UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MAY 3, 2003
Commission file number: 1-12552
THE TALBOTS, INC.
| Delaware (State or other jurisdiction of incorporation or organization) |
41-1111318 (I.R.S. Employer Identification No.) |
| One Talbots Drive, Hingham, Massachusetts (Address of principal executive offices) |
02043 (Zip Code) |
| (781) 749-7600 (Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes | [X] | No | [ ] |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2)
| Yes | [X] | No | [ ] |
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Outstanding as of | ||
| Class Common Stock, $0.01 par value |
June 2, 2003 56,854,202 |
INDEX TO FORM 10-Q
| Page | ||||||
PART I. FINANCIAL INFORMATION |
||||||
Item 1: Financial Statements |
||||||
Consolidated Statements of Earnings for the
Thirteen Weeks Ended May 3, 2003 and May 4,
2002 |
3 | |||||
Consolidated Balance Sheets as of May 3, 2003,
February 1, 2003 and May 4, 2002 |
4 | |||||
Consolidated Statements of Cash Flows for the
Thirteen Weeks Ended May 3, 2003 and May 4,
2002 |
5 | |||||
Notes to Consolidated
Financial Statements |
6-9 | |||||
Item 2: Managements Discussion and Analysis
of Financial Condition and Results of Operations |
10-13 | |||||
Item 3: Quantitative and Qualitative Disclosures About Market Risk |
13 | |||||
Item 4: Controls and Procedures |
14 | |||||
PART II. OTHER INFORMATION |
||||||
Item 6:Exhibits and Reports on Form 8-K |
15 | |||||
Signatures |
16 | |||||
Certifications |
17-18 | |||||
2
PART I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
THE TALBOTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)
FOR THE THIRTEEN WEEKS ENDED MAY 3, 2003 AND MAY 4, 2002
(Dollar amounts in thousands except per share data)
| Thirteen Weeks Ended | |||||||||
| May 3, | May 4, | ||||||||
| 2003 | 2002 | ||||||||
NET SALES |
$ | 394,991 | $ | 391,328 | |||||
COSTS AND EXPENSES |
|||||||||
Cost of sales, buying and occupancy |
230,191 | 221,122 | |||||||
Selling, general and administrative |
117,054 | 113,401 | |||||||
OPERATING INCOME |
47,746 | 56,805 | |||||||
INTEREST |
|||||||||
Interest expense |
747 | 921 | |||||||
Interest income |
41 | 88 | |||||||
INTEREST EXPENSE - net |
706 | 833 | |||||||
INCOME BEFORE TAXES |
47,040 | 55,972 | |||||||
INCOME TAXES |
17,640 | 20,989 | |||||||
NET INCOME |
$ | 29,400 | $ | 34,983 | |||||
NET INCOME PER SHARE: |
|||||||||
BASIC |
$ | 0.52 | $ | 0.58 | |||||
ASSUMING DILUTION |
$ | 0.51 | $ | 0.57 | |||||
WEIGHTED AVERAGE NUMBER OF SHARES OF
COMMON STOCK OUTSTANDING (in thousands): |
|||||||||
BASIC |
56,995 | 59,957 | |||||||
ASSUMING DILUTION |
58,074 | 61,609 | |||||||
CASH DIVIDENDS PER SHARE |
$ | 0.09 | $ | 0.08 | |||||
See notes to consolidated financial statements.
