|
(Mark One)
|
||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended March 31, 2005 | ||
| OR | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| Commission file number: 001-13545 | ||
| Maryland | 94-3281941 | |
|
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
| Pier 1, Bay 1, San Francisco, California | 94111 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
| Item 1. | Financial Statements |
| March 31, | December 31, | ||||||||||
| 2005 | 2004 | ||||||||||
| (Unaudited, dollars in | |||||||||||
| thousands) | |||||||||||
| ASSETS | |||||||||||
|
Investments in real estate:
|
|||||||||||
|
Land
|
$ | 1,509,648 | $ | 1,509,145 | |||||||
|
Buildings and improvements
|
4,329,161 | 4,305,622 | |||||||||
|
Construction in progress
|
769,928 | 711,377 | |||||||||
|
Total investments in properties
|
6,608,737 | 6,526,144 | |||||||||
|
Accumulated depreciation and amortization
|
(652,085 | ) | (615,646 | ) | |||||||
|
Net investments in properties
|
5,956,652 | 5,910,498 | |||||||||
|
Investments in unconsolidated joint ventures
|
105,127 | 55,166 | |||||||||
|
Properties held for divestiture, net
|
49,455 | 87,340 | |||||||||
|
Net investments in real estate
|
6,111,234 | 6,053,004 | |||||||||
|
Cash and cash equivalents
|
167,781 | 109,392 | |||||||||
|
Restricted cash
|
47,287 | 37,201 | |||||||||
|
Mortgage and loan receivables
|
21,710 | 13,738 | |||||||||
|
Accounts receivable, net of allowance for doubtful accounts
|
135,768 | 109,028 | |||||||||
|
Deferred financing costs, net
|
27,163 | 28,340 | |||||||||
|
Other assets
|
44,141 | 36,240 | |||||||||
|
Total assets
|
$ | 6,555,084 | $ | 6,386,943 | |||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||||||
|
Debt:
|
|||||||||||
|
Secured debt
|
$ | 1,915,702 | $ | 1,892,524 | |||||||
|
Unsecured senior debt securities
|
1,003,940 | 1,003,940 | |||||||||
|
Unsecured debt
|
8,869 | 9,028 | |||||||||
|
Unsecured credit facilities
|
422,616 | 351,699 | |||||||||
|
Total debt
|
3,351,127 | 3,257,191 | |||||||||
|
Security deposits
|
40,195 | 40,260 | |||||||||
|
Dividends payable
|
42,747 | 41,103 | |||||||||
|
Accounts payable and other liabilities
|
175,217 | 180,923 | |||||||||
|
Total liabilities
|
3,609,286 | 3,519,477 | |||||||||
|
Commitments and contingencies (Note 12)
|
|||||||||||
|
Minority interests:
|
|||||||||||
|
Joint venture partners
|
884,188 | 828,622 | |||||||||
|
Preferred unitholders
|
278,378 | 278,378 | |||||||||
|
Limited partnership unitholders
|
89,377 | 89,326 | |||||||||
|
Total minority interests
|
1,251,943 | 1,196,326 | |||||||||
|
Stockholders equity:
|
|||||||||||
|
Series L preferred stock, cumulative, redeemable,
$.01 par value, 2,300,000 shares authorized and
2,000,000 issued and outstanding $50,000 liquidation preference
|
48,017 | 48,017 | |||||||||
|
Series M preferred stock, cumulative, redeemable,
$.01 par value, 2,300,000 shares authorized and
2,300,000 issued and outstanding $57,500 liquidation preference
|
55,187 | 55,187 | |||||||||
|
Common stock $.01 par value, 500,000,000 shares
authorized, 83,963,307 and 83,248,640 issued and outstanding,
respectively
|
839 | 832 | |||||||||
|
Additional paid-in capital
|
1,584,010 | 1,568,095 | |||||||||
|
Retained earnings
|
8,040 | | |||||||||
|
Accumulated other comprehensive loss
|
(2,238 | ) | (991 | ) | |||||||
|
Total stockholders equity
|
1,693,855 | 1,671,140 | |||||||||
|
Total liabilities and stockholders equity
|
$ | 6,555,084 | $ | 6,386,943 | |||||||
1
| For the Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2005 | 2004 | ||||||||||
| (Unaudited, dollars in | |||||||||||
| thousands, except share | |||||||||||
| and per share amounts) | |||||||||||
|
REVENUES
|
|||||||||||
|
Rental revenues
|
$ | 169,056 | $ | 155,208 | |||||||
|
