UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
(Mark One)
[X]
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
OR
[ ]
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to _____
Commission file number is 000-4197
UNITED STATES LIME & MINERALS, INC.
| TEXAS (State or other jurisdiction of |
75-0789226 (I.R.S. Employer |
|
| incorporation or organization) | Identification No.) | |
| 13800 Montfort Drive, Suite 330, Dallas, TX (Address of principal executive offices) |
75240 (Zip Code) |
| (972) 991-8400 | ||
| (Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No__
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes___ No [X]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: As of November 2, 2004, 5,843,530 shares of common stock, $0.10 par value, were outstanding.
Page 1 of 16
PART I. FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
UNITED STATES LIME & MINERALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of dollars)
(Unaudited)
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,199 | 6,375 | |||||
Trade receivables, net |
9,467 | 6,959 | ||||||
Inventories |
4,952 | 4,609 | ||||||
Prepaid expenses and other current assets |
334 | 721 | ||||||
Total current assets |
15,952 | 18,664 | ||||||
Property, plant and equipment, at cost |
134,217 | 126,638 | ||||||
Less accumulated depreciation |
(54,062 | ) | (49,371 | ) | ||||
Property, plant and equipment, net |
80,155 | 77,267 | ||||||
Deferred tax assets, net |
732 | 1,899 | ||||||
Other assets, net |
775 | 1,670 | ||||||
Total assets |
$ | 97,614 | 99,500 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current installments of debt |
$ | 2,500 | 3,333 | |||||
Accounts payable-trade |
3,840 | 3,369 | ||||||
Accrued expenses |
2,767 | 2,053 | ||||||
Total current liabilities |
9,107 | 8,755 | ||||||
Debt, excluding current installments |
40,680 | 47,886 | ||||||
Other liabilities |
795 | 899 | ||||||
Total liabilities |
50,582 | 57,540 | ||||||
Stockholders equity: |
||||||||
Common stock |
584 | 582 | ||||||
Additional paid-in capital |
10,516 | 10,458 | ||||||
Accumulated other comprehensive loss |
(237 | ) | (237 | ) | ||||
Retained earnings |
36,169 | 31,157 | ||||||
Total stockholders equity |
47,032 | 41,960 | ||||||
Total liabilities and stockholders
equity |
$ | 97,614 | 99,500 | |||||
See accompanying notes to condensed consolidated financial statements.
Page 2 of 16
UNITED STATES LIME & MINERALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of dollars, except per share data)
(Unaudited)
| THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||||||||
Revenues |
$ | 15,770 | 100.0 | % | $ | 12,849 | 100.0 | % | $ | 42,597 | 100.0 | % | $ | 33,934 | 100.0 | % | ||||||||||||||||
Cost of revenues: |
||||||||||||||||||||||||||||||||
Labor and other operating expenses |
8,595 | 54.5 | % | 6,935 | 54.0 | % | 23,893 | 56.1 | % | 19,766 | 58.2 | % | ||||||||||||||||||||
Depreciation, depletion
and amortization |
2,016 | 12.8 | % | 1,527 | 11.9 | % | 5,525 | 13.0 | % | 4,573 | 13.5 | % | ||||||||||||||||||||
| 10,611 | 67.3 | % | 8,462 | 65.9 | % | 29,418 | 69.1 | % | 24,339 | 71.7 | % | |||||||||||||||||||||
Gross profit |
5,159 | 32.7 | % | 4,387 | 34.1 | % | 13,179 | 30.9 | % | 9,595 | 28.3 | % | ||||||||||||||||||||
Selling, general and
administrative expenses |
1,246 | 7.9 | % | 1,188 | 9.2 | % | 3,648 | 8.5 | % | 3,235 | 9.6 | % | ||||||||||||||||||||
Operating profit |
3,913 | 24.8 | % | 3,199 | 24.9 | % | 9,531 | 22.4 | % | 6,360 | 18.7 | % | ||||||||||||||||||||
Other expenses (income): |
||||||||||||||||||||||||||||||||
Interest expense |
2,056 | 13.0 | % | 1,256 | 9.8 | % | 4,841 | 11.3 | % | 3,315 | 9.8 | % | ||||||||||||||||||||
Other (income), net |
(190 | ) | (1.2 | )% | 3 | 0.0 | % | (1,459 | ) | (3.4 | )% | (708 | ) | (2.1 | )% | |||||||||||||||||
| 1,866 | 11.8 | % | 1,259 | 9.8 | % | 3,382 | 7.9 | % | 2,607 | 7.7 | % | |||||||||||||||||||||
Income (loss) before income taxes |
2,047 | 13.0 | % | 1,940 | 15.1 | % | 6,149 | 14.5 | % | 3,753 | 11.0 | % | ||||||||||||||||||||
Income tax expense (benefit), net |
317 | 2.0 | % | 298 | 2.3 | % | 1,137 | 2.7 | % | 570 | 1.6 | % | ||||||||||||||||||||
Net income (loss) |
$ | 1,730 | 11.0 | % | $ | 1,642 | 12.8 | % | $ | 5,012 | 11.8 | % | $ | 3,183 | 9.4 | % | ||||||||||||||||
Income (loss) per share of common stock: |
||||||||||||||||||||||||||||||||
Basic |
$ | 0.30 | $ | 0.28 | $ | 0.86 | $ | 0.55 | ||||||||||||||||||||||||
Diluted |
$ | 0.29 | $ | 0.28 | $ | 0.85 | $ | 0.55 | ||||||||||||||||||||||||
See accompanying notes to condensed consolidated financial statements.
