SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 30, 2004
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from: to
Commission file number: 0-24464
THE CRONOS GROUP
| LUXEMBOURG | NOT APPLICABLE | |
| (State or other Jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
16, ALLÉE MARCONI, BOÎTE POSTALE 260, L-2120 LUXEMBOURG
(Address of principal executive offices)(zip code)
Registrants telephone number, including area codes:
(352) 453145
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2) Yes o No þ
The number of Common Shares outstanding as of November 15, 2004 :
| Class |
Number of Shares Outstanding |
|
| Common | 7,260,080 |
The Cronos Group
TABLE OF CONTENTS
| 1 | ||||||||
| 1 | ||||||||
| 1 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 16 | ||||||||
| 16 | ||||||||
| 19 | ||||||||
| 21 | ||||||||
| 24 | ||||||||
| 27 | ||||||||
| 27 | ||||||||
| 28 | ||||||||
| 28 | ||||||||
| 29 | ||||||||
| 29 | ||||||||
| 29 | ||||||||
| 29 | ||||||||
| 29 | ||||||||
| EXHIBIT 10.1 | ||||||||
| EXHIBIT 31.1 | ||||||||
| EXHIBIT 31.2 | ||||||||
| EXHIBIT 32.1 | ||||||||
The Cronos Group
PART I FINANCIAL INFORMATION
Item 1 Financial Statements
Management Representation
Unless the context indicates otherwise, the Company means The Cronos Group excluding its subsidiaries, and Cronos or the Group means The Cronos Group including its subsidiaries.
The condensed unaudited consolidated interim financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations.
These condensed unaudited consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in the Companys latest Annual Report on Form 10-K.
This financial information reflects, in the opinion of management, all adjustments necessary to present fairly, the results for the interim periods. Such adjustments consist of only normal recurring adjustments. The results of operations for such interim periods are not necessarily indicative of the results to be expected for the full year.
As discussed in the Companys 2003 Form 10-K, the Group adopted Financial Accounting Standards Board (FASB) Interpretation No. 46 Revised - Consolidation of Variable Interest Entities (FIN 46R) in December 2003 by restating previously issued financial statements with a cumulative effect adjustment at the beginning of 2001. This restatement included the first three quarters of 2003.
The information in this Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the securities laws. These forward-looking statements reflect the current view of the Group with respect to future events and financial performance and are subject to a number of risks and uncertainties, many of which are beyond the Groups control. All statements, other than statements of historical facts included in this report, regarding the Groups strategy, future operations, financial position, estimated revenues, projected costs, prospects, plans and objectives of the Group are forward-looking statements. When used in this report, the words will, believe, anticipate, intend, estimate, expect, project, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. All forward-looking statements speak only as of the date of this report. The Group does not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
1
The Cronos Group
(US dollar amounts in thousands, except per share amounts)
Condensed Unaudited Consolidated Statements of Income
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 Restated |
2004 |
2003 Restated |
|||||||||||||
Gross lease revenue |
$ | 33,780 | $ | 29,756 | $ | 96,795 | $ | 87,135 | ||||||||
Equipment trading revenue |
658 | 1,570 | 4,032 | 3,015 | ||||||||||||
Commissions, fees and other income: |
||||||||||||||||
- Container Equity Programs |
264 | 281 | 714 | 838 | ||||||||||||
- Unrelated parties |
646 | 391 | 1,870 | 1,982 | ||||||||||||
Total revenues |
35,348 | 31,998 | 103,411 | 92,970 | ||||||||||||
Direct operating expenses |
4,218 | 6,034 | 16,177 | 18,925 | ||||||||||||
Payments to Managed Container Programs: |
||||||||||||||||
- Container Equity Programs |
8,360 | 6,393 | 22,595 | 16,930 | ||||||||||||
- Other Managed Container Programs |
9,626 | 8,195 | 26,543 | 24,243 | ||||||||||||
Equipment trading expenses |
614 | 1,453 | 3,413 | 2,761 | ||||||||||||
Depreciation and amortization |
4,634 | 4,457 | 13,599 | 13,348 | ||||||||||||
Selling, general and administrative expenses |
5,070 | 3,522 | 13,648 | 11,130 | ||||||||||||
Interest expense |
1,365 | 1,250 | 3,713 | 4,067 | ||||||||||||
Total expenses |
33,887 | 31,304 | 99,688 | 91,404 | ||||||||||||
Income before income taxes and equity in earnings of affiliate |
1,461 | 694 | 3,723 | 1,566 | ||||||||||||
Income taxes |
(276 | ) | (300 | ) | (868 | ) | (766 | ) | ||||||||
Equity in earnings of affiliate |
851 | 514 | 2,040 | 1,026 | ||||||||||||
Net income |
2,036 | 908 | 4,895 | 1,826 | ||||||||||||
Other comprehensive income: |
||||||||||||||||
- change in fair value of forward exchange contracts, net of tax |
| | 325 | | ||||||||||||
- change in fair value of derivatives held by affiliate, net of tax |
241 | | 72 | | ||||||||||||
Comprehensive income |
2,277 | 908 | 5,292 | 1,826 | ||||||||||||
Basic net income per common share |
$ | 0.28 | $ | 0.12 | $ | 0.67 | $ | 0.25 | ||||||||
Diluted net income per common share |
$ | 0.26 | $ | 0.12 | $ | 0.63 | $ | 0.24 | ||||||||
The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.
