UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
or
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
Genitope Corporation
| Delaware (State or other jurisdiction of incorporation or organization) |
77-0436313 (I.R.S. Employer Identification No.) |
525 Penobscot Drive
Redwood City, CA 94063
(Address of principal executive offices, including zip code)
(650) 482-2000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of November 1, 2004, 23,928,374 shares of common stock of Genitope Corporation were outstanding.
GENITOPE CORPORATION
TABLE OF CONTENTS
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 10 | ||||||||
| 27 | ||||||||
| 28 | ||||||||
| 29 | ||||||||
| 29 | ||||||||
| 30 | ||||||||
| EXHIBIT 31.1 | ||||||||
| EXHIBIT 31.2 | ||||||||
| EXHIBIT 32.1 | ||||||||
The terms Genitope, we, us and our as used in this report refer to Genitope Corporation.
Genitope, Hi-GET, our logo and MyVax are our registered trademarks. Other service marks, trademarks and trade names referred to in this report,
such as Rituxan, are the property of their respective owners. Genitope Corporation has no relation with Pfizer, Inc., or any of its affiliates or with Pfizers GENOTROPIN® products.
2
PART I. FINANCIAL INFORMATION
ITEM I. FINANCIAL STATEMENTS
GENITOPE CORPORATION
(A DEVELOPMENT STAGE ENTERPRISE)
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 38,829 | $ | 29,790 | ||||
Short-term investments |
27,150 | | ||||||
Prepaid expenses and other current assets |
350 | 388 | ||||||
Total current assets |
66,329 | 30,178 | ||||||
Property and equipment, net |
1,554 | 1,917 | ||||||
Other assets |
257 | 257 | ||||||
Total assets |
$ | 68,140 | $ | 32,352 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,545 | $ | 2,781 | ||||
Accrued and other current liabilities |
1,168 | 781 | ||||||
Current lease obligations |
26 | 26 | ||||||
Total current liabilities |
2,739 | 3,588 | ||||||
Noncurrent lease obligations |
| 22 | ||||||
Total liabilities |
2,739 | 3,610 | ||||||
Stockholders equity: |
||||||||
Common stock, $0.001 par value, 65,000,000 shares authorized; |
||||||||
Issued and outstanding: 23,892,185 shares at September 30, 2004
and 16,819,501 shares at December 31, 2003
|
24 | 17 | ||||||
Additional paid-in capital |
174,325 | 119,323 | ||||||
Notes receivable from stockholders |
| (48 | ) | |||||
Deferred stock compensation |
(973 | ) | (2,787 | ) | ||||
Accumulated other comprehensive loss |
(35 | ) | | |||||
Deficit accumulated during the development stage |
(107,940 | ) | (87,763 | ) | ||||
Total stockholders equity |
65,401 | 28,742 | ||||||
Total liabilities and stockholders equity |
$ | 68,140 | $ | 32,352 | ||||
The accompanying notes are an integral part of these unaudited financial statements.