Private capital income
|
3,318 | 2,429 | |||||||||
|
Total revenues
|
172,374 | 157,637 | |||||||||
|
COSTS AND EXPENSES
|
|||||||||||
|
Property operating expenses
|
(24,584 | ) | (22,729 | ) | |||||||
|
Real estate taxes
|
(19,845 | ) | (18,248 | ) | |||||||
|
Depreciation and amortization
|
(43,485 | ) | (37,255 | ) | |||||||
|
General and administrative
|
(18,799 | ) | (14,567 | ) | |||||||
|
Fund costs
|
(364 | ) | (309 | ) | |||||||
|
Total costs and expenses
|
(107,077 | ) | (93,108 | ) | |||||||
|
OTHER INCOME AND EXPENSES
|
|||||||||||
|
Equity in earnings of unconsolidated joint ventures, net
|
1,242 | 1,709 | |||||||||
|
Other income and expenses, net
|
(566 | ) | 1,481 | ||||||||
|
Gains from dispositions of real estate interests
|
1,301 | | |||||||||
|
Development profits, net of taxes
|
17,949 | | |||||||||
|
Interest expense, including amortization
|
(40,896 | ) | (39,018 | ) | |||||||
|
Total other income and expenses, net
|
(20,970 | ) | (35,828 | ) | |||||||
|
Income before minority interests and discontinued operations
|
44,327 | 28,701 | |||||||||
|
Minority interests share of income:
|
|||||||||||
|
Joint venture partners share of income before minority
interests and discontinued operations
|
(11,284 | ) | (8,585 | ) | |||||||
|
Joint venture partners share of development profits
|
(9,837 | ) | | ||||||||
|
Preferred unitholders
|
(5,368 | ) | (4,912 | ) | |||||||
|
Limited partnership unitholders
|
(352 | ) | (731 | ) | |||||||
|
Total minority interests share of income
|
(26,841 | ) | (14,228 | ) | |||||||
|
Income from continuing operations
|
17,486 | 14,473 | |||||||||
|
Discontinued operations:
|
|||||||||||
|
Income attributable to discontinued operations, net of minority
interests
|
1,339 | 2,395 | |||||||||
|
Gains (loss) from dispositions of real estate, net of minority
interests
|
27,942 | (286 | ) | ||||||||
|
Total discontinued operations
|
29,281 | 2,109 | |||||||||
|
Net income
|
46,767 | 16,582 | |||||||||
|
Preferred stock dividends
|
(1,783 | ) | (1,783 | ) | |||||||
|
Net income available to common stockholders
|
$ | 44,984 | $ | 14,799 | |||||||
|
BASIC INCOME PER COMMON SHARE
|
|||||||||||
|
Income from continuing operations (after preferred stock
dividends)
|
$ | 0.19 | $ | 0.15 | |||||||
|
Discontinued operations
|
0.35 | 0.03 | |||||||||
|
Net income available to common stockholders
|
$ | 0.54 | $ | 0.18 | |||||||
|
DILUTED INCOME PER COMMON SHARE
|
|||||||||||
|
Income from continuing operations (after preferred stock
dividends)
|
$ | 0.18 | $ | 0.17 | |||||||
|
Discontinued operations
|
0.34 | 0.02 | |||||||||
|
Net income available to common stockholders
|
$ | 0.52 | $ | 0.17 | |||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|||||||||||
|
Basic
|
83,133,730 | 81,691,434 | |||||||||
|
Diluted
|
86,516,695 | 84,861,965 | |||||||||
2
| Common Stock | Accumulated | |||||||||||||||||||||||||||||
| Additional | Other | |||||||||||||||||||||||||||||
| Preferred | Number of | Paid-In | Retained | Comprehensive | ||||||||||||||||||||||||||
| Stock | Shares | Amount | Capital | Earnings | Loss | Total | ||||||||||||||||||||||||
| (Unaudited, dollars in thousands, except share amounts) | ||||||||||||||||||||||||||||||
|
Balance as of December 31, 2004
|
$ | 103,204 | 83,248,640 | $ | 832 | $ | 1,568,095 | $ | | $ | (991 | ) | $ | 1,671,140 | ||||||||||||||||
|
Net income
|
1,783 | | | | 44,984 | | ||||||||||||||||||||||||
|
Unrealized loss on securities and derivatives
|
| | | | | (1,181 | ) | |||||||||||||||||||||||
|
Currency translation adjustment
|
| | | | | (66 | ) | |||||||||||||||||||||||
|
Total comprehensive income
|
45,520 | |||||||||||||||||||||||||||||
|
Issuance of restricted stock, net
|
| 205,574 | 2 | 9,300 | | | 9,302 | |||||||||||||||||||||||
|
Issuance of stock options, net
