UNITED STATES
FORM 10-Q
(Mark One)
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2004
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from to
Commission file number: 1-15168
CERIDIAN CORPORATION
| Delaware | 41-1981625 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
| 3311 East Old Shakopee Road, Minneapolis, Minnesota | 55425 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (952) 853-8100
Former name, former address and former fiscal year if changed from last report: Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES o NO þ
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES þ NO o
The number of shares of registrants Common Stock, par value $.01 per share, outstanding as of October 31, 2004, was 149,203,580.
CERIDIAN CORPORATION AND SUBSIDIARIES
FORM 10-Q
September 30, 2004
INDEX
- 2 -
FORM 10-Q
CONSOLIDATED STATEMENTS OF OPERATIONS
|
Ceridian Corporation | |
(Unaudited)
|
and Subsidiaries | |
(Dollars in millions, except per share data)
|
| For Periods Ended September 30, | ||||||||||||||||
| Three Months | Nine Months | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
| (restated) | (restated) | |||||||||||||||
Revenue |
$ | 328.7 | $ | 291.6 | $ | 959.1 | $ | 889.6 | ||||||||
Costs and Expenses
|
||||||||||||||||
Cost of revenue |
192.1 | 169.7 | 547.0 | 513.5 | ||||||||||||
Selling, general and administrative |
110.8 | 86.1 | 325.0 | 269.5 | ||||||||||||
Research and development |
7.0 | 5.0 | 19.9 | 13.3 | ||||||||||||
(Gain) loss on derivative instruments |
(7.9 | ) | 0.5 | (2.6 | ) | (18.7 | ) | |||||||||
Other expense (income) |
(0.8 | ) | (1.1 | ) | (2.5 | ) | (1.3 | ) | ||||||||
Interest income |
(0.7 | ) | (0.5 | ) | (1.7 | ) | (1.5 | ) | ||||||||
Interest expense |
1.2 | 1.3 | 3.2 | 3.6 | ||||||||||||
Total costs and expenses |
301.7 | 261.0 | 888.3 | 778.4 | ||||||||||||
Earnings before income taxes |
27.0 | 30.6 | 70.8 | 111.2 | ||||||||||||
Income tax provision |
9.1 | 11.1 | 24.5 | 39.4 | ||||||||||||
Net earnings |
$ | 17.9 | $ | 19.5 | $ | 46.3 | $ | 71.8 | ||||||||
Earnings per share
|
||||||||||||||||
Basic |
$ | 0.12 | $ | 0.13 | $ | 0.31 | $ | 0.48 | ||||||||
Diluted |
$ | 0.12 | $ | 0.13 | $ | 0.31 | $ | 0.48 | ||||||||
Shares used in calculations (in 000s)
|
||||||||||||||||
Weighted average shares (basic) |
149,098 | 148,426 | 148,985 | 148,282 | ||||||||||||
Dilutive securities |
1,544 | 2,156 | 2,271 | 1,098 | ||||||||||||
Weighted average shares (diluted) |
150,642 | 150,582 | 151,256 | 149,380 | ||||||||||||
Antidilutive shares excluded (in 000s) |
6,833 | 4,054 | 6,282 | 9,924 | ||||||||||||
See notes to consolidated financial statements.
