| (Mark One) | ||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2005 | ||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
|
Delaware
|
75-2749762 | |
|
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
|
|
15305 Dallas Parkway, Suite 1600 Addison, Texas (Address of principal executive offices) |
75001 (Zip Code) |
|
2
| ITEM 1. | Financial Statements |
| March 31, | December 31, | |||||||||
| 2005 | 2004 | |||||||||
| ASSETS | ||||||||||
|
Cash and cash equivalents
|
$ | 102,439 | $ | 93,467 | ||||||
|
Patient receivables, net of allowance for doubtful accounts of
$8,001 and $7,277, respectively
|
43,318 | 43,591 | ||||||||
|
Other receivables
|
12,962 | 20,293 | ||||||||
|
Inventories of supplies
|
7,545 | 7,188 | ||||||||
|
Deferred tax asset, net
|
8,089 | 7,393 | ||||||||
|
Prepaids and other current assets
|
7,872 | 7,035 | ||||||||
|
Total current assets
|
182,225 | 178,967 | ||||||||
|
Property and equipment, net
|
263,602 | 265,889 | ||||||||
|
Investments in affiliates
|
62,215 | 43,402 | ||||||||
|
Intangible assets, net
|
406,180 | 402,355 | ||||||||
|
Other assets
|
31,675 | 31,691 | ||||||||
|
Total assets
|
$ | 945,897 | $ | 922,304 | ||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
|
Accounts payable
|
$ | 16,918 | $ | 18,048 | ||||||
|
Accrued salaries and benefits
|
22,580 | 20,582 | ||||||||
|
Due to affiliates
|
15,213 | 12,805 | ||||||||
|
Accrued interest
|
5,309 | 1,856 | ||||||||
|
Current portion of long-term debt
|
16,891 | 15,316 | ||||||||
|
Other accrued expenses
|
26,066 | 23,182 | ||||||||
|
Total current liabilities
|
102,977 | 91,789 | ||||||||
|
Long-term debt, less current portion
|
268,106 | 273,169 | ||||||||
|
Other long-term liabilities
|
2,320 | 2,624 | ||||||||
|
Deferred tax liability, net
|
33,563 | 31,846 | ||||||||
|
Total liabilities
|
406,966 | 399,428 | ||||||||
|
Minority interests
|
51,382 | 48,267 | ||||||||
|
Stockholders equity:
|
||||||||||
|
Common stock, $0.01 par value; 200,000 shares
authorized; 28,816 and 28,660 shares issued at
March 31, 2005 and December 31, 2004, respectively
|
288 | 287 | ||||||||
|
Additional paid-in capital
|
352,587 | 349,191 | ||||||||
|
Treasury stock, at cost, 28 and 14 shares at March 31,
2005 and December 31, 2004, respectively
|
(855 | ) | (320 | ) | ||||||
|
Deferred compensation
|
(7,060 | ) | (7,689 | ) | ||||||
|
Accumulated other comprehensive income, net of tax
|
13,111 | 14,420 | ||||||||
|
Retained earnings
|
129,478 | 118,720 | ||||||||
|
Total stockholders equity
|
487,549 | 474,609 | ||||||||
|
Total liabilities and stockholders equity
|
$ | 945,897 | $ | 922,304 | ||||||
3
| Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2005 | 2004 | ||||||||||
|
Revenues:
|
|||||||||||
|
Net patient service revenue
|
$ | 106,194 | $ | 80,655 | |||||||
|
Management and administrative services revenue
|
9,325 | 9,505 | |||||||||
|
Other revenue
|
167 | 212 | |||||||||
|
Total revenues
|
115,686 | 90,372 | |||||||||
|
Equity in earnings of unconsolidated affiliates
|
5,103 | 5,310 | |||||||||
|
Operating expenses:
|
|||||||||||
|
Salaries, benefits, and other employee costs
|
30,174 | 22,635 | |||||||||
|
