UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended December 31, 2004
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from to
Commission File No. 0-17948
ELECTRONIC ARTS INC.
| Delaware | 94-2838567 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 209 Redwood Shores Parkway | ||
| Redwood City, California | 94065 | |
| (Address of principal executive offices) | (Zip Code) |
(650) 628-1500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES S NO o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule
12b-2 of the Exchange Act).
YES S NO o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Outstanding as of | ||||||
| Par Value | January 31, 2005 | |||||
Common Stock |
$ | 0.01 | 307,935,857 | |||
ELECTRONIC ARTS INC.
FORM 10-Q
FOR THE PERIOD ENDED DECEMBER 31, 2004
Table of Contents
| Page | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 20 | ||||||||
| 21 | ||||||||
| 45 | ||||||||
| 47 | ||||||||
| 48 | ||||||||
| 48 | ||||||||
| 48 | ||||||||
| 49 | ||||||||
| 50 | ||||||||
| EXHIBIT 15.1 | ||||||||
| EXHIBIT 31.1 | ||||||||
| EXHIBIT 31.2 | ||||||||
| EXHIBIT 32.1 | ||||||||
| EXHIBIT 32.2 | ||||||||
2
PART I FINANCIAL INFORMATION
Item 1. Unaudited Condensed Consolidated Financial Statements
ELECTRONIC ARTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| (Unaudited) | December 31, | March 31, | ||||||
| (In thousands, except share data) | 2004 | 2004 (a) | ||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 963,239 | $ | 2,149,885 | ||||
Short-term investments |
1,601,562 | 264,461 | ||||||
Marketable equity securities |
4,347 | 1,225 | ||||||
Receivables, net of allowances of $206,272 and $154,682, respectively |
892,133 | 211,916 | ||||||
Inventories |
84,424 | 55,143 | ||||||
Deferred income taxes |
86,449 | 84,312 | ||||||
Other current assets |
183,229 | 161,867 | ||||||
Total current assets |
3,815,383 | 2,928,809 | ||||||
Property and equipment, net |
329,010 | 298,073 | ||||||
Investments in affiliates |
24,918 | 14,332 | ||||||
Goodwill |
122,166 | 91,977 | ||||||
Other intangibles, net |
37,563 | 18,468 | ||||||
Long-term deferred income taxes |
46,666 | 40,755 | ||||||
Other assets |
60,375 | 71,612 | ||||||
TOTAL ASSETS |
$ | 4,436,081 | $ | 3,464,026 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 196,409 | $ | 114,087 | ||||
Accrued and other liabilities |
867,814 | 630,138 | ||||||
Total current liabilities |
1,064,223 | 744,225 | ||||||
Other liabilities |
36,996 | 41,443 | ||||||
TOTAL LIABILITIES |
1,101,219 | 785,668 | ||||||
Commitments and contingencies |
| | ||||||
Stockholders equity: |
||||||||
Preferred stock, $0.01 par value. 10,000,000 shares authorized |
| | ||||||
Common stock, $0.01 par value. 1,000,000,000 shares authorized; 306,959,413 and
301,332,458 shares issued and outstanding, respectively |
3,070 | 3,013 | ||||||
Class B common stock, $0.01 par value. No shares authorized; 0 and 200,130 shares
issued and outstanding, respectively |
| 2 | ||||||
Paid-in capital |
1,310,305 | 1,153,680 | ||||||
Retained earnings |
1,997,762 | 1,501,184 | ||||||
Accumulated other comprehensive income |
23,725 | 20,479 | ||||||
Total stockholders equity |
3,334,862 | 2,678,358 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 4,436,081 | $ | 3,464,026 | ||||
See accompanying Notes to Condensed Consolidated Financial Statements.
