Back to GetFilings.com



Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

     
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2004

OR

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from
to
Commission file number 000-50795

AFFIRMATIVE INSURANCE HOLDINGS, INC.

(Exact name of registrant as specified in its charter)
     
Delaware
(State of other jurisdiction of
incorporation or organization)
  75-2770432
(I.R.S. Employer
Identification No.)
     
4450 Sojourn Drive, Suite 500
Addison, Texas

(Address of principal executive offices)
  75001
(Zip Code)

(972) 728-6300
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act): o Yes x No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

The number of shares outstanding of the registrant’s common stock,
$.01 par value, as of November 8, 2004
16,835,720



 


Affirmative Insurance Holdings, Inc.
Index

         
    Page
       
       
    1  
    2  
Consolidated Statements of Operations for the Nine Months Ended September 30, 2004 and 2003
    2  
    3  
    4  
    5  
    14  
    24  
    24  
       
    25  
    25  
    25  
    25  
    25  
    26  
    26  
 Credit Facility
 Certification of CEO Pursuant to Section 302
 Certification of the CFO Pursuant to Section 302
 Certification of CEO & CFO Pursuant to Section 906

 


Table of Contents

Part I

Item 1. Financial Statements
Affirmative Insurance Holdings, Inc.
Consolidated Balance Sheets (Unaudited)
September 30, 2004 and December 31, 2003
                 
    September 30,   December 31,
    2004
  2003
    (dollars in thousands, except
    share data)
Assets
               
Fixed maturities - available for sale, at fair value (amortized cost 2004: $116,444; 2003: $6,623)
  $ 117,119     $ 6,610  
Short-term investments
    3,981          
Other invested assets
          928  
 
   
 
     
 
 
 
    121,100       7,538  
Cash and cash equivalents
    37,181       15,358  
Fiduciary and restricted cash
    17,989       9,467  
Accrued investment income
    1,262       47  
Premiums and fees receivable (includes related parties - 2004: $25,271; 2003: $35,458)
    115,440       75,596  
Commissions receivable (includes related parties - 2004: $3,584; 2003: $2,340)
    7,855       7,043  
Receivable from reinsurers (includes related parties - 2004: $44,801; 2003: $87,584)
    112,828       94,526  
Deferred acquisition costs
    17,875       14,371  
Receivable from affiliates
    108        
Deferred tax asset
    4,207        
Property and equipment, net
    7,068       6,519  
Goodwill
    65,579       65,010  
Other intangible assets, net
    14,043       14,586  
Other assets
    8,171       4,518  
 
   
 
     
 
 
Total assets
  $ 530,706     $ 314,579  
 
   
 
     
 
 
Liabilities and Stockholders’ Equity
               
Liabilities
               
Reserves for losses and loss adjustment expenses
    103,870       58,507  
Unearned premium (includes related parties - 2004: $23,289; 2003: $35,458)
    95,725       71,226  
Amounts due reinsurers (includes related parties - 2004: $42,220; 2003: $15,664)
    70,967       19,633  
Payable to affiliates
          86  
Deferred revenue
    23,185       15,451  
Federal income taxes payable
    6,838       7,687  
Deferred income taxes
          1,254  
Notes payable
          10,020  
Consideration due for acquisitions
    1,149       4,275  
Other liabilities
    28,786       13,063  
 
   
 
     
 
 
Total liabilities
    330,520       201,202  
 
   
 
     
 
 
Commitments and contingencies (Note 5)
               
Stockholders’ equity
               
Common stock, $0.01 par value; 75,000,000 shares authorized, 16,835,720 shares issued and outstanding at September 30, 2004; 40,000,000 shares authorized; 11,557,215 shares issued and outstanding at December 31, 2003
    168       116  
Warrants
          157  
Additional paid-in capital
    151,789       84,074  
Accumulated other comprehensive income (loss)
    450       (9 )
Retained earnings
    47,779       29,039  
 
   
 
     
 
 
Total stockholders’ equity
    200,186       113,377  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 530,706     $ 314,579  
 
   
 
     
 
 

See accompanying Notes to Consolidated Financial Statements

1


Table of Contents

Affirmative Insurance Holdings, Inc.