- 3 -
CONSOLIDATED BALANCE SHEETS (Unaudited)
|
Ceridian Corporation | |
(Dollars in millions)
|
and Subsidiaries |
| September 30, | December 31, | |||||||
| Assets | 2004 | 2003 | ||||||
Cash and equivalents |
$ | 156.3 | $ | 124.2 | ||||
Trade receivables, less allowance of $16.1 and $17.3 |
511.2 | 436.4 | ||||||
Other receivables |
29.2 | 30.9 | ||||||
Current portion of deferred income taxes |
36.8 | 28.5 | ||||||
Other current assets |
51.9 | 56.0 | ||||||
Total current assets |
785.4 | 676.0 | ||||||
Property, plant and equipment, net |
138.7 | 148.0 | ||||||
Goodwill |
916.2 | 904.8 | ||||||
Other intangible assets, net |
93.9 | 101.1 | ||||||
Software and development costs, net |
89.4 | 85.8 | ||||||
Prepaid pension cost |
13.1 | 12.2 | ||||||
Deferred income taxes, less current portion |
7.0 | 6.0 | ||||||
Investments |
17.7 | 23.2 | ||||||
Derivative instruments |
37.0 | 55.7 | ||||||
Other noncurrent assets |
8.9 | 8.7 | ||||||
Total assets before customer funds |
2,107.3 | 2,021.5 | ||||||
Customer funds |
3,310.0 | 3,141.3 | ||||||
Total assets |
$ | 5,417.3 | $ | 5,162.8 | ||||
Liabilities and Stockholders Equity |
||||||||
Short-term debt and current portion of long-term obligations |
$ | 14.2 | $ | 6.5 | ||||
Accounts payable |
43.1 | 39.1 | ||||||
Drafts and settlements payable |
180.8 | 113.7 | ||||||
Customer advances |
37.2 | 31.0 | ||||||
Deferred income |
58.8 | 66.9 | ||||||
Accrued taxes |
31.1 | 26.4 | ||||||
Employee compensation and benefits |
47.8 | 53.9 | ||||||
Other accrued expenses |
45.2 | 35.2 | ||||||
Total current liabilities |
458.2 | 372.7 | ||||||
Long-term obligations, less current portion |
108.8 | 157.0 | ||||||
Deferred income taxes |
55.6 | 37.8 | ||||||
Employee benefit plans |
206.9 | 198.0 | ||||||
Other noncurrent liabilities |
14.6 | 12.0 | ||||||
Total liabilities before customer funds obligations |
844.1 | 777.5 | ||||||
Customer funds obligations |
3,285.7 | 3,141.3 | ||||||
Total liabilities |
4,129.8 | 3,918.8 | ||||||
Stockholders equity |
1,287.5 | 1,244.0 | ||||||
Total liabilities and stockholders equity |
$ | 5,417.3 | $ | 5,162.8 | ||||
See notes to consolidated financial statements.
- 4 -
| (Unaudited) | For Periods Ended September 30, | |||||||
| (Dollars in millions) | Nine Months | |||||||
| 2004 | 2003 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
(restated) | |||||||
Net earnings |
$ | 46.3 | $ | 71.8 | ||||
Adjustments to reconcile net earnings to net cash
provided by operating activities: |
||||||||
Deferred income tax provision (benefit) |
1.1 | (3.4 | ) | |||||
Depreciation and amortization |
62.7 | 60.9 | ||||||
Provision for doubtful accounts |
7.3 | 8.9 | ||||||
Asset
write-downs |
2.5 | | ||||||
Unrealized (gain) loss on derivative instruments |
20.6 | 4.2 | ||||||
Gain on sale of marketable securities |
(4.5 | ) | (3.4 | ) | ||||
Contribution to retirement plan trusts |
| (29.2 | ) | |||||
Other |
8.3 | 4.3 | ||||||
Decrease (Increase) in trade and other receivables |
(76.1 | ) | (33.0 | ) | ||||
Increase (Decrease) in accounts payable |
3.4 | 0.4 | ||||||
Increase (Decrease) in drafts and settlements payable |
67.1 | 17.3 | ||||||
Increase (Decrease) in employee compensation and benefits |
(6.8 | ) | (13.6 | ) | ||||
Increase (Decrease) in accrued taxes |
8.9 | 1.5 | ||||||
Increase
(Decrease) in other current assets and liabilities |
11.4 | (3.8 | ) | |||||
Net cash provided by (used for) operating activities |
152.2 | 82.9 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Expended for property, plant and equipment |
(21.7 | ) | (22.1 | ) | ||||
Expended for software and development costs |
(24.2 | ) | (19.6 | ) | ||||
Expended for acquisition of investments and
businesses, less cash acquired |
(14.1 | ) | (1.7 | ) | ||||
Proceeds from sales of businesses and assets |
11.3 | 12.7 | ||||||
Net cash provided by (used for) investing activities |
