Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(MARK ONE)

     
[X]
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934.

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004

OR

     
[   ]
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934.

FOR THE TRANSITION PERIOD FROM                    TO                    

COMMISSION FILE NUMBER: 0-23354

FLEXTRONICS INTERNATIONAL LTD.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
     
SINGAPORE
(STATE OR OTHER JURISDICTION OF
INCORPORATION OR ORGANIZATION)
  NOT APPLICABLE
(I.R.S. EMPLOYER
IDENTIFICATION NO.)


MICHAEL E. MARKS
CHIEF EXECUTIVE OFFICER
FLEXTRONICS INTERNATIONAL LTD.
ONE MARINA BOULEVARD, #28-00
SINGAPORE 018989
(65) 6890-7188
(NAME, ADDRESS, INCLUDING ZIP CODE AND TELEPHONE NUMBER,
INCLUDING AREA CODE, OF AGENT FOR SERVICE)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

     As of November 1, 2004, there were 559,451,026 shares of the Registrant’s ordinary shares outstanding.



1


FLEXTRONICS INTERNATIONAL LTD.

INDEX

         
    PAGE
       
    3  
    3  
    4  
    5  
    6  
    7  
    22  
    38  
    38  
       
    39  
    40  
    41  
    42  
    43  
 EXHIBIT 10.01
 EXHIBIT 10.02
 EXHIBIT 23.01
 EXHIBIT 31.01
 EXHIBIT 31.02
 EXHIBIT 32.01
 EXHIBIT 32.02

2


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Flextronics International Ltd.:

We have reviewed the accompanying condensed consolidated balance sheet of Flextronics International Ltd. and subsidiaries (the “Company”) as of September 30, 2004, and the related condensed consolidated statements of operations and cash flows for the three-month and six-month periods ended September 30, 2004 and 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our reviews in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of the Company as of March, 31, 2004 and the related consolidated statements of operations, shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated June 14, 2004, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of March 31, 2004 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ DELOITTE & TOUCHE LLP

San Jose, California
November 3, 2004

3


Table of Contents

FLEXTRONICS INTERNATIONAL LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(Unaudited)
                 
    As of   As of
    September 30, 2004
  March 31, 2004
ASSETS:
               
Current Assets:
               
Cash and cash equivalents
  $ 694,551     $ 615,276  
Accounts receivable, net
    2,126,108       1,871,637  
Inventories
    1,416,688       1,179,513  
Deferred income taxes
    4,386       14,244  
Other current assets
    578,457       581,063  
 
   
 
     
 
 
Total current assets
    4,820,190       4,261,733  
Property, plant and equipment, net
    1,651,581       1,625,000  
Deferred income taxes
    681,715       604,785  
Goodwill
    2,788,118       2,653,372  
Other intangible assets, net
    57,072       68,060  
Prepayment related to pending acquisition
    289,367        
Other assets
    448,147       370,987  
 
   
 
     
 
 
Total assets
  $ 10,736,190     $ 9,583,937  
 
   
 
     
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY:
               
Current liabilities:
               
Bank borrowing and current portion of long-term debt
  $ 66,614     $ 96,287  
Current portion of capital lease obligations
    8,011       8,203  
Accounts payable
    2,700,503       2,145,174  
Other current liabilities
    1,116,540       1,127,253  
 
   
 
     
 
 
Total current liabilities
    3,891,668       3,376,917  
Long-term debt, net of current portion:
               
Capital lease obligation, net of current portion
    10,450       15,084  
Zero coupon convertible junior subordinated notes due 2008
    200,000       200,000  
9 7/8% Senior subordinated notes due 2010, net of discount
    7,659       7,659  
9 3/4% Euro senior subordinated notes due 2010
    184,593       181,422  
1% Convertible Subordinated Notes due 2010
    500,000       500,000  
6 1/2% Senior Subordinated Notes due 2013
    399,650       399,650  
Outstanding under revolving line of credit
    346,000       220,000  
Other
    98,250       100,446  
Other liabilities
    185,114       215,546  
Commitments and contingencies (Note I)
               
Shareholders’ equity:
               