2
The Cronos Group
(US dollar amounts in thousands, except per share amounts)
Condensed Unaudited Consolidated Balance Sheets
| September 30, | December 31, | |||||||
| 2004 | 2003 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 9,829 | $ | 8,432 | ||||
Restricted cash |
1,542 | 1,033 | ||||||
Amounts due from lessees, net |
27,173 | 22,766 | ||||||
Amounts receivable from Managed Container Programs |
2,728 | 3,399 | ||||||
New container equipment for resale |
21,017 | 10,816 | ||||||
Net investment in direct financing leases |
7,410 | 8,376 | ||||||
Investments |
13,433 | 8,570 | ||||||
Container equipment, net |
157,108 | 155,504 | ||||||
Other equipment, net |
919 | 604 | ||||||
Goodwill, net |
11,038 | 11,038 | ||||||
Other intangible assets, net |
581 | 721 | ||||||
Other assets |
6,143 | 6,778 | ||||||
Total assets |
$ | 258,921 | $ | 238,037 | ||||
Liabilities and shareholders equity |
||||||||
Amounts payable to Managed Container Programs |
$ | 22,006 | $ | 17,643 | ||||
Amounts payable to container manufacturers |
23,222 | 17,312 | ||||||
Direct operating expense payables and accruals |
3,936 | 5,269 | ||||||
Other amounts payable and accrued expenses |
8,689 | 8,489 | ||||||
Debt and capital lease obligations |
125,535 | 119,205 | ||||||
Current and deferred income taxes |
3,019 | 2,981 | ||||||
Deferred income and unamortized acquisition fees |
5,684 | 5,105 | ||||||
Total liabilities |
192,091 | 176,004 | ||||||
Shareholders equity |
||||||||
Common shares issued and outstanding (7,372,080 shares) |
14,744 | 14,744 | ||||||
Additional paid-in capital |
46,057 | 46,552 | ||||||
Common shares held in treasury (112,000 shares) |
(297 | ) | (297 | ) | ||||
Accumulated other comprehensive loss |
(9 | ) | (406 | ) | ||||
Restricted retained earnings |
1,832 | 1,832 | ||||||
Retained earnings (accumulated deficit) |
4,503 | (392 | ) | |||||
Total shareholders equity |
66,830 | 62,033 | ||||||
Total liabilities and shareholders equity |
$ | 258,921 | $ | 238,037 | ||||
The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.
3
The Cronos Group
(US dollar amounts in thousands, except per share amounts)
Condensed Unaudited Consolidated Statements of Cash Flows
| Nine Months Ended | ||||||||
| September 30, |
||||||||
| 2004 | 2003 | |||||||
| |
Restated |
|||||||
Net cash provided by operating activities |
$ | 18,369 | $ | 18,389 | ||||
Cash flows from investing activities |
||||||||
Purchase of container and other equipment |
(25,819 | ) | (13,787 | ) | ||||
Investment in unconsolidated affiliate |
(2,822 | ) | (1,675 | ) | ||||
Investment in equipment acquired for direct financing lease |
(57 | ) | (82 | ) | ||||
Proceeds from sales of container and other equipment |
11,233 | 8,722 | ||||||
Net cash used in investing activities |
(17,465 | ) | (6,822 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from issuance of term debt |
23,864 | 15,024 | ||||||
Repayments of term debt and capital lease obligations |
(22,354 | ) | (27,280 | ) | ||||
Dividend paid |
(508 | ) | (441 | ) | ||||
Shares repurchased |
| (260 | ) | |||||
Restricted cash |
(509 | ) | 41 | |||||
Net cash provided by (used in) financing activities |
493 | (12,916 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
1,397 | (1,349 | ) | |||||
Cash and cash equivalents at beginning of period |
8,432 | 5,626 | ||||||
Cash and cash equivalents at end of period |
$ | 9,829 | $ | 4,277 | ||||
Supplementary disclosure of cash flow information: |
||||||||
Cash paid during the period for: |
||||||||
- interest |
$ | 3,026 | $ | 3,747 | ||||
- income taxes |
894 | 953 | ||||||
Cash received during the period for: |
||||||||
- interest |
25 | 220 | ||||||
- income taxes |
| 60 | ||||||
Non-cash activities: |
||||||||
- container equipment acquired under capital lease |
4,820 | 1,626 | ||||||
- direct finance lease equipment acquired under capital lease |
| 567 | ||||||
- equity contribution to Joint Venture Program |
| 999 | ||||||
The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.
