||||||||||||||
License |
681 | 448 | 1,329 | 870 | ||||||||||||
Service(1) |
6,837 | 6,842 | 14,187 | 13,623 | ||||||||||||
Total cost of revenues |
7,518 | 7,290 | 15,516 | 14,493 | ||||||||||||
Gross margin: |
||||||||||||||||
License |
4,483 | 5,909 | 8,601 | 11,653 | ||||||||||||
Service |
2,675 | 4,494 | 5,506 | 8,509 | ||||||||||||
Total gross margin |
7,158 | 10,403 | 14,107 | 20,162 | ||||||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing(1) |
3,258 | 3,536 | 6,431 | 6,841 | ||||||||||||
Research and development(1) |
2,609 | 3,018 | 5,192 | 5,954 | ||||||||||||
General and administrative(1) |
2,424 | 2,903 | 5,042 | 5,546 | ||||||||||||
Total operating expenses |
8,291 | 9,457 | 16,665 | 18,341 | ||||||||||||
Income (loss) from operations |
(1,133 | ) | 946 | (2,558 | ) | 1,821 | ||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
31 | 67 | 59 | 172 | ||||||||||||
Interest expense |
(93 | ) | (128 | ) | (185 | ) | (210 | ) | ||||||||
Other income (expense) |
306 | 87 | 143 | 71 | ||||||||||||
Total other income |
244 | 26 | 17 | 33 | ||||||||||||
Income (loss) before provision for income taxes |
(889 | ) | 972 | (2,541 | ) | 1,854 | ||||||||||
Provision for income taxes |
33 | 542 | 136 | 1,041 | ||||||||||||
Net income (loss) |
(922 | ) | 430 | (2,677 | ) | 813 | ||||||||||
Accretion of preferred stock and dividend declared |
1,918 | 6,618 | 3,836 | 8,536 | ||||||||||||
Net loss applicable to common stockholders |
$ | (2,840 | ) | $ | (6,188 | ) | $ | (6,513 | ) | $ | (7,723 | ) | ||||
Net loss per share applicable to common stockholders -
basic and diluted |
$ | (0.85 | ) | $ | (1.70 | ) | $ | (1.95 | ) | $ | (2.15 | ) | ||||
Weighted average number of common shares used in net
loss per share calculations basic and diluted |
3,348 | 3,646 | 3,332 | 3,598 | ||||||||||||
(1) Amounts include stock based expenses, as follows: |
||||||||||||||||
Costs of service revenues |
$ | 2 | $ | 24 | $ | 2 | $ | 50 | ||||||||
Sales and marketing |
20 | 40 | 25 | 79 | ||||||||||||
Research and development |
40 | 83 | 41 | 179 | ||||||||||||
General and administrative |
| 326 | | 611 | ||||||||||||
Total stock based expenses |
$ | 62 | $ | 473 | $ | 68 | $ | 919 | ||||||||
See accompanying notes.