3
THE TALBOTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (unaudited)
MAY 3, 2003, FEBRUARY 1, 2003 AND MAY 4, 2002
(Dollar amounts in thousands except share data)
| May 3, | February 1, | May 4, | ||||||||||||
| 2003 | 2003 | 2002 | ||||||||||||
ASSETS |
||||||||||||||
CURRENT ASSETS: |
||||||||||||||
Cash and cash equivalents |
$ | 5,905 | $ | 25,566 | $ | 41,360 | ||||||||
Customer accounts receivable - net |
191,445 | 181,189 | 182,465 | |||||||||||
Merchandise inventories |
204,480 | 175,289 | 175,301 | |||||||||||
Deferred catalog costs |
4,908 | 5,877 | 4,904 | |||||||||||
Due from affiliates |
9,150 | 8,793 | 8,618 | |||||||||||
Deferred income taxes |
11,163 | 10,255 | 8,269 | |||||||||||
Prepaid and other current assets |
30,621 | 28,929 | 27,719 | |||||||||||
Total current assets |
457,672 | 435,898 | 448,636 | |||||||||||
PROPERTY AND EQUIPMENT - net |
320,932 | 315,227 | 290,955 | |||||||||||
GOODWILL - net |
35,513 | 35,513 | 35,513 | |||||||||||
TRADEMARKS - net |
75,884 | 75,884 | 75,884 | |||||||||||
DEFERRED INCOME TAXES |
| | 3,346 | |||||||||||
OTHER ASSETS |
10,191 | 9,403 | 10,241 | |||||||||||
TOTAL ASSETS |
$ | 900,192 | $ | 871,925 | $ | 864,575 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||
Notes payable to banks |
$ | 9,000 | $ | | $ | 7,500 | ||||||||
Accounts payable |
43,377 | 48,365 | 32,539 | |||||||||||
Accrued income taxes |
25,015 | 11,590 | 19,240 | |||||||||||
Accrued liabilities |
95,077 | 87,986 | 84,216 | |||||||||||
Total current liabilities |
172,469 | 147,941 | 143,495 | |||||||||||
LONG-TERM DEBT |
100,000 | 100,000 | 100,000 | |||||||||||
DEFERRED RENT UNDER LEASE COMMITMENTS |
21,479 | 20,688 | 20,232 | |||||||||||
DEFERRED INCOME TAXES |
3,435 | 2,921 | | |||||||||||
OTHER LIABILITIES |
35,787 | 32,699 | 16,988 | |||||||||||
COMMITMENTS
|
||||||||||||||
STOCKHOLDERS EQUITY: |
||||||||||||||
Common stock, $0.01 par value; 200,000,000 authorized;
75,580,138, 75,270,013 and 75,066,693 shares issued, respectively, and
56,838,788, 57,505,802 and 60,022,837 shares outstanding, respectively |
756 | 753 | 751 | |||||||||||
Additional paid-in capital |
397,130 | 389,402 | 382,210 | |||||||||||
Retained earnings |
597,018 | 572,741 | 502,767 | |||||||||||
Accumulated other comprehensive income (loss) |
(14,702 | ) | (15,437 | ) | (5,288 | ) | ||||||||
Restricted stock awards |
(7,376 | ) | (78 | ) | (539 | ) | ||||||||
Treasury stock, at cost: 18,741,350, 17,764,211 and 15,043,856 shares, respectively |
(405,804 | ) | (379,705 | ) | (296,041 | ) | ||||||||
Total stockholders equity |
567,022 | 567,676 | 583,860 | |||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 900,192 | $ | 871,925 | $ | 864,575 | ||||||||
See notes to consolidated financial statements.
