SECURITIES & EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
or
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________________ to __________________
Commission File No. 1-106
LYNCH CORPORATION
Indiana
|
38-1799862 | |
(State or other jurisdiction of
|
I.R.S. Employer | |
incorporation or organization)
|
Identification No.) | |
50 Kennedy Plaza, Suite 1250, Providence, Rhode Island
|
02903 | |
(Address of principal executive offices)
|
(Zip Code) | |
(401) 453-2007
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
Indicate the number of shares outstanding of each of the Registrants classes of Common Stock, as of the latest practical date.
| Class | Outstanding at April 30, 2004 | |
| Common Stock, $0.01 par value | 1,495,483 |
INDEX
LYNCH CORPORATION AND SUBSIDIARIES
2
Part 1 FINANCIAL INFORMATION
Item 1 Financial Statements
LYNCH CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED
(In thousands except share amounts)
| March 31, | December 31, | |||||||
| 2004 | 2003 | |||||||
| (A) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 4,914 | $ | 3,981 | ||||
Restricted cash (Note D) |
1,125 | 1,125 | ||||||
Investments Marketable Securities (Note E) |
3,122 | 2,311 | ||||||
Trade accounts receivables, less allowances of $95 and $91, respectively |
2,731 | 3,366 | ||||||
Unbilled accounts receivable |
| 2,431 | ||||||
Inventories (Note F) |
4,975 | 4,911 | ||||||
Deferred income taxes |
57 | 57 | ||||||
Prepaid expenses |
429 | 456 | ||||||
TOTAL CURRENT ASSETS |
17,353 | 18,638 | ||||||
PROPERTY, PLANT AND EQUIPMENT |
||||||||
Land |
291 | 291 | ||||||
Buildings and improvements |
4,198 | 4,198 | ||||||
Machinery and equipment |
11,446 | 11,377 | ||||||
| 15,935 | 15,866 | |||||||
Less: accumulated depreciation |
11,901 | 11,689 | ||||||
| 4,034 | 4,177 | |||||||
OTHER ASSETS |
142 | 204 | ||||||
TOTAL ASSETS |
$ | 21,529 | $ | 23,019 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Notes payable to banks (Note G) |
$ | 1,875 | $ | 1,976 | ||||
Trade accounts payable |
1,975 | 2,054 | ||||||
Accrued warranty expense (Note H) |
516 | 585 | ||||||
Accrued compensation expense |
1,168 | 1,219 | ||||||
Accrued income taxes |
788 | 716 | ||||||
Accrued professional fees |
212 | 273 | ||||||
Accrued commissions |
450 | 429 | ||||||
Margin liability on marketable securities |
996 | 1,033 | ||||||
Other accrued expenses |
566 | 664 | ||||||
Customer advances |
434 | 1,206 | ||||||
Current maturities of long-term debt (Note G) |
954 | 998 | ||||||
TOTAL CURRENT LIABILITIES |
9,934 | 11,153 | ||||||
LONG-TERM DEBT (Note G) |
816 | 833 | ||||||
TOTAL LIABILITIES |
10,750 | 11,986 | ||||||
COMMITMENTS AND CONTINGENCIES (Note L) |
||||||||
SHAREHOLDERS EQUITY |
||||||||
Common stock, $0.01 par value 10,000,000 shares authorized; 1,513,191 shares issued;
1,495,483 shares outstanding at March 31, 2004, 1,497,883 shares outstanding at December 31,
2003. |
15 | 15 | ||||||
Additional paid-in capital |
15,645 | 15,645 | ||||||
Accumulated deficit |
(5,268 | ) | (4,460 | ) | ||||
Accumulated other comprehensive Income (Note J) |
877 | 291 | ||||||
Treasury stock, at cost, of 17,708 shares at March 31, 2004 and 15,308 shares at December 31, 2003 |
(490 | ) | (458 | ) | ||||
TOTAL SHAREHOLDERS EQUITY |
10,779 | 11,033 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 21,529 | $ | 23,019 | ||||
| (A) | The Balance Sheet at December 31, 2003 has been derived from the audited
financial statements at that date, but does not include all of the
information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements. |
See accompanying notes
3
\
PART I FINANCIAL INFORMATION
Item 1 Financial Statements
LYNCH CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED
(In Thousands, except share amounts)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2004 | 2003 | |||||||
SALES AND REVENUES |
$ | 6,812 | $ | 4,744 | ||||
Cost and expenses: |
||||||||
Manufacturing cost of sales |
5,300 | 3,951 | ||||||
Selling and administrative |
2,275 | 1,833 | ||||||
OPERATING LOSS |
(763 | ) | (1,040 | ) | ||||
Other income (expense): |
||||||||
Investment Income |
4 | 22 | ||||||
Interest expense |
(51 | ) | (69 | ) | ||||
Other income |
27 | | ||||||
| (20 | ) | (47 | ) | |||||
LOSS BEFORE INCOME TAXES |
(783 | ) | (1,087 | ) | ||||
(Provision for) benefit from income taxes |
(25 | ) | 349 | |||||
NET LOSS |
($808 | ) | ($738 | ) | ||||
