SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
(Mark One) |
||
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended May 1, 2004 | ||
| OR | ||
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 1-7819
Analog Devices, Inc.
| Massachusetts (State or other jurisdiction of incorporation or organization) |
04-2348234 (I.R.S. Employer Identification No.) |
|
| One Technology Way, Norwood, MA (Address of principal executive offices) |
02062-9106 (Zip Code) |
(781) 329-4700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [ü] NO [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES [ü] NO [ ]
As of May 1, 2004 there were 375,859,448 shares of Common Stock, $0.16 2/3 par value per share, outstanding.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(thousands, except per share amounts)
| Three Months Ended |
||||||||
| May 1, 2004 |
May 3, 2003 |
|||||||
Net sales |
$ | 678,530 | $ | 501,883 | ||||
Cost of sales |
277,008 | 228,423 | ||||||
Gross margin |
401,522 | 273,460 | ||||||
Operating expenses: |
||||||||
Research and development |
127,802 | 112,829 | ||||||
Selling, marketing, general and administrative |
85,282 | 71,509 | ||||||
Amortization of intangibles |
676 | 656 | ||||||
| 213,760 | 184,994 | |||||||
Operating income |
187,762 | 88,466 | ||||||
Nonoperating (income) expenses: |
||||||||
Interest expense |
22 | 8,005 | ||||||
Interest income |
(7,311 | ) | (10,554 | ) | ||||
Other, net |
57 | (403 | ) | |||||
| (7,232 | ) | (2,952 | ) | |||||
Income before income taxes |
194,994 | 91,418 | ||||||
Provision for income taxes |
42,411 | 20,112 | ||||||
Net income |
$ | 152,583 | $ | 71,306 | ||||
Shares used to compute earnings per share basic |
374,864 | 364,267 | ||||||
Shares used to compute earnings per share diluted |
395,052 | 379,163 | ||||||
Earnings per share basic |
$ | 0.41 | $ | 0.20 | ||||
Earnings per share diluted |
$ | 0.39 | $ | 0.19 | ||||
Dividends declared per share |
$ | 0.06 | $ | | ||||
See accompanying notes.
2
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(thousands, except per share amounts)
| Six Months Ended |
||||||||
| May 1, 2004 |
May 3, 2003 |
|||||||
Net sales |
$ | 1,283,883 | $ | 969,306 | ||||
Cost of sales |
536,896 | 442,709 | ||||||
Gross margin |
746,987 | 526,597 | ||||||
Operating expenses: |
||||||||
Research and development |
247,755 | 222,138 | ||||||
Selling, marketing, general and administrative |
164,520 | 140,824 | ||||||
Amortization of intangibles |
1,353 | 1,308 | ||||||
| 413,628 | 364,270 | |||||||
Operating income |
333,359 | 162,327 | ||||||
Nonoperating (income) expenses: |
||||||||
Interest expense |
34 | 16,798 | ||||||
Interest income |
(13,732 | ) | (22,517 | ) | ||||
Other, net |
2,269 | (285 | ) | |||||
| (11,429 | ) | (6,004 | ) | |||||
Income before income taxes |
344,788 | 168,331 | ||||||
Provision for income taxes |
75,366 | 37,033 | ||||||
Net income |
$ | 269,422 | $ | 131,298 | ||||
Shares used to compute earnings per share basic |
373,458 | 363,703 | ||||||
Shares used to compute earnings per share diluted |
393,978 | 378,680 | ||||||
Earnings per share basic |
$ | 0.72 | $ | 0.36 | ||||
Earnings per share diluted |
$ | 0.68 | $ | 0.35 | ||||
Dividends declared per share |
$ | 0.10 | $ | | ||||
See accompanying notes.
