SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | ||
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended June 30, 2002 | ||
| OR | ||
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
| Commission File Number: 000-24193 |
| ATLANTIC
DATA SERVICES, INC. (Exact Name of Registrant as Specified in its Charter) |
| MASSACHUSETTS (State or Other Jurisdiction of Incorporation or Organization) |
04-2696393 (I.R.S. Employer Identification Number) |
| One
Batterymarch Park Quincy, Massachusetts 02169 (Address of Principal Executive Offices) (Zip Code) |
| (617) 770 3333 (Registrants Telephone Number, Including Area Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
As of August 6, 2002, there were 13,039,123 shares of the Registrants Common Stock, $.01 par value per share, outstanding.
ATLANTIC DATA SERVICES, INC.
TABLE OF CONTENTS
| Page | ||||||||
PART I FINANCIAL INFORMATION |
||||||||
ITEM 1: Financial Statements |
||||||||
Condensed Consolidated Balance Sheets as of June 30, 2002 (Unaudited)
and March 31, 2002 |
3 | |||||||
Condensed Consolidated Statements of Operations for the Three Months
Ended June 30, 2002 and 2001 (Unaudited) |
4 | |||||||
Condensed Consolidated Statements of Cash Flows for the Three Months
Ended June 30, 2002 and 2001 (Unaudited) |
5 | |||||||
Notes to Condensed Consolidated Financial Statements |
6 | |||||||
ITEM 2: Managements Discussion and Analysis of Financial Condition and
Results of Operations |
10 | |||||||
ITEM 3: Quantitative and Qualitative Disclosures about Market Risk |
13 | |||||||
PART II OTHER INFORMATION |
||||||||
ITEM 6: Exhibits and Reports on Form 8-K |
14 | |||||||
SIGNATURES |
15 |
2
PART I
ITEM 1: FINANCIAL STATEMENTS
ATLANTIC DATA SERVICES, INC.
Condensed Consolidated Balance Sheets
(in thousands, except share data)
| June 30, | March 31, | |||||||||
| 2002 | 2002 | |||||||||
| (Unaudited) | ||||||||||
Assets |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 14,358 | $ | 15,457 | ||||||
Short-term investments |
18,234 | 16,601 | ||||||||
Accounts receivable, net of allowances for doubtful accounts of
$375 at June 30, 2002 and at March 31, 2002 |
3,689 | 3,170 | ||||||||
Tax receivable |
2,784 | 2,784 | ||||||||
Prepaid expenses |
289 | 260 | ||||||||
Total current assets |
39,354 | 38,272 | ||||||||
Property and equipment, net |
305 | 308 | ||||||||
Other assets |
177 | 182 | ||||||||
Total assets |
$ | 39,836 | $ | 38,762 | ||||||
Liabilities and stockholders equity
|
||||||||||
Current liabilities: |
||||||||||
Accounts payable |
$ | 531 | $ | 455 | ||||||
Accrued expenses and other liabilities |
1,801 | 2,055 | ||||||||
Deferred revenue |
458 | 531 | ||||||||
Billings in excess of costs and estimated earnings |
| 12 | ||||||||
Federal and state income taxes payable |
479 | | ||||||||
Total current liabilities |
3,269 | 3,053 | ||||||||
Commitments |
||||||||||
Stockholders equity: |
||||||||||
Preferred stock, $.01 par value, 1,000,000 authorized, no shares
issued or outstanding |
| | ||||||||
Common
stock, $.01 par value, 60,000,000 shares authorized, 13,151,123 shares issued and 13,039,123 outstanding at June 30, 2002 and 13,151,123 shares issued and 13,039,123 outstanding at March 31, 2002 |
131 | 131 | ||||||||
Additional paid-in capital |
27,565 | 27,565 | ||||||||
Retained earnings |
8,896 | 8,038 | ||||||||
Treasury stock (112,000 shares carried at cost) |
(25 | ) | (25 | ) | ||||||
Total stockholders equity |
36,567 | 35,709 | ||||||||
Total liabilities and stockholders equity |
$ | 39,836 | $ | 38,762 | ||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
3
ATLANTIC DATA SERVICES, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
| Three Months Ended | ||||||||||
| June 30, | ||||||||||
| 2002 | 2001 | |||||||||
Revenues |
$ | 6,935 | $ | 4,554 | ||||||
Cost of revenues |
3,776 | 3,757 | ||||||||
Gross profit |
3,159 | 797 | ||||||||
Operating expenses: |
||||||||||
Sales and marketing |
539 | 998 | ||||||||
General and administrative |
1,541 | 1,583 | ||||||||
Restructuring expense |
| 925 | ||||||||
Total operating expenses |
2,080 | 3,506 | ||||||||
Income (loss) from operations |
1,079 | (2,709 | ) | |||||||
Interest income, net |
186 | 372 | ||||||||
Income (loss) from continuing operations before provision for
income taxes |