Weighted average shares outstanding. |
1,497,150 | 1,497,900 | ||||||
BASIC AND DILUTED LOSS PER SHARE: |
$ | (0.54 | ) | $ | (0.49 | ) | ||
See accompanying notes
4
PART I FINANCIAL INFORMATION
ITEM 1 Financial Statements
LYNCH CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS UNAUDITED
(In Thousands)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2004 | 2003 | |||||||
OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (808 | ) | $ | (738 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation |
212 | 243 | ||||||
Amortization of definite-lived intangible assets |
62 | 53 | ||||||
Changes in operating assets and liabilities: |
||||||||
Receivables |
3,066 | 329 | ||||||
Inventories |
(64 | ) | (386 | ) | ||||
Accounts payable and accrued liabilities |
(774 | ) | 970 | |||||
Other assets/liabilities |
27 | (72 | ) | |||||
Net cash provided by operating activities |
1,721 | 399 | ||||||
INVESTING ACTIVITIES |
||||||||
Capital expenditures |
(69 | ) | (33 | ) | ||||
Purchase of marketable securities |
(225 | ) | | |||||
Payment on margin liability on marketable securities |
(300 | ) | | |||||
Cash used in investing activities |
(594 | ) | (33 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Net borrowings (repayment) of notes payable |
(101 | ) | 124 | |||||
Repayment of long-term debt |
(61 | ) | (52 | ) | ||||
Proceeds from long-term debt |
| 296 | ||||||
Purchase of treasury stock |
(32 | ) | | |||||
Net cash (used in) provided by financing activities |
(194 | ) | 368 | |||||
Increase in cash and cash equivalents |
933 | 734 | ||||||
Cash and cash equivalents at beginning of period |
3,981 | 5,986 | ||||||
Cash and cash equivalents at end of period |
$ | 4,914 | $ | 6,720 | ||||
See accompanying notes
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| A. | Subsidiaries of the Registrant |
As of March 31, 2004, the Subsidiaries of the Registrant are as follows:
| Owned By Lynch | ||||||||
Lynch Systems, Inc. |
100.0 | % | ||||||
M-tron Industries, Inc. |
100.0 | % | ||||||
M-tron Industries, Ltd. |
100.0 | % | ||||||
| B. | Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ended December 31, 2004.
The balance sheet at December 31, 2003 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
For further information, refer to the consolidated financial statements and footnotes thereto included in the Registrant Company and Subsidiaries annual report on Form 10-K for the year ended December 31, 2003.
| C. | Adoption of Accounting Pronouncements |
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51 (FIN 46). FIN 46 clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The consolidation requirements of FIN 46, as revised, are required for periods ending after December 15, 2003 for interests in structures that are commonly referred to as special-purpose entities, while the application of this Interpretation for all other types of variable interest entities is required for periods ending after March 15, 2004. The Company does not have any interests in variable interest entities.
| D. | Restricted Cash |
At both March 31, 2004 and December 31, 2003, the Company had $1.1 million of Restricted Cash that secures a Letter of Credit issued by Fleet Bank to the First National Bank of Omaha as collateral for its M-tron subsidiarys loans.
| E. | Investments |
The following is a summary of marketable securities (investments) held by the Company (in thousands):
| Gross | Gross | Estimated | ||||||||||||||
| Unrealized | Unrealized | Fair | ||||||||||||||
| Equity Securities | Cost | Gains | Losses | Value | ||||||||||||
March 31, 2004 |
$ | 2,245 | $ | 877 | | $ | 3,122 | |||||||||
December 31, 2003 |
$ | 2,020 | $ | 291 | | $ | 2,311 | |||||||||
6
The Company has a margin liability against this investment of $996,000 at March 31, 2004 and $1,033,000 as of December 31, 2003 which must be settled upon the disposition of the related securities whose fair value is based on quoted market prices. The Company has designated these investments as available for sale pursuant to Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities.
| F. | Inventories |
Inventories are stated at the lower of cost or market value. At March 31, 2004, inventories were valued by two methods: last-in, first-out (LIFO) 80%, and first-in, first-out (FIFO) 20%. At December 31, 2003, inventories were valued by the same two methods: LIFO 73%, and FIFO 27%.
