UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 000-18805
ELECTRONICS FOR IMAGING, INC.
| Delaware (State or other jurisdiction of incorporation or organization) |
94-3086355 (I.R.S. Employer Identification No.) |
303 Velocity Way, Foster City, CA 94404
(Address of principal executive offices, including zip code)
(650) 357 - 3500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
The number of shares of Common Stock outstanding as of April 29, 2005 was 54,117,193.
ELECTRONICS FOR IMAGING, INC.
INDEX
2
PART I FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Electronics for Imaging, Inc.
| March 31, | December 31, | |||||||
| (In thousands, except per share amounts) | 2005 | 2004 | ||||||
| (unaudited) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 216,696 | $ | 156,322 | ||||
Short-term investments |
440,098 | 503,237 | ||||||
Accounts receivable, net |
42,310 | 41,128 | ||||||
Inventories |
5,952 | 5,529 | ||||||
Other current assets |
23,134 | 22,157 | ||||||
Total current assets |
728,190 | 728,373 | ||||||
Property and equipment, net |
44,227 | 44,324 | ||||||
Restricted investments |
88,580 | 88,580 | ||||||
Goodwill |
73,866 | 73,768 | ||||||
Intangible assets, net |
37,696 | 40,842 | ||||||
Other assets |
41,539 | 41,990 | ||||||
Total assets |
$ | 1,014,098 | $ | 1,017,877 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 20,658 | $ | 24,286 | ||||
Accrued and other liabilities |
59,062 | 62,219 | ||||||
Income taxes payable |
24,261 | 23,812 | ||||||
Total current liabilities |
103,981 | 110,317 | ||||||
Long-term obligations |
240,000 | 240,000 | ||||||
Total liabilities |
343,981 | 350,317 | ||||||
Commitments and contingencies (Note 12)
Stockholders equity: |
||||||||
Preferred stock, $0.01 par value, 5,000 shares authorized; none issued
and outstanding |
| | ||||||
Common stock, $0.01 par value; 150,000 shares authorized; 54,081 and
53,828 shares outstanding, respectively |
640 | 638 | ||||||
Additional paid-in capital |
363,351 | 359,340 | ||||||
Treasury stock, at cost, 9,963 shares |
(214,722 | ) | (214,722 | ) | ||||
Accumulated other comprehensive income |
(2,010 | ) | (1,212 | ) | ||||
Retained earnings |
522,858 | 523,516 | ||||||
Total stockholders equity |
670,117 | 667,560 | ||||||
Total liabilities and stockholders equity |
$ | 1,014,098 | $ | 1,017,877 | ||||
See accompanying notes to condensed consolidated financial statements.
3
Electronics for Imaging, Inc.
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (In thousands, except per share amounts) | 2005 | 2004 | ||||||
Revenue |
$ | 82,003 | $ | 106,682 | ||||
Cost of revenue |
28,794 | 38,120 | ||||||
Gross profit |
53,209 | 68,562 | ||||||
Operating expenses: |
||||||||
Research and development |
26,379 | 27,164 | ||||||
Sales and marketing |
16,838 | 18,962 | ||||||
General and administrative |
7,493 | 6,633 | ||||||
Restructuring charges |
2,685 | | ||||||
Amortization of identified intangibles and
other acquisition-related expense |
3,176 | 4,462 | ||||||
Total operating expenses |
56,571 | 57,221 | ||||||
(Loss) income from operations |
(3,362 | ) | 11,341 | |||||
Interest and other income, net: |
||||||||
Interest and other income |
3,774 | 3,071 | ||||||
Interest expense |
(1,255 | ) | (1,250 | ) | ||||
Gain on sale of product line |
| 2,994 | ||||||
Total interest and other income, net |
2,519 | 4,815 | ||||||
(Loss) income before income taxes |
(843 | ) | 16,156 | |||||
Benefit from (provision for) income taxes |
185 | (5,147 | ) | |||||
Net (loss) income |
$ | (658 | ) | $ | 11,009 | |||
Net (loss) income per basic common share |
$ | (0.01 | ) | $ | 0.20 | |||
Shares used in basic per-share calculation |
53,945 | 54,209 | ||||||
Net (loss) income per diluted common share |
$ | (0.01 | ) | $ | 0.18 | |||
Shares used in diluted per-share calculation |
53,945 | 65,075 | ||||||
See accompanying notes to condensed consolidated financial statements.
4
Electronics for Imaging, Inc.