4
Phase Forward Incorporated and Subsidiaries
| Six Months Ended | ||||||||
| June 30, |
||||||||
| 2003 |
2004 |
|||||||
Operating activities |
||||||||
Net income (loss) |
$ | (2,677 | ) | $ | 813 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
2,820 | 1,492 | ||||||
Stock-based compensation |
68 | 919 | ||||||
Foreign currency exchange gain |
(145 | ) | (38 | ) | ||||
Provision for allowance for doubtful accounts |
| 65 | ||||||
Non-cash income tax expense |
| 1,022 | ||||||
Deferred rent |
(30 | ) | 664 | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
5,836 | 7,495 | ||||||
Deferred costs |
(345 | ) | (1,310 | ) | ||||
Prepaid expenses and other current assets |
32 | (474 | ) | |||||
Accounts payable |
(530 | ) | 229 | |||||
Accrued expenses |
(790 | ) | (1,465 | ) | ||||
Deferred revenue |
(3,096 | ) | (2,647 | ) | ||||
Net cash provided by operating activities |
1,143 | 6,765 | ||||||
Investing activities |
||||||||
Purchase of property and equipment |
(1,795 | ) | (1,240 | ) | ||||
Decrease in restricted cash, net |
310 | 1,611 | ||||||
Decrease (increase) in other assets |
182 | (13 | ) | |||||
Net cash provided by (used in) investing activities |
(1,303 | ) | 358 | |||||
Financing activities |
||||||||
Proceeds from issuance of notes payable and borrowings under lines of credit |
681 | 1,932 | ||||||
Payments on lines of credit and notes payable |
(1,911 | ) | (1,266 | ) | ||||
Stock issuance costs |
| (1,075 | ) | |||||
Repurchase of restricted common stock |
(111 | ) | | |||||
Proceeds from issuance of common stock |
80 | 90 | ||||||
Proceeds from repayment of subscriptions receivable |
| 514 | ||||||
Net cash provided by (used in) financing activities |
(1,261 | ) | 195 | |||||
Effect of exchange rate changes on cash and cash equivalents |
162 | 6 | ||||||
Net change in cash and cash equivalents |
(1,259 | ) | 7,324 | |||||
Cash and cash equivalents at beginning of year |
17,960 | 19,046 | ||||||
Cash and cash equivalents at end of period |
$ | 16,701 | $ | 26,370 | ||||
Non-cash financing activities |
||||||||
Accretion of Series B, C, and D redeemable convertible preferred stock to redemption value |
$ | 3,836 | $ | 3,836 | ||||
Declaration of Special Dividend |
$ | | $ | 4,700 | ||||
See accompanying notes.
5
Phase Forward Incorporated and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except share and per share amounts)
1. Organization and Basis of Presentation
Organization
Phase Forward Incorporated (the Company) is a provider of integrated enterprise-level electronic data capture, data management and adverse event reporting software solutions for use in the clinical trial component of the Companys customers global research and development initiatives. The Company offers software products, services and hosted solutions to pharmaceutical, biotechnology and medical device companies, as well as academic institutions, clinical research organizations and other entities engaged in clinical trials.
The Company has operations in the United States, United Kingdom, France, Germany, Japan and Australia.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures, normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to such SEC rules and regulations. Nevertheless, the management of the Company believes that the disclosures herein are adequate to make the information presented not misleading. In the opinion of management, the unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and reflect all material adjustments (consisting only of those of a normal and recurring nature) which are necessary to present fairly the consolidated financial position of the Company as of June 30, 2004, the results of its operations for the three and six months ended June 30, 2003 and 2004 and its cash flows for the six months ended June 30, 2003 and 2004. These condensed consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Registration Statement No. 333-113594 on Form S-1. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the year ending December 31, 2004.
On July 15, 2004, the Company sold 5,250,000 shares of common stock at $7.50 per share in an initial public offering (IPO) resulting in net proceeds of $34,600 after deducting underwriters discounts and estimated offering-related expenses. These proceeds were received by the Company on July 20, 2004. In connection with the IPO, all of the outstanding shares of the Companys preferred stock (and a warrant to purchase preferred stock) were converted into an equal number of shares of common stock (and a warrant to purchase common stock). Because the offering closed after June 30, 2004, the results of the offering are not reflected in the accompanying unaudited condensed consolidated financial statements. A summary of the terms of the offering can be found in the Companys Registration Statement No. 333-113594 on Form S-1 as filed with the SEC.
6
Phase Forward Incorporated and Subsidiaries
Notes to Condensed Consolidated Financial Statements (continued)
(unaudited)
(in thousands, except share and per share amounts)
2. Accounting Policies
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue Recognition and Deferred Setup Costs
The Company derives revenues from software licenses and services. License revenue is derived principally from the sale of multi-year software term licenses of the Companys InForm, Clintrial and Clintrace software products. Service revenue is derived from the Companys delivery of the hosted solution of its InForm software product, consulting services and customer support, including training.