3
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(thousands)
| May 1, 2004 |
November 1, 2003 |
May 3, 2003 |
||||||||||
Assets |
||||||||||||
Cash and cash equivalents |
$ | 712,264 | $ | 517,874 | $ | 1,138,332 | ||||||
Short-term investments |
1,829,318 | 1,598,869 | 1,963,151 | |||||||||
Accounts receivable, net |
328,318 | 294,781 | 242,767 | |||||||||
Inventories: |
||||||||||||
Raw materials |
9,080 | 7,864 | 12,649 | |||||||||
Work in process |
212,734 | 217,963 | 215,414 | |||||||||
Finished goods |
86,725 | 61,675 | 65,424 | |||||||||
| 308,539 | 287,502 | 293,487 | ||||||||||
Deferred tax assets |
130,000 | 144,249 | 154,000 | |||||||||
Prepaid expenses and other current assets |
41,815 | 42,441 | 40,150 | |||||||||
Total current assets |
3,350,254 | 2,885,716 | 3,831,887 | |||||||||
Property, plant and equipment, at cost: |
||||||||||||
Land and buildings |
292,930 | 294,349 | 294,290 | |||||||||
Machinery and equipment |
1,289,696 | 1,275,544 | 1,386,253 | |||||||||
Office equipment |
94,664 | 93,768 | 94,065 | |||||||||
Leasehold improvements |
117,638 | 118,054 | 127,039 | |||||||||
| 1,794,928 | 1,781,715 | 1,901,647 | ||||||||||
Less accumulated depreciation and amortization |
1,128,102 | 1,110,575 | 1,175,114 | |||||||||
Net property, plant and equipment |
666,826 | 671,140 | 726,533 | |||||||||
Deferred compensation plan investments |
302,233 | 304,008 | 283,442 | |||||||||
Other investments |
5,405 | 37,565 | 2,677 | |||||||||
Goodwill |
163,373 | 163,373 | 163,373 | |||||||||
Other intangible assets, net |
7,327 | 8,646 | 9,955 | |||||||||
Other assets |
22,902 | 22,429 | 117,446 | |||||||||
Total other assets |
501,240 | 536,021 | 576,893 | |||||||||
| $ | 4,518,320 | $ | 4,092,877 | $ | 5,135,313 | |||||||
See accompanying notes.
4
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(thousands, except share amounts)
| May 1, 2004 |
November 1, 2003 |
May 3, 2003 |
||||||||||
Liabilities and Stockholders Equity |
||||||||||||
Short-term borrowings and current
portion of obligations under capital leases |
$ | | $ | | $ | 1,486 | ||||||
Accounts payable |
149,749 | 99,336 | 93,704 | |||||||||
Deferred income on shipments to distributors |
150,429 | 121,345 | 108,980 | |||||||||
Income taxes payable |
159,074 | 129,810 | 131,763 | |||||||||
Accrued liabilities |
120,614 | 112,986 | 140,539 | |||||||||
Total current liabilities |
579,866 | 463,477 | 476,472 | |||||||||
Long-term debt and obligations under capital leases |
| | 1,279,264 | |||||||||
Deferred income taxes |
16,000 | 16,562 | 18,000 | |||||||||
Deferred compensation plan liability |
306,245 | 308,435 | 287,664 | |||||||||
Other non-current liabilities |
17,314 | 16,329 | 18,028 | |||||||||
Total non-current liabilities |
339,559 | 341,326 | 1,602,956 | |||||||||
Commitments and Contingencies |
||||||||||||
Stockholders Equity |
||||||||||||
Preferred stock, $1.00 par value, 471,934 shares authorized,
none outstanding |
| | | |||||||||
Common stock, $0.16 2/3 par value, 1,200,000,000 shares
authorized, 379,876,260 shares issued
(374,274,656 on November 1, 2003 and 369,772,889
on May 3, 2003) |
63,314 | 62,380 | 61,630 | |||||||||
Capital in excess of par value |
909,482 | 836,233 | 781,782 | |||||||||
Retained earnings |
2,717,464 | 2,477,900 | 2,310,917 | |||||||||
Accumulated other comprehensive income |
96 | 2,966 | 2,274 | |||||||||
| 3,690,356 | 3,379,479 | 3,156,603 | ||||||||||
Less 4,016,812 shares in treasury, at cost (4,040,414 on
November 1, 2003 and 4,456,882 on May 3, 2003) |
91,461 | 91,405 | 100,718 | |||||||||
Total stockholders equity |
3,598,895 | 3,288,074 | 3,055,885 | |||||||||
| $ | 4,518,320 | $ | 4,092,877 | $ | 5,135,313 | |||||||
See accompanying notes.
