Back to GetFilings.com



Table of Contents



Form 10-Q

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2003

Commission file number: 0-24091

Tweeter Home Entertainment Group, Inc.

(Exact name of Registrant as specified in its charter)
     
DELAWARE   04-3417513
(State or other jurisdiction of   (I.R.S. Employer Identification No.)
incorporation or organization)    

40 PEQUOT WAY
CANTON, MA 02021

(Address of principal executive offices including zip code)

781-830-3000
(Registrant’s telephone number including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [   ]

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [   ]

     Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

         
TITLE OF CLASS OUTSTANDING AT FEBRUARY 6, 2004
Common Stock, $.01 par value     24,157,848  




TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2003 AND DECEMBER 31, 2003
CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED DECEMBER 31, 2002 AND 2003
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED DECEMBER 31, 2002 AND 2003
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
EX-31.1 CERTIFICATION OF THE C.E.O.
EX-31.2 CERTIFICATION OF THE C.F.O.
EX-32.1 SECT. 1350 CERTIFICATION OF THE C.E.O.
EX-32.2 SECT. 1350 CERTIFICATION OF THE C.F.O


Table of Contents

TWEETER HOME ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

INDEX

                 
            PAGE
           
Part I.  
FINANCIAL INFORMATION
       
Item 1  
Condensed Consolidated Financial Statements (Unaudited)
Consolidated Balance Sheets as of September 30, 2003 and December 31, 2003
    3  
       
Consolidated Statements of Income for the Three Months Ended December 31, 2002 and 2003
    4  
       
Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2002 and 2003
    5  
       
Notes to Unaudited Condensed Consolidated Financial Statements
    6  
Item 2  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    11  
Item 3  
Quantitative and Qualitative Disclosures About Market Risk
    13  
Item 4  
Controls and Procedures
    14  
Part II.  
OTHER INFORMATION
       
Item 1  
Legal Proceedings
    15  
Item 2  
Changes in Securities and Use of Proceeds
    15  
Item 3  
Defaults upon Senior Securities
    15  
Item 4  
Submission of Matters to a Vote of Security Holders
    15  
Item 5  
Other Information
    15  
Item 6  
Exhibits and Reports on Form 8-K
    15  

2


Table of Contents

Tweeter Home Entertainment Group, Inc. and Subsidiaries
Consolidated Balance Sheets

                       
          September 30,   December 31,
          2003   2003
         
 
                  (Unaudited)
Assets
               
 
Current Assets:
               
   
Cash and cash equivalents
  $ 1,850,449     $ 2,870,933  
   
Accounts receivable, net of allowance for doubtful accounts of $1,110,000 at September 30, 2003 and $1,253,000 at December 31, 2003
    18,263,564       26,110,999  
   
Inventory
    117,569,528       145,839,912  
   
Deferred tax assets
    5,938,916       6,698,256  
   
Prepaid expenses and other current assets
    26,930,455       14,862,689  
   
 
   
     
 
     
Total current assets
    170,552,912       196,382,789  
   
Property and equipment, net
    126,220,975       125,131,044  
   
Long-term investments
    2,113,020       2,255,856  
   
Deferred tax assets
    5,217,877       4,147,774  
   
Intangible assets, net
    1,926,667       1,756,667  
   
Other assets, net
    2,404,938       2,809,082  
   
 
   
     
 
     
Total
  $ 308,436,389     $ 332,483,212  
   
 
   
     
 
Liabilities and Stockholders’ Equity
               
 
Current Liabilities:
               
   
Current portion of long-term debt
  $ 7,364,925     $ 27,701,671  
   
Accounts payable
    32,493,675       24,660,161  
   
Accrued expenses
    22,735,570       27,236,388  
   
Customer deposits
    21,168,837       22,819,583  
   
Deferred warranty
    215,381       184,942  
   
 
   
     
 
     
Total current liabilities
    83,978,388       102,602,745  
Long-Term Debt
    48,266,937       47,910,723  
Other Long-Term Liabilities:
               