Consolidated Statements of Operations — (Unaudited)
Three Months Ended September 30, 2004 and 2003
Nine Months Ended September 30, 2004 and 2003
                                 
    Three months ended   Nine months ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
    (dollars in thousands, except per share data)
Revenues
                               
Net premiums earned
  $ 50,328     $     $ 141,276     $  
Commission income (includes related parties - three months, 2004: $1,022; 2003: $8,372, nine months, 2004: $2,577; 2003: $19,650)
    6,850       11,741       26,050       36,669  
Fee income (includes related parties - three months, 2003: $3,992, nine months, 2003: $10,706)
    13,243       9,774       40,560       30,055  
Claims processing fees (includes related parties - three months, 2003: $2,266, nine months, 2003: $6,271)
    1,343       2,536       2,698       7,920  
Net investment income
    799       46       1,389       148  
Realized gains (losses)
    11       16       (9 )     451  
 
   
 
     
 
     
 
     
 
 
Total revenues
    72,574       24,113       211,964       75,243  
 
   
 
     
 
     
 
     
 
 
Expenses
                               
Losses and loss adjustment expenses
    35,468             95,325        
Policy acquisition expenses
    15,109       3,967       41,382       12,220  
Employee compensation and benefits
    7,193       8,729       28,102       27,006  
Depreciation and amortization
    1,166       784       3,011       2,466  
Operating expenses
    2,929       4,272       12,033       12,323  
Interest expense
    135       239       526       609  
 
   
 
     
 
     
 
     
 
 
Total expenses
    62,000       17,991       180,379       54,624  
 
   
 
     
 
     
 
     
 
 
Net income before income taxes, minority interest and equity interest in unconsolidated subsidiaries
    10,574       6,122       31,585       20,619  
Income tax expense
    4,150       2,189       11,668       7,372  
Minority interest, net of income taxes
    274       89       581       345  
Equity interest in unconsolidated subsidiaries, net of income taxes
    173       174       596       174  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 5,977     $ 3,670     $ 18,740     $ 12,728  
 
   
 
     
 
     
 
     
 
 
Net income per common share - Basic
  $ 0.38     $ 0.36     $ 1.43     $ 1.26  
 
   
 
     
 
     
 
     
 
 
Net income per common share - Diluted
  $ 0.37     $ 0.36     $ 1.42     $ 1.26  
 
   
 
     
 
     
 
     
 
 

See accompanying Notes to Consolidated Financial Statements

2


Table of Contents

Affirmative Insurance Holdings, Inc.

Consolidated Statements of Stockholders’ Equity and Comprehensive Income — (Unaudited)
Nine Months Ended September 30, 2004 and 2003
                                                         
                                            Accumulated    
    Common Stock           Additional           Other   Total
   
          Paid-in   Retained   Comprehensive   Stockholders'
    Shares
  Amount
  Warrants
  Capital
  Earnings
  Income (Loss)
  Equity
            (dollars in thousands, except share data)                
Balance, December 31, 2002
    10,031,615     $ 100     $ 157     $ 67,745     $ 9,982     $ 363     $ 78,347  
Comprehensive income:
                                                       
Net income
                                    12,728               12,728  
Other comprehensive loss
                                            (333 )     (333 )
 
                                                   
 
 
Total comprehensive income
                                                    12,395  
Issuance of common stock
    53,615       1             407                       408  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Balance, September 30, 2003
    10,085,230     $ 101     $ 157     $ 68,152     $ 22,710     $ 30     $ 91,150  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Balance, September 31, 2003
    11,557,215     $ 116     $ 157     $ 84,074     $ 29,039     $ (9 )   $ 113,377  
Comprehensive income:
                                                       
Net income
                                    18,740               18,740  
Other comprehensive income
                                            459       459  
 
                                                   
 
 
Total comprehensive income
                                                    19,199  
Issuance of common stock
    5,278,505       52       (157 )     67,715                       67,610  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Balance, September 30, 2004
    16,835,720     $ 168     $     $ 151,789     $ 47,779     $ 450     $ 200,186  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 

See accompanying Notes to Consolidated Financial Statements

3


Table of Contents

Affirmative Insurance Holdings, Inc.