Page 3 of 16
UNITED STATES LIME & MINERALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of dollars)
(Unaudited)
| September 30, |
||||||||
| 2004 |
2003 |
|||||||
Operating Activities: |
||||||||
Net income (loss) |
$ | 5,012 | 3,183 | |||||
Adjustments to reconcile net income (loss) to net cash
provided by operations: |
||||||||
Depreciation, depletion and amortization |
5,601 | 4,756 | ||||||
Amortization of financing costs |
1,074 | 236 | ||||||
Amortization of debt discount |
161 | | ||||||
Accretion of repurchase liability - warrants |
111 | | ||||||
Deferred income taxes |
1,167 | 258 | ||||||
Loss on disposal of assets |
20 | 40 | ||||||
Changes in operating assets and liabilities: |
||||||||
Trade receivables |
(2,508 | ) | (2,766 | ) | ||||
Inventories |
(279 | ) | 399 | |||||
Prepaid expenses and other current assets |
386 | (346 | ) | |||||
Other assets |
92 | (416 | ) | |||||
Accounts payable and accrued expenses |
2,464 | 1,246 | ||||||
Other liabilities |
(716 | ) | 153 | |||||
Total adjustments |
7,573 | 3,560 | ||||||
Net cash provided by operations |
12,585 | 6,743 | ||||||
Investing Activities: |
||||||||
Purchase of property, plant and equipment |
(9,404 | ) | (5,074 | ) | ||||
Proceeds from sale of property, plant and equipment |
53 | 6 | ||||||
Net cash used in investing activities |
(9,351 | ) | (5,068 | ) | ||||
Financing Activities: |
||||||||
Payment of common stock dividends |
| (290 | ) | |||||
Proceeds from revolving credit facilities, net |
6,500 | 2,201 | ||||||
Proceeds from term loan, net of $270 issuance costs |
29,730 | | ||||||
Repayment of term loans |
(37,700 | ) | (5,901 | ) | ||||
Proceeds from subordinated debt, net of $550
issuance costs |
| 13,450 | ||||||
Repayment of subordinated debt |
(7,000 | ) | | |||||
Proceeds from exercise of stock options |
60 | | ||||||
Net cash (used in) provided by financing activities |
(8,410 | ) | 9,460 | |||||
Net (decrease) increase in cash and cash equivalents |
(5,176 | ) | 11,135 | |||||
Cash and cash equivalents at beginning of period |
6,375 | 226 | ||||||
Cash and cash equivalents at end of period |
$ | 1,199 | 11,361 | |||||
Supplemental cash flow information: |
||||||||
Interest paid |
$ | 3,856 | 3,138 | |||||
Income taxes paid, net |
$ | 165 | 76 | |||||
See accompanying notes to condensed consolidated financial statements.
Page 4 of 16
UNITED STATES LIME & MINERALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
Presentation. The condensed consolidated financial statements included herein have been prepared by the Company without independent audit. In the opinion of the Companys management, all adjustments of a normal and recurring nature necessary to present fairly the financial position, results of operations and cash flows for the periods presented have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the period ended December 31, 2003. Certain amounts in the prior period financial statements have been reclassified to conform to the current period presentation. The results of operations for the three- and nine-month periods ended September 30, 2004 are not necessarily indicative of operating results for the full year.