1,265 | (2,337 | ) | |||||||
Provision for income taxes |
455 | 386 | ||||||||
Income (loss) from continuing operations |
810 | (2,723 | ) | |||||||
Discontinued operations: |
||||||||||
Income on disposal of business (less applicable income
tax provision of $27) |
48 | | ||||||||
Net income (loss) |
$ | 858 | $ | (2,723 | ) | |||||
Earnings (loss) per share from continuing operations: |
||||||||||
Basic |
$ | 0.06 | $ | (0.21 | ) | |||||
Diluted |
$ | 0.06 | $ | (0.21 | ) | |||||
Income per share from discontinued operations: |
||||||||||
Basic |
$ | 0.01 | | |||||||
Diluted |
$ | 0.00 | | |||||||
Earnings (loss) per share from net income: |
||||||||||
Basic |
$ | 0.07 | $ | (0.21 | ) | |||||
Diluted |
$ | 0.06 | $ | (0.21 | ) | |||||
Shares used in computing earnings (loss) per share (basic) |
13,039 | 13,023 | ||||||||
Shares used in computing earnings (loss) per share (diluted) |
13,216 | 13,023 | ||||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
4
ATLANTIC DATA SERVICES, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| Three
Months Ended June 30, |
||||||||||
| 2002 | 2001 | |||||||||
Cash flows from operating activities: |
||||||||||
Net income (loss) |
$ | 858 | $ | (2,723 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities: |
||||||||||
Depreciation and amortization |
88 | 84 | ||||||||
Accrued interest |
(26 | ) | | |||||||
Discontinued operations |
(48 | ) | | |||||||
Deferred taxes |
| 464 | ||||||||
Provision for bad debts |
| (50 | ) | |||||||
Change in assets and liabilities (net of effect of acquisition
and disposition): |
||||||||||
Accounts receivable |
(519 | ) | 973 | |||||||
Prepaid expenses and other assets |
(68 | ) | (202 | ) | ||||||
Accounts payable |
76 | (113 | ) | |||||||
Accrued expenses and other liabilities |
(206 | ) | (641 | ) | ||||||
Deferred revenue |
(73 | ) | | |||||||
Billings in excess of costs and estimated earnings on contracts |
(12 | ) | (86 | ) | ||||||
Federal and state income taxes payable |
479 | | ||||||||
Net cash provided by (used in) operating activities of continuing
operations |
549 | (2,294 | ) | |||||||
Cash flows from investing activities: |
||||||||||
Purchase of short-term investments |
(2,006 | ) | (500 | ) | ||||||
Sale of short-term investments |
363 | | ||||||||
Purchase of property and equipment |
(5 | ) | | |||||||
Net cash used in investing activities of continuing operations |
(1,648 | ) | (500 | ) | ||||||
Net cash used in continuing operations |
(1,099 | ) | (2,794 | ) | ||||||
Net cash used in discontinued operations |
| (2,000 | ) | |||||||
Net decrease in cash and cash equivalents |
(1,099 | ) | (4,794 | ) | ||||||
Cash and cash equivalents, beginning of period |
15,457 | 36,655 | ||||||||
Cash and cash equivalents, end of period |
$ | 14,358 | $ | 31,861 | ||||||
Supplemental disclosure of cash flow information: |
||||||||||
Cash paid during the period for taxes |
$ | 12 | $ | 13 | ||||||
Supplemental disclosure of non-cash investing activities: |
||||||||||
Acquisition of assets with warrant |
$ | | $ | 637 | ||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
5
ATLANTIC DATA SERVICES,
INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 2002
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by Atlantic Data Services, Inc. (the Company) in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three-month period ended June 30, 2002 are not necessarily indicative of the results that may be expected for future periods of the full fiscal year. These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and related notes included in the Companys Annual Report on Form 10-K for the year ended March 31, 2002.
The balance sheet at March 31, 2002 has been derived from the audited financial statements at that date, but does not include all the information and footnotes required by generally accepted accounting principles for complete financial statements.
2. Summary of Significant Accounting Policies
Revenue Recognition
The Company primarily derives its revenue from consulting services under time and material billing arrangements. Under these arrangements, revenue is recognized as the services are provided. Deferred revenue pertains to time and material billing arrangements and represents cash collected in advance of the performance of services.