   
Rent related accruals
    11,056,253       11,081,972  
   
Deferred warranty
    98,262       69,488  
   
 
   
     
 
Total other long-term liabilities
    11,154,515       11,151,460  
   
 
   
     
 
     
Total liabilities
    143,399,840       161,664,928  
Stockholders’ Equity
               
   
Preferred stock, $.01 par value, 10,000,000 shares authorized, no shares issued
           
   
Common stock, $.01 par value, 60,000,000 shares authorized; 25,748,489 shares issued at September 30, 2003 and 25,813,671 at December 31, 2003
    257,485       258,137  
   
Additional paid in capital
    294,969,338       295,476,274  
   
Unearned equity compensation
    (408,142 )     (273,318 )
   
Accumulated other comprehensive income (loss)
    (15,931 )     7,762  
   
Accumulated deficit
    (127,967,415 )     (122,859,966 )
   
 
   
     
 
     
Total
    166,835,335       172,608,889  
   
Less treasury stock: 1,742,616 shares at September 30, 2003 and 1,730,929 shares at December 31, 2003, at cost
    (1,798,786 )     (1,790,605 )
   
 
   
     
 
Total stockholders’ equity
    165,036,549       170,818,284  
   
 
   
     
 
Total
  $ 308,436,389     $ 332,483,212  
   
 
   
     
 

See notes to unaudited condensed consolidated financial statements.

3


Table of Contents

Tweeter Home Entertainment Group, Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)

                     
        Three Months Ended
        December 31,
       
        2002   2003
       
 
Total revenue
  $ 249,649,877     $ 255,239,751  
Cost of sales
    (162,634,064 )     (158,469,644 )
 
   
     
 
   
Gross Profit
    87,015,813       96,770,107  
Selling expenses
    66,457,094       76,033,765  
Corporate, general and administrative expenses
    11,385,544       11,897,283  
Amortization of intangibles
    170,000       170,000  
 
   
     
 
   
Income from operations
    9,003,175       8,669,059  
Income from equity investment
    57,430       272,276  
Interest expense
    (391,746 )     (654,593 )
Interest income
    5,070       225,673  
 
   
     
 
   
Income before income taxes
    8,673,929       8,512,415  
Income taxes
    3,469,572       3,404,966  
 
   
     
 
NET INCOME
  $ 5,204,357     $ 5,107,449  
 
   
     
 
Basic earnings per share
  $ 0.22     $ 0.21  
 
   
     
 
Diluted earnings per share
  $ 0.22     $ 0.21  
 
   
     
 
Weighted average shares outstanding:
               
 
Basic
    23,565,397       23,923,099  
 
   
     
 
 
Diluted
    24,026,667       24,641,583  
 
   
     
 

See notes to unaudited condensed consolidated financial statements.

4


Table of Contents

Tweeter Home Entertainment Group, Inc. and Subsidiaries
Consolidated Statements of Cash Flows

                         
            Three Months Ended
            December 31,
           
            2002   2003
           
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
 
Net income
  $ 5,204,357       5,107,449  
 
Adjustments to reconcile net income to net cash from operating activities:
               
     
Depreciation and amortization
    5,034,142       5,634,325  
     
Noncash compensation
          134,824  
     
Loss on disposal of property and equipment
    122,943       73,942  
     
Provision for uncollectible accounts
    32,115       174,928  
     
Tax benefit from options exercised
          50,367  
     
Deferred income tax (benefit) provision
    (334,035 )     294,968  
     
Amortization of deferred gain on sale leaseback
          11,211  
     
Income from equity investment
    (57,430 )     (272,276 )
     
Changes in operating assets and liabilities:
               
       
Increase in accounts receivable
    (2,240,845 )     (8,022,363 )
       
Increase in inventory
    (18,918,297 )     (28,262,217 )
       
Decrease in prepaid expenses and other assets
    1,069,580       11,378,622  
       
Increase (decrease) in accounts payable and accrued expenses
    31,291,577       (3,304,261 )
       