4
THE TALBOTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
FOR THE THIRTEEN WEEKS ENDED MAY 3, 2003 AND MAY 4, 2002
(Dollar amounts in thousands)
| Thirteen Weeks Ended | ||||||||||
| May 3, | May 4, | |||||||||
| 2003 | 2002 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||
Net income |
$ | 29,400 | $ | 34,983 | ||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||
Depreciation and amortization |
16,103 | 14,016 | ||||||||
Deferred rent |
771 | 686 | ||||||||
Net non-cash compensation activity |
382 | 158 | ||||||||
Loss on disposal of property and equipment |
632 | 950 | ||||||||
Deferred income taxes |
(362 | ) | 223 | |||||||
Changes in other assets |
(788 | ) | (1,307 | ) | ||||||
Change in other liabilities |
3,088 | 3,634 | ||||||||
Tax benefit from options exercised |
14 | 814 | ||||||||
Changes in current assets and liabilities: |
||||||||||
Customer accounts receivable |
(10,214 | ) | (10,263 | ) | ||||||
Merchandise inventories |
(28,973 | ) | 8,653 | |||||||
Deferred catalog costs |
969 | 3,437 | ||||||||
Due from affiliates |
(357 | ) | 1,000 | |||||||
Prepaid and other current assets |
(1,519 | ) | 1,195 | |||||||
Accounts payable |
(5,004 | ) | (17,134 | ) | ||||||
Accrued income taxes |
13,423 | 18,218 | ||||||||
Accrued liabilities |
7,024 | 4,531 | ||||||||
Net cash provided by operating activities |
24,589 | 63,794 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||
Additions to property and equipment, net of disposals |
(22,212 | ) | (28,189 | ) | ||||||
Net cash used in investing activities |
(22,212 | ) | (28,189 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||
Borrowings under notes payable to banks |
9,000 | 7,500 | ||||||||
Proceeds from options exercised |
37 | 2,443 | ||||||||
Cash dividends |
(5,122 | ) | (4,809 | ) | ||||||
Purchase of treasury stock |
(26,099 | ) | (17,824 | ) | ||||||
Net cash used in financing activities |
(22,184 | ) | (12,690 | ) | ||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
146 | 139 | ||||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(19,661 | ) | 23,054 | |||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
25,566 | 18,306 | ||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 5,905 | $ | 41,360 | ||||||
See notes to consolidated financial statements.
5
THE TALBOTS, INC. AND SUBSIDIARIES
| 1. | OPINION OF MANAGEMENT |
| With respect to the unaudited consolidated financial statements set forth herein, it is the opinion of management of The Talbots, Inc. and its subsidiaries (the Company) that all adjustments, which consist only of normal recurring adjustments necessary to present a fair statement of the results for such interim periods, have been included. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Because of the seasonality of the specialty retail business, operating results of the Company on a quarterly basis may not be indicative of operating results for the full year. These financial statements should be read in conjunction with the Companys audited consolidated financial statements for the fiscal year ended February 1, 2003, included in the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission. All significant intercompany accounts and transactions have been eliminated in consolidation. |
| Certain prior year amounts have been reclassified to conform to current year classifications. |
| 2. | FEDERAL AND STATE INCOME TAXES |
| The Company has provided for income taxes based on the estimated annual effective rate method. |
| 3. | COMPREHENSIVE INCOME |
| The following is the Companys comprehensive income for the periods ended May 3, 2003 and May 4, 2002: |
| Thirteen Weeks Ended | |||||||||
| May 3, 2003 | May 4, 2002 | ||||||||
Net income |
$ | 29,400 | $ | 34,983 | |||||
Other comprehensive income: |
|||||||||
Cumulative foreign currency
translation adjustment |
735 | 220 | |||||||
Comprehensive income |
$ | 30,135 | $ | 35,203 | |||||
| 4. | STOCK-BASED COMPENSATION |
| The Company accounts for stock-based compensation awards to employees using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, which has not required the Company to record any |
6
compensation expense. Had the Company used the fair value method to value compensation, as set forth in SFAS No. 123, Accounting for Stock-Based Compensation, the Companys net income and net income per share would have been reported as follows:
| Thirteen Weeks Ended | ||||||||
| May 3, 2003 | May 4, 2002 | |||||||
Reported net income |
$ | 29,400 | $ | 34,983 | ||||
Less: Impact of stock options expense,
net of tax |
3,489 | 4,277 | ||||||
Adjusted net income |
$ | 25,911 | $ | 30,706 | ||||
