UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
|
(Mark One)
|
||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended September 30, 2004 | ||
| OR | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| Commission File Number: 001-13545 | ||
AMB Property Corporation
| Maryland | 94-3281941 | |
|
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
| Pier 1, Bay 1, San Francisco, California | 94111 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
(415) 394-9000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes þ No o
As of November 1, 2004, there were 82,943,400 shares of the Registrants common stock, $0.01 par value per share, outstanding.
AMB PROPERTY CORPORATION
INDEX
PART I
| Item 1. | Financial Statements |
AMB PROPERTY CORPORATION
| September 30, | December 31, | |||||||||
| 2004 | 2003 | |||||||||
| (Restated) | ||||||||||
| (Unaudited, dollars in | ||||||||||
| thousands) | ||||||||||
| ASSETS | ||||||||||
|
Investments in real estate:
|
||||||||||
|
Land
|
$ | 1,527,247 | $ | 1,403,807 | ||||||
|
Buildings and improvements
|
4,263,195 | 3,888,272 | ||||||||
|
Construction in progress
|
512,087 | 199,628 | ||||||||
|
Total investments in properties
|
6,302,529 | 5,491,707 | ||||||||
|
Accumulated depreciation and amortization
|
(595,438 | ) | (485,559 | ) | ||||||
|
Net investments in properties
|
5,707,091 | 5,006,148 | ||||||||
|
Investments in unconsolidated joint ventures
|
48,601 | 52,009 | ||||||||
|
Properties held for contribution, net
|
11,854 | | ||||||||
|
Properties held for divestiture, net
|
59,924 | 11,751 | ||||||||
|
Net investments in real estate
|
5,827,470 | 5,069,908 | ||||||||
|
Cash and cash equivalents
|
116,378 | 127,678 | ||||||||
|
Restricted cash
|
57,945 | 28,985 | ||||||||
|
Mortgages receivable
|
23,068 | 43,145 | ||||||||
|
Accounts receivable, net of allowance for
doubtful accounts
|
102,078 | 88,452 | ||||||||
|
Other assets
|
94,711 | 51,391 | ||||||||
|
Total assets
|
$ | 6,221,650 | $ | 5,409,559 | ||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
|
Debt:
|
||||||||||
|
Secured debt including unamortized premium
|
$ | 1,617,944 | $ | 1,363,890 | ||||||
|
Unsecured senior debt securities
|
1,025,000 | 925,000 | ||||||||
|
Unsecured debt
|
9,182 | 9,628 | ||||||||
|
Unsecured credit facilities
|
583,864 | 275,739 | ||||||||
|
Total debt
|
3,235,990 | 2,574,257 | ||||||||
|
Dividends payable
|
40,898 | 39,076 | ||||||||
|
Accounts payable and other liabilities
|
237,452 | 148,019 | ||||||||
|
Total liabilities
|
3,514,340 | 2,761,352 | ||||||||
|
Commitments and contingencies (Notes 3 and
12)
|
||||||||||
|
Minority interests:
|
||||||||||
|
Joint venture partners
|
701,639 | 658,723 | ||||||||
|
Preferred unitholders
|
278,378 | 241,899 | ||||||||
|
Limited partnership unitholders
|
88,026 | 90,448 | ||||||||
|
Total minority interests
|
1,068,043 | 991,070 | ||||||||
|
Stockholders equity:
|
||||||||||
|
Series L preferred stock, cumulative,
redeemable, $.01 par value, 2,300,000 shares
authorized and 2,000,000 issued and outstanding, $50,000
liquidation preference
|
48,017 | 48,018 | ||||||||
|
Series M preferred stock, cumulative,
redeemable, $.01 par value, 2,300,000 shares
authorized, issued and outstanding, $57,500 liquidation
preference
|
55,187 | 55,355 | ||||||||
|
Common stock $.01 par value,
500,000,000 shares authorized, 82,919,046 and 81,792,913
issued and outstanding, respectively
|
829 | 818 | ||||||||
|
Additional paid-in capital
|
1,534,719 | 1,551,441 | ||||||||
|
Retained earnings
|
| | ||||||||
|
Accumulated other comprehensive income
|
515 | 1,505 | ||||||||
|
Total stockholders equity
|
1,639,267 | 1,657,137 | ||||||||
|
Total liabilities and stockholders equity
|
$ | 6,221,650 | $ | 5,409,559 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
AMB PROPERTY CORPORATION
| For the Three Months | For the Nine Months | ||||||||||||||||||
| Ended September 30, | Ended September 30, | ||||||||||||||||||
| 2004 | 2003 | 2004 | 2003 | ||||||||||||||||
| (Restated) | (Restated) | ||||||||||||||||||
| (Unaudited, dollars in thousands, except share and per | |||||||||||||||||||
| share amounts) | |||||||||||||||||||
|
REVENUES
|
|||||||||||||||||||
|
Rental revenues
|
$ | 173,803 | $ | 145,466 | $ | 497,000 | $ | 434,589 | |||||||||||
|
Private capital income
|