3
GENITOPE CORPORATION
(A DEVELOPMENT STAGE ENTERPRISE)
| Cumulative | ||||||||||||||||||||
| Period from | ||||||||||||||||||||
| Three Months Ended | Nine Months Ended | August 15, 1996 | ||||||||||||||||||
| September 30, |
September 30, |
(date of inception) to September 30, |
||||||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
2004 |
||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development |
$ | 5,642 | $ | 5,108 | $ | 16,802 | $ | 14,124 | $ | 69,298 | ||||||||||
Sales and marketing |
376 | 351 | 1,309 | 989 | 4,239 | |||||||||||||||
General and administrative |
932 | 850 | 2,427 | 2,071 | 11,654 | |||||||||||||||
Total operating expenses |
6,950 | 6,309 | 20,538 | 17,184 | 85,191 | |||||||||||||||
Loss from operations |
(6,950 | ) | (6,309 | ) | (20,538 | ) | (17,184 | ) | (85,191 | ) | ||||||||||
Loss on extinguishment of convertible notes
and cancellation of Series E convertible
preferred stock warrants |
| (3,509 | ) | | (3,509 | ) | (3,509 | ) | ||||||||||||
Interest expense |
(1 | ) | (695 | ) | (3 | ) | (1,530 | ) | (2,981 | ) | ||||||||||
Interest and other income, net |
207 | 18 | 364 | 60 | 2,148 | |||||||||||||||
Net loss |
(6,744 | ) | (10,495 | ) | (20,177 | ) | (22,163 | ) | (89,533 | ) | ||||||||||
Dividend related to issuance of convertible
preferred shares and the beneficial
conversion feature of preferred stock |
| | | (18,407 | ) | (18,407 | ) | |||||||||||||
Net loss attributable to common stockholders |
$ | (6,744 | ) | $ | (10,495 | ) | $ | (20,177 | ) | $ | (40,570 | ) | $ | (107,940 | ) | |||||
Basic and diluted net loss per share attributable
attributable to common stockholders |
$ | (0.28 | ) | $ | (5.62 | ) | $ | (1.03 | ) | $ | (22.27 | ) | ||||||||
Shares used in computing basic and diluted
net loss per share attributable to common
stockholders |
23,852 | 1,866 | 19,609 | 1,822 | ||||||||||||||||
The accompanying notes are an integral part of these unaudited financial statements.
4
GENITOPE CORPORATION
(A DEVELOPMENT STAGE ENTERPRISE)
| Cumulative | ||||||||||||
| Period from | ||||||||||||
| Nine Months Ended | August 15, 1996 | |||||||||||
| September 30, |
(date of inception) to September 30, |
|||||||||||
| 2004 |
2003 |
2004 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
$ | (20,177 | ) | $ | (22,163 | ) | $ | (89,533 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||
Depreciation and amortization |
559 | 534 | 4,204 | |||||||||
Loss on disposal of assets |
| 5 | 29 | |||||||||
Stock-based compensation expense |
840 | 1,339 | 4,564 | |||||||||
Loss on extinguishment of convertible notes and cancellation of
convertible preferred stock warrants |
| 3,509 | 3,509 | |||||||||
Amortization of warrant issued to guarantor of the lines of credit |
| 638 | 1,933 | |||||||||
Interest expense on convertible notes |
| 892 | 892 | |||||||||
Common stock issued for services |
| 29 | 46 | |||||||||
Changes in assets and liabilities: |
||||||||||||
Prepaids and other current assets |
38 | (1 | ) | (350 | ) | |||||||
Other assets |
| (35 | ) | (90 | ) | |||||||
Accounts payable |
(1,053 | ) | 823 | 1,545 | ||||||||
Accrued and other current liabilities |
557 | 546 | 1,168 | |||||||||
Net cash used in operating activities |
(19,236 | ) | (13,884 | ) | (72,083 | ) | ||||||
Cash flows from investing activities: |
||||||||||||
Purchase of marketable securities |
(33,171 | ) | | (33,171 | ) | |||||||
Maturities of marketable securities |
5,986 | | 5,986 | |||||||||
Purchase of property and equipment |
(196 | ) | (287 | ) | (5,735 | ) | ||||||
Long term cash deposits |
| | (167 | ) | ||||||||
Net cash used in investing activities |
(27,381 | ) | (287 | ) | (33,087 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Net proceeds from issuance of convertible preferred stock |
| 2,182 | 47,392 | |||||||||
Net proceeds from issuance of common stock related to initial public offering |
| 34,719 | ||||||||||
Deferral of offering costs related to initial public offering |
| (631 | ) | (631 | ) | |||||||
Payment of offering costs related to initial public offering` |
(353 | ) | (353 | ) | ||||||||
Net proceeds from issuance of common stock related to follow-on public offering |
55,718 | | 55,718 | |||||||||
Borrowings under lines of credit |