5
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(thousands)
| Six Months Ended |
||||||||
| May 1, 2004 |
May 3, 2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 269,422 | $ | 131,298 | ||||
Adjustments to reconcile net income
to net cash provided by operations: |
||||||||
Depreciation |
74,837 | 84,042 | ||||||
Amortization of intangibles |
1,353 | 1,308 | ||||||
Loss on sale of investment |
1,676 | | ||||||
Deferred income taxes |
14,347 | (6,060 | ) | |||||
Other non-cash expense |
5,693 | 6,251 | ||||||
Changes in operating assets and liabilities |
60,818 | (4,331 | ) | |||||
Total adjustments |
158,724 | 81,210 | ||||||
Net cash provided by operating activities |
428,146 | 212,508 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of short-term available-for-sale
investments |
(2,256,776 | ) | (2,662,975 | ) | ||||
Maturities of short-term available-for-sale
investments |
2,016,917 | 1,984,094 | ||||||
Proceeds from sale of investment |
35,574 | | ||||||
Additions to property, plant and equipment, net |
(70,426 | ) | (29,301 | ) | ||||
Decrease in other assets |
332 | 8,702 | ||||||
Net cash used for investing activities |
(274,379 | ) | (699,480 | ) | ||||
Cash flows from financing activities: |
||||||||
Net proceeds from employee stock plans |
69,872 | 15,723 | ||||||
Dividend payments to stockholders |
(29,858 | ) | | |||||
Payments on capital lease obligations |
| (2,483 | ) | |||||
Net decrease in variable rate borrowings |
| (3,300 | ) | |||||
Net cash provided by financing activities |
40,014 | 9,940 | ||||||
Effect of exchange rate changes on cash |
609 | 1,611 | ||||||
Net increase (decrease) in cash and cash equivalents |
194,390 | (475,421 | ) | |||||
Cash and cash equivalents at beginning of period |
517,874 | 1,613,753 | ||||||
Cash and cash equivalents at end of period |
$ | 712,264 | $ | 1,138,332 | ||||
See accompanying notes.
6
ANALOG DEVICES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED MAY 1, 2004
(all tabular amounts in thousands except per share amounts and percentages)
Note 1 Basis of Presentation
In the opinion of management, the information furnished in the accompanying condensed consolidated financial statements reflects all normal recurring adjustments that are necessary to fairly state the results for these interim periods and should be read in conjunction with the Companys Annual Report on Form 10-K for the fiscal year ended November 1, 2003 and related notes. The results of operations for the interim periods shown in this report are not necessarily indicative of the results that may be expected for the fiscal year ending October 30, 2004 or any future period.
The Company has a 52-53 week fiscal year that ends on the Saturday closest to the last day in October. Fiscal 2004 and fiscal 2003 are 52-week fiscal years.
Note 2 Stock-Based Compensation
As permitted by FAS 148 and FAS 123, the Company applies the accounting provisions of Accounting Principle Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, with regard to the measurement of compensation cost for options granted under the Companys equity compensation plans, consisting of the 2001 Broad-Based Stock Option Plan, the 1998 Stock Option Plan, the Restated 1994 Director Option Plan, the Restated 1988 Stock Option Plan, the 1992 Employee Stock Purchase Plan and the 1998 International Employee Stock Purchase Plan. Had expense been recognized using the fair value method described in FAS 123, using the Black-Scholes option-pricing model, the Company would have reported the following results of operations:
| Three Months Ended |
||||||||
| May 1, 2004 |
May 3, 2003 |
|||||||
Net income, as reported |
$ | 152,583 | $ | 71,306 | ||||
Add: stock-based employee compensation expense included in reported
net income, net of related tax effects |
1,203 | 1,264 | ||||||
Deduct: total stock-based compensation expense determined
under the fair value based method for all awards, net of related tax effects |
(57,027 | ) | (56,712 | ) | ||||
Pro forma net income |
$ | 96,759 | $ | 15,858 | ||||
Earnings per share: |
||||||||
Basic as reported |
$ | 0.41 | $ | 0.20 | ||||
Basic pro forma |
$ | 0.26 | $ | 0.04 | ||||
Diluted as reported |
$ | 0.39 | $ | 0.19 | ||||
Diluted pro forma |
$ | 0.25 | $ | 0.04 | ||||
7
| Six Months Ended |
||||||||
| May 1, 2004 |
May 3, 2003 |
|||||||
Net income, as reported |
$ | 269,422 | $ | 131,298 | ||||
Add: stock-based employee compensation expense included in reported |
||||||||
net income, net of related tax effects |
2,786 | 2,964 | ||||||