Consolidated Statements of Cash Flows — (Unaudited)
Nine Months Ended September 30, 2004 and 2003
                 
    Nine months ended
    September 30,
    2004
  2003
    (dollars in thousands)
Cash flows from operating activities
               
Net income
  $ 18,740     $ 12,728  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    3,011       2,466  
Undistributed equity in unconsolidated subsidiaries
    596       174  
Realized (gain) loss on sale of bonds
    9       (451 )
Changes in assets and liabilities:
               
Fiduciary and restricted cash
    (8,522 )     2,672  
Premiums and commissions receivable
    (55,382 )     17,920  
Reserves for loss and loss expenses
    45,363       (3,426 )
Amounts due reinsurers
    13,032       (20,012 )
Receivable from affiliates
    (194 )     20,078  
Deferred revenue
    7,734       2,773  
Unearned premiums
    24,499       (6,937 )
Deferred acquisition costs
    (3,504 )      
Other
    4,193       (2,953 )
 
   
 
     
 
 
Net cash provided by operating activities
    49,575       25,032  
 
   
 
     
 
 
Cash flows from investing activities
               
Proceeds from the sale of bonds
    15,726       5,047  
Cost of bonds acquired
    (94,515 )     (5,754 )
Purchases of property and equipment
    (3,002 )     (1,702 )
Net cash paid for acquisitions
    (3,110 )     (15,019 )
 
   
 
     
 
 
Net cash used in investing activities
    (84,901 )     (17,428 )
 
   
 
     
 
 
Cash flows from financing activities
               
Principal payments under capital lease obligation
    (341 )     (149 )
Principal payments on note payable
    (10,020 )     (3,968 )
Proceeds from issuance of common stock
    67,510       408  
 
   
 
     
 
 
Net cash provided by (used in) financing activities
    57,149       (3,709 )
 
   
 
     
 
 
Net increase in cash and cash equivalents
    21,823       3,895  
Cash and cash equivalents, beginning of period
    15,358       2,260  
 
   
 
     
 
 
Cash and cash equivalents, end of period
  $ 37,181     $ 6,155  
 
   
 
     
 
 

See accompanying Notes to Consolidated Financial Statements

4


Table of Contents

Affirmative Insurance Holdings, Inc.

Notes to Consolidated Financial Statements (Unaudited)

1.   General
 
    Affirmative Insurance Holdings, Inc., (“we”, “us”, “our”) is an insurance holding company and is engaged in underwriting, servicing and distributing non-standard automobile insurance policies and related products and services to individual consumers in highly targeted geographic areas. Our subsidiaries include two insurance companies, four underwriting agencies and four retail agencies with 146 retail store locations as of September 30, 2004. We offer our products and services in 11 states, including Texas, Illinois, California and Florida. Our growth has been achieved principally as a result of the acquisition and integration of six retail and/or underwriting agencies in 2001 and 2002. We were formerly known as Instant Insurance Holdings, Inc., and we incorporated in Delaware on June 25, 1998.
 
    As a result of a series of transactions commencing on December 21, 2000, Vesta Insurance Group, Inc. and its subsidiaries (“Vesta”) owned approximately 98.1% of our issued and outstanding common stock at June 30, 2004, which were acquired from former stockholders and the purchase of new common stock directly from us.
 
    We completed our initial public offering of our common stock effective July 9, 2004. We issued 4,420,000 additional shares of our common stock and Vesta sold 3,750,000 shares of our common stock that they owned, at an initial public offering price of $14.00 per share. On July 26, 2004, our underwriters exercised their option to purchase an additional 663,000 shares from us, and an additional 562,500 shares from Vesta. At the conclusion of these transactions, Vesta owned approximately 42.6% of our issued and outstanding capital stock.
 