Stock-Based Compensation. The Company accounts for stock-based compensation using the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Stock-based compensation expense associated with option grants was not recognized in the net income for the quarters ended March 31, June 30 and September 30, 2004 and 2003, as all options granted have had exercise prices equal to the market value of the underlying common stock on the dates of grant. The following table illustrates the effect on net income and income per common share if the Company had applied the fair-value-based recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation (in thousands, except per share amounts):
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income as reported |
$ | 1,730 | 1,642 | 5,012 | 3,183 | |||||||||||
Stock-based employee compensation expense
determined under fair-value-based method
for all awards, net of related tax effects |
(36 | ) | (9 | ) | (129 | ) | (25 | ) | ||||||||
Pro forma net income |
$ | 1,694 | 1,633 | 4,883 | 3,158 | |||||||||||
Basic income per common share,
as reported |
$ | 0.30 | 0.28 | 0.86 | 0.55 | |||||||||||
Diluted income per common share, as reported |
$ | 0.29 | 0.28 | 0.85 | 0.55 | |||||||||||
Pro forma basic income per common share |
$ | 0.29 | 0.28 | 0.84 | 0.54 | |||||||||||
Pro forma diluted income per common share |
$ | 0.28 | 0.28 | 0.83 | 0.54 | |||||||||||
Page 5 of 16
2. Income Per Share of Common Stock
The following table sets forth the computation of basic and diluted income per common share:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Numerator: |
||||||||||||||||
Net income for basic income
per common share |
$ | 1,730 | 1,642 | 5,012 | 3,183 | |||||||||||
Warrant interest adjustment |
21 | | 21 | | ||||||||||||
Net income for diluted income per
common share |
$ | 1,751 | 1,642 | 5,033 | 3,183 | |||||||||||
Denominator: |
||||||||||||||||
Denominator for basic income per
common share weighted-average
shares |
5,844,082 | 5,799,845 | 5,830,245 | 5,799,845 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Warrants |
94,813 | | 31,604 | | ||||||||||||
Employee stock options |
85,367 | 13,280 | 75,785 | 4,694 | ||||||||||||
Denominator for diluted income per
common share adjusted weighted-
average shares and assumed exercises |
6,024,262 | 5,813,125 | 5,937,634 | 5,804,539 | ||||||||||||
Basic income per common share |
$ | 0.30 | 0.28 | 0.86 | 0.55 | |||||||||||
Diluted income per common share |
$ | 0.29 | 0.28 | 0.85 | 0.55 | |||||||||||
3. Inventories
Inventories consisted of the following at:
(In thousands of dollars)
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Lime and limestone inventories: |
||||||||
Raw materials |
$ | 2,062 | $ | 1,616 | ||||
Finished goods |
485 | 769 | ||||||
| 2,547 | 2,385 | |||||||
Parts inventories |
2,405 | 2,224 | ||||||
Total inventories |
$ | 4,952 | $ | 4,609 | ||||
4. Oil and Gas Lease
As of May 28, 2004, the Company entered into an oil and gas lease agreement with EOG Resources, Inc. with respect to oil and gas rights on its Cleburne, Texas property. Pursuant to the lease, the Company has received lease bonus payments totaling $1,328,000, which are reflected in other income for the nine months ended September 30, 2004. In addition, the Company retained a royalty interest in oil and gas produced from any successful wells drilled on the leased property.
Page 6 of 16
5. Banking Facilities and Other Debt
On August 25, 2004, the Company entered into a credit agreement with a new bank (the Lender) that includes a five-year $30,000,000 term loan (the New Term Loan), and a three-year $30,000,000 revolving credit facility (the New Revolving Credit Facility; together, the New Credit Facility). At the closing of the New Credit Facility, the Company borrowed $37,780,000 (the entire New Term Loan, and $7,780,000 on the New Revolving Credit Facility) to repay the outstanding balances, including a prepayment penalty, on the Companys previous bank term loan and revolving credit facility. Pursuant to a security agreement, also dated August 25, 2004 (the Security Agreement), the New Term Loan and the New Revolving Credit Facility are secured by the Companys and its subsidiaries existing and hereafter acquired tangible assets, intangible assets and real property.
The New Term Loan required a principal payment of $200,000 on September 30, 2004 and quarterly principal payments of $625,000 thereafter, which equates to a 12-year amortization, with a final principal payment of $17,925,000 due on August 25, 2009. Subject to continued compliance with financial covenants, the Company may make additional draws on the New Revolving Credit Facility, which matures August 25, 2007. The Lender may accelerate the maturity of the New Term Loan and the New Revolving Credit Facility if any event of default, as defined under the New Credit Facility, occurs.