| March 31, | December 31, | |||||||
| 2004 | 2003 | |||||||
| (In Thousands) | ||||||||
Raw materials |
$ | 1,482 | $ | 1,394 | ||||
Work in process |
1,225 | 1,641 | ||||||
Finished goods |
2,268 | 1,876 | ||||||
Total Inventories |
$ | 4,975 | $ | 4,911 | ||||
Current costs exceed LIFO value of inventories by $1,006,000 and $930,000 at March 31, 2004 and December 31, 2003 respectively.
| G. | Indebtedness |
On a consolidated basis, at March 31, 2004, Lynch maintains short-term credit facilities totaling $10.0 million, of which $2.3 million was available for future borrowings, including up to $2.3 million for working capital and/or up to $1.6 million for Letters of Credit. These facilities generally limit the credit available under the lines of credit to certain variables, such as inventories and receivables, and are secured by the operating assets of the respective subsidiary borrower, and include various financial covenants, which currently restrict the transfer of substantially all the assets of the subsidiaries. Both M-tron and Lynch Systems intend to renew the credit agreements that expire on April 30, 2004 and May 30, 2004 respectively with the incumbent lenders. (See Subsequent Events.)
Lynch Systems, Inc. and M-tron Industries, Inc. maintain their own credit facilities. The Lynch Systems facility includes an unsecured parent Company guarantee. M-trons revolving credit agreement is supported by a $1.0 million Letter of Credit that is secured by a $1.1 million deposit in a Fleet Bank Treasury Fixed Income Fund (see Note D Restricted Cash).
In general, the credit facilities are secured by property, plant and equipment, inventory, receivables and common stock of certain subsidiaries and contain certain covenants restricting distributions to the Company.
Notes payable to banks and long-term debt consists of:
| March 31, | December 31, | |||||||
| 2004 | 2003 | |||||||
| (In Thousands) | ||||||||
Notes payable: |
||||||||
M-tron bank revolving loan at variable interest rates (4.5% at March 31, 2004), due May 2004 |
$ | 1,875 | $ | 1,976 | ||||
Lynch Systems bank revolving loan at variable interest rates, due June, 2004 |
| | ||||||
| $ | 1,875 | $ | 1,976 | |||||
Long-term debt: |
||||||||
M-tron commercial bank term loan at variable interest rates (5.0% at March 31, 2004), due
September, 2004 |
$ | 784 | $ | 829 | ||||
Yankton Area Progressive Growth loan at 0.0% interest, due April 2005 |
150 | 150 | ||||||
South Dakota Board of Economic Development at a fixed rate of 3%, due December, 2007 |
282 | 285 | ||||||
Yankton Areawide Business Council loan at a fixed interest rate of 5.5%, due November 2007 |
89 | 90 | ||||||
Lynch Systems term loan at a fixed interest rate of 5.5%, due August 2013 |
465 | 477 | ||||||
| 1,770 | 1,831 | |||||||
Current maturities |
(954 | ) | (998 | ) | ||||
| $ | 816 | $ | 833 | |||||
7
| H. | Long-Term Contracts and Warranty Expense |
Lynch Systems, a 100% wholly owned subsidiary of the Company, is engaged in the manufacture and marketing of glass-forming machines and specialized manufacturing machines. Certain sales contracts require an advance payment (usually 30% of the contract price) which is accounted for as a customer advance. The contractual sales prices are paid either (i) as the manufacturing process reaches specified levels of completion or (ii) based on the shipment date. Guarantees by letter of credit from a qualifying financial institution are required for most sales contracts. Because of the specialized nature of these machines and the period of time needed to complete production and shipping, Lynch Systems accounts for these contracts using the percentage-of-completion accounting method as costs are incurred compared to total estimated project costs (cost to cost basis). At March 31, 2004 and December 31, 2003, unbilled accounts receivable were $0 and $2.4 million, respectively.
Lynch Systems provides a full warranty to world-wide customers who acquire machines. The warranty covers both parts and labor and normally covers a period of one year or thirteen months. Based upon experience, the warranty accrual is based upon three to five percent of the selling price of the machine. The Company periodically assesses the adequacy of the reserve and adjusts the amounts as necessary.
Balance, December 31, 2003 |
$ | 585 | ||
Warranties issued during the period |
55 | |||
Settlements made during the period |
(124 | ) | ||
Changes in liabilities for pre-existing warranties during the period, including
expirations |
| |||
Balance, March 31,
2004 |
$ | 516 | ||
| I. | Earnings Per Share and Stockholders Equity |
The Companys basic and diluted earnings per share are equivalent as the options issued in May 2002 to purchase 228,000 shares of the Companys common stock were anti-dilutive throughout 2003 and the first quarter of 2004.