Ordinary shares, S$0.01 par value, authorized - 1,500,000,000 shares; issued and outstanding – 559,404,388 and 529,944,282 shares as of September 30, 2004 and March 31, 2004, respectively
    3,308       3,135  
Additional paid-in capital
    5,365,948       5,014,990  
Accumulated deficit
    (555,527 )     (722,471 )
Accumulated other comprehensive income
    105,334       78,105  
Deferred compensation
    (6,257 )     (6,546 )
 
   
 
     
 
 
Total shareholders’ equity
    4,912,806       4,367,213  
 
   
 
     
 
 
Total liabilities and shareholders’ equity
  $ 10,736,190     $ 9,583,937  
 
   
 
     
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Table of Contents

FLEXTRONICS INTERNATIONAL LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net sales
  $ 4,138,249     $ 3,503,242     $ 8,018,697     $ 6,609,919  
Cost of sales
    3,867,385       3,320,772       7,500,901       6,262,408  
Restructuring charges
    25,704       42,362       46,695       351,197  
 
   
 
     
 
     
 
     
 
 
Gross profit
    245,160       140,108       471,101       (3,686 )
Selling, general and administrative expenses
    139,022       108,940       280,618       225,355  
Intangibles amortization
    8,683       8,573       17,344       17,390  
Restructuring charges
    7,798       17,890       10,395       36,163  
Interest and other expense, net
    22,429       20,703       40,715       46,614  
Loss on early extinguishment of debt
          95,214             103,909  
 
   
 
     
 
     
 
     
 
 
Income (loss) before income taxes
    67,228       (111,212 )     122,029       (433,117 )
Benefit from income taxes
    (25,394 )     (11,122 )     (44,915 )     (43,312 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 92,622     $ (100,090 )   $ 166,944     $ (389,805 )
 
   
 
     
 
     
 
     
 
 
Earnings (loss) per share:
                               
Basic
  $ 0.17     $ (0.19 )   $ 0.31     $ (0.75 )
 
   
 
     
 
     
 
     
 
 
Diluted
  $ 0.16     $ (0.19 )   $ 0.29     $ (0.75 )
 
   
 
     
 
     
 
     
 
 
Weighted average shares used in computing per share amounts:
                               
Basic
    551,875       523,529       541,250       522,315  
 
   
 
     
 
     
 
     
 
 
Diluted
    582,206       523,529       575,110       522,315  
 
   
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Table of Contents

FLEXTRONICS INTERNATIONAL LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                 
    Six Months Ended
    September 30,
    2004
  2003
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income (loss)
  $ 166,944     $ (389,805 )
Depreciation and amortization
    171,955       174,624  
Change in working capital and other
    (74,305 )     465,996  
 
   
 
     
 
 
Net cash provided by operating activities
    264,594       250,815  
 
   
 
     
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property and equipment, net of dispositions
    (147,206 )     (66,084 )
Acquisitions of businesses, net of cash acquired
    (88,960 )     (29,324 )
Prepayments relating to pending acquisition
    (289,367 )      
Other investments and notes receivable
    (67,923 )     (46,741 )
 
   
 
     
 
 
Net cash used in investing activities
    (593,456 )     (142,149 )
 
   
 
     
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from bank borrowings and long-term debt
    632,975       998,164  
Repayments of bank borrowings and long-term debt
    (544,362 )     (755,646 )
Repayments of capital lease obligations
    (5,370 )     (7,515 )
Net proceeds from issuance of ordinary shares
    319,249       26,309  
Cash paid for early extinguishment of debt
          (91,647 )
 
   
 
     
 
 
Net cash provided by financing activities
    402,492       169,665  
 
   
 
     
 
 
Effect of exchange rate on cash
    5,645       (2,846 )
 
   
 
     
 
 
Net increase in cash and cash equivalents
    79,275       275,485  
Cash and cash equivalents at beginning of period
    615,276       424,020  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 694,551     $ 699,505  
 
   
 
     
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements

6


Table of Contents

FLEXTRONICS INTERNATIONAL LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE A – ORGANIZATION OF THE COMPANY

Flextronics International Ltd. (“Flextronics” or the “Company”) was incorporated in the Republic of Singapore in May 1990. The Company is a leading provider of advanced electronics manufacturing services (EMS) to original equipment manufacturers (OEMs) that span a broad range of products and industry segments, including cellular phones, printers and imaging, telecom/datacom infrastructure, medical, automotive, industrial systems and consumer electronics. The Company’s strategy is to provide customers with a complete range of services that are designed to meet their product requirements throughout their product development life cycle. The Company provides customers with global end-to-end supply chain services that include design and related engineering, new product introduction, manufacturing, and logistics with the goal of delivering a complete packaged product. The Company also provides after-market services such as repair and warranty services as well as network and communications installation and maintenance.

