UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the period ended October 31, 2003
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-6715
ANALOGIC CORPORATION
| Massachusetts | 04-2454372 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| 8 Centennial Drive, Peabody, Massachusetts | 01960 | |
| (Address of principal executive offices) | (Zip Code) | |
(978) 977-3000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx Noo
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yesx Noo
The number of shares of Common Stock outstanding at November 28, 2003 was 13,517,281.
ANALOGIC CORPORATION
TABLE OF CONTENTS
| Page No. | ||||||
Part I. Financial Information |
||||||
Item 1. Financial Statements |
||||||
Unaudited Condensed Consolidated Balance Sheets as of
October 31, 2003 and July 31, 2003 |
3 | |||||
Unaudited Condensed Consolidated Statements of Operations for
the Three Months Ended October 31, 2003 and 2002
|
4 | |||||
Unaudited Condensed Consolidated Statements of Cash Flows for
the Three Months Ended October 31, 2003 and 2002 |
5 | |||||
Notes to Unaudited Condensed Consolidated Financial Statements |
6-12 | |||||
Item 2. Managements Discussion and Analysis of Financial Condition and
Results of Operations |
13-21 | |||||
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
21 | |||||
Item 4. Controls and Procedures |
21-22 | |||||
Part II. Other Information |
||||||
Item 6. Exhibits and Reports on Form 8-K |
23 | |||||
Signatures |
24 | |||||
Exhibit Index |
25-29 | |||||
2
Part I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
ANALOGIC CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share data)
| October 31, | July 31, | |||||||||||
| 2003 | 2003 | |||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 130,854 | $ | 136,806 | ||||||||
Marketable securities, at market |
36,456 | 41,155 | ||||||||||
Accounts and notes receivable, net of allowance
for doubtful accounts of $4,208 at October 31,
2003 and $4,189 at July 31, 2003 |
53,385 | 53,875 | ||||||||||
Inventories |
71,778 | 69,548 | ||||||||||
Costs related to deferred revenue |
16,811 | 14,796 | ||||||||||
Refundable and deferred income taxes |
12,804 | 13,058 | ||||||||||
Other current assets |
7,946 | 6,069 | ||||||||||
Total current assets |
330,034 | 335,307 | ||||||||||
Property, plant and equipment, net |
87,751 | 83,926 | ||||||||||
Investments in and advances to affiliated companies |
12,570 | 14,050 | ||||||||||
Capitalized software, net |
6,955 | 6,339 | ||||||||||
Goodwill |
2,306 | 2,306 | ||||||||||
Intangible assets, net |
12,722 | 11,708 | ||||||||||
Costs related to deferred revenue |
206 | 206 | ||||||||||
Other assets |
2,390 | 2,533 | ||||||||||
Total Assets |
$ | 454,934 | $ | 456,375 | ||||||||
Liabilities and Stockholders Equity |
||||||||||||
Current liabilities: |
||||||||||||
Mortgage and other notes payable |
$ | 2,008 | $ | 1,277 | ||||||||
Obligations under capital leases |
173 | 180 | ||||||||||
Accounts payable, trade |
19,898 | 21,162 | ||||||||||
Accrued liabilities |
20,251 | 24,412 | ||||||||||
Deferred revenue |
29,924 | 30,084 | ||||||||||
Advanced payments and other |
6,666 | 5,798 | ||||||||||
Accrued income taxes |
5,601 | 5,867 | ||||||||||
Accrued dividends payable |
1,081 | |||||||||||
Total current liabilities |
85,602 | 88,780 | ||||||||||
Long-term liabilities: |
||||||||||||
Mortgage and other notes payable |
3,777 | 3,837 | ||||||||||
Obligations under capital leases |
292 | 327 | ||||||||||
Deferred revenue |
1,679 | 1,743 | ||||||||||
Deferred income taxes |
5,069 | 5,175 | ||||||||||
Total long-term liabilities |
10,817 | 11,082 | ||||||||||
Commitments and guarantees (Note 13) |
||||||||||||
Stockholders equity: |
||||||||||||
Common stock, $.05 par |
710 | 710 | ||||||||||
Capital in excess of par value |
48,025 | 47,229 | ||||||||||
Retained earnings |
319,879 | 320,328 | ||||||||||
Accumulated other comprehensive income |
1,702 | 709 | ||||||||||
Treasury stock, at cost |
(6,526 | ) | (6,777 | ) | ||||||||
Unearned compensation |
(5,275 | ) | (5,686 | ) | ||||||||
Total stockholders equity |
358,515 | 356,513 | ||||||||||
Total Liabilities and Stockholders Equity |
$ | 454,934 | $ | 456,375 | ||||||||
The accompanying notes are an integral part of these unaudited condensed financial statements.