| (a) | Derived from audited financial statements. |
3
ELECTRONIC ARTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended | Nine Months Ended | |||||||||||||||
| (Unaudited) | December 31, | December 31, | ||||||||||||||
| (In thousands, except per share data) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Net revenue |
$ | 1,427,851 | $ | 1,475,323 | $ | 2,575,220 | $ | 2,358,709 | ||||||||
Cost of goods sold |
502,763 | 513,255 | 963,429 | 876,980 | ||||||||||||
Gross profit |
925,088 | 962,068 | 1,611,791 | 1,481,729 | ||||||||||||
Operating expenses: |
||||||||||||||||
Marketing and sales |
132,422 | 180,174 | 303,160 | 303,299 | ||||||||||||
General and administrative |
77,998 | 71,992 | 155,095 | 138,784 | ||||||||||||
Research and development |
185,155 | 151,175 | 472,636 | 355,790 | ||||||||||||
Amortization of intangibles |
830 | 623 | 2,075 | 2,113 | ||||||||||||
Acquired in-process technology |
9,400 | | 9,400 | | ||||||||||||
Restructuring charges |
| 596 | 388 | 596 | ||||||||||||
Total operating expenses |
405,805 | 404,560 | 942,754 | 800,582 | ||||||||||||
Operating income |
519,283 | 557,508 | 669,037 | 681,147 | ||||||||||||
Interest and other income, net |
22,649 | 948 | 43,991 | 14,927 | ||||||||||||
Income before provision for income taxes |
541,932 | 558,456 | 713,028 | 696,074 | ||||||||||||
Provision for income taxes |
166,832 | 166,160 | 216,450 | 208,822 | ||||||||||||
Net income |
$ | 375,100 | $ | 392,296 | $ | 496,578 | $ | 487,252 | ||||||||
Net income per share: |
||||||||||||||||
Basic |
$ | 1.23 | $ | 1.32 | $ | 1.63 | $ | 1.66 | ||||||||
Diluted |
$ | 1.18 | $ | 1.26 | $ | 1.57 | $ | 1.59 | ||||||||
Number of shares used in computation: |
||||||||||||||||
Basic |
305,632 | 297,787 | 303,932 | 294,001 | ||||||||||||
Diluted |
316,833 | 311,463 | 316,157 | 306,737 | ||||||||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
4
ELECTRONIC ARTS INC. AND SUBSIDIARIES
| Nine Months Ended | ||||||||
| (Unaudited) | December 31, | |||||||
| (In thousands) | 2004 | 2003 | ||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 496,578 | $ | 487,252 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
52,911 | 59,915 | ||||||
Equity in net income of investment in affiliates |
(742 | ) | (405 | ) | ||||
Non-cash restructuring and asset impairment charges |
| 596 | ||||||
Other-than-temporary impairment of investments in affiliates |
| 589 | ||||||
Realized (gains) losses on investments and on sale of property and equipment |
(9,666 | ) | 583 | |||||
Stock-based compensation |
4,359 | 666 | ||||||
Tax benefit from exercise of stock options |
34,914 | 41,845 | ||||||
Acquired in-process technology |
9,400 | | ||||||
Change in assets and liabilities: |
||||||||
Receivables, net |
(687,619 | ) | (786,595 | ) | ||||
Inventories |
(30,989 | ) | (26,057 | ) | ||||
Other assets |
(14,635 | ) | 6,542 | |||||
Accounts payable |
84,123 | 54,124 | ||||||
Accrued and other liabilities |
221,398 | 268,037 | ||||||
Net cash provided by operating activities |
160,032 | 107,092 | ||||||
INVESTING ACTIVITIES |
||||||||
Capital expenditures |
(82,579 | ) | (55,937 | ) | ||||
Proceeds from sale of property and equipment |
15,680 | 113 | ||||||
Proceeds from sale of marketable equity securities |
3,161 | 2 | ||||||
Purchase of investment in affiliates |
(2,400 | ) | (350 | ) | ||||
Proceeds from sale of investment in affiliate |
| 8,467 | ||||||
Purchase of short-term investments |
(2,247,608 | ) | (1,890,779 | ) | ||||
Proceeds from maturities and sales of short-term investments |
896,959 | 1,273,398 | ||||||
Purchase of minority interest |
| (2,513 | ) | |||||
Acquisition of subsidiary, net of cash acquired |
(59,502 | ) | (958 | ) | ||||
Net cash used in investing activities |
(1,476,289 | ) | (668,557 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Proceeds from sales of common stock through employee stock plans and other plans |
146,772 | 166,260 | ||||||