Revenue on fixed price contracts is recognized using the percentage of completion method of accounting and is adjusted monthly for the cumulative impact of any revision in estimates. The Company determines the percentage of its contracts by comparing costs incurred to date to total estimated costs. Contract costs include all direct labor and expenses related to the contract performance. An asset, Costs and estimated earnings in excess of billings on contracts, would represent revenues recognized in excess of amounts billed. The liability, Billings in excess of costs and estimated earnings on contracts, represents billings in excess of revenues recognized.
Included in revenues are reimbursable contract-related travel and entertainment expenses of $869,000 and $620,000 for the quarters ended June 30, 2002 and 2001, respectively, which are separately billed to clients.
Earnings Per Share
The Company follows Statement of Financial Accounting Standards No. 128, Earnings Per Share (SFAS 128). SFAS 128 requires the presentation of two amounts, basic earnings per share and diluted earnings per share.
Short-Term Investments
Short-term investments consist primarily of high-grade commercial paper, municipal bonds and corporate debt with original maturities at the date of purchase greater than three months and less than twelve months. All short-term investments have been classified as held to maturity and are carried at amortized cost, which approximates fair value, due to the short period of time to maturity.
6
3. Earnings Per Share
The following table sets forth the computation of basic earnings per share and diluted earnings per share for the three months ended June 30, 2002 and 2001:
| Three Months Ended June 30, | ||||||||||
| 2002 | 2001 | |||||||||
| (in thousands, except per share data) | ||||||||||
Numerator for earnings (loss) per common share and earnings (loss)
per common share assuming dilution: |
||||||||||
Income (loss) from continuing operations |
$ | 810 | $ | (2,723 | ) | |||||
Income from discontinued operations |
48 | | ||||||||
Net income (loss) |
858 | (2,723 | ) | |||||||
Denominator: |
||||||||||
Denominator for basic earnings per share weighted average
shares |
13,039 | 13,023 | ||||||||
Effect of dilutive securities: |
||||||||||
Employee stock options |
177 | | ||||||||
Denominator for diluted earnings per share adjusted
weighted average and assumed conversions |
13,216 | 13,023 | ||||||||
Basic earnings (loss) per share: |
||||||||||
Continuing operations |
$ | 0.06 | $ | (0.21 | ) | |||||
Discontinued operations |
0.01 | | ||||||||
Net income (loss) |
0.07 | (0.21 | ) | |||||||
Diluted earnings (loss) per share: |
||||||||||
Continuing operations |
$ | 0.06 | $ | (0.21 | ) | |||||
Discontinued operations |
0.00 | | ||||||||
Net income (loss) |
0.06 | (0.21 | ) | |||||||
In addition, as of June 30, 2002, there were options outstanding to purchase 1,099,125 shares that are potentially anti-dilutive.
4. Major Customers
The nature of the Companys services results in the Company deriving significant amounts of revenue from certain customers in a particular period. For the quarter ended June 30, 2002, two customers accounted for 55.1% and 27.5% of the Companys revenues. For the quarter ended June 30, 2001, two customers accounted for 46.8% and 16.4% of the Companys revenues.
5. Income Taxes
Management has evaluated the positive and negative evidence bearing upon the realizability of its deferred tax assets and has established a full valuation allowance for such assets, which are comprised principally of net operating loss carryforwards and various accruals. Management has evaluated that it is more likely than not that the deferred tax assets will not be realizable in the future; management reevaluates the positive and negative evidence at each reporting period.
For the quarter ended June 30, 2002, the Company established a provision for taxes due to its profitability. The Company is unable to determine its annual effective tax rate due to the uncertainty of its profitability for fiscal 2003; therefore, the Company used the Discrete Method to establish a provision for the current quarter. However, the Company did not adjust its deferred tax assets due to the uncertainty of profitability in future quarters.
7
6. Recently Issued Accounting Pronouncements
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which is effective January 1, 2002. SFAS 144 supersedes SFAS 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and the accounting and reporting provisions relating to the disposal of a segment of a business described in Accounting Principals Board Opinion No. 30, (APB No. 30). The Company adopted SFAS 144 as of April 1, 2002. The adoption had no material impact on the Companys financial statements.
7. Business Combinations/Disposition
On June 29, 2001, the Company acquired substantially all of the assets (including the intangibles and goodwill) of Cool Springs Associates, Inc. d/b/a EarningsInsights for $2,000,000 in cash and warrants to purchase 300,000 shares of the Companys common stock, valued at approximately $637,000. In addition, the Company had agreed to make additional cash payments to the shareholders of EarningsInsights based on the net income realized by the Company attributable to the operation of the business of EarningsInsights. EarningsInsights, headquartered in Nashville, Tennessee, was a private company that implemented customer profitability methodologies exclusively licensed to it by First Manhattan Consulting Group, Inc. and incorporated these methodologies into an application service provider-delivered Customer Relationship Management (CRM) profitability model offered primarily to mid-tier financial institutions and small banks.