In addition to the assembly of printed circuit boards and complete systems and products, the Company’s manufacturing services include the fabrication and assembly of plastic and metal enclosures, the fabrication of printed circuit boards and backplanes and the fabrication and assembly of photonics components. The Company also provides contract design and related engineering services which include all aspects of product design, including industrial and mechanical design, hardware design, embedded and application software development, semiconductor design, system validation and test development through which it offers its customers the choice of full product development, system integration, cost reductions and software application development.

In addition, the Company combines its design and manufacturing services to design, develop and manufacture complete products, such as cellular phones and other consumer-related devices that are sold by its OEM customers under the OEMs’ brand names. This service offering is referred to as original design manufacturing (ODM).

NOTE B – SUMMARY OF ACCOUNTING POLICIES

Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements, and should be read in conjunction with the Company’s audited consolidated financial statements as of and for the fiscal year ended March 31, 2004 contained in the Company’s Annual Report on Form 10-K. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three- and six-month periods ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending March 31, 2005.

The Company’s fiscal year ends on March 31 of each year. The first and second fiscal quarters end on the Friday closest to the last day of each such fiscal quarter, and the third and fourth fiscal quarters end on December 31 and March 31, respectively.

Amounts included in the financial statements are expressed in U.S. dollars unless otherwise designated as Singapore dollars (S$) or Euros (€).

The accompanying condensed consolidated financial statements include the accounts of Flextronics and its wholly and majority-owned subsidiaries, after elimination of all intercompany accounts and transactions.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and assumptions.

7


Table of Contents

Translation of Foreign Currencies

The financial position and results of operations of certain of the Company’s subsidiaries are measured using a currency other than the U.S. dollar as their functional currency. Accordingly, for these subsidiaries all assets and liabilities are translated into U.S. dollars at the current exchange rates as of the respective balance sheet date. Revenue and expense items are translated at the average exchange rates prevailing during the period. Cumulative gains and losses from the translation of these subsidiaries’ financial statements are reported as a separate component of shareholders’ equity.

Revenue Recognition

Revenue from manufacturing services is generally recognized upon shipment of the manufactured product to the customers under contractual terms, which are normally FOB shipping point. Revenue from other services and after-market services is recognized when the services have been performed. Upon shipment, title transfers, and the customer assumes the risks and rewards of ownership of the product.

Inventories

Inventories are stated at the lower of cost (on a first-in, first-out basis) or market value. Cost is comprised of direct materials, labor and overhead. The components of inventories, net of applicable lower of cost or market provision, were as follows (in thousands):

                 
    As of
    September 30,   March 31,
    2004
  2004
Raw materials
  $ 748,260     $ 622,905  
Work-in-process
    259,775       242,435  
Finished goods
    408,653       314,173  
 
   
 
     
 
 
 
  $ 1,416,688     $ 1,179,513  
 
   
 
     
 
 

Property, Plant and Equipment

Property, plant and equipment are stated at cost. Depreciation and amortization are provided on a straight-line basis over the estimated useful lives of the related assets (three to thirty years), with the exception of building leasehold improvements, which are amortized over the term of the lease, if shorter. Repairs and maintenance costs are expensed as incurred.

The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of property and equipment is measured by comparing its carrying amount to the projected undiscounted cash flows the property and equipment are expected to generate. An impairment loss is recognized when the carrying amount of a long-lived asset exceeds the fair value of the underlying asset.

Goodwill and Other Intangibles

Goodwill of the reporting units is tested for impairment on an annual basis on January 31st and between annual tests whenever events or changes in circumstance indicate that the carrying amount of goodwill may not be recoverable. . Goodwill is tested for impairment at the reporting unit level by comparing the reporting unit’s carrying amount, including goodwill, to the fair value of the reporting unit. Reporting units represent components of the Company for which discrete financial information is available to management, and for which management regularly reviews the operating results. For purpose of the annual goodwill impairment evaluation, the Company has identified two separate reporting units: Electronic Manufacturing Services and Network Services. If the carrying amount of the reporting unit exceeds its fair value, a second step is performed to measure the amount of impairment loss, if any. Further, in the event that the carrying amount of the Company as a whole is greater than its market capitalization, there is a potential likelihood that some or all of its goodwill would be considered impaired.