Repurchase and retirement of common stock |
(30,794 | ) | | |||||
Repurchase of Class B common stock |
| (225 | ) | |||||
Repayment of Class B notes receivable |
| 128 | ||||||
Dividend to joint venture |
| (2,587 | ) | |||||
Net cash provided by financing activities |
115,978 | 163,576 | ||||||
Effect of foreign exchange on cash and cash equivalents |
13,633 | 20,904 | ||||||
Decrease in cash and cash equivalents |
(1,186,646 | ) | (376,985 | ) | ||||
Beginning cash and cash equivalents |
2,149,885 | 949,995 | ||||||
Ending cash and cash equivalents |
963,239 | 573,010 | ||||||
Short-term investments |
1,601,562 | 1,251,659 | ||||||
Ending cash, cash equivalents and short-term investments |
$ | 2,564,801 | $ | 1,824,669 | ||||
Supplemental cash flow information: |
||||||||
Cash paid during the period for income taxes |
$ | 49,614 | $ | 12,735 | ||||
Non-cash investing activities: |
||||||||
Change in unrealized appreciation (loss) on investments |
$ | (13,108 | ) | $ | (3,464 | ) | ||
See accompanying Notes to Condensed Consolidated Financial Statements.
5
ELECTRONIC ARTS INC. AND SUBSIDIARIES
(1) DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Electronic Arts develops, markets, publishes and distributes interactive software games that are playable by consumers on home videogame machines (such as the Sony PlayStation®2, Microsoft Xbox® and Nintendo GameCubeTM consoles), personal computers (PC), hand-held game machines also known as mobile platforms (such as the Game Boy® Advance and Nintendo DSTM) and online, over the Internet and other proprietary online networks. Many of our games are based on content that we license from others (e.g., Madden NFL Football, Harry Potter and FIFA Soccer), and many of our games are based on intellectual property that is wholly-owned by us (e.g., The SimsTM and Medal of HonorTM). Our goal is to develop titles which appeal to the mass market and as a result, we develop, market, publish and distribute our games in over 100 countries, often translating and localizing them for sale in non-English-speaking countries. Our goal is to create software game franchises that allow us to publish new titles on a recurring basis that are based on the same property. Examples of this are our annual iterations of our sports-based franchises (e.g., NCAA Football and FIFA Soccer), titles based on long-lived movie properties (e.g., James BondTM) and wholly-owned properties that can be successfully sequeled (e.g., SimCityTM).
The Condensed Consolidated Financial Statements are unaudited and reflect all adjustments (consisting only of normal recurring accruals) that, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented. The preparation of these condensed consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in these condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. The results of operations for the current interim periods are not necessarily indicative of results to be expected for the current year or any other period.
Certain prior year amounts have been reclassified to conform to the fiscal 2005 presentation.
At our Annual Meeting of Stockholders, held on July 29, 2004, our stockholders elected to amend and restate our Certificate of Incorporation to consolidate our Class A and Class B common stock into a single class of common stock by reclassifying each outstanding share of Class A common stock as one share of common stock and converting each outstanding share of Class B common stock into 0.001 share of common stock. Our stockholders also elected to further amend and restate our Certificate of Incorporation to increase the authorized common stock from 500 million total shares of Class A and Class B common stock combined to 1 billion shares of the newly consolidated single class of common stock. These amendments were effective on August 2, 2004. Prior year Class A common stock has been reclassified to common stock to reflect these amendments.