Reported earnings per share basic |
$ | 0.52 | $ | 0.58 | ||||
Less: Impact of stock options expense,
net of tax |
0.06 | 0.07 | ||||||
Adjusted earnings per share basic |
$ | 0.46 | $ | 0.51 | ||||
Reported diluted earnings per share |
$ | 0.51 | $ | 0.57 | ||||
Add: Impact of stock options expense,
net of tax |
0.06 | 0.07 | ||||||
Adjusted diluted earnings per share |
$ | 0.45 | $ | 0.50 | ||||
The fair value of options on their grant date is measured using the Black Scholes option pricing model. The estimated weighted average fair value of options granted during the thirteen weeks ended May 3, 2003 and May 4, 2002 were $11.44 and $20.05 per option, respectively. Key assumptions used to apply this pricing model are as follows:
| May 3, 2003 | May 4, 2002 | |||||||
Weighted average risk free interest rate |
3.7 | % | 5.2 | % | ||||
Weighted average expected life of option grants |
6.15 years | 6.25 years | ||||||
Weighted average expected volatility of
underlying stock |
50.4 | % | 58.5 | % | ||||
Weighted average expected dividend payment
rate, as a percentage of the stock price on
the date of grant |
1.6 | % | 1.0 | % | ||||
The option pricing model used was designed to value readily tradable stock options with relatively short lives and no vesting restrictions. In addition, option valuation models require the input of highly subjective assumptions including the expected price volatility. Because the options granted to employees are not tradable and have contractual lives of ten years and changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the models do not necessarily provide a reliable measure of fair value of the options granted under the Companys equity compensation plans.
During the first quarter of fiscal 2003, the Company issued 307,125 restricted shares with a total market value of $7.7 million to members of Company management under its 2003 Stock Based Incentive Plan.
7
5. NET INCOME PER SHARE
The weighted average shares used in computing basic and diluted net income per share are presented below. Options to purchase 2,555,698 and 2,454,666 shares of common stock were outstanding during the thirteen-week periods ended May 3, 2003 and May 4, 2002, respectively, but were not included in the computation of diluted net income per share because the options exercise prices were greater than the average market prices of the common shares.
| Thirteen Weeks Ended | ||||||||
| (in thousands) | ||||||||
| May 3, 2003 | May 4, 2002 | |||||||
Shares for computation of basic net income per share |
56,995 | 59,957 | ||||||
Effect of stock compensation plans |
1,079 | 1,652 | ||||||
Shares for computation of diluted net income per share |
58,074 | 61,609 | ||||||
6. SEGMENT INFORMATION
The Company has segmented its operations in a manner that reflects how its chief operating decision-maker reviews the results of the operating segments that make up the consolidated entity.
The Company has two reportable segments, its retail stores (the Stores Segment), which include the Companys United States, Canada and United Kingdom retail store operations, and its catalog operations (the Catalog Segment), which includes both catalog and internet operations.
The Companys reportable segments offer similar products; however, each segment requires different marketing and management strategies. The Stores Segment derives its revenues from the sale of womens, childrens and mens classic apparel, accessories and shoes, through its retail stores, while the Catalog Segment derives its revenues through its approximately 26 distinct catalog mailings and through its e-commerce site at www.talbots.com.
The Company evaluates the operating performance of its identified segments based on a direct profit measure. The accounting policies of the segments are generally the same as those described in the summary of significant accounting policies in the Companys Annual Report on Form 10-K, except as follows: direct profit is calculated as net sales less cost of goods sold and direct expenses, such as payroll, occupancy and other direct costs. Indirect expenses are not allocated on a segment basis; therefore, no measure of segment net income or loss is available. Assets are not allocated between segments; therefore, no measure of segment assets is available.
8
The following is the Stores Segment and Catalog Segment information for the thirteen weeks ended May 3, 2003 and May 4, 2002:
| May 3, 2003 | ||||||||||||
| Stores | Catalog | Total | ||||||||||
Sales to external customers |
$ | 329,168 | $ | 65,823 | $ | 394,991 | ||||||
Direct profit |
65,673 | 15,802 | 81,475 | |||||||||