3
ANALOGIC CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
| Three Months Ended | ||||||||||
| October 31, | ||||||||||
| 2003 | 2002 | |||||||||
Net revenue: |
||||||||||
Product |
$ | 63,912 | $ | 123,228 | ||||||
Engineering |
8,621 | 6,380 | ||||||||
Other |
2,436 | 2,676 | ||||||||
Total net revenue |
74,969 | 132,284 | ||||||||
Cost of sales: |
||||||||||
Product |
39,308 | 67,633 | ||||||||
Engineering |
2,804 | 4,896 | ||||||||
Other |
1,209 | 1,241 | ||||||||
Total cost of sales |
43,321 | 73,770 | ||||||||
Gross margin |
31,648 | 58,514 | ||||||||
Operating expenses: |
||||||||||
Research and product development |
15,303 | 11,377 | ||||||||
Selling and marketing |
8,083 | 7,934 | ||||||||
General and administrative |
8,473 | 7,833 | ||||||||
| 31,859 | 27,144 | |||||||||
Income (loss) from operations |
(211 | ) | 31,370 | |||||||
Other (income) expense: |
||||||||||
Interest income |
(1,124 | ) | (1,288 | ) | ||||||
Interest expense |
73 | 69 | ||||||||
Equity in unconsolidated affiliates |
157 | 1,238 | ||||||||
Other |
(106 | ) | (343 | ) | ||||||
| (1,000 | ) | (324 | ) | |||||||
Income before income taxes |
789 | 31,694 | ||||||||
Provision for income taxes |
158 | 12,044 | ||||||||
Net income |
$ | 631 | $ | 19,650 | ||||||
Net income per common share: |
||||||||||
Basic |
$ | 0.05 | $ | 1.49 | ||||||
Diluted |
0.05 | 1.48 | ||||||||
Weighted average shares outstanding: |
||||||||||
Basic |
13,381 | 13,173 | ||||||||
Diluted |
13,547 | 13,252 | ||||||||
The accompanying notes are an integral part of these unaudited condensed financial statements.
4
ANALOGIC CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| Three Months Ended | ||||||||||
| October 31, | ||||||||||
| 2003 | 2002 | |||||||||
OPERATING ACTIVITIES: |
||||||||||
Net income |
$ | 631 | $ | 19,650 | ||||||
Adjustments to reconcile net income to net cash provided (used) by
operating activities: |
||||||||||
Deferred income taxes |
(547 | ) | (429 | ) | ||||||
Depreciation and amortization |
5,300 | 4,341 | ||||||||
Allowance for doubtful accounts |
2 | 685 | ||||||||
Loss (gain) on sale of property, plant, and equipment |
(21 | ) | 3 | |||||||
Equity in unconsolidated affiliates |
157 | 1,238 | ||||||||
Compensation expense from stock grants |
411 | 279 | ||||||||
Net changes in operating assets and liabilities |
(8,164 | ) | (20,159 | ) | ||||||
NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES: |
(2,231 | ) | 5,608 | |||||||
INVESTING ACTIVITIES: |
||||||||||
Investments in and advances to affiliated companies |
(19 | ) | ||||||||
Return of investment from affiliated company |
516 | |||||||||
Acquisition of businesses, net of cash acquired |
(1,000 | ) | (1,751 | ) | ||||||
Additions to property, plant and equipment |
(7,097 | ) | (6,892 | ) | ||||||
Capitalized software |
(983 | ) | (545 | ) | ||||||
Proceeds from sale of property, plant and equipment |
100 | 49 | ||||||||
Maturities of marketable securities |
4,465 | 3,685 | ||||||||
NET CASH USED FOR INVESTING ACTIVITIES |
(4,534 | ) | (4,938 | ) | ||||||
FINANCING ACTIVITIES: |
||||||||||
Payments on debt and capital lease obligations |
(124 | ) | (103 | ) | ||||||
Issuance of stock pursuant to exercise of stock options and
employee stock purchase plan |
919 | 137 | ||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
795 | 34 | ||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS |
18 | (321 | ) | |||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(5,952 | ) | 383 | |||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
136,806 | 123,168 | ||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 130,854 | $ | 123,551 | ||||||
The accompanying notes are an integral part of these unaudited condensed financial statements.