Deduct: total stock-based compensation expense determined
under the fair value based method for all awards, net of related tax effects |
(107,316 | ) | (114,678 | ) | ||||
Pro forma net income |
$ | 164,892 | $ | 19,584 | ||||
Earnings per share: |
||||||||
Basic as reported |
$ | 0.72 | $ | 0.36 | ||||
Basic pro forma |
$ | 0.44 | $ | 0.05 | ||||
Diluted as reported |
$ | 0.68 | $ | 0.35 | ||||
Diluted pro forma |
$ | 0.42 | $ | 0.05 | ||||
Note 3 Comprehensive Income
Components of comprehensive income include net income and certain transactions that have generally been reported in the consolidated statement of stockholders equity and consisted of the following:
| Three Months Ended |
||||||||
| May 1, 2004 |
May 3, 2003 |
|||||||
Net income |
$ | 152,583 | $ | 71,306 | ||||
Foreign currency translation |
(655 | ) | 582 | |||||
Unrealized holding gains (losses) (net of taxes of $3,294
and $51, respectively) on securities classified as
Short-term Investments |
(6,116 | ) | (94 | ) | ||||
Change in unrealized gains (losses) on securities
classified as Other Investments: |
||||||||
Unrealized holding gains (losses) (net of taxes of $438
and $72, respectively) |
813 | (133 | ) | |||||
Less: reclassification adjustment for (gains) losses included in
net income |
(129 | ) | | |||||
Net unrealized gains (losses) on securities classified as Other
Investments |
684 | (133 | ) | |||||
Change in unrealized gains (losses) on derivative instruments
designated as cash flow hedges |
(1,918 | ) | 85 | |||||
Other comprehensive income (loss) |
(8,005 | ) | 440 | |||||
Comprehensive income |
$ | 144,578 | $ | 71,746 | ||||
8
| Six Months Ended |
||||||||
| May 1, 2004 |
May 3, 2003 |
|||||||
Net income |
$ | 269,422 | $ | 131,298 | ||||
Foreign currency translation |
219 | 1,805 | ||||||
Unrealized holding gains (losses) (net of taxes of $3,294
and $820, respectively) on securities classified as Short-term
Investments |
(6,116 | ) | 1,523 | |||||
Change in unrealized gains (losses) on securities
classified as Other Investments: |
||||||||
Unrealized holding gains (losses) (net of taxes of $1,195
and $233, respectively) |
2,218 | 433 | ||||||
Less: reclassification adjustment for (gains) losses included in
net income |
1,090 | | ||||||
Net unrealized gains (losses) on securities classified as Other
Investments |
3,308 | 433 | ||||||
Change in unrealized gains (losses) on derivative instruments
designated as cash flow hedges |
(281 | ) | 421 | |||||
Other comprehensive income (loss) |
(2,870 | ) | 4,182 | |||||
Comprehensive income |
$ | 266,552 | $ | 135,480 | ||||
Accumulated other comprehensive income at May 1, 2004 consisted of net unrealized losses on available-for-sale securities of $(4.0) million, unrealized gains on derivative instruments of $2.5 million, minimum pension liability adjustments of $(2.5) million and foreign currency translation adjustments of $4.1 million. Accumulated other comprehensive income at May 3, 2003 consisted of net unrealized losses on available-for-sale securities of $(1.9) million, unrealized gains on derivative instruments of $3.7 million, minimum pension liability adjustments of $(2.1) million and foreign currency translation adjustments of $2.6 million.
Note 4 Short-term investments
A portion of the Companys short-term investments have contractual maturities of twelve months or less at time of acquisition. Because of the short term to maturity, and hence relative price insensitivity to changes in market interest rates, amortized cost approximates fair value for all of these securities. The remainder of the Companys short-term investments have contractual maturities of greater than twelve months and are marked-to-market at the end of each month. Unrealized gains and losses, net of tax, on these securities, are included in accumulated other comprehensive income, which is a separate component of stockholders equity.
Note 5 Derivative Instruments and Hedging Agreements
The Company enters into forward foreign exchange contracts to offset certain operational and balance sheet exposures from the impact of changes in foreign currency exchange rates. Such exposures result from the portion of the Companys operations, assets and liabilities that are denominated in currencies other than the U.S. dollar, primarily the Japanese Yen, British Pounds Sterling and the Euro. These foreign exchange contracts are entered into to support product sales, purchases and financing transactions made in the normal course of business, and accordingly, are not speculative in nature.