Medical services and supplies
|
19,602 | 14,434 | |||||||||
|
Other operating expenses
|
21,388 | 16,724 | |||||||||
|
General and administrative expenses
|
7,602 | 6,795 | |||||||||
|
Provision for doubtful accounts
|
2,874 | 2,012 | |||||||||
|
Depreciation and amortization
|
7,719 | 6,350 | |||||||||
|
Total operating expenses
|
89,359 | 68,950 | |||||||||
|
Operating income
|
31,430 | 26,732 | |||||||||
|
Interest income
|
887 | 168 | |||||||||
|
Interest expense
|
(6,887 | ) | (6,408 | ) | |||||||
|
Other
|
242 | 7 | |||||||||
|
Total other expense, net
|
(5,758 | ) | (6,233 | ) | |||||||
|
Income before minority interests
|
25,672 | 20,499 | |||||||||
|
Minority interests in income of consolidated subsidiaries
|
(8,838 | ) | (7,928 | ) | |||||||
|
Income from continuing operations before income taxes
|
16,834 | 12,571 | |||||||||
|
Income tax expense
|
(6,076 | ) | (4,723 | ) | |||||||
|
Income from continuing operations
|
10,758 | 7,848 | |||||||||
|
Income from discontinued operations, net of tax
|
| 2,154 | |||||||||
|
Net income
|
$ | 10,758 | $ | 10,002 | |||||||
|
Net income per share attributable to common stockholders
|
|||||||||||
|
Basic:
|
|||||||||||
|
Continuing operations
|
$ | 0.38 | $ | 0.28 | |||||||
|
Discontinued operations
|
| 0.08 | |||||||||
|
Total
|
$ | 0.38 | $ | 0.36 | |||||||
|
Diluted:
|
|||||||||||
|
Continuing operations
|
$ | 0.36 | $ | 0.27 | |||||||
|
Discontinued operations
|
| 0.07 | |||||||||
|
Total
|
$ | 0.36 | $ | 0.34 | |||||||
|
Weighted average number of common shares
|
|||||||||||
|
Basic
|
28,362 | 27,720 | |||||||||
|
Diluted
|
29,657 | 29,178 | |||||||||
4
| Three Months Ended | |||||||||
| March 31, | |||||||||
| 2005 | 2004 | ||||||||
|
Net income
|
$ | 10,758 | $ | 10,002 | |||||
|
Other comprehensive income (loss), net of taxes:
|
|||||||||
|
Foreign currency translation adjustments
|
(1,309 | ) | (757 | ) | |||||
|
Net unrealized gains on securities
|
| 34 | |||||||
|
Other comprehensive income (loss)
|
(1,309 | ) | (723 | ) | |||||
|
Comprehensive income
|
$ | 9,449 | $ | 9,279 | |||||
5
| Three Months Ended | ||||||||||||
| March 31, | ||||||||||||
| 2005 | 2004 | |||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Income from continuing operations
|
$ | 10,758 | $ | 7,848 | ||||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
|
Provision for doubtful accounts
|
2,874 | 2,012 | ||||||||||
|
Depreciation and amortization
|
7,719 | 6,350 | ||||||||||
|
Amortization of debt issue costs and discount
|
190 | 541 | ||||||||||
|
Deferred income tax expense
|
1,122 | (101 | ) | |||||||||
|
Equity in earnings of unconsolidated affiliates
|
(5,103 | ) | (5,310 | ) | ||||||||
|
Minority interests in income of consolidated subsidiaries
|
8,838 | 7,928 | ||||||||||
|
Equity-based compensation
|
921 | 730 | ||||||||||
|
Increases (decreases) in cash from changes in operating
assets and liabilities, net of effects from purchases of new
businesses:
|
||||||||||||
|
Patient receivables
|
(2,472 | ) | (2,152 | ) | ||||||||
|
Other receivables
|
6,436 | 1,873 | ||||||||||
|
Inventories of supplies, prepaids and other current assets
|
17 | 281 | ||||||||||
|
Accounts payable and other current liabilities