Increase in customer deposits
    1,259,681       1,650,746  
       
Increase in deferred rent
    35,732       14,508  
       
Decrease in deferred warranty
    (143,104 )     (59,213 )
 
 
   
     
 
       
  Net cash provided by (used in) operating activities
    22,356,416       (15,394,440 )
 
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
 
Purchase of property and equipment
    (9,953,225 )     (4,169,786 )
 
Proceeds from sale of property and equipment
          6,450  
 
Distributions from equity investment
          132,326  
 
 
   
     
 
       
  Net cash used in investing activities
    (9,953,225 )     (4,031,010 )
 
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
 
Increase in amount due to bank
    1,638,607       20,379,337  
 
Net payments of debt
    (14,978,072 )     (398,805 )
 
Proceeds from options exercised
    58,877       371,535  
 
Proceeds from employee stock purchase plan
    97,372       93,867  
 
 
   
     
 
       
  Net cash (used in) provided by financing activities
    (13,183,216 )     20,445,934  
 
 
   
     
 
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
    (780,025 )     1,020,484  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    2,282,635       1,850,449  
 
 
   
     
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 1,502,610       2,870,933  
 
 
   
     
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
 
Cash paid (received) during the period for:
               
   
Interest
  $ 397,332     $ 785,535  
 
 
   
     
 
   
Taxes
  $ 561,000     $ (7,200,671 )
 
 
   
     
 

See notes to unaudited condensed consolidated financial statements.

5


Table of Contents

TWEETER HOME ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

     The unaudited condensed consolidated financial statements of Tweeter Home Entertainment Group, Inc. and its subsidiaries (“Tweeter” or the “Company”), included herein, should be read in conjunction with the consolidated financial statements and notes thereto included in Tweeter’s Annual Report on Form 10-K for the fiscal year ended September 30, 2003.

2. Accounting Policies

     The unaudited condensed consolidated financial statements of Tweeter have been prepared in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the interim consolidated financial statements have been included. Operating results for the three-month period ended December 31, 2003 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2004. Tweeter typically records its highest revenue and earnings in this first fiscal quarter.

     Vendor Allowances, Allowance for Bad and Doubtful Accounts — Accounts receivable are primarily due from the vendors from which the Company buys its product. The various types of accounts receivable are for purchase rebate allowances, cooperative advertising allowances, returned merchandise and warranty work performed by the Company’s service departments.

     Cash discounts earned for timely payments of merchandise invoices are recognized in the income statement upon the sale of the related inventory.

     Purchase rebate allowances and general cooperative advertising allowances are earned based on the purchase of inventory and are recorded in accounts receivable when the inventory is purchased. The carrying value of inventory is initially reduced by the amount of purchase rebates earned, resulting in lower cost of goods sold when the inventory is sold. Certain vendor agreements include stretch goals where the level of funds earned is dependent upon the Company achieving certain purchase levels. These program funds are recorded as a reduction of inventory costs when it is determined that it is likely that the Company will achieve the goal.

     Vendor rebates earned based on specific advertising activities and other activities are recognized as a reduction to advertising expense as these activities are performed and only to the extent that the cost of the activities equals or exceeds the amount of the rebates.

     When the Company returns merchandise to a vendor, typically because it is defective, the Company records a receivable for the value of the merchandise returned and reduces the inventory balance.

     The Company sells products that come with a manufacturer’s warranty, but the Company has service centers that repair products. When the Company repairs products that are still under manufacturer’s warranty, the vendor reimburses the Company for the parts and the technician’s labor. Once the product is repaired, the Company establishes a receivable for the amounts due from the vendor and records warranty revenue.

     During the quarter ended March 31, 2003, Tweeter adopted EITF 02-16, “Accounting by a Customer for Certain Consideration Received from a Vendor” (“EITF 02-16”) which addresses how and when to reflect consideration received from vendors in the consolidated financial statements. Under EITF 02-16, certain consideration received from vendors that would have previously been recorded as a reduction to selling expenses, is now recorded as a reduction to cost of goods sold. The amount of reimbursements received during the quarter ended December 31, 2003 that were treated as a reduction of cost of goods sold but which would have been recorded as a reduction of advertising expenses (selling expenses) prior to EITF 02-16 amounted to $10.3 million.