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (in thousands) | 2005 | 2004 | ||||||
Cash flows (used in) from operating activities: |
||||||||
Net (loss) income |
$ | (658 | ) | $ | 11,009 | |||
Adjustments
to reconcile net (loss) income to net cash (used for) provided by operating activities: |
||||||||
Depreciation and amortization |
5,307 | 6,161 | ||||||
Purchased in-process research & development |
| 1,000 | ||||||
Deferred taxes |
42 | | ||||||
Provision
for (reduction in) allowance for bad debts and sales-related allowances |
265 | (941 | ) | |||||
Equity compensation related items |
429 | 1,863 | ||||||
Gain on sale of product line |
(2,994 | ) | ||||||
Other |
76 | | ||||||
Changes in operating assets and liabilities, net of effect of acquired companies: |
||||||||
Accounts receivable |
(1,272 | ) | 11,326 | |||||
Inventories |
(491 | ) | (814 | ) | ||||
Receivables from sub-contract manufacturers |
512 | (569 | ) | |||||
Other current assets |
(566 | ) | (1,072 | ) | ||||
Accounts payable, accrued and other liabilities |
(6,965 | ) | (11,846 | ) | ||||
Income taxes payable |
449 | 2,652 | ||||||
Net cash (used for) provided by operating activities |
(2,872 | ) | 15,775 | |||||
Cash flows from investing activities: |
||||||||
Purchases and sales / maturities of short-term investments, net |
61,307 | 3,050 | ||||||
Net purchases of restricted cash, cash equivalents and short-term investments |
| (182 | ) | |||||
Purchases of property and equipment, net |
(1,645 | ) | (1,378 | ) | ||||
Businesses acquired, net of cash received |
| (11,550 | ) | |||||
Sale of Unimobile product line and other |
| 4,134 | ||||||
Purchase of other assets, net |
(15 | ) | (48 | ) | ||||
Net cash provided by (used for) investing activities |
59,647 | (5,974 | ) | |||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of common stock |
3,584 | 10,273 | ||||||
Purchases of treasury stock |
| (28,930 | ) | |||||
Net cash provided by (used for) financing activities |
3,584 | (18,657 | ) | |||||
Effect of foreign exchange changes on cash & cash equivalents |
15 | (55 | ) | |||||
Increase (decrease) in cash and cash equivalents |
60,374 | (8,911 | ) | |||||
Cash and cash equivalents at beginning of period |
$ | 156,322 | $ | 113,163 | ||||
Cash and cash equivalents at end of period |
$ | 216,696 | $ | 104,252 | ||||
See accompanying notes to condensed consolidated financial statements.
5
Electronics for Imaging, Inc.
1. Basis of Presentation
The unaudited interim condensed consolidated financial statements of Electronics for Imaging, Inc.,
a Delaware corporation (the Company, we, our, us), as of and for the interim period ended
March 31, 2005, have been prepared on the same basis as the audited consolidated financial
statements as of and for the year ended December 31, 2004 contained in our Annual Report to
Stockholders on Form 10-K. The December 31, 2004 Consolidated Balance Sheet was derived from
audited consolidated financial statements, but does not include all disclosures required by
accounting principles generally accepted in the United States of America. In the opinion of
management, our unaudited interim condensed consolidated financial statements include all
adjustments (consisting only of normal recurring adjustments) necessary to state fairly our
financial position and the results of our operations and cash flows, in accordance with accounting
principles generally accepted in the United States of America. The interim condensed consolidated
financial statements should be read in conjunction with the audited consolidated financial
statements referred to above and the notes thereto. Certain prior year balances have been
reclassified to conform with the current year presentation.
The preparation of the interim condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the interim condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.
Our interim results are subject to fluctuation. As a result, we believe the results of operations for the interim period ended March 31, 2005 are not necessarily indicative of the results to be expected for any other interim period or the full year.
2. Accounting for Derivative Instruments and Hedging
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, requires companies to reflect the fair value of all derivative instruments, including those embedded in other contracts, as assets or liabilities in an entitys balance sheet. We had two embedded derivatives related to the 1.50% Senior Convertible Debentures as of March 31, 2005, the fair values of which were insignificant. We had no other derivatives as of March 31, 2005.