On October 18, 2004, our Board of Directors authorized a program to repurchase up to an aggregate of $750 million of shares of our common stock. Pursuant to the authorization, we may repurchase shares of our common stock from time to time in the open market or through privately negotiated transactions over the course of a twelve-month period. During the three months ended December 31, 2004, we repurchased and retired 655,500 shares of our common stock for approximately $31 million.
These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2004 as filed with the Securities and Exchange Commission on June 4, 2004.
(2) FISCAL YEAR AND FISCAL QUARTER
Our fiscal year is reported on a 52/53-week period that ends on the final Saturday of March in each year. The results of operations for fiscal 2005 and 2004 contain 52 weeks. The results of operations for the fiscal quarters ended December 31, 2004 and December 31, 2003 each contain 13 weeks ending on December 25, 2004 and December 27, 2003, respectively. For simplicity of presentation, all fiscal periods are reported as ending on a calendar month end. On October 28, 2004, our Board of Directors approved a change in our fiscal year, such that beginning in fiscal 2006, we will end our fiscal year on the Saturday nearest March 31. This will result in fiscal 2006 being reported as a 53 week year with the first quarter containing 14 weeks instead of 13 weeks.
6
(3) EMPLOYEE STOCK-BASED COMPENSATION
We account for stock-based awards to employees using the intrinsic value method in accordance with Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees. We have adopted the disclosure-only provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, as amended.
Had compensation cost for our stock-based compensation plans been measured based on the estimated fair value at the grant dates in accordance with the provisions of SFAS No. 123, we estimate that our reported net income and net earnings per share would have been the pro forma amounts indicated below. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The following weighted-average assumptions were used for grants made under our stock-based compensation plan during the three and nine months ended December 31, 2004 and 2003:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
Risk-free interest rate |
3.1% | 2.5% | 3.0% | 2.3% | ||||||||||||
Expected volatility |
35.5% | 48.0% | 37.0% | 50.9% | ||||||||||||
Expected life (in years) |
3.09 | 3.12 | 3.06 | 3.08 | ||||||||||||
Assumed dividends |
None | None | None | None | ||||||||||||
Our calculations are based on a multiple option valuation approach and forfeitures are recognized when they occur.
| Three Months Ended | Nine Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| (In thousands, except per share data) | 2004 | 2003 | 2004 | 2003 | ||||||||||||
Net income as reported |
$ | 375,100 | $ | 392,296 | $ | 496,578 | $ | 487,252 | ||||||||
Deduct: Total stock-based employee compensation
expense determined under fair-value-based
method for all awards, net of related tax effects |
(20,406 | ) | (25,080 | ) | (62,960 | ) | (69,003 | ) | ||||||||
Add: Stock-based employee compensation expense
included in reported net income, net of related
tax effects |
2,863 | 25 | 2,913 | 100 | ||||||||||||
Net income pro forma |
$ | 357,557 | $ | 367,241 | $ | 436,531 | $ | 418,349 | ||||||||
Net income per share: |
||||||||||||||||
As reported basic |
$ | 1.23 | $ | 1.32 | $ | 1.63 | $ | 1.66 | ||||||||
Pro forma basic |
$ | 1.17 | $ | 1.23 | $ | 1.44 | $ | 1.42 | ||||||||
As reported diluted |
$ | 1.18 | $ | 1.26 | $ | 1.57 | $ | 1.59 | ||||||||
Pro forma diluted |
$ | 1.14 | $ | 1.19 | $ | 1.39 | $ | 1.38 | ||||||||
At our Annual Meeting of Stockholders, held on July 29, 2004, our stockholders approved an amendment to our 2000 Equity Incentive Plan (the Equity Plan) to (a) increase by 11 million the number of shares of common stock reserved for issuance under the Equity Plan, (b) provide for the issuance of awards of restricted stock units, (c) limit the total number of shares underlying awards of restricted stock and restricted stock units to 3 million, (d) provide that the exercise price of nonqualified stock options may not be less than 100% of the fair market value of a share of common stock, (e) reduce the size of initial and annual option grants to Directors under the Equity Plan, and (f) authorize the Compensation Committee to determine the vesting provisions of options granted to Directors under the Equity Plan. Our stockholders also approved an amendment to the 2000 Employee Stock Purchase Plan (the ESPP) to increase by 1.5 million the number of shares of common stock reserved for issuance under the ESPP.