5
ANALOGIC CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands except per share data)
1. Basis of presentation:
The unaudited condensed consolidated financial statements of Analogic Corporation (the Company) presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the results for all periods presented. The results of operations for the three months ended October 31, 2003, are not necessarily indicative of the results to be expected for the fiscal year ending July 31, 2004, or any other interim period.
These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended July 31, 2003, included in the Companys Form 10-K as filed with the Securities and Exchange Commission on October 29, 2003.
The financial statements have not been audited by independent certified public accountants. The condensed consolidated balance sheet as of July 31, 2003, contains data derived from audited financial statements.
Certain financial statement items have been reclassified to conform to the current years financial presentation format. The Company reclassified certain intangibles and goodwill balances related to the Companys 19% ownership of Cedara Software Corporation to investment in and advances to affiliated companies in the Condensed Consolidated Balance Sheets as follows:
| As Reported | Revised | |||||||||||
| July 31, 2003 | Reclassifications | July 31, 2003 | ||||||||||
Goodwill |
$ | 3,596 | $ | (1,290 | ) | $ | 2,306 | |||||
Intangible assets |
14,891 | (3,183 | ) | 11,708 | ||||||||
Investment in and advances to
affiliated companies |
9,577 | 4,473 | 14,050 | |||||||||
The Company also reclassified in the Condensed Consolidated Statements of Operations the amortization of intangible assets related to Cedara Software Corporation from general and administrative expense to equity in unconsolidated affiliates as follows:
| As Reported | Revised | ||||||||||||
| October 31, 2002 | Reclassifications | October 31, 2002 | |||||||||||
Operating expenses: |
|||||||||||||
General and administrative |
$ | 8,085 | $ | (252 | ) | $ | 7,833 | ||||||
Other (income) expense: |
|||||||||||||
Equity in unconsolidated
affiliates |
986 | 252 | 1,238 | ||||||||||
2. Stock-based compensation:
As permitted by Statement of Financial Accounting Standards No. 148 (SFAS 148), Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment of FASB statement No. 123, and Statement of Financial Accounting Standards No. 123 (SFAS 123) Accounting for Stock-Based Compensation, the Company continues to apply the accounting provisions of the Accounting Principle Board (APB) No. 25, and related interpretations, with regard to the measurement of compensation cost for options granted under the Companys equity compensation plans.
6
ANALOGIC CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
If the Company had adopted the fair value method described in SFAS 123, the results of operations would have been reported as follows:
| Three Months Ended | |||||||||
| October 31, | |||||||||
| 2003 | 2002 | ||||||||
Net income, as reported |
$ | 631 | $ | 19,650 | |||||
Add: Stock-based employee compensation
expense included in reported net income,
net of related tax effects |
329 | 174 | |||||||
Deduct: Stock-based employee
compensation expense determined under
fair value based method for all awards,
net of related tax effects |
(1,065 | ) | (1,013 | ) | |||||
Pro forma net income (loss) |
$ | (105 | ) | $ | 18,811 | ||||
Earnings (loss) per share: |
|||||||||
Basic-as reported |
$ | 0.05 | $ | 1.49 | |||||
Basic-pro forma |
(0.01 | ) | 1.43 | ||||||
Diluted-as reported |
$ | 0.05 | $ | 1.48 | |||||
Diluted-pro forma |
(0.01 | ) | 1.42 | ||||||
3. Balance sheet information:
Additional information for certain balance sheet accounts is as follows for the dates indicated:
| October 31, | July 31, | ||||||||
| 2003 | 2003 | ||||||||
Inventories: |
|||||||||
Raw materials |
$ | 35,592 | $ | 37,155 | |||||
Work-in-process |
13,129 | 15,003 | |||||||
Finished goods |
23,057 | 17,390 | |||||||
| $ | 71,778 | $ | 69,548 | ||||||
Accrued liabilities: |
|||||||||
Accrued employee compensation and benefits |
$ | 10,238 | $ | 13,203 | |||||
Accrued warranty |
6,837 | 7,302 | |||||||
Other |
3,176 | 3,907 | |||||||
| $ | 20,251 | $ | 24,412 | ||||||
Advance payments and other: |
|||||||||
Ramp-up funds |
$ | 2,860 | $ | ||||||