6


Table of Contents

     Advertising —Gross advertising including electronic media, newspaper, buyer’s guides and direct mailings, are expensed when released. For the three months ended December 31, 2002 and 2003 gross advertising was $16.1 million and $15.9 million, respectively. Cooperative advertising, for specific advertising activities received from vendors, offsetting our gross advertising expense, amounted to $9.1 million and $1.2 million for the three months ended December 31, 2002 and 2003, respectively, resulting in net advertising of $7.0 million and $14.7 million for the three months ended December 31, 2002 and 2003, respectively.

     Stock-based compensation – Statement of Financial Accounting Standards (“SFAS”) No. 123, Accounting for Stock-Based Compensation, addresses the financial accounting and reporting standards for stock or other equity-based compensation arrangements. The Company accounts for stock based compensation to employees using the intrinsic method. The Company provides disclosures based on the fair value as permitted by SFAS No. 123. Stock or other equity-based compensation for non-employees must be accounted for under the fair value-based method as required by SFAS No. 123 and EITF No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services, and other related interpretations. Under this method, the equity-based instrument is valued at either the fair value of the consideration received or the equity instrument issued on the date of grant. The resulting compensation cost is recognized and charged to operations over the service period, which is usually the vesting period.

     For purposes of determining the disclosures required by SFAS No. 123, the fair value of each stock option granted in the three months ended December 31, 2002 and December 31, 2003 under the Company’s stock option plan was estimated on the date of grant using the Black-Scholes option-pricing model. Key assumptions used to apply this pricing model were as follows:

                 
    Three Months Ended
    December 31,
   
    2002   2003
   
 
Risk free interest rate
    2.62 %     3.46 %
Expected life of options grants
    5.1       7.2  
Expected volatility of underlying stock
    82.13 %     87.53 %

     Had compensation cost for the Company’s stock option plans been determined using the fair value method, pro forma net income and pro forma diluted earnings per share would have been:

7


Table of Contents

                 
    Three Months Ended
    December 31,
   
    2002   2003
   
 
Net income as reported
  $ 5,204,357     $ 5,107,449  
Total stock-based employee compensation expense recorded, net of related -tax effects
          80,894  
Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (1,255,975 )     (1,616,034 )
 
   
     
 
Pro forma net income
  $ 3,948,382     $ 3,572,309  
 
   
     
 
Earnings per share
               
Basic - - as reported
  $ 0.22     $ 0.21  
 
   
     
 
Basic - pro forma
  $ 0.17     $ 0.15  
 
   
     
 
Diluted - as reported
  $ 0.22     $ 0.21  
 
   
     
 
Diluted - - pro forma
  $ 0.16     $ 0.14  
 
   
     
 

3. Earnings per Share

     The weighted average shares used in computing basic and diluted net income per share are presented in the table below. Certain options are not included in the earnings per share calculation when the exercise price is greater than the average market price for the period. The number of options excluded in each period is reflected in the table.

                   
      Three Months Ended
      December 31,
     
      2002   2003
     
 
Basic Earnings Per Share:
               
Numerator:
               
 
Net income
  $ 5,204,357     $ 5,107,449  
Denominator:
               
 
Weighted average common shares outstanding
    23,565,397       23,923,099  
 
 
   
     
 
Basic earnings per share
  $ 0.22     $ 0.21  
 
 
   
     
 
Diluted Earnings Per Share:
               
Numerator:
  $ 5,204,357     $ 5,107,449  
Denominator:
               
 
Weighted average shares outstanding
    23,565,397       23,923,099  
 
Potential common stock outstanding
    461,270       718,484  
 
 
   
     
 
Total
    24,026,667       24,641,583  
 
&n