2.   Basis of Presentation
 
    Our unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include our accounts and the accounts of our operating subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. These financial statements should be read in conjunction with our audited financial statements for the year ended December 31, 2003 included in our initial public offering prospectus filed with the SEC.
 
    The interim financial data as of September 30, 2004 and for the nine months ended September 30, 2004 and 2003 is unaudited; however, in the opinion of the Company, the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods.
 
    We purchased certain operations from Vesta in 2002 and 2003 that are accounted for herein, at historical cost, in a manner similar to a pooling of interest. Therefore, the results of these operations are included in the historical results for all periods presented.
 
    Supplemental Cash Flow Information
 
    During the first quarter of 2004, we received $35.6 million in fixed income securities from Vesta in lieu of cash, to settle the collection of premiums and fees, receivables from reinsurers, exchange of other invested assets, and miscellaneous inter-company balances.
 
    Stock Split
 
    On May 25, 2004 we completed a stock split of 13.17 shares per one share of common stock affected through a stock dividend. All references to common shares, share prices, per share amounts, and stock plans have been restated retroactively in this report for our stock split.
 
    Reclassification
 
    Certain previously reported amounts have been reclassified in order to conform to current year presentation. Such reclassification had no effects on net income or stockholders’ equity.
 
    Use of Estimates in the Preparation of the Financial Statements
 
    Our preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect our reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our financial statements and our reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. These estimates and assumptions are particularly important in determining revenue recognition, reserves for losses and loss adjustment expenses, deferred policy acquisition costs, reinsurance receivables and impairment of assets.
 
    Stock Based Compensation
 
    In December 2002, the FASB issued SFAS No. 148 (“SFAS 148”), Accounting for Stock-Based Compensation — Transition and Disclosure. This statement provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure requirements of SFAS No. 123 (“SFAS 123”), Accounting for Stock-Based Compensation to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method on reported results. We have elected to continue to apply APB Opinion No. 25 (“APB 25”) Accounting for Stock Issued to Employees and related interpretations in accounting for stock options.
 
    The following table illustrates the effect on our net income and net income per share if we had applied SFAS 123 to stock-based compensation (in thousands, except per share amounts):

5


Table of Contents

                                 
    Three months ended   Nine months ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net income, as reported
  $ 5,977     $ 3,670     $ 18,740     $ 12,728  
Add: stock-based employee compensation expense included in reported net income, net of related income taxes
    18             18        
Deduct: total stock-based employee compensation expense determined under fair value based method for all awards, net of related income taxes
    (144 )     (62 )     (190 )     (187 )
 
   
 
     
 
     
 
     
 
 
Net income, pro forma
  $ 5,851     $ 3,608     $ 18,568     $ 12,541  
 
   
 
     
 
     
 
     
 
 
Basic earnings per share - as reported
  $ 0.38     $ 0.36     $ 1.43     $ 1.26  
Basic earnings per share - pro forma
  $ 0.37     $ 0.36     $ 1.42     $ 1.24  
Diluted earnings per share - as reported
  $ 0.37     $ 0.36     $ 1.42     $ 1.26  
Diluted earnings per share - pro forma
  $ 0.36     $ 0.36     $ 1.40     $ 1.24  