In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (revised 2004) (SFAS 123R), Share-Based Payment. SFAS 123R requires that the cost resulting from all share-based payment transactions be recognized in
7
the financial statements using a fair-value-based method. The statement replaces SFAS 123, supersedes APB 25, and amends SFAS No. 95, Statement of Cash Flows. We are required to adopt SFAS 123R no later than our second quarter of fiscal 2006 which ends September 30, 2005. While the fair value method under SFAS 123R is very similar to the fair value method under SFAS 123 with regards to measurement and recognition of stock-based compensation, management is currently evaluating the impact of several of the key differences between the two standards on our financial statements. For example, SFAS 123 permits us to recognize forfeitures as they occur while SFAS 123R will require us to estimate future forfeitures and adjust our estimate on a quarterly basis. SFAS 123R will also require a classification change in the statement of cash flows; whereby, a portion of the tax benefit from stock options will move from operating cash flows to financing cash flows (total cash flows will remain unchanged). While we continue to evaluate the impact of SFAS 123R on our financial statements, we believe that the expensing of stock-based compensation will have an impact on our Condensed Consolidated Income Statement similar to our pro forma disclosure under SFAS 123, as amended.
(4) BUSINESS COMBINATIONS
Criterion
On October 19, 2004, we completed our acquisition of 100 percent of Criterion Software Group Ltd.
(Criterion) for an aggregate accounting purchase price of $67.7 million including transaction
costs and the assumption of outstanding stock options under certain Criterion stock option plans.
Based in the United Kingdom, Criterion is a developer of videogames and a provider of middleware
solutions for the game development and publishing industry. The results of operations of Criterion
and the estimated fair market values of the acquired assets and liabilities have been included in
the Condensed Consolidated Financial Statements since the date of acquisition. Except for acquired
in-process technology, which is discussed below, the acquired intangible assets are being amortized
on a straight-line basis over estimated lives ranging from two to four years.
Acquired in-process technology includes the value of products in the development stage that are not considered to have reached technological feasibility or have alternative future use. Accordingly, the acquired in-process technology was expensed in the Condensed Consolidated Statement of Operations upon consummation of the acquisition. Stock-based employee compensation represents the intrinsic value of certain unvested employee stock options that were assumed as part of the transaction. They are considered modified for accounting purposes and are being amortized over the remaining vesting period into the Condensed Consolidated Statement of Operations commencing on the date of acquisition. The acquisition-related charges for in-process technology and stock-based employee compensation decreased diluted earnings per share by approximately $0.05 in the three months ended December 31, 2004.