On December 10, 2001, the Board of Directors approved, subject to shareholder approval at the May 2002 Annual Meeting, the 2001 Equity Incentive Plan and the issuance of up to 300,000 options to purchase shares of Company common stock to certain employees of the Company, of which 228,000 options were granted (subject to shareholder approval) at $17.50 per share on December 10, 2001. Although the grants were approved by the shareholders on May 2, 2002, the shares are not considered issued until exercised or in the money, neither event having transpired to-date. 216,000 of these options are fully vested, with the remaining options vesting quarterly over the next three quarters.
The Company has a stock-based employee compensation plan. The Company accounts for the plan under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to or above the market value of the underlying common stock on the date of grant. The Company provides pro forma disclosures of the compensation expense determined under the fair value provisions of Financial Accounting Standards Board Statement No. 123, Accounting for Stock-Based Compensation as follows:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2004 | 2003 | |||||||
Net loss as reported |
$ | (808 | ) | $ | (738 | ) | ||
Deduct: Total stock based employee compensation expense determined
under fair value based method for all awards, net of related tax
effect |
(39 | ) | (39 | ) | ||||
Pro forma net loss |
$ | (847 | ) | $ | (777 | ) | ||
Basic and diluted loss per share: |
||||||||
As reported |
$ | (0.54 | ) | $ | (0.49 | ) | ||
Pro forma |
$ | (0.57 | ) | $ | (0.52 | ) | ||
8
The net loss as reported in each period did not include any stock-based compensation.
| J. | Accumulated Other Comprehensive Income (Loss) |
Total comprehensive loss was $222,000 and $763,000 for the three months ended 3/31/04 and 3/31/03 respectively, including other comprehensive income of $586,000 in the first quarter of 2004 resulting from gains on available for sale securities as compared to other comprehensive loss of $25,000 in the first quarter of 2003 resulting from losses on available for sale securities.
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2004 | 2003 | |||||||
Net loss as reported |
$ | (808 | ) | $ | (738 | ) | ||
Unrealized gain (loss) on available for sale
securities |
586 | (25 | ) | |||||
Total comprehensive loss |
$ | (222 | ) | $ | (763 | ) | ||
The components of accumulated other comprehensive income (loss), net of related tax, at March 31, 2004 and December 31, 2003, and March 31, 2003 are as follows:
| March 31, | December 31, | March 31, | ||||||||||
| 2004 | 2003 | 2003 | ||||||||||
Balance beginning of period |
$ | 291 | $ | 302 | $ | 302 | ||||||
Unrealized gain (loss) on
available for-sale securities |
586 | (11 | ) | (25 | ) | |||||||
Accumulated other comprehensive
income |
$ | 877 | $ | 291 | $ | 277 | ||||||
| K. | Segment Information |
The Company has two reportable business segments. The first segment is Lynch Systems glass manufacturing equipment business. Frequency control devices (quartz crystals and oscillators) manufactured and sold by M-tron is the other segment. Except for M-trons Hong Kong subsidiary which acts as a buying agent and sales representative, the businesses are located domestically.
Operating loss is equal to revenues less operating expenses, excluding investment income, interest expense and income taxes. The Company allocates a negligible portion of its general corporate expenses to its operating segments.
9
| Three Months Ended | ||||||||
| March 31 | ||||||||
| 2004 | 2003 | |||||||
| (In Thousands) | ||||||||
Revenues |
||||||||
Glass manufacturing equipment USA |
$ | 152 | $ | 615 | ||||
Glass manufacturing equipment Europe |
81 | 411 | ||||||
Glass manufacturing equipment Far East |
1,959 | 409 | ||||||
Glass manufacturing equipment Canada |
| 4 | ||||||
Glass manufacturing equipment All Other |
107 | 44 | ||||||
Total Glass manufacturing equipment Foreign |
2,147 | 868 | ||||||
Total Glass manufacturing equipment |
2,299 | 1,483 | ||||||
Frequency control devices USA |
2,137 | 1,514 | ||||||
Frequency control devices Europe |
361 | 310 | ||||||
Frequency control devices Far East |
1,137 | 663 | ||||||
Frequency control devices Canada |
428 | 283 | ||||||
Frequency control devices All Other |
450 | 491 | ||||||
Total Frequency control devices Foreign |
2,376 | 1,747 | ||||||
Total Frequency control devices |
4,513 | 3,261 | ||||||
Consolidated Total |
$ | 6,812 | $ | 4,744 | ||||
Operating Profit (Loss) |
||||||||
Glass manufacturing equipment |
$ | (392 | ) | $ | (483 | ) | ||
Frequency control devices |
62 | (223 | ) | |||||
Total manufacturing |
$ | (330 | ) | $ | (706 | ) | ||
Unallocated Corporate expenses |
(433 | ) | (334 | ) | ||||
Consolidated Total |
$ | (763 | ) | $ | (1,040 | ) | ||
Capital Expenditures |
||||||||
Glass manufacturing equipment |
$ | 3 | $ | 28 | ||||