On March 29, 2002, the Company announced its decision to discontinue the operations of EarningsInsights. Accordingly, the Company will not be required to make any additional cash payments to the shareholders of EarningsInsights.
The acquisition was accounted for under the purchase method and, accordingly, the purchase price was allocated to assets acquired and liabilities assumed based on their estimated fair value at June 29, 2001, as follows (in thousands):
Property, plant and equipment |
$ | 412 | |||
Other assets |
9 | ||||
Intangibles |
1,100 | ||||
Goodwill |
1,291 | ||||
Total |
$ | 2,812 | |||
The purchase price was comprised of the following (in thousands):
Cash |
$ | 2,000 | |||
Fair value of warrant |
637 | ||||
Assumed liabilities |
25 | ||||
Transaction costs |
150 | ||||
Total |
$ | 2,812 | |||
8
The unaudited pro forma consolidated information for the three months ended June 30, 2001, determined as if the EarningsInsights acquisition had occurred on April 1 for that period would have resulted in the following (in thousands, except per share data):
| June 30, 2001 | ||||||||
| (Unaudited) | ||||||||
| As Reported | Pro Forma | |||||||
Revenues |
$ | 4,554 | $ | 4,577 | ||||
Loss from operations |
(2,709 | ) | (3,115 | ) | ||||
Net loss |
(2,723 | ) | (3,125 | ) | ||||
Basic loss per share |
$ | (0.21 | ) | $ | (0.24 | ) | ||
Diluted loss per share |
$ | (0.21 | ) | $ | (0.24 | ) | ||
The unaudited pro forma information is presented for illustrative purposes only and is not necessarily indicative of results of operations in future periods or results that would have been achieved had the Company and the acquired company been combined during the specified period.
On March 29, 2002, the Company announced its decision to discontinue the operations of EarningsInsights. Consequently, the Company incurred a charge of $1.9 million, net of income tax benefit, relating to the write-off of EarningsInsights long-lived assets and an accrual for estimated losses during the phase-out period. The disposition of the EarningsInsights operation represents the disposal of a business segment under APB No. 30.
The closing of EarningsInsights resulted in the termination of four employees. Revenue relating to the discontinued business was $90,000 during fiscal 2002. All long-lived assets were written off except for various computer equipment, which was appraised and written down to its estimated net realizable value. The Company expects to liquidate or utilize these assets in its existing business within six months.
For the quarter ended June 30, 2002, the Company reversed $48,000 of estimated discontinued operations accruals, net of tax provision, primarily due to a termination and release agreement with the landlord signed May 2, 2002 partially releasing the Company from its remaining lease commitment for the discontinued operation.
9
ATLANTIC DATA SERVICES, INC.
FORWARD LOOKING STATEMENTS
This Report includes forward-looking statements, which are made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements when you see us using words such as expect, anticipate, believe, intend, may, predict, will be and other similar expressions. These forward-looking statements cover, among other items: events, conditions and financial trends that may affect the Companys future plans of operation, business strategy, growth of operations and financial position, including statements regarding our revenue and earnings/loss per share projections, variability of revenues and operating results, intended capital expenditures for fiscal 2003, impact of recent acquisitions on earnings, adequacy of capital resources, dependence on the financial services industry, dependence upon a limited number of customers, and liquidity expectations. Any forward-looking statements are not guarantees of future performance and actual results could differ materially from those anticipated as a result of certain risks and uncertainties, some of which are beyond our control. These risks and uncertainties include, among others: variability of our quarterly operating results due to, among other things, the number, size and scope of customer projects commenced and completed during a quarter; changes in employee utilization rates and changes in average billing rates; our dependence on the financial services industry; general economic uncertainty; concentration of revenues and our dependence on major customers; risks associated with fixed price contracts; our dependence on key personnel; intense competition in the IT consulting industry; and risks associated with potential acquisitions. Because of these risks and uncertainties, the forward-looking events discussed in this Report might not transpire.
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We provide information technology (IT) strategy consulting and systems integration services to the financial services industry. We offer rapid, cost-effective IT solutions to the business challenges faced by financial services companies through our in-depth financial services experience, technological expertise and project management skills. Our service offerings are organized around four practice areas: Customer Relationship Management (CRM), Conversions and Consolidations, IT Strategy and Consulting, and e-Business.
Our revenues are derived primarily from professional fees billed to customers on a time and materials basis, or, in certain instances, on a fixed price basis. Included in revenues are reimbursable contract-related travel and entertainment expenses, which are separately billed to customers. Substantially all of our contracts, other than fixed price contracts, are terminable by the customer following limited notice and without significant penalty to the