8


Table of Contents

The following table summarizes the activity in the Company’s goodwill account (in thousands):

         
    Six Months Ended
    September 30, 2004
Balance as of March 31, 2004
  $ 2,653,372  
Additions
    124,243  
Foreign currency translation adjustments
    15,773  
Reclassification to other intangible assets (1)
    (5,270 )
 
   
 
 
Balance as of September 30, 2004
  $ 2,788,118  
 
   
 
 

(1) Reclassification resulting from the completion of the final allocation of the Company’s intangible assets acquired through certain business combinations in a period subsequent to the respective period of acquisition, based on the completion of third-party valuations.

All of the Company’s acquired intangible assets are subject to amortization over their estimated useful lives. The Company’s intangible assets are reviewed for impairment whenever events or changes in circumstance indicate that the carrying amount of an intangible may not be recoverable. Intangible assets are comprised of contractual agreements, patents and trademarks, developed technologies and other acquired intangibles. Contractual agreements, patents and trademarks, and developed technologies are amortized on a straight-line basis up to ten years. Other acquired intangibles related to favorable leases and customer lists are amortized on a straight-line basis over three to ten years. No residual value is estimated for the intangible assets. During the six-month period ended September 30, 2004, there were approximately $6.2 million of additions to intangible assets, primarily related to purchased patents and certain contractual agreements. The components of other intangible assets are as follows (in thousands):

                                                 
    As of September 30, 2004
  As of March 31, 2004
    Gross           Net   Gross           Net
    Carrying   Accumulated   Carrying   Carrying   Accumulated   Carrying
    Amount
  Amortization
  Amount
  Amount
  Amortization
  Amount
Intangible assets:
                                               
Contractual agreements
  $ 82,976     $ (45,029 )   $ 37,947     $ 77,706     $ (31,584 )   $ 46,122  
Patents and trademarks
    2,695       (1,223 )     1,472       2,611       (536 )     2,075  
Developed technologies
    500       (168 )     332       500       (84 )     416  
Other acquired intangibles
    32,566       (15,245 )     17,321       31,520       (12,073 )     19,447  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
  $ 118,737     $ (61,665 )   $ 57,072     $ 112,337     $ (44,277 )   $ 68,060  
 
   
 
     
 
     
 
     
 
     
 
     
 
 

Total intangible amortization expense recorded during the six months ended September 30, 2004 and September 30, 2003 was $17.3 million and $17.4 million, respectively. Expected future annual amortization expense is as follows (in thousands):

         
Fiscal years ending March 31,
  Amount
2005
  $ 17,963 (1)
2006
    16,503  
2007
    13,166  
2008
    5,368  
2009
    1,981  
Thereafter
    2,091  
 
   
 
 
Total amortization expenses
  $ 57,072  
 
   
 
 

(1) Represents estimated amortization for the six-month period ending March 31, 2005.

Deferred Income Taxes

The Company provides for income taxes in accordance with the asset and liability method of accounting for income taxes. Under this method, deferred income taxes are recognized for the tax consequences of “temporary differences” by applying the applicable statutory tax rate to such differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities.

9


Table of Contents

Accounting for Stock-Based Compensation

At September 30, 2004, the Company maintained six stock-based employee compensation plans. The Company accounts for its stock option awards to employees under the recognition and measurement principles of Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees” and related interpretations. No compensation expense is recorded for options granted in which the exercise price equals or exceeds the market price of the underlying stock on the date of grant in accordance with the provisions of APB Opinion No. 25. The following table illustrates the effect on net income (loss) and earnings (loss) per share had the Company applied the fair value recognition provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock Based Compensation,” to stock-based employee compensation.