    Recently Issued Accounting Standards
 
    In January 2003, the FASB issued Interpretation No. 46 (“FIN 46”), Consolidation of Variable Interest Entities. FIN 46 states that if a business enterprise is the primary beneficiary of a variable interest entity, the assets, liabilities and results of the activities of the variable interest entity should be included in the consolidated financial statements of the business enterprise. This Interpretation explains how to identify variable interest entities and how an enterprise assesses its interests in a variable interest entity to decide whether to consolidate that entity. FIN 46 also requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among parties involved. Variable interest entities that effectively disperse risks will not be consolidated unless a single party holds an interest or combination of interests that effectively recombines risks that were previously dispersed. Due to significant implementation concerns, the FASB modified the wording of FIN 46 and issued FIN 46R in December 2003. FIN 46R deferred the effective date for the provisions of FIN 46 to pre-existing entities other than Special Purpose Entities (“SPEs”) until financial statements are issued for periods ending after March 15, 2004. SPEs are subject to the provisions of either FIN 46 or FIN 46R as of December 15, 2003. Our adoption of FIN 46 and FIN 46R did not have a material impact on our consolidated financial position or consolidated results of operations.
 
    In March 2004, the Emerging Issues Task Force (“EITF”) of the FASB reached a consensus on Issue 03-1, The Meaning of Other-Than Temporary Impairment and Its Application to Certain Investments. EITF 03-1 provides guidance with respect to the meaning of other-than temporary impairment and its application to investments classified as either available-for-sale or held-to-maturity under SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, and investments accounted for under the cost method or the equity method. In September 2004, the FASB issued a Staff Position, FSP EITF 03-1-1, delaying the effective date for the measurement and recognition guidance included in EITF 03-1, and also issued an exposure draft, FSP EITF 03-1a, which proposes guidance relating to debt securities that are impaired because of interest rate and/or sector spread increases. The delay in the effective date for the measurement and recognition guidance of EITF 03-1 did not suspend existing requirements for assessing whether investment impairments are other-than-temporary.
 
3.   Reinsurance
 
    The effect of reinsurance on premiums written and earned is as follows (dollars in thousands):

                                 
    Three months ended   Three months ended
    September 30, 2004
  September 30, 2003
    Written
  Earned
  Written
  Earned
Direct
  $ 50,970     $ 41,245     $ 27,226     $ 30,078  
Assumed - affiliate
    15,791       11,063              
Assumed - non affiliate
    9,264       15,255              
Ceded - affiliate
    (1,072 )     (2,214 )     (27,226 )     (30,078 )
Ceded - non affiliate
    (4,631 )     (15,021 )            
 
   
 
     
 
     
 
     
 
 
 
  $ 70,322     $ 50,328     $     $  
 
   
 
     
 
     
 
     
 
 

6


Table of Contents

                                 
    Nine months ended   Nine months ended
    September 30, 2004
  September 30, 2003
    Written
  Earned
  Written
  Earned
Direct
  $ 143,819     $ 111,776     $ 88,884     $ 95,808  
Assumed - affiliate
    60,697       71,491              
Assumed - non affiliate
    17,811       15,939              
Ceded - affiliate
    (4,096 )     (17,860 )     (88,884 )     (95,808 )
Ceded - non affiliate
    (59,651 )     (40,070 )            
 
   
 
     
 
     
 
     
 
 
 
  $ 158,580     $ 141,276     $     $  
 
   
 
     
 
     
 
     
 
 

    The amount of unpaid loss and loss adjustment expenses and unearned premium we would remain liable for in the event our reinsurers are unable to meet their obligations are as follows (dollars in thousands):

         
    As of September 30,
    2004
Affiliate
       
Loss and loss adjustment expense
  $ 33,421  
Unearned premiums
    3,108  
 
   
 
 
Total
  $ 36,529  
 
   
 
 
Non affiliate
       
Loss and loss adjustment expense
  $ 21,008  
Unearned premiums
    19,566  
 
   
 
 
Total
  $ 40,574  
 
   
 
 

    As of and for the nine months ended, September 30, 2004, we have ceded $29.0 million of paid losses and $39.3 million of incurred losses to various reinsurers.
 
    Effective January 1, 2004, we entered into two quota share reinsurance agreements with unaffiliated reinsurers with variable cession percentages, which provided us with an option to cede less of the business produced by our underwriting agencies to these reinsurers in the last two quarters of 2004.

  Illinois, Indiana, Missouri. This agreement covers all business written through our underwriting agencies in these states from January 1, 2004 and continues in force until termina