(48.7 | ) | (30.7 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Revolving credit facilities and overdrafts, net |
(37.7 | ) | (50.8 | ) | ||||
Repayment of other debt |
(3.2 | ) | (0.6 | ) | ||||
Repurchase of common stock |
(80.3 | ) | (28.3 | ) | ||||
Proceeds from stock option exercises and stock sales |
47.3 | 25.2 | ||||||
Net cash provided by (used for) financing activities |
(73.9 | ) | (54.5 | ) | ||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
2.5 | 3.1 | ||||||
NET CASH FLOWS PROVIDED (USED) |
32.1 | 0.8 | ||||||
Cash and equivalents at beginning of period |
124.2 | 134.3 | ||||||
Cash and equivalents at end of period |
$ | 156.3 | $ | 135.1 | ||||
- 5 -
CERIDIAN CORPORATION AND SUBSIDIARIES
FORM 10-Q
September 30, 2004
STOCKHOLDERS EQUITY
| September 30, | December 31, | |||||||
| 2004 | 2003 | |||||||
Common Stock |
||||||||
Par value $.01, shares authorized - 500,000,000 |
||||||||
Shares issued - 151,039,408 and 150,028,289 |
$ | 1.5 | $ | 1.5 | ||||
Shares outstanding - 149,179,552 and 150,022,441 |
||||||||
Additional paid-in capital |
936.2 | 925.1 | ||||||
Retained earnings |
579.9 | 533.6 | ||||||
Treasury stock, at cost (1,859,856 and 5,848 common shares) |
(37.5 | ) | (0.1 | ) | ||||
Accumulated other comprehensive income, net of deferred
income taxes: |
||||||||
Unrealized gain (loss) on marketable securities |
3.8 | 3.9 | ||||||
Unrealized gain (loss) on customer fund securities |
15.5 | | ||||||
Cumulative translation adjustment |
23.1 | 15.1 | ||||||
Pension liability adjustment |
(235.0 | ) | (235.1 | ) | ||||
Total stockholders equity |
$ | 1,287.5 | $ | 1,244.0 | ||||
COMPREHENSIVE INCOME (LOSS)
| For Periods Ended September 30, | ||||||||||||||||
| Three Months | Nine Months | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
| (restated) | (restated) | |||||||||||||||
Net earnings |
$ | 17.9 | $ | 19.5 | $ | 46.3 | $ | 71.8 | ||||||||
Items of other comprehensive income before income taxes: |
||||||||||||||||
Change in foreign currency translation adjustment |
9.3 | (0.6 | ) | 8.0 | 14.5 | |||||||||||
Change in unrealized gain (loss) from marketable securities |
0.4 | 5.8 | 4.1 | 7.7 | ||||||||||||
Change in unrealized gain (loss) from customer funds
securities |
19.1 | | 24.4 | | ||||||||||||
Change in pension liability |
| | 0.1 | | ||||||||||||
Less unrealized gain previously reported on: |
||||||||||||||||
Marketable securities sold or settled in this period |
(0.9 | ) | (3.4 | ) | (4.4 | ) | (3.4 | ) | ||||||||
Customer funds securities sold or settled in this period |
| | (0.1 | ) | | |||||||||||
Other comprehensive income (loss) before income taxes |
27.9 | 1.8 | 32.1 | 18.8 | ||||||||||||
Income tax (provision) benefit |
(6.8 | ) | (0.8 | ) | (8.6 | ) | (1.6 | ) | ||||||||
Other comprehensive income (loss) after income taxes |
21.1 | 1.0 | 23.5 | 17.2 | ||||||||||||
Comprehensive income |
$ | 39.0 | $ | 20.5 | $ | 69.8 | $ | 89.0 | ||||||||
-6-
CERIDIAN CORPORATION AND SUBSIDIARIES
FORM 10-Q
September 30, 2004
Notes to Consolidated Financial Statements
(Dollars in millions, except per share data)
(Unaudited)
INTRODUCTION
In the opinion of Ceridian Corporation, the unaudited consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments, except as set forth in the notes to consolidated financial statements) necessary to present fairly our financial position as of September 30, 2004, and results of operations for the three and nine month periods and cash flows for the nine month periods ended September 30, 2004 and 2003. Results of operations and cash flows for the 2003 periods have been restated as described in the accompanying note entitled Restatement of Prior Period Financial Statements. The results of operations for the nine month period ended September 30, 2004 are not necessarily indicative of the results to be expected for the full year.