The components of revenue are as follows:
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
License |
$ | 5,164 | $ | 6,357 | $ | 9,930 | $ | 12,523 | ||||||||
Application hosting
services |
4,899 | 6,689 | 10,102 | 12,601 | ||||||||||||
Consulting services |
1,147 | 1,215 | 2,319 | 2,779 | ||||||||||||
Customer support |
3,466 | 3,432 | 7,272 | 6,752 | ||||||||||||
Total |
$ | 14,676 | $ | 17,693 | $ | 29,623 | $ | 34,655 | ||||||||
The Company recognizes software license revenue in accordance with Statement of Position (SOP) No. 97-2, Software Revenue Recognition, as amended, issued by the American Institute of Certified Public Accountants, while revenues resulting from application hosting services are recognized in accordance with Emerging Issues Task Force (EITF) Issue No. 00-03 Application of AICPA Statement of Position 97-2 to Arrangements that include the Right to Use Software Stored on Another Entitys Hardware and Securities and Exchange Commissions (SEC) Staff Accounting Bulletin (SAB) Nos. 101 and No. 104, Revenue Recognition. On August 1, 2003, the Company adopted EITF Issue No. 00-21, Revenue Arrangements with Multiple Deliverables. This adoption did not have, and is not expected to have in future reporting periods, a material impact on the Companys financial position or results of operations.
7
Phase Forward Incorporated and Subsidiaries
Notes to Condensed Consolidated Financial Statements (continued)
(unaudited)
(in thousands, except share and per share amounts)
Customers generally have the ability to terminate application hosting, consulting and training service agreements upon 30 days notice to the Company. Multiple element arrangements, including license and services agreements, and certain application hosting services can generally be terminated by either party for material breach of obligations generally not corrected within 30 days after notice of the breach.
The Company recognizes revenue when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the service has been provided to the customer; (3) the collection of fees is probable; and (4) the amount of fees to be paid by the customer is fixed or determinable.
The Company generally enters into software term licenses with its customers for three to five year periods. These arrangements typically include multiple elements: a software license, consulting services and customer support. The Company bills its customers in accordance with the terms of the underlying contract. Generally, the Company bills the annual license fee for the first year of a multi-year contract in advance and bills the license fees for the subsequent years on the anniversary date. The Companys payment terms are generally net 30 days.
The Companys software license revenue is earned from the sale of off-the-shelf software requiring no significant modification or customization subsequent to delivery to the customer. Consulting services, which can also be performed by third-party consultants, are deemed to be non-essential to the functionality of the software and typically are for trial configuration, implementation planning, loading of software, building simple interfaces and running test data and documentation of procedures.
The Company generally bundles customer support with the software license for the entire term of the license. As a result, the Company generally recognizes revenues for all elements, including consulting services, ratably over the term of the software license and support arrangement. The Company allocates the revenue recognized for these arrangements to the different elements based on managements estimate of the relative fair value of each element. For its term-based licenses, the Company allocates to consulting services the anticipated service effort and value throughout the term of the arrangement at an amount that would have been allocated had those services been sold separately to the customer. The remaining value is allocated to license and support services, with 10% of this amount allocated to support services. The Company has allocated the estimated fair value to its multiple element arrangements to provide meaningful disclosures about each of its revenue streams. The costs associated with the consulting and customer support services are expensed as incurred. There are instances in which the Company sells software licenses based on usage levels. These software licenses can be based on estimated usage, in which case the license fee charged to the customer is fixed based on this estimate. When the fee is fixed, the revenue is recognized ratably over the contractual term of the arrangement. If the fee is based on actual usage, and therefore variable, the revenue is recognized in the period of use. Revenues from certain follow-on consulting services, which are sold separately to customers with existing software licenses and are not considered part of a multiple element arrangement, are recognized as the services are performed.