| 8,000 | 8,786 | |||||||||
Repayment of borrowings under lines of credit |
| | (8,786 | ) | ||||||||
Proceeds from issuance of convertible notes and warrants |
| 4,280 | 6,060 | |||||||||
Proceeds from issuance of common stock under stock plans |
315 | 158 | 967 | |||||||||
Proceeds from exercise of Series D warrants |
| | 135 | |||||||||
Repurchase of unvested common stock |
(50 | ) | (18 | ) | (84 | ) | ||||||
Proceeds from note receivable from stockholder |
48 | | 102 | |||||||||
Principal payments on capital lease obligations |
(22 | ) | | (26 | ) | |||||||
Net cash provided by financing activities |
55,656 | 13,971 | 143,999 | |||||||||
Net increase (decrease) in cash and cash equivalents |
9,039 | (200 | ) | 38,829 | ||||||||
Cash and cash equivalents, beginning of period |
29,790 | 9,422 | | |||||||||
Cash and cash equivalents, end of period |
$ | 38,829 | $ | 9,222 | $ | 38,829 | ||||||
Supplemental schedule of noncash investing and financing activities: |
||||||||||||
Conversion of preferred stock to common stock |
$ | | $ | | $ | 53,570 | ||||||
Dividend related to issuance of convertible preferred shares
and the beneficial conversion feature of preferred stock |
$ | | $ | 18,407 | $ | 18,407 | ||||||
Discount on convertible notes for beneficial conversion feature
of preferred stock and warrants |
$ | | $ | 4,280 | $ | 4,280 | ||||||
Conversion of convertible notes into convertible preferred stock |
$ | | $ | (4,280 | ) | $ | (4,280 | ) | ||||
Warrants issued to guarantor of the lines of credit |
$ | | $ | 1,933 | $ | 1,933 | ||||||
Conversion of notes payable to preferred stock |
$ | | $ | | $ | 1,780 | ||||||
Warrants issued in connection with services related to convertible
preferred stock |
$ | | $ | | $ | 144 | ||||||
Accrued interest converted in convertible preferred stock |
$ | | $ | 121 | $ | 121 | ||||||
Accrued offering costs in connection with follow on public offering |
$ | | $ | | $ | | ||||||
Acquisition of property and equipment under capital leases |
$ | | $ | | $ | 52 | ||||||
Convertible preferred stock issued in exchange for note receivable
from stockholder |
$ | | $ | | $ | 5 | ||||||
The accompanying notes are an integral part of these unaudited financial statements.
5
GENITOPE CORPORATION
(A DEVELOPMENT STAGE ENTERPRISE)
NOTE 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Business
Genitope Corporation is a development stage enterprise focused on the research and development of novel immunotherapies for the treatment of cancer. Immunotherapies are treatments that utilize the immune system to combat diseases. Our lead product candidate, MyVax Personalized Immunotherapy, is a patient-specific active immunotherapy that is based on the unique genetic makeup of a patients tumor and is designed to activate a patients immune system to identify and attack cancer cells. MyVax is currently in a pivotal Phase 3 clinical trial and additional Phase 2 clinical trials for the treatment of B-cell non-Hodgkins lymphoma (NHL). We were incorporated in the State of Delaware on August 15, 1996 and have incurred significant losses since our inception.
Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The unaudited interim financial statements have been prepared on the same basis as the annual financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for the fair presentation of the financial statements, have been included. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year or any other interim period. Further, the preparation of condensed financial statements requires management to make estimates and assumptions that affect the recorded amounts reported therein. Actual results could differ from those estimates. A change in facts or circumstances surrounding the estimate could result in a change to estimates and impact future operating results.
The financial statements and related disclosures have been prepared with the presumption that users of the interim financial statements have read or have access to the audited financial statements for the preceding fiscal year. Accordingly, these financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2003 included in our Form 10-K filed with the Securities and Exchange Commission.