4
The Cronos Group
(US dollar amounts in thousands, except per share amounts)
Consolidated Unaudited Statement of Shareholders Equity
Nine months ended September 30, 2004
| Accumulated | Retained | |||||||||||||||||||||||||||
| Additional | Common | other | Restricted | earnings | Total | |||||||||||||||||||||||
| Common | paid-in | shares held | comprehensive | retained | (accumulated | shareholders' | ||||||||||||||||||||||
| shares | capital | in treasury | income / (loss) | earnings | deficit) | equity | ||||||||||||||||||||||
Balance,
December 31, 2003 |
$ | 14,744 | $ | 46,552 | $ | (297 | ) | $ | (406 | ) | $ | 1,832 | $ | (392 | ) | $ | 62,033 | |||||||||||
Net income |
4,895 | 4,895 | ||||||||||||||||||||||||||
Amortization of
employee
share grant |
8 | 8 | ||||||||||||||||||||||||||
Declaration of dividend |
(503 | ) | (503 | ) | ||||||||||||||||||||||||
Other comprehensive
income |
397 | 397 | ||||||||||||||||||||||||||
Balance,
September 30, 2004 |
$ | 14,744 | $ | 46,057 | $ | (297 | ) | $ | (9 | ) | $ | 1,832 | $ | 4,503 | $ | 66,830 | ||||||||||||
The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.
5
The Cronos Group
(US dollar amounts in thousands, except per share amounts)
Notes to the Condensed Unaudited Consolidated Financial Statements
1. The condensed unaudited consolidated financial statements include the accounts of The Cronos Group and its wholly owned subsidiaries. All material intercompany accounts and transactions have been eliminated. Investments in which the Group does not own a majority interest or otherwise control or have the ability to assert significant influence over the investee have been accounted for under the equity method of accounting.
2. Restatement of previously issued condensed unaudited consolidated financial statements
Financial data has been restated to reflect the adoption of FIN 46R. In addition, a reclassification has been made to the quarterly data in order to conform to the presentation for the year ended December 31, 2003.
| September 30, 2003 |
||||||||
| Three | Nine | |||||||
| months | months | |||||||
| ended | ended | |||||||
Financial data for the period ended September 30, 2003 |
||||||||
Total revenues as previously reported |
$ | 32,509 | $ | 93,991 | ||||
- adjustment for effect of change in accounting principle / reclassification |
(511 | ) | (1,021 | ) | ||||
Total revenues restated |
$ | 31,998 | $ | 92,970 | ||||
Net income as previously reported |
$ | 876 | $ | 1,854 | ||||
- adjustment for effect of change in accounting principle |
32 | (28 | ) | |||||
Net income restated |
$ | 908 | $ | 1,826 | ||||
Basic net income per common share as previously reported |
$ | 0.12 | $ | 0.25 | ||||
- adjustment for effect of change in accounting principle |
| | ||||||
Basic net income per common share restated |
$ | 0.12 | $ | 0.25 | ||||
Diluted net income per common share as previously reported |
$ | 0.12 | $ | 0.25 | ||||
- adjustment for effect of change in accounting principle |
| $ | (0.01 | ) | ||||
Diluted net income per common share restated |
$ | 0.12 | $ | 0.24 | ||||
3. Stock-Based Compensation
The Group has adopted disclosure requirements under Statement of Financial Accounting Standards (SFAS) No. 123 Accounting for Stock-Based Compensation (SFAS 123) and SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosure (SFAS 148), but continues to account for stock-based compensation under Accounting Principles Board Opinion (APB) No. 25 Accounting for Stock Issued to Employees (APB 25). Under APB 25, compensation expense is measured as the amount by which the quoted market price of the stock at the date of the grant or award exceeds the exercise price, if any, to be paid by an employee and is recognized as expense over the period in which the related services are performed. In accordance with SFAS 123, the Company discloses the fair value of its stock options, which is calculated based on the Black Scholes option-pricing model.