2,726 | 1,928 | 8,077 | 7,844 | |||||||||||||||
|
Total revenues
|
176,529 | 147,394 | 505,077 | 442,433 | |||||||||||||||
|
COSTS AND EXPENSES
|
|||||||||||||||||||
|
Property operating expenses
|
(24,678 | ) | (21,910 | ) | (70,963 | ) | (63,627 | ) | |||||||||||
|
Real estate taxes
|
(19,275 | ) | (17,219 | ) | (57,617 | ) | (51,923 | ) | |||||||||||
|
Depreciation and amortization
|
(42,099 | ) | (33,734 | ) | (120,998 | ) | (102,847 | ) | |||||||||||
|
Impairment losses
|
| | | (5,251 | ) | ||||||||||||||
|
General and administrative
|
(15,747 | ) | (10,824 | ) | (45,706 | ) | (34,834 | ) | |||||||||||
|
Total costs and expenses
|
(101,799 | ) | (83,687 | ) | (295,284 | ) | (258,482 | ) | |||||||||||
|
OTHER INCOME AND (EXPENSES)
|
|||||||||||||||||||
|
Equity in earnings of unconsolidated joint
ventures, net
|
603 | 1,365 | 3,256 | 4,222 | |||||||||||||||
|
Interest and other income
|
1,295 | 653 | 3,283 | 3,144 | |||||||||||||||
|
Gains from dispositions of real estate
|
| | | 7,429 | |||||||||||||||
|
Development profits, net of taxes
|
1,521 | 5,512 | 4,756 | 5,512 | |||||||||||||||
|
Interest, including amortization
|
(40,324 | ) | (35,562 | ) | (118,449 | ) | (107,132 | ) | |||||||||||
|
Total other income and (expenses), net
|
(36,905 | ) | (28,032 | ) | (107,154 | ) | (86,825 | ) | |||||||||||
|
Income before minority interests and discontinued
operations
|
37,825 | 35,675 | 102,639 | 97,126 | |||||||||||||||
|
Minority interests share of income:
|
|||||||||||||||||||
|
Joint venture partners share of operating
income
|
(10,302 | ) | (9,546 | ) | (28,978 | ) | (24,712 | ) | |||||||||||
|
Joint venture partners share of development
profits
|
(145 | ) | (3,446 | ) | (894 | ) | (3,446 | ) | |||||||||||
|
Preferred unitholders
|
(4,942 | ) | (6,314 | ) | (14,766 | ) | (19,073 | ) | |||||||||||
|
Limited partnership unitholders
|
(1,012 | ) | (488 | ) | (2,618 | ) | (2,200 | ) | |||||||||||
|
Total minority interests share of income
|
(16,401 | ) | (19,794 | ) | (47,256 | ) | (49,431 | ) | |||||||||||
|
Income from continuing operations
|
21,424 | 15,881 | 55,383 | 47,695 | |||||||||||||||
|
Discontinued operations:
|
|||||||||||||||||||
|
Income (loss) attributable to discontinued
operations, net of minority interests
|
175 | 1,919 | (171 | ) | 13,576 | ||||||||||||||
|
Gains from dispositions of real estate, net of
minority interests
|
10,450 | 7,888 | 12,325 | 39,579 | |||||||||||||||
|
Total discontinued operations
|
10,625 | 9,807 | 12,154 | 53,155 | |||||||||||||||
|
Net income
|
32,049 | 25,688 | 67,537 | 100,850 | |||||||||||||||
|
Preferred stock dividends
|
(1,783 | ) | (1,470 | ) | (5,349 | ) | (5,788 | ) | |||||||||||
|
Preferred stock and unit redemption issuance costs
|
| (3,671 | ) | | (3,671 | ) | |||||||||||||
|
Net income available to common stockholders
|
$ | 30,266 | $ | 20,547 | $ | 62,188 | $ | 91,391 | |||||||||||
|
BASIC INCOME PER COMMON SHARE
|
|||||||||||||||||||
|
Income from continuing operations (includes
preferred stock dividends)
|
$ | 0.24 | $ | 0.13 | $ | 0.61 | $ | 0.47 | |||||||||||
|
Discontinued operations
|
0.13 | 0.12 | 0.15 | 0.66 | |||||||||||||||
|
Net income available to common stockholders
|
$ | 0.37 | $ | 0.25 | $ | 0.76 | $ | 1.13 | |||||||||||
|
DILUTED INCOME PER COMMON SHARE
|
|||||||||||||||||||
|
Income from continuing operations (includes
preferred stock dividends)
|
$ | 0.23 | $ | 0.13 | $ | 0.59 | $ | 0.46 | |||||||||||
|
Discontinued operations
|
0.12 | 0.12 | 0.14 | 0.65 | |||||||||||||||
|
Net income available to common stockholders
|
$ | 0.35 | $ | 0.25 | $ | 0.73 | $ | 1.11 | |||||||||||
|
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING
|
|||||||||||||||||||
|
Basic
|
82,193,473 | 81,096,837 | 81,996,849 | 81,072,304 | |||||||||||||||
|
Diluted
|
85,395,787 | 82,720,130 | 85,012,460 | 82,539,800 | |||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
AMB PROPERTY CORPORATION
| 2004 | 2003 | |||||||||||
| (Restated) | ||||||||||||
| (Unaudited, dollars in | ||||||||||||
| thousands) | ||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
$ | 67,537 | $ | 100,850 | ||||||||
|
Adjustments to net income:
|
||||||||||||
|
Straight-line rents
|
(11,251 | ) | (6,832 | ) | ||||||||
|
Depreciation and amortization
|
120,998 | 102,847 | ||||||||||
|
Impairment losses
|
| 5,251 | ||||||||||