Liquidity
To date, we have not generated any revenues, and we have financed our operations and internal growth through private placements of common and preferred stock, our line of credit facilities, our completed initial public offering in November 2003 and our completed follow-on offering in June 2004, and interest income earned from our cash, cash equivalents, and marketable securities. We are a development stage enterprise and have incurred significant operating losses and negative operating cash flows since our inception in 1996 as we have devoted substantially all of our efforts to research and development activities, including clinical trials. For the three and nine months ended September 30, 2004, we incurred a net loss attributable to common stockholders of $6.7 million and $20.2 million, respectively, and negative operating cash flow of $19.2 million for the nine months ended September 30, 2004. As of September 30, 2004, we had an accumulated deficit of $107.9 million. The accumulated deficit resulted principally from our research and development activities associated with MyVax, including our pivotal Phase 3 clinical trial and additional Phase 2 clinical trials, and several non-cash charges associated with our preferred stock financings. The accumulated deficit includes a non-cash dividend of $18.4 million related to our preferred stock financings in April and May of 2003, $0.8 million of non-cash interest expense relating to the amortization of the discount on the convertible notes in April 2003, a non-cash charge of $3.5 million associated with the extinguishment of convertible notes and cancellation of the related warrants issued to preferred stockholders in August 2003 and non-cash interest expense of $1.9 million associated with warrants issued to the guarantor of our two line of credit facilities. We have repaid all outstanding borrowings under these facilities, and in November 2003, we terminated both facilities. As of September 30, 2004, we had cash, cash equivalents and marketable securities of $66.0 million.
We anticipate working on a number of long-term development projects that will involve experimental and unproven technology. The projects may require many years and substantial expenditures to complete and may ultimately be unsuccessful. We will need operating funds to continue our research and development activities and clinical trials, pursue regulatory approvals and build production, sales and marketing capabilities, as necessary.
Since 1996, we have been successful in completing several rounds of private equity financing. In 2002, the sale of Series E convertible preferred stock generated $20.7 million of cash proceeds. In April and May of 2003, we raised $6.5 million through the sale of additional Series E convertible preferred stock, convertible notes (which converted into Series E convertible preferred stock during the quarter ended September 30, 2003) and warrants.
6
In November 2003, we completed our initial public offering in which we sold 4,179,860 shares of common stock, for aggregate gross proceeds of $37.6 million. After deducting the underwriters commission and offering expenses, we received net proceeds of approximately $33.7 million.
In June 2004, we completed a follow-on offering in which we sold 7,013,646 shares of common stock at a public offering price of $8.50 per share for aggregate gross proceeds of $59.6 million. After deducting the underwriters commission and offering expenses, we received net proceeds of approximately $55.7 million.
We believe that our current cash resources, together with the interest thereon, will provide us with sufficient financial resources for at least the next 12 months. Even if we achieve positive interim results in our pivotal Phase 3 clinical trial and receive regulatory approval for MyVax, including regulatory approval of a commercial scale manufacturing facility, we anticipate that the earliest we could realize product revenue is in 2006. Until we can generate a sufficient amount of product revenue, if ever, we expect to finance future cash needs through public or private equity offerings, debt financings or corporate collaboration and licensing arrangements, as well as through interest income earned on cash balances. We cannot be certain that additional funding will be available on acceptable terms, or at all. If adequate funds are not available, we may be required to delay, reduce the scope of or eliminate one or more of our research and development programs or our commercialization efforts. Any additional equity financing may be dilutive to stockholders, and debt financing, if available, may involve restrictive covenants.
Stock-based compensation
We account for stock-based employee compensation arrangements in accordance with provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and comply with the disclosure provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), as amended by Statement of Financial Accounting Standards No. 148 Accounting for Stock-Based Compensation, Transition and Disclosure (SFAS No. 148). Under APB 25, unearned stock compensation is based on the difference, if any, on the date of grant, between the deemed fair value of our common stock and the exercise price of stock option grants to employees.