|
9,990 | 10,763 | ||||||||||
|
Long-term liabilities
|
631 | 117 | ||||||||||
|
Net cash provided by operating activities
|
41,921 | 30,880 | ||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchases of new businesses and equity interests, net of cash
received
|
(20,967 | ) | (1,266 | ) | ||||||||
|
Purchases of property and equipment
|
(5,541 | ) | (5,110 | ) | ||||||||
|
(Increase) decrease in deposits and notes receivable
|
(973 | ) | 1,771 | |||||||||
|
Net cash used in investing activities
|
(27,481 | ) | (4,605 | ) | ||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from long-term debt
|
102 | 15 | ||||||||||
|
Payments on long-term debt
|
(4,185 | ) | (3,309 | ) | ||||||||
|
Proceeds from issuances of common stock
|
2,341 | 1,895 | ||||||||||
|
Distributions on investments in affiliates
|
(3,713 | ) | (1,597 | ) | ||||||||
|
Net cash used in financing activities
|
(5,455 | ) | (2,996 | ) | ||||||||
|
Net cash used in discontinued operations
|
| (138 | ) | |||||||||
|
Effect of exchange rate changes on cash
|
(13 | ) | (4 | ) | ||||||||
|
Net increase in cash and cash equivalents
|
8,972 | 23,137 | ||||||||||
|
Cash and cash equivalents at beginning of period
|
93,467 | 28,519 | ||||||||||
|
Cash and cash equivalents at end of period
|
$ | 102,439 | $ | 51,656 | ||||||||
|
Supplemental information:
|
||||||||||||
|
Interest paid
|
$ | 3,345 | $ | 2,038 | ||||||||
|
Income taxes paid
|
1,101 | 262 | ||||||||||
|
Non-cash transactions:
|
||||||||||||
|
Assets acquired under capital lease obligations
|
$ | 386 | $ | 177 | ||||||||
|
Issuance of common stock to employees
|
| 1,846 | ||||||||||
6
| (1) | Basis of Presentation |
| (a) | Description of Business |
| (b) | Equity-Based Compensation |
7
| Three Months Ended | |||||||||
| March 31, | |||||||||
| 2005 | 2004 | ||||||||
|
Net income:
|
|||||||||
|
As reported
|
$ | 10,758 | $ | 10,002 | |||||
|
Add: Total stock-based employee compensation expense included in
reported net income, net of taxes
|
599 | 474 | |||||||
|
Less: Total stock-based employee compensation expense determined
under fair value based method for all awards, net of taxes
|
(1,559 | ) | (1,459 | ) | |||||
|
Pro forma
|
$ | 9,798 | $ | 9,017 | |||||
|
Basic earnings per share
|
|||||||||
|
As reported
|
$ | 0.38 | $ | 0.36 | |||||
|
Pro forma
|
0.35 | 0.33 | |||||||
|
Diluted earnings per share
|
|||||||||
|
As reported
|
$ | 0.36 | $ | 0.34 | |||||
|
Pro forma
|
0.33 | 0.31 | |||||||
| (2) | Acquisitions and Equity Method Investments |
8
| Three Months Ended | ||||
| March 31, 2004 | ||||
|
Net revenues
|
$ | 92,929 | ||
|
Income from continuing operations
|
8,195 | |||
|
Diluted earnings per share from continuing operations
|
$ | 0.28 | ||
| Three Months Ended | |||||||||
| March 31, | |||||||||
| 2005 | 2004 | ||||||||
|
Unconsolidated facilities operated at period end
|
43 | 32 | |||||||
|
Income statement information:
|
|||||||||
|
Revenues
|
$ | 97,589 | $ | 78,877 | |||||
|
Operating income
|
24,881 | 27,823 | |||||||
|
Net income
|
22,027 | 25,530 | |||||||
9
| (3) | Earnings Per Share |
| Three Months Ended | ||||||||||
| March 31, | ||||||||||
| 2005 | 2004 | |||||||||