|
| | | 3,659 | | | 3,659 | |||||||||||||||||||||||
|
Exercise of stock options
|
| 482,812 | 5 | 10,946 | | | 10,951 | |||||||||||||||||||||||
|
Conversion of partnership units
|
| 26,281 | | 1,019 | | | 1,019 | |||||||||||||||||||||||
|
Forfeiture of restricted stock
|
| | | (1,531 | ) | | | (1,531 | ) | |||||||||||||||||||||
|
Stock-based deferred compensation
|
| | | (12,961 | ) | | | (12,961 | ) | |||||||||||||||||||||
|
Stock-based compensation amortization
|
| | | 4,280 | | | 4,280 | |||||||||||||||||||||||
|
Reallocation of partnership interest
|
| | | 1,203 | | | 1,203 | |||||||||||||||||||||||
|
Dividends
|
(1,783 | ) | | | | (36,944 | ) | | (38,727 | ) | ||||||||||||||||||||
|
Balance as of March 31, 2005
|
$ | 103,204 | 83,963,307 | $ | 839 | $ | 1,584,010 | $ | 8,040 | $ | (2,238 | ) | $ | 1,693,855 | ||||||||||||||||
3
| 2005 | 2004 | |||||||||||
| (Unaudited, dollars in | ||||||||||||
| thousands) | ||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
$ | 46,767 | $ | 16,582 | ||||||||
|
Adjustments to net income:
|
||||||||||||
|
Straight-line rents and amortization of lease intangibles
|
(4,497 | ) | (4,168 | ) | ||||||||
|
Depreciation and amortization
|
43,485 | 37,255 | ||||||||||
|
Stock-based compensation amortization
|
4,280 | 2,557 | ||||||||||
|
Equity in earnings of unconsolidated joint ventures
|
(1,242 | ) | (1,709 | ) | ||||||||
|
Gains from dispositions of real estate interest
|
(1,301 | ) | | |||||||||
|
Development profits, net of taxes
|
(17,949 | ) | | |||||||||
|
Debt premiums, discounts and finance cost amortization, net
|
1,313 | 339 | ||||||||||
|
Total minority interests share of net income
|
26,841 | 14,228 | ||||||||||
|
Discontinued operations:
|
||||||||||||
|
Depreciation and amortization
|
638 | 2,393 | ||||||||||
|
Joint venture partners share of net income
|
319 | 555 | ||||||||||
|
Limited partnership unitholders share of net income
|
75 | 138 | ||||||||||
|
(Gains) loss from dispositions of real estate, net of minority
interests
|
(27,942 | ) | 286 | |||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accounts receivable and other assets
|
(34,222 | ) | (2,456 | ) | ||||||||
|
Accounts payable and other liabilities
|
11,038 | 1,259 | ||||||||||
|
Net cash provided by operating activities
|
47,603 | 67,259 | ||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Change in restricted cash
|
(10,244 | ) | 3,616 | |||||||||
|
Cash paid for property acquisitions
|
(58,957 | ) | (60,899 | ) | ||||||||
|
Additions to land, buildings, development costs, building
improvements and lease costs
|
(130,977 | ) | (113,352 | ) | ||||||||
|
Net proceeds from divestiture of real estate
|
184,287 | 4,731 | ||||||||||
|
Additions to interests in unconsolidated joint ventures
|
(48,910 | ) | (814 | ) | ||||||||
|
Distributions received from unconsolidated joint ventures
|
261 | 568 | ||||||||||
|
(Issuance) and repayment of mortgage and loan receivables
|
(7,972 | ) | 19,525 | |||||||||
|
Net cash used in investing activities
|
(72,512 | ) | (146,625 | ) | ||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Issuance of common stock, proceeds from stock option exercises
|
10,951 | 12,048 | ||||||||||
|
Borrowings on secured debt
|
38,734 | 29,953 | ||||||||||
|
Payments on secured debt
|
(20,731 | ) | (8,735 | ) | ||||||||
|
Payments on unsecured debt
|
(159 | ) | (146 | ) | ||||||||
|
Borrowings on unsecured credit facilities
|
292,928 | 94,684 | ||||||||||
|
Payments on unsecured credit facilities
|
(210,818 | ) | (111,063 | ) | ||||||||
|
Payment of financing fees
|
(824 | ) | (199 | ) | ||||||||
|
Net proceeds from issuances of senior debt securities
|
| 99,390 | ||||||||||
|
Issuance costs on preferred stock or units
|
| (161 | ) | |||||||||
|
Cont | ||||||||||||