RESTATEMENT OF PRIOR PERIOD FINANCIAL STATEMENTS
As described in Amendment No. 1 on Form 10-K/A to our Annual Report on Form 10-K for the year ended December 31, 2003 (the 2003 Form 10-K/A), we have restated our consolidated financial statements for the years 1999 through 2003 and for the first quarter of 2004 (the Restatement). This Note should be read in conjunction with Note B, Restatement of Financial Statements in the notes to our consolidated financial statements included in Part II, Item 8, Financial Statements and Supplementary Data of the 2003 Form 10-K/A, which we are filing concurrently with this Form 10-Q and which provides further information on the nature and impact of the Restatement.
The determination to restate prior period financial statements was made as a result of:
| | The determinations from an investigation directed by the Audit Committee of the Companys Board of Directors (the Audit Committee Investigation), which examined, among other things, the Companys policies and practices for the capitalization of software development costs, the timing of amortization of capitalized software development costs and the accuracy and timeliness of accruing for costs and expenses; | |||
| | Our determination, during the Audit Committee Investigation of the above-referenced items, that certain other adjustments and reclassifications were required to our consolidated financial statements; and | |||
| | Our subsequent determination, following consultation with our independent registered public accountants, that it was also necessary to make certain additional corrections to our consolidated financial statements for the quarter ended March 31, 2004 and the years ended December 31, 2003, 2002 and 2001 in light of our conclusion that our interest rate and fuel price derivative contracts did | |||
-7-
CERIDIAN CORPORATION AND SUBSIDIARIES
FORM 10-Q
September 30, 2004
Notes to Consolidated Financial Statements
(Dollars in millions, except per share data)
(Unaudited)
not satisfy the requirements of Statement of Financial and Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (FAS 133) and as such, did not qualify for hedge accounting treatment.
The Restatement included the following classes of adjustments:
| | adjustments concerning the capitalization and expensing of software development costs | |||
| | adjustments to the accrual of certain other costs and expenses | |||
| | adjustments to revenue and related costs for timing of recognition and transactions involving third party vendors | |||
| | changes in accounting for interest rate and fuel price derivative instruments | |||
| | reduction of the number of dilutive shares for calculation of earnings per share | |||
| | reclassification between cost and expense categories | |||
| | reclassification of Comdata assets and liabilities | |||
| | transfer of excess pre-1999 restructuring liabilities directly to retained earnings | |||
In addition, certain amounts in other notes to our consolidated financial statements within this Form 10-Q have been restated to reflect the Restatement adjustments.
The adjustments that had the most significant effect on our consolidated statements of operations related to the capitalization and expensing of software development costs (net of amortization effects) and the recent change in accounting for interest rate and fuel price derivative instruments.
The adjustments for capitalization and expensing of software development costs (net of amortization effects) largely resulted in the charging to expense of previously capitalized software costs, including the reversal of related amortization expense. The adjustments resulted in a decrease in pre-tax earnings of $5.0 in the third quarter of 2003 and $11.9 for the nine months ended September 30, 2003.
In January 2005, we determined that our interest rate and fuel price derivative contracts did not satisfy the requirements of FAS 133, and as such, did not qualify for hedge accounting treatment. The correction of accounting for these derivative instruments affected the timing of gain or loss recognition on our consolidated statements of operations. The unrealized gains and losses previously reported under hedge accounting treatment in accumulated other comprehensive income within stockholders equity on our consolidated balance sheets are now reported in net earnings on our consolidated statements of operations. The pre-tax earnings impact of the correction of unrealized gains and losses on derivative instruments was a decrease of $8.2 for the third quarter of 2003 and $3.5 for the nine months ended September 30, 2003. The correction of accounting for realized gains and losses had no effect on pre-tax earnings but did require us to reclassify the realized gains and losses from revenue to costs and expenses. As a result of the Restatement, both realized and unrealized gains or losses on interest rate and fuel price derivative instruments now appear on our consolidated statements of operations in a line item entitled (gain) loss on derivative instruments.