The Company records all derivative financial instruments in the consolidated financial statements at fair value regardless of the purpose or intent for holding the instrument. Changes in the fair value of the derivative financial instruments are either
9
recognized periodically in earnings or in stockholders equity as a component of other comprehensive income (OCI) depending on whether the derivative financial instrument qualifies for hedge accounting as defined by FAS 133. Changes in fair values of derivatives not qualifying for hedge accounting are reported in earnings as they occur.
Foreign Exchange Exposure Management The Company has significant international sales and purchase transactions in foreign currencies and has a policy of hedging forecasted and actual foreign currency risk with forward foreign exchange contracts. The Companys forward foreign exchange contracts are denominated in Japanese Yen, British Pounds Sterling and the Euro and are for periods consistent with the terms of the underlying transactions, generally one year or less. Derivative instruments are employed to eliminate or minimize certain foreign currency exposures that can be confidently identified and quantified. In accordance with FAS 133, hedges related to anticipated transactions are designated and documented at the inception of the respective hedges as cash flow hedges and are evaluated for effectiveness monthly. As the terms of the contract and the underlying transaction are matched at inception, forward contract effectiveness is calculated by comparing the change in fair value of the contract to the change in the forward value of the anticipated transaction, with the effective portion of the gain or loss on the derivative instrument reported as a component of OCI in stockholders equity and reclassified into earnings in the same period during which the hedged transaction affects earnings. Any residual change in fair value of the instruments, or ineffectiveness, is recognized immediately in other income/expense. No ineffectiveness was recognized during the first six months of fiscal 2004 or fiscal 2003.
Additionally, the Company enters into foreign currency forward contracts that economically hedge the gains and losses generated by the remeasurement of certain recorded assets and liabilities in a non-functional currency. Changes in the fair value of these undesignated hedges are recognized in other expense immediately as an offset to the changes in the fair value of the asset or liability being hedged.
Derivative financial instruments involve, to a varying degree, elements of market and credit risk not recognized in the consolidated financial statements. The market risk associated with these instruments resulting from currency exchange rate or interest rate movements is expected to offset the market risk of the underlying transactions, assets and liabilities being hedged. The counterparties to the agreements relating to the Companys foreign exchange and interest rate instruments consist of a number of major international financial institutions with high credit ratings. The Company does not believe that there is significant risk of nonperformance by these counterparties because the Company continually monitors the credit ratings of such counterparties, and limits the financial exposure with any one financial institution. While the contract or notional amounts of derivative financial instruments provide one measure of the volume of these transactions, they do not represent the amount of the Companys exposure to credit risk. The amounts potentially subject to credit risk (arising from the possible inability of counterparties to meet the terms of their contracts) are generally limited to the amounts, if any, by which the counterparties obligations under the contracts exceed the obligations of the Company to the counterparties.
The following table summarizes activity in other comprehensive income related to derivatives classified as cash flow hedges held by the Company during the period from November 2, 2003 through May 1, 2004:
Accumulated gain included in other comprehensive income as of November 1, 2003 |
$ | 2,809 | ||
Changes in fair value of derivatives gain (loss) |
2,778 | |||
Less: Reclassifications into earnings from other comprehensive income |
(3,059 | ) | ||
Accumulated gain included in other comprehensive income as of May 1, 2004 |
$ | 2,528 | ||
All of the accumulated gain will be reclassified into earnings over the next twelve months.
10
Note 6 Special Charges
A summary of the activity in accrued restructuring is as follows:
| Fiscal 2003 |
Fiscal 2002 |
Fiscal 2001 |
||||||||||||||||||||||
| 4th Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | Special | ||||||||||||||||||||
| Accrued Restructuring |
Special Charges |
Special Charges |
Special Charges |
Special Charges |
Charges |
Total |
||||||||||||||||||
Balance at November 1, 2003 |
$ | 2,042 | $ | 6,075 | $ | 1,114 | $ | 678 | $ | 1,423 | $ | 11,332 | ||||||||||||
Severance payments |
(1,037 | ) | (2,178 | ) | (706 | ) | (294 | ) | (867 | ) | (5,082 | ) | ||||||||||||
Other cash payments |
(15 | ) | (1,759 | ) | | (89 | ) | (4 | ) | (1,867 | ) | |||||||||||||
Effect of foreign currency
translation on accrual |
| | 18 | | | 18 | ||||||||||||||||||