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
    (In thousands, except per share amounts)
Net income (loss), as reported
  $ 92,622     $ (100,090 )   $ 166,944     $ (389,805 )
Add: Stock-based employee compensation expense included in reported net come (loss), net of tax
    557       470       1,028       832  
Less: Fair value compensation cost, net of tax
    (17,428 )     (12,087 )     (32,173 )     (29,805 )
 
   
 
     
 
     
 
     
 
 
Proforma net income (loss)
  $ 75,751     $ (111,707 )   $ 135,799       (418,778 )
 
   
 
     
 
     
 
     
 
 
Basic earnings (loss) per share:
                               
As reported
  $ 0.17     $ (0.19 )   $ 0.31     $ (0.75 )
 
   
 
     
 
     
 
     
 
 
Proforma
  $ 0.14     $ (0.21 )   $ 0.25     $ (0.80 )
 
   
 
     
 
     
 
     
 
 
Diluted earnings (loss) per share:
                               
As reported
  $ 0.16     $ (0.19 )   $ 0.29     $ (0.75 )
 
   
 
     
 
     
 
     
 
 
Proforma
  $ 0.13     $ (0.21 )   $ 0.24     $ (0.80 )
 
   
 
     
 
     
 
     
 
 
Weighted average number of shares:
                               
Basic
    551,875       523,529       541,250       522,315  
 
   
 
     
 
     
 
     
 
 
Diluted
    582,206       523,529       575,110       522,315  
 
   
 
     
 
     
 
     
 
 

The fair value of employee stock options granted and stock purchased under the Company’s employee share purchase plan were estimated at the date of grant using the Black-Scholes model and the following weighted average assumptions:

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Volatility
    82 %     85 %     82% - 83 %     83% - 85 %
Risk-free interest rate
    2.8 %     2.4 %     2.8% - 3.1 %     2.4 %
Dividend yield
    0.0 %     0.0 %     0.0 %     0.0 %
Expected option life
    3.8 years       3.8 years       3.8 years       3.8 years  

The following weighted average assumptions are used in estimating the fair value related to shares issued under the Company’s employee stock purchase plan:

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Volatility
    42 %     51 %     40% - 42 %     44% - 51 %
Risk-free interest rate
    1.4 %     1.4 %     1.4% - 1.6 %     1.4 %
Dividend yield
    0.0 %     0.0 %     0.0 %     0.0 %
Expected option life
    0.5 years       0.5 years       0.5 years       0.5 years  

10


Table of Contents

Due to the subjective nature of the assumptions used in the Black-Scholes model, the proforma net income (loss) and earnings (loss) per share disclosures may not reflect the associated fair value of the outstanding options.

The Company provides restricted stock grants to key employees under its 2002 Interim Incentive Plan. Shares awarded under the plan vest in installments over a five-year period and unvested shares are forfeited upon termination of employment. During the first half of fiscal year 2005, 85,000 shares of restricted stock were granted with a weighted average fair value on the date of grant of $14.66 per share. The unearned compensation associated with restricted stock grants amounted to $6.3 million and $6.5 million as of September 30, 2004 and March 31, 2004, respectively. These amounts are included in shareholders’ equity. Grants of restricted stock are recorded as compensation expense over the vesting period at the fair market value of the stock at the date of grant. During the six months ended September 30, 2004 and September 30, 2003, compensation expense related to the restricted stock grants amounted to approximately $1.0 million and $0.8 million, respectively.

NOTE C – EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share is computed using the weighted average number of ordinary shares outstanding during the applicable periods.

Diluted earnings (loss) per share is computed using the weighted average number of ordinary shares and dilutive ordinary share equivalents outstanding during the applicable periods. Ordinary share equivalents include ordinary shares issuable upon the exercise of stock options, and are computed using the treasury stock method, as well as shares issuable upon conversion of debt instruments.

Earnings (loss) per share data were computed as follows (in thousands, except per share amounts):

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Basic earnings (loss) per share:
                               
Net income (loss)
  $ 92,622     $ (100,090 )   $ 166,944     $ (389,805 )
Shares used in computation:
                               
Weighted average ordinary shares outstanding
    551,875       523,529       541,250       522,315  
 
   
 
     
 
     
 
     
 
 
Basic earning (loss) per share
  $ 0.17     $ (0.19 )   $ 0.31     $ (0.75 )
 
   
 
     
 
     
 
     
 
 
Diluted earnings (loss) per share:
                               
Net income (loss)
  $ 92,622       (100,090 )   $ 166,944     $ (389,805 )
Shares used in computation:
                               
Weighted average ordinary shares outstanding
    551,875       523,529       541,250       522,315  
Weighted average ordinary share equivalents from stock options and awards (1)
    11,283             13,661        
Weighted average ordinary share equivalents from convertible notes (2)
    19,048             20,199