3. Stock-based Employee Compensation
We have elected to use the intrinsic value method as set forth in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) in accounting for our stock options and other stock-based employee awards. Accordingly, no compensation cost related to stock options granted to employees has been recorded in the income statement. Had compensation cost for options and restricted stock granted under the Companys stock-compensation plans been determined based on the fair value at the grant dates as prescribed by SFAS 123, the Companys net income and pro forma net income (loss) per share for the three months ended March 31, 2005 and 2004 would have been as follows:
6
Electronics for Imaging, Inc.
Notes to Condensed Consolidated Financial Statements (unaudited)
(In thousands, except for per share amounts)
| Three Months Ended | ||||||||||||
| March 31, | ||||||||||||
| 2005 | 2004 | |||||||||||
Net (loss) income |
As reported | $ | (658 | ) | $ | 11,009 | ||||||
Add: Stock-based employee compensation
expenses for restricted grants included
in reported net income, net of related
tax effect |
165 | 92 | ||||||||||
Deduct: Stock-based employee
compensation expense determined under
the fair value based method for all
awards, net of related tax effects |
(2,984 | ) | (5,172 | ) | ||||||||
Net (loss) income |
Pro forma | $ | (3,477 | ) | $ | 5,929 | ||||||
(Loss) Earnings per basic common share |
As reported | $ | (0.01 | ) | $ | 0.20 | ||||||
| Pro forma | $ | (0.06 | ) | $ | 0.11 | |||||||
(Loss) Earnings per diluted common share |
As reported | $ | (0.01 | ) | $ | 0.18 | ||||||
| Pro forma | $ | (0.06 | ) | $ | 0.11 | |||||||
4. Comprehensive (Loss) Income
Comprehensive (loss) income, which includes net income, market valuation adjustments and currency translation adjustments, consists of the following:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (unaudited) | 2005 | 2004 | ||||||
Net (loss) income |
$ | (658 | ) | $ | 11,009 | |||
Change in market valuation of investments, net of tax |
(1,099 | ) | 1,000 | |||||
Change in currency translation adjustment |
300 | (118 | ) | |||||
Comprehensive (loss) income |
$ | (1,457 | ) | $ | 11,891 | |||
5. Restructuring charges
We incurred restructuring costs of $2,685 for the three-month period ended March 31, 2005. These costs related to employee severance related to a reduction in workforce in all of our operating categories and at all of our principal locations. As of March 31, 2005, we had charged approximately $2,153 against the restructuring accrual for employee severance costs for approximately 65 employees. We anticipate the accrual balance of $532 for employee severance costs will be paid within the next six months.
6. Earnings Per Share
Net income per basic common share is computed using the weighted average number of common shares outstanding during the period. Net income per diluted common share is computed using the weighted average number of common shares and potential common shares outstanding during the period. Potential common shares result from the assumed exercise of outstanding common stock options having a dilutive effect using the treasury stock method and from the potential conversion of our 1.50% Senior Convertible Debentures (the Debentures). In addition, in computing the dilutive effect of the convertible securities, the numerator is adjusted to add back the after-tax amount of interest and amortized debt-issuance costs recognized in the period associated with our convertible debt. Any potential shares that are anti-dilutive as defined in SFAS 128 are excluded from the effect of dilutive securities. We adopted EITF 04-08 in December 2004, and therefore have restated the diluted earnings per share calculation for 2004 for the effect of the potential conversion of our Debentures.
7
Electronics for Imaging, Inc.
Notes to Condensed Consolidated Financial Statements (unaudited)
(In thousands, except for per share amounts)
The following table presents a reconciliation of basic and diluted earnings per share for the three months ended March 31, 2005 and 2004:
| Three months ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Basic net (loss) income per share: |
||||||||
Net (loss) income available to common shareholders |
$ | (658 | ) | $ | 11,009 | |||
Weighted average common shares outstanding |
53,945 | 54,209 | ||||||
Basic net (loss) income per share |
$ | (0.01 | ) | $ | 0.20 | |||
Dilutive net income per share |
||||||||
Net (loss) income |
$ | (658 | ) | $ | 11,009 | |||
After-tax equivalent of expense related to
1.50% senior convertible debentures |
| 750 | ||||||
(Loss)Income for purposes of computing diluted
net income per share |
$ | (658 | ) | $ | 11,759 | |||
Weighted average common share outstanding |
53,945 | 54,209 | ||||||
Dilutive stock options (1), (2) |
| 1,782 | ||||||
Weighted average assumed conversion of 1.50%
senior convertible debentures (1) |
| 9,084 | ||||||
Weighted average common shares outstanding for
purposes of computing diluted net income per
share |
53,945 | 65,075 | ||||||
Dilutive net (loss) income per share |
$ | (0.01 | ) | $ | 0.18 | |||
7. Acquisitions
2004 Acquisitions
Automated Dispatch Systems Inc.