-8-
CERIDIAN CORPORATION AND SUBSIDIARIES
FORM 10-Q
September 30, 2004
Notes to Consolidated Financial Statements
(Dollars in millions, except per share data)
(Unaudited)
The effect of the Restatement on the consolidated statements of operations for the three and nine months ended September 30, 2003 is shown in an accompanying table. The primary impact on the historical consolidated balance sheets and consolidated statements of cash flows related to the software capitalization and amortization changes. We restated the consolidated balance sheet as of December 31, 2003 in the 2003 Form 10-K/A. As a result of expensing software development costs previously capitalized, net cash provided by operating activities was reduced by $13.6 for the nine months ended September 30, 2003. The change had no impact on historical cash balances or net cash flows since the entire reduction in operating cash flows is offset by the reduction of $13.1 in capital expenditures included in investing cash flows and a $0.5 correction to financing cash flows. The effect of the Restatement on the consolidated statement of cash flows for the nine months ended September 30, 2003 is shown in an accompanying table. The correction of the number of dilutive shares used for earnings per share calculations reduced weighted average diluted shares by 1,248,000 for the three months ended September 30, 2003 and 635,000 for the nine months ended September 30, 2003 due to the addition of the tax benefit from appreciation in value to the proceeds from the assumed exercised stock options.
-9-
CERIDIAN CORPORATION AND SUBSIDIARIES
FORM 10-Q
September 30, 2004
Notes to Consolidated Financial Statements
(Dollars in millions, except per share data)
(Unaudited)
The following table presents the effect of the Restatement on the consolidated statements of operations:
| Other | ||||||||||||||||||||||||||||
| As | Software | Derivative | Earnings | Costs & | ||||||||||||||||||||||||
| Previously | Capitalization | Adjust- | Adjust- | Expenses | Total | As | ||||||||||||||||||||||
| Reported | Adjustments | ments | ments | Reclass | Adjustments | Restated | ||||||||||||||||||||||
Three months ended September 30, 2003 |
||||||||||||||||||||||||||||
Revenue |
$ | 303.9 | $ | | $ | (7.7 | ) | $ | (4.6 | ) | $ | | $ | (12.3 | ) | $ | 291.6 | |||||||||||
Costs and expenses
|
||||||||||||||||||||||||||||
Cost of revenue |
142.7 | 2.4 | | (1.9 | ) | 26.5 | 27.0 | 169.7 | ||||||||||||||||||||
Selling, general and administrative |
100.1 | 0.6 | | (0.9 | ) | (13.7 | ) | (14.0 | ) | 86.1 | ||||||||||||||||||
Research and development |
15.9 | 2.0 | | (0.1 | ) | (12.8 | ) | (10.9 | ) | 5.0 | ||||||||||||||||||
(Gain) loss on derivative instruments |
| | 0.5 | | | 0.5 | 0.5 | |||||||||||||||||||||
Other expense (income) |
(1.1 | ) | | | | | | (1.1 | ) | |||||||||||||||||||
Interest income |
(0.5 | ) | | | | | | (0.5 | ) | |||||||||||||||||||
Interest expense |
1.3 | | | | | | 1.3 | |||||||||||||||||||||
Total costs and expenses |
258.4 | 5.0 | 0.5 | (2.9 | ) | | 2.6 | 261.0 | ||||||||||||||||||||
Earnings before income taxes |
45.5 | (5.0 | ) | (8.2 | ) | (1.7 | ) | | (14.9 | ) | 30.6 | |||||||||||||||||
Income tax provision |
16.2 | (1.5 | ) | (3.0 | ) | (0.6 | ) | | (5.1 | ) | 11.1 | |||||||||||||||||
Net earnings |
$ | 29.3 | $ | (3.5 | ) | $ | (5.2 | ) | $ | (1.1 | ) | $ | | $ | (9.8 | ) | $ | 19.5 | ||||||||||
Nine months ended September 30, 2003 |
||||||||||||||||||||||||||||
Revenue |
$ | 917.5 | $ | | $ | (22.2 | ) | $ | (5.7 | ) | $ | |   | |||||||||||||||