6
The Cronos Group
(US dollar amounts in thousands, except per share amounts)
If the stock options had been accounted for under a fair value based method of accounting, the impact on the Groups net income and net income per share would have been as follows:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
| Restated | Restated | |||||||||||||||
Net income: |
||||||||||||||||
- as reported |
$ | 2,036 | $ | 908 | $ | 4,895 | $ | 1,826 | ||||||||
- add stock-based compensation expense included in
reported
net income, net of related tax effects |
1 | 3 | 3 | 9 | ||||||||||||
- deduct stock-based compensation expense computed in
accordance with SFAS 123, net of tax effects |
(3 | ) | (19 | ) | (21 | ) | (109 | ) | ||||||||
- pro forma |
$ | 2,034 | $ | 892 | $ | 4,877 | $ | 1,726 | ||||||||
Basic net income per share: |
||||||||||||||||
- as reported |
$ | 0.28 | $ | 0.12 | $ | 0.67 | $ | 0.25 | ||||||||
- pro forma |
$ | 0.28 | $ | 0.12 | $ | 0.67 | $ | 0.24 | ||||||||
Diluted net income per share: |
||||||||||||||||
- as reported |
$ | 0.26 | $ | 0.12 | $ | 0.63 | $ | 0.24 | ||||||||
- pro forma |
$ | 0.26 | $ | 0.12 | $ | 0.63 | $ | 0.23 | ||||||||
7
The Cronos Group
(US dollar amounts in thousands, except per share amounts)
4. Operating segment data
Segment information is provided in the tables below:
| Other | ||||||||||||||||
| Container | Managed | |||||||||||||||
| Equity | Container | Owned | ||||||||||||||
| Programs | Programs | Containers | Total | |||||||||||||
Three months ended September 30, 2004 |
||||||||||||||||
- gross lease revenue |
$ | 11,208 | $ | 12,046 | $ | 10,526 | $ | 33,780 | ||||||||
- direct operating expenses |
(1,283 | ) | (1,711 | ) | (1,224 | ) | (4,218 | ) | ||||||||
- net lease revenue |
9,925 | 10,335 | 9,302 | 29,562 | ||||||||||||
- direct financing lease income |
| | 369 | 369 | ||||||||||||
- payments to Managed Container Programs |
(8,360 | ) | (9,626 | ) | | (17,986 | ) | |||||||||
- container depreciation |
| | (4,507 | ) | (4,507 | ) | ||||||||||
- container interest expense |
| | (1,344 | ) | (1,344 | ) | ||||||||||
Segment profit |
$ | 1,565 | $ | 709 | $ | 3,820 | $ | 6,094 | ||||||||
Segment assets at end of period |
$ | 26,434 | $ | 14,827 | $ | 217,660 | $ | 258,921 | ||||||||
Three months ended September 30, 2003,
restated |
||||||||||||||||
- gross lease revenue |
$ | 9,114 | $ | 11,259 | $ | 9,383 | $ | 29,756 | ||||||||
- direct operating expenses |
(1,824 | ) | (2,545 | ) | (1,665 | ) | (6,034 | ) | ||||||||
- net lease revenue |
7,290 | 8,714 | 7,718 | 23,722 | ||||||||||||
- direct financing lease income |
| | 390 | 390 | ||||||||||||
- payments to Managed Container Programs |
(6,393 | ) | (8,195 | ) | | (14,588 | ) | |||||||||
- container depreciation |
| | (4,356 | ) | (4,356 | ) | ||||||||||
- container interest expense |
| | (1,235 | ) | (1,235 | ) | ||||||||||
Segment profit |
$ | 897 | $ | 519 | $ | 2,517 | $ | 3,933 | ||||||||
Segment assets at end of period |
$ | 19,772 | $ | 11,354 | $ | 202,680 | $ | 233,806 | ||||||||
Nine months ended September 30, 2004 |
||||||||||||||||
- gross lease revenue |
$ | 31,474 | $ | 35,145 | $ | 30,176 | $ | 96,795 | ||||||||
- direct operating expenses |
(4,903 | ) | (6,749 | ) | (4,525 | ) | (16,177 | ) | ||||||||
- net lease revenue |
26,571 | 28,396 | 25,651 | 80,618 | ||||||||||||
- direct financing lease income |
| | 1,143 | 1,143 | ||||||||||||
- payments to Managed Container Programs |
(22,595 | ) | (26,543 | ) | | (49,138 | ) | |||||||||
- container depreciation |
| | (13,220 | ) | (13,220 | ) | ||||||||||
- container interest expense |
| | (3,636 | ) | (3,636 | ) | ||||||||||
Segment profit |
$ | 3,976 | $ | 1,853 | $ | 9,938 | $ | 15,767 | ||||||||
Segment assets at end of period |
$ | 26,434 | $ | 14,827 | $ | 217,660 | $ | 258,921 | ||||||||
8
The Cronos Group
(US dollar amounts in thousands, except per share amounts)