We account for equity instruments issued to non-employees in accordance with the provisions of SFAS No. 123 and Emerging Issues Task Force No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services (EITF 96-18). The equity instruments, consisting of stock options, are valued using the Black-Scholes Model. All unvested shares are marked to market until such options vest.
All stock compensation is amortized and expensed in accordance with Financial Accounting Standards Board Interpretation No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans: an Interpretation of APB Opinions No. 15 and 25, (FIN 28). We are amortizing stock compensation to expense over the period during which the periods vest, generally four years, using an accelerated vesting model consistent with FIN 28. Amortization of stock-based compensation for employees and non-employees is as follows (in thousands):
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Amortization of stock-based compensation: |
||||||||||||||||
Research and development |
$ | 27 | $ | 485 | $ | 570 | $ | 706 | ||||||||
Sales and marketing |
32 | 79 | 119 | 126 | ||||||||||||
General and administration |
84 | 323 | 151 | 507 | ||||||||||||
| $ | 143 | $ | 887 | $ | 840 | $ | 1,339 | |||||||||
Amortization of stock-based compensation will be reduced in future periods to the extent options are terminated prior to full vesting.
Prior to the closing of our initial public offering, the fair value of options was computed using the minimum value method. Following the offering, the value of each option and employee purchase right has been estimated at the date of grant, using the Black-Scholes Model, assuming the following weighted-average assumptions:
7
| Employee Stock Options |
Employee Stock Purchase Plan |
|||||||||||||||||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||||
| September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||||||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||||
Average risk-free interest rates |
3.84 | % | 2.86 | % | 3.32 | % | 2.85 | % | 1.17 | % | N/A | 1.07 | % | N/A | ||||||||||||||||||
Average expected life (in years) |
4.00 | 4.00 | 4.00 | 4.00 | 0.73 | N/A | 0.55 | N/A | ||||||||||||||||||||||||
Dividend yield |
0 | % | 0 | % | 0 | % | 0 | % | 0 | % | N/A | 0 | % | N/A | ||||||||||||||||||
Volatility |
68 | % | 0 | % | 76 | % | 0 | % | 56 | % | N/A | 53 | % | N/A | ||||||||||||||||||
Had compensation cost for our stock-based compensation plan been determined based on the fair value at the grant date of the awards consistent with the provisions of SFAS No. 123, as amended by SFAS 148, our net loss would have been increased to the amounts below (in thousands, except per share data):
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net loss attributable to common stockholders,
as reported |
$ | (6,744 | ) | $ | (10,495 | ) | $ | (20,177 | ) | $ | (40,570 | ) | ||||
Add: Employee stock-based compensation
included in reported net earnings |
143 | 784 | 840 | 1,184 | ||||||||||||
Deduct: Employee total stock-based
compensation
determined under fair value method |
(961 | ) | (611 | ) | (2,463 | ) | (1,030 | ) | ||||||||
Adjusted net loss attributable to common
stockholders |
$ | (7,562 | ) | $ | (10,322 | ) | $ | (21,800 | ) | $ | (40,416 | ) | ||||
Basic and diluted net loss per share
attributable to
common stockholders: |
||||||||||||||||
As reported |
$ | (0.28 | ) | $ | (5.62 | ) | $ | (1.03 | ) | $ | (22.27 | ) | ||||
Adjusted |
$ | (0.32 | ) | $ | (5.53 | ) | $ | (1.11 | ) | $ | (22.18 | ) | ||||
The resulting effect on net loss attributable to common stockholders and net loss per share attributable to common stockholders is not likely to be representative of the effects in future periods, due to subsequent periods including additional grants and periods of vesting.