In addition to making its software products available to customers through licenses, the Company offers its InForm electronic data capture software product through a fully-hosted, turnkey deployment. Revenues resulting from application hosting services consist of three stages for each clinical trial. The first stage includes trial and application setup, including design of electronic case report forms and edit checks, implementation of the system and server configuration. The second
8
Phase Forward Incorporated and Subsidiaries
Notes to Condensed Consolidated Financial Statements (continued)
(unaudited)
(in thousands, except share and per share amounts)
stage consists of application hosting and related support services. The third stage, database lock, consists of services required to close out, or lock, the database for the clinical trial. Services provided for the first and third stages are provided on a fixed fee based upon the complexity of the trial and system requirements. Services for the second stage are charged separately as a fixed monthly fee. The Company recognizes revenue from application hosting and related services over the hosting period. Fees charged and costs incurred for the trial system design, setup and implementation are deferred and capitalized as applicable, until the start of the hosting period. These revenues and costs are recognized and amortized, as applicable, ratably over the estimated hosting period. The capitalized costs include incremental direct costs with third parties and certain internal direct costs of the trial and application setup, as defined under Statement of Financial Accounting Standards (SFAS) No. 91, Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and Indirect Costs of Leases. These costs include salary and benefits associated with direct labor costs incurred during trial setup, as well as third-party subcontract fees and other contract labor costs. Work performed outside the original scope of work is contracted for separately as an additional fee and is generally recognized over the remaining term of the hosting period.
In the event that an application hosting customer cancels a clinical trial and its related statement of work, all deferred revenue is recognized and all deferred setup costs are expensed and certain termination related fees may be charged.
The Company capitalized $719 and $849 of deferred setup costs and amortized $946 and $880 during the six months ended June 30, 2003 and 2004, respectively. The amortization of deferred setup costs is a component of cost of services.
The Company continues to sell the Clintrial and Clintrace software products to certain existing customers as perpetual software licenses with the option to purchase customer support. The Company does not sell perpetual licenses to new customers. The Company has established vendor specific objective evidence of fair value for the customer support in these arrangements. Accordingly, the license revenue is recognized upon delivery of the software and when all other revenue recognition criteria are met. The customer support is recognized ratably over the term of the underlying support arrangement. The Company continues to generate customer support and maintenance revenue from its perpetual license customer base. Training revenue is recognized as earned.
Deferred revenue represents amounts billed or cash received in advance of revenue recognition.
Provisions for estimated losses on uncompleted contracts are made on a contract-by-contract basis and are recognized in the period in which such losses become probable and can be reasonably estimated. To date, the Company has not experienced any material losses on uncompleted application hosting contracts.
In November 2001, the EITF of the Financial Accounting Standards Board (FASB) issued EITF Issue No. 01-14, Income Statement Characterization of Reimbursements Received for Out-of-Pocket Expenses Incurred. EITF Issue No. 01-14 requires reimbursable out-of-pocket expenses incurred to be characterized as revenue in the income statement. The Company included $526 and $424 of reimbursable out-of-pocket expenses in service revenue and cost of service revenue in the six months ended June 30, 2003 and 2004, respectively.
9
Phase Forward Incorporated and Subsidiaries
Notes to Condensed Consolidated Financial Statements (continued)
(unaudited)
(in thousands, except share and per share amounts)
Prepaid Sales Commissions and Royalties
The Company capitalized $1,278 and $1,580 of commissions and amortized to sales and marketing expense $703 and $1,249 during the six months ended June 30, 2003 and 2004, respectively. The Company capitalized $828 and $2,201 of royalties and amortized to cost of revenues $815 and $1,189 during the six months ended June 30, 2003 and 2004, respectively.
Net Loss Per Share
Basic net loss per common share was determined by dividing net loss applicable to common stockholders by the weighted average common shares outstanding during the period. Weighted average shares outstanding exclude unvested restricted common stock. The Companys potentially dilutive shares, which include outstanding common stock options, warrants, and redeemable convertible preferred stock also have not been included in the computation of diluted net loss per share for all periods as the result would be anti-dilutive. The calculation of basic and diluted net loss per share is as follows:
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
Net loss applicable
to common
stockholders |
$ | (2,840 | ) | $ | (6,188 | ) | $ | (6,513 | ) | $ | (7,723 | ) | ||||
Computation of
basic and diluted
net loss per share: |
||||||||||||||||
Weighted average
shares outstanding |
3,421,805 | 3,676,748 | 3,410,321 | 3,633,898 | ||||||||||||
Less: Weighted
average unvested
restricted common
shares outstanding |
(73,316 | ) | (30,399 | ) | (78,681 | ) | (35,764 | ) | ||||||||
Shares used in
computing net loss
per share |
3,348,489 | 3,646,349 | 3,331,640 | 3,598,134 | ||||||||||||
Net loss per share
applicable to
common stockholders
- - basic and diluted |
$ | (0.85 | ) | $ | (1.70 | ) | $ | (1.95 | ) | $ | (2.15 | ) | ||||
10
Phase Forward Incorporated and Subsidiaries
Notes to Condensed Consolidated Financial Statements (continued)
(unaudited)
(in thousands, except share and per share amounts)
The following common share equivalents and unvested restricted shares have been excluded from the computation of diluted weighted average shares outstanding as of June 30, 2003 and 2004, as they would be anti-dilutive.