The purchase price for the Criterion transaction was allocated to assets acquired and liabilities assumed as set forth below (in thousands):
Current assets |
$ | 21,389 | ||
Property and equipment, net |
1,183 | |||
Long-term deferred tax asset |
1,900 | |||
Acquired in-process technology |
9,400 | |||
Stock-based employee compensation |
5,449 | |||
Goodwill |
26,922 | |||
Finite-lived intangibles |
20,900 | |||
Liabilities |
(19,448 | ) | ||
Total consideration |
$ | 67,695 | ||
8
(5) GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill information is as follows (in thousands):
| Effects of | ||||||||||||||||
| As of | Foreign | As of | ||||||||||||||
| March 31, | Goodwill | Currency | December 31, | |||||||||||||
| 2004 | Acquired | Translation | 2004 | |||||||||||||
Goodwill |
$ | 91,977 | $ | 26,934 | $ | 3,255 | $ | 122,166 | ||||||||
Finite-lived intangibles consist of the following (in thousands):
| As of December 31, 2004 | ||||||||||||||||||||
| Gross | Other | |||||||||||||||||||
| Carrying | Accumulated | Intangibles, | ||||||||||||||||||
| Amount | Amortization | Impairment | Other | Net | ||||||||||||||||
Developed/Core Technology |
$ | 46,945 | $ | (19,852 | ) | $ | (9,377 | ) | $ | | $ | 17,716 | ||||||||
Tradename |
36,269 | (17,412 | ) | (1,211 | ) | | 17,646 | |||||||||||||
Subscribers and Other Intangibles |
11,094 | (6,504 | ) | (1,776 | ) | (613 | ) | 2,201 | ||||||||||||
Total |
$ | 94,308 | $ | (43,768 | ) | $ | (12,364 | ) | $ | (613 | ) | $ | 37,563 | |||||||
| As of March 31, 2004 | ||||||||||||||||||||
| Gross | Other | |||||||||||||||||||
| Carrying | Accumulated | Intangibles, | ||||||||||||||||||
| Amount | Amortization | Impairment | Other | Net | ||||||||||||||||
Developed/Core Technology |
$ | 28,263 | $ | (18,886 | ) | $ | (9,377 | ) | $ | | $ | | ||||||||
Tradename |
35,169 | (15,494 | ) | (1,211 | ) | | 18,464 | |||||||||||||
Subscribers and Other Intangibles |
8,694 | (6,302 | ) | (1,776 | ) | (612 | ) | 4 | ||||||||||||
Total |
$ | 72,126 | $ | (40,682 | ) | $ | (12,364 | ) | $ | (612 | ) | $ | 18,468 | |||||||
Amortization of intangibles for the three and nine months ended December 31, 2004, was $1.9 million and $3.1 million, respectively. Amortization of intangibles for the three and nine months ended December 31, 2003, was $0.6 million and $2.1 million, respectively. Finite-lived intangible assets are amortized using the straight-line method over the lesser of their estimated useful lives or the agreement terms, typically from two to twelve years. As of December 31, 2004, and March 31, 2004, the weighted-average remaining useful life for finite-lived intangible assets was approximately 4.6 years and 7.5 years, respectively.
As of December 31, 2004, future amortization of finite-lived intangibles was estimated as follows (in thousands):
Fiscal Year Ending March 31, |
||||
2005 (remaining 3 months) |
$ | 2,560 | ||
2006 |
10,242 | |||
2007 |
9,709 | |||
2008 |
6,388 | |||
2009 |
2,650 | |||
Thereafter |
6,014 | |||
Total |
$ | 37,563 | ||
(6) RESTRUCTURING AND ASSET IMPAIRMENT CHARGES
The following table summarizes the activity in the accrued restructuring accounts for all restructuring plans (in thousands):
| Accrual | Charges | Charges | Accrual | |||||||||||||||||||||
| Beginning | Charges to | Utilized | Utilized | Adjustments | Ending | |||||||||||||||||||
| Balance | Operations | in Cash | Non-cash | to Operations | Balance | |||||||||||||||||||
Nine Months Ended December 31, 2004 |
||||||||||||||||||||||||
Workforce |
$ | 1,585 | $ | 142 | $ | (1,597 | ) | $ | | $ | | $ | 130 | |||||||||||
Facilities-related |
12,731 | 246 | (4,690 | ) | | | 8,287 | |||||||||||||||||
Total |
$ | 14,316 | $ | 388 | $ | (6,287 | ) | $ | | $ | | $ | 8,417 | |||||||||||
Year Ended March 31, 2004 |
||||||||||||||||||||||||
Workforce |
$ | 1,692 | $ | 1,741 | $ | (1,778 | ) | $ | | $ | (70 | ) | $ | 1,585 | ||||||||||
Facilities-related |
9,063 | 7,007 | (3,903 | ) | | 564 | 12,731 | |||||||||||||||||
Non-current assets |
| 466 | | |||||||||||||||||||||