Recent accounting developments
The Financial Accounting Standard Board (FASB) issued an exposure draft entitled Share-Based Payment, an Amendment of FASB Statements Nos. 123 and 95. This exposure draft would require stock-based compensation to employees to be recognized as a cost in the financial statements and that such cost be measured according to the fair value of the stock options. In the absence of an observable market price for the stock awards, the fair value of the stock options would be based upon a valuation methodology that takes into consideration various factors, including the exercise price of the option, the expected term of the option, the current price of the underlying shares, the expected volatility of the underlying share price, the expected dividends on the underlying shares and the risk-free interest rate. The proposed requirements in the exposure draft would be effective for the third quarter of fiscal 2005. The FASB intends to issue a final statement in late 2004. We will continue to monitor communications on this subject from the FASB in order to determine the impact on our financial statements.
Comprehensive loss
Comprehensive loss is comprised of net loss and changes in unrealized gains/losses on available-for-sale securities. There were no material differences between net loss and comprehensive loss for all periods presented.
NOTE 2. NET LOSS PER SHARE
Basic net loss per share attributable to common stockholders is calculated based on the weighted-average number of shares of common stock outstanding during the period excluding those shares that are subject to repurchase. Diluted net loss per share attributable to common stockholders should give effect to the dilutive effect of potential issuances of common stock consisting of stock options, warrants, common stock subject to repurchase and convertible preferred stock. However, all dilutive securities have been excluded from the diluted net loss per share computations as they have an antidilutive effect due to our net loss.
8
A reconciliation of shares used in the calculation is as follows (in thousands, except per share amounts):
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Numerator: |
||||||||||||||||
Net loss attributable to common stockholders |
$ | (6,744 | ) | $ | (10,495 | ) | $ | (20,177 | ) | $ | (40,570 | ) | ||||
Denominator: |
||||||||||||||||
Weighted average common shares outstanding |
23,875 | 1,970 | 19,647 | 1,938 | ||||||||||||
Less: Weighted average unvested common shares
subject to repurchase |
(23 | ) | (104 | ) | (38 | ) | (116 | ) | ||||||||
Denominator for basic and diluted calculations |
23,852 | 1,866 | 19,609 | 1,822 | ||||||||||||
Basic and diluted net loss per share attributable
to common stockholders |
$ | (0.28 | ) | $ | (5.62 | ) | $ | (1.03 | ) | $ | (22.27 | ) | ||||
The following outstanding stock options and warrants, common stock subject to repurchase and convertible preferred stock (on an as-if-converted basis) were excluded from the computation of diluted net loss per share attributable to common stockholders as they had an antidilutive effect (in thousands):
| As of September 30, |
||||||||
| 2004 |
2003 |
|||||||
Shares issuable upon exercise of stock options |
1,524 | 893 | ||||||
Shares issuable upon exercise of warrants |
267 | 849 | ||||||
Shares issuable related to ESPP |
8 | | ||||||
Common stock subject to repurchase |
22 | 104 | ||||||
Shares issuable upon conversion of
convertible preferred stock |
| 10,619 | ||||||
| 1,821 | 12,465 | |||||||
NOTE 3. MARKETABLE SECURITIES
As of September 30, 2004, all of our investments are classified as short-term, as we have classified our investments as available for sale and may not hold our investments until maturity. The following is a summary of our available-for-sale marketable securities as of September 30, 2004 (in thousands):
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | ||||||||||||||
| Cost |
Gains |
Losses |
Fair Value |
|||||||||||||
Maturing within one year: |
||||||||||||||||
Commercial paper |
$ | 2,975 | $ | | $ | (3 | ) | $ | 2,972 | |||||||
Corporate bonds |
7,455 | 1 | (28 | ) | 7,428 | |||||||||||
U.S. government and agency securities |
10,809 | | (2 | ) | 10,807 | |||||||||||
| 21,239 | 1 | (33 | ) | 21,207 | ||||||||||||
Maturing between one and two years: |
&n | |||||||||||||||