| As of June 30, |
||||||||
| 2003 |
2004 |
|||||||
Redeemable convertible preferred stock |
22,841,157 | 22,841,157 | ||||||
Options outstanding |
4,220,111 | 4,457,525 | ||||||
Unvested restricted shares |
67,971 | 25,035 | ||||||
Warrant |
34,330 | 34,330 | ||||||
Foreign Currency Translation
The financial statements of the Companys foreign subsidiaries are translated in accordance with No. 52, Foreign Currency Translation. The reporting currency for the Company is the U.S. dollar (dollar). The functional currency of the Companys subsidiaries in the United Kingdom, France, Japan and Australia are the local currencies of those countries. Accordingly, the assets and liabilities are translated into U.S. dollars using the exchange rate in effect at each balance sheet date. Revenue and expense accounts are generally translated using an average rate of exchange during the period. Foreign currency translation adjustments are accumulated as a component of other comprehensive loss as a separate component of stockholders deficit. Gains and losses arising from transactions denominated in foreign currencies are primarily related to intercompany accounts that have been determined to be temporary in nature and cash and accounts receivable denominated in nonfunctional currencies. The Company has recorded foreign currency gains of approximately $308 and $54 in the three months ended June 30, 2003 and 2004, respectively, and approximately $145 and $38 in the six months ended June 30, 2003 and 2004, respectively, and such gains are included in other income (expense) in the accompanying condensed consolidated statements of operations.
Cash and Cash Equivalents
The Company accounts for its investments in accordance with SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. Under SFAS No. 115, securities that the Company has the positive intent and ability to hold to maturity are reported at amortized cost, which approximates market value, and are classified as held-to-maturity. The Company considers all highly liquid investments with original maturities of 90 days or less at the time of purchase to be cash equivalents. At December 31, 2003 and June 30, 2004, cash equivalents primarily consisted of money market funds that were readily convertible to cash.
At December 31, 2003, the Company had approximately $1,611 of restricted cash held in certificates of deposit as collateral for letters of credit related to facility leases. The certificates of deposit matured and the collateral for the letters of credit is now reflected as a reduction in the amount available under the line of credit.
11
Phase Forward Incorporated and Subsidiaries
Notes to Condensed Consolidated Financial Statements (continued)
(unaudited)
(in thousands, except share and per share amounts)
Cash and cash equivalents as of December 31, 2003 and June 30, 2004 were as follows:
| December 31, 2003 |
||||||||||||
| Description |
Contracted Maturity |
Amortized Cost |
Fair Market Value |
|||||||||
Cash and cash equivalents |
$ | 14,927 | $ | 14,927 | ||||||||
Money market funds |
0-3 months | 4,119 | 4,119 | |||||||||
Total |
$ | 19,046 | $ | 19,046 | ||||||||
| June 30, 2004 |
||||||||||||
| Description |
Contracted Maturity |
Amortized Cost |
Fair Market Value |
|||||||||
Cash and cash equivalents |
$ | 14,897 | $ | 14,897 | ||||||||
Money market funds |
0-3 months | 9,648 | 9,648 | |||||||||
Certificate of deposit |
1 month | 1,825 | 1,825 | |||||||||
Total |
$ | 26,370 | $ | 26,370 | ||||||||
The Company has had no realized gains or losses to date on the sale of money market funds. The numbers contained in the foregoing table do not include $34,600 of net proceeds from the Companys initial public offering, which were received by the Company on July 20, 2004, after the end of the second quarter of 2004.
Stock-Based Compensation
In January 2003, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment of FASB Statement No. 123, which provides alternative methods of transition for a voluntary change to