The New Term Loan and the New Revolving Credit Facility bear interest, at the Companys option, at LIBOR plus a margin of 1.25% to 2.50%, or the Lenders Prime Rate plus a margin of minus 0.50% to plus 0.50%. The margins are determined quarterly in accordance with a defined rate spread based upon the ratio of the Companys average total funded senior indebtedness for the preceding four quarters to earnings before interest, taxes, depreciation, depletion and amortization (EBITDA) for the twelve months ended on the last day of the most recent calendar quarter. The initial margins are 1.75% for LIBOR and 0.0% for Prime Rate loans. From August 25 to September 27, 2004, the interest rates on the Companys borrowings under the New Term Loan and the New Revolving Credit Facility were 3.375% for $35,000,000, and 4.5% for the remaining $2,780,000. The Company paid the Lender an origination fee equal to 0.25% of the total amount committed under the New Credit Facility. In conjunction with the New Credit Facility, the Company entered into a hedge to fix LIBOR for the New Term Loan at 3.87% on $25,000,000 for the period September 30, 2004 through the maturity date, and on the remaining principal balance of approximately $4,700,000 for the period December 31, 2004 through the maturity date, resulting in an interest rate of 5.62% for the New Term Loan based on the current LIBOR margin of 1.75%. The hedges have been designated as cash flow hedges, and as such, changes in the fair market value will be a component of stockholders equity. The fair market value of the hedges approximates cost at September 30, 2004. The interest rate on the $25,000,000 for the period of September 27 through September 29, 2004 was the Prime Rate of 4.5%. The interest rate on the remaining loan balances was reset on September 27, 2004 based on LIBOR, Prime Rate and margins of 1.75% for LIBOR and 0.0% for Prime Rate loans.
The New Credit Facility and Security Agreement contain covenants that restrict the incurrence of debt, guaranties and liens, and place restrictions on investments and the sale of significant assets. The Company is also required to meet a minimum debt service coverage ratio and not exceed specified leverage ratios. The New Credit Facility provides that the Company may pay annual dividends, not to exceed $1,500,000, so long as after such payment, the Company remains solvent and the payment does not cause or result in any default or event of default as defined under the New Credit Facility.
Page 7 of 16
As a result of entering into the New Credit Facility and borrowings thereunder, the Company repaid all of the $35,556,000 outstanding debt under its $50,000,000 Senior Secured Term Loan (the Old Term Loan) and terminated the associated credit agreement that had been entered into on April 22, 1999 with a consortium of commercial banks. The Old Term Loan was repayable over a period of approximately eight years, maturing on March 30, 2007, and required monthly principal payments of $278,000, which began April 30, 2000, with a final principal payment of $26,944,000 on March 30, 2007, which equated to a 15-year amortization.
The interest rate on the first $30,000,000 borrowed under the Old Term Loan was 8.875%. The subsequent installments bore interest from the date they were funded at 3.52% above the secondary market yield of the United States Treasury obligation maturing May 15, 2005. The blended rate for the additional $20,000,000 was 9.84%.
Upon the prepayment of the Old Term Loan, the Company was required to pay a prepayment penalty of approximately $235,000, which was included in interest expense in the third quarter 2004. Also, approximately $632,000 of unamortized financing costs relating to the Old Term Loan was included in interest expense in the third quarter.
The Company also terminated its old $6,000,000 revolving credit facility and repaid the $1,750,000 outstanding principal balance. In addition, the Company had a $2,000,000 equipment line of credit (available for financing or leasing large mobile equipment used in its operations) from the bank that had issued the revolving credit facility. The revolving credit facility was secured by the Companys accounts receivable and inventories, provided for an interest rate of LIBOR plus 2.75% and originally matured on March 1, 2004. On December 29, 2003, the Loan and Security Agreement had been amended to increase the revolving credit facility from $5,000,000 to $6,000,000 and extend the maturity to April 1, 2005. As of September 30, 2004, the Company had entered into approximately $1,100,000 of operating leases for mobile equipment under the $2,000,000 equipment line that are continuing.
On August 5, 2003, the Company sold $14,000,000 of unsecured subordinated notes (the Sub Notes) in a private placement under Section 4(2) of the Securities Act of 1933 to three accredited investors, one of which is an affiliate of Inberdon Enterprises Ltd., the Companys majority shareholder (Inberdon), and another of which is an affiliate of Robert S. Beall, who owns approximately 11% of the Companys outstanding shares. The Company believes that the terms of the private placement were more favorable to the Company than the proposals previously received. Frost Securities, Inc. (Frost) provided an opinion to the Companys Board of Directors that, from a financial point of view, the private placement was fair to the unaffiliated holders of the Companys common stock in relation to other potential subordinated debt transactions then available to the Company. The Company paid Frost an aggregate of $381,000 for its advice, placement services and opinion.