In February 2004 we acquired Automated Dispatch Systems, Inc. (ADS), for approximately $11,811 in
cash. We acquired ADS to further develop relationships with equipment distributors. The acquisition
was accounted for as a purchase business combination and accordingly, the purchase price has been
allocated to the tangible and identifiable intangible assets acquired and liabilities assumed on
the basis of their estimated fair values on the date of acquisition. The following table summarizes
the allocation of the purchase price to assets acquired and liabilities assumed:
(in thousands) |
||||
Cash |
$ | 261 | ||
Other tangible assets |
336 | |||
In-process research and development |
1,000 | |||
Acquired technology |
3,800 | |||
Other intangible assets |
1,200 | |||
Goodwill |
8,613 | |||
| 15,210 | ||||
Liabilities assumed |
(1,791 | ) | ||
Deferred tax liability related to assets acquired |
(1,608 | ) | ||
| $ | 11,811 | |||
8
Electronics for Imaging, Inc.
Notes to Condensed Consolidated Financial Statements (unaudited)
(In thousands, except for per share amounts)
The amounts allocated to intangible assets are being amortized using the straight-line method over their respective estimated useful lives of five years except for developed technology which has a three-year life and customer relationships which have a four-year life.
ADSs operating results have been included in our operating results since February 2004.
8. Balance Sheet Components
| March 31, 2005 | December 31, 2004 | |||||||
Accounts receivable: |
||||||||
Accounts receivable |
$ | 45,399 | $ | 44,214 | ||||
Less allowances |
(3,089 | ) | (3,086 | ) | ||||
| $ | 42,310 | $ | 41,128 | |||||
Inventories: |
||||||||
Raw materials |
$ | 3,749 | $ | 3,475 | ||||
Finished goods |
2,203 | 2,054 | ||||||
| $ | 5,952 | $ | 5,529 | |||||
Other current assets: |
||||||||
Deferred income taxes, current portion |
$ | 17,424 | $ | 16,666 | ||||
Receivable from subcontract manufacturers |
865 | 1,377 | ||||||
Other |
4,845 | 4,114 | ||||||
| $ | 23,134 | $ | 22,157 | |||||
Property and equipment: |
||||||||
Land, building and improvements |
$ | 37,049 | $ | 37,018 | ||||
Equipment and purchased software |
43,378 | 42,767 | ||||||
Furniture and leasehold improvements |
14,647 | 14,231 | ||||||
| 95,074 | 94,016 | |||||||
Less accumulated depreciation and amortization |
(50,847 | ) | (49,692 | ) | ||||
| $ | 44,227 | $ | 44,324 | |||||
Other assets: |
||||||||
Deferred income taxes, non-current, net |
$ | 35,094 | $ | 35,184 | ||||
Debt issuance costs, net |
4,392 | 4,726 | ||||||
Other |
2,053 | 2,080 | ||||||
| $ | 41,539 | $ | 41,990 | |||||
Accrued and other liabilities: |
||||||||
Accrued compensation and benefits |
$ | 13,409 | $ | 18,089 | ||||
Deferred revenue |
17,818 | 16,113 | ||||||
Accrued warranty provision |
1,906 | 1,838 | ||||||
Accrued royalty payments |
6,561 | 6,347 | ||||||
Other accrued liabilities |
19,368 | 19,832 | ||||||
| $ | 59,062 | $ | 62,219 | |||||
9
Electronics for Imaging, Inc.
Notes to Condensed Consolidated Financial Statements (unaudited)
(In thousands, except for per share amounts)
9. Goodwill and Other Identified Intangible Assets
| March 31, 2005 | December 31, 2004 | |||||||||||||||||||||||||||
| Weighted | Gross | Net | Gross | Net | ||||||||||||||||||||||||
| Average | Carrying | Accumulated | Carrying | Carrying | Accumulated | Carrying | ||||||||||||||||||||||
| Life | Amount | Amortization | Amount | Amount | Amortization | Amount | ||||||||||||||||||||||
Goodwill |
$ | 73,866 | | $ | 73,866 | $ | 73,768 | | $ | 73,768 | ||||||||||||||||||
Acquired technology |
5.8 yrs | $ | ||||||||||||||||||||||||||