The net proceeds of approximately $13,450,000 from the private placement were primarily used to fund the Phase II expansion of the Companys Arkansas facilities. Terms of the Sub Notes include: a maturity date of August 5, 2008, subject to acceleration upon a change in control; no mandatory principal payments prior to maturity; an interest rate of 14% (12% paid in cash and 2% paid in cash or in kind at the Companys option); and, except as discussed below, no optional prepayment prior to August 5, 2005 and a 4% prepayment penalty if repaid before maturity. The terms of the Sub Notes are identical to one another, except that the Sub Note for the affiliate of Inberdon does not prohibit prepayment prior to August 5, 2005 and does not require a prepayment penalty if repaid before maturity, resulting in a weighted average prepayment penalty of approximately 2.4% if the Sub Notes are repaid before maturity. The Sub Notes require compliance with the Companys other debt agreements and restrict the sale of significant assets.
Page 8 of 16
The private placement also included six-year detachable warrants, providing the Sub Note investors the right to purchase an aggregate of 162,000 shares of the Companys common stock, at 110% of the average closing price of one share of common stock for the trailing 30 trading days prior to closing, or $3.84. The fair value of the warrants was recorded as a reduction of the carrying value of the Sub Notes and is being accreted over the term of the Sub Notes, resulting in an effective annual interest rate of 14.44%. After August 5, 2008, or upon an earlier change in control, the investors may require the Company to repurchase any or all shares acquired through exercise of the warrants (the Warrant Shares). The repurchase price for each Warrant Share will equal the average closing price of one share of the Companys common stock for the 30 trading days preceding the date the Warrant Shares are put back to the Company. Changes in the repurchase price for each Warrant Share are accreted or decreted over the five-year period from the date of issuance to August 5, 2008. The investors are also entitled to certain registration rights for the resale of their Warrant Shares.
The Company made a $3,000,000 principal prepayment on the Sub Notes on May 7, 2004. Pursuant to the terms of the Sub Notes, a $30,000 prepayment penalty was paid on $1,500,000 of the principal prepayment. During the third quarter 2004, the Company made principal prepayments on the Sub Notes totaling $4,000,000. No prepayment penalty was required for the third quarter payments.
A
summary of outstanding debt at the dates indicated is as
follows:
(In thousands of dollars)
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
New Term Loan |
$ | 29,800 | | |||||
Old Term Loan |
| 37,500 | ||||||
Sub Notes |
7,000 | 14,000 | ||||||
Discount on Sub Notes |
(120 | ) | (281 | ) | ||||
Revolving Credit Facility |
6,500 | | ||||||
Subtotal |
43,180 | 51,219 | ||||||
Less current installments |
2,500 | 3,333 | ||||||
Debt, excluding current
installments |
$ | 40,680 | 47,886 | |||||
Amounts payable on the Companys long-term debt outstanding as of
September 30, 2004 is as follows:
(In thousands of dollars)
| Total |
2004 |
2005-2006 |
2007-2008 |
Thereafter |
||||||||||||
$43,180 |
625 | 5,000 | 18,380 | 19,175 | ||||||||||||
Page 9 of 16
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements. Any statements contained in this Report that are not statements of historical fact are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements in this Report, including without limitation statements relating to the Companys plans, strategies, objectives, expectations, intentions, and adequacy of resources, are identified by such words as will, could, should, believe, expect, intend, plan, schedule, estimate, anticipate, and project. The Company undertakes no obligation to publicly update or revise any forward-looking statements. The Company cautions that forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from expectations, including without limitation the following: (i) the Companys plans, strategies, objectives, expectations, and intentions are subject to change at any time in the Companys discretion; (ii) the Companys plans and results of operations will be affected by its ability to manage its growth; (iii) the Companys ability to meet short-term and long-term liquidity demands, including servicing the Companys debt; (iv) inclement weather conditions; (v) increased fuel costs; (vi) unanticipated delays or cost overruns in completing current or planned construction projects; (vii) reduced demand for the Companys products; and (viii) other risks and uncertainties set forth below or indicated from time to time in the Companys filings with the Securities and Exchange Commission, including the Companys Form 10-K for the fiscal year ended December 31, 2003.
Liquidity and Capital Resources
Net cash provided by operations was $12,585,000 for the nine months ended September 30, 2004, compared to $6,743,000 for the nine months ended September 30, 2003. The $5,842,000 increase was primarily the result of the $1,829,000 increase in net income in the 2004 period compared to the same period in 2003, a $845,000 increase in depreciation, a $838,000 increase in amortization of financing costs primarily resulting from the refinancing of the Companys debt and prepayments of $7,000,000 on the Sub Notes, a $909,000 increase in deferred tax expense and a $1,189,000 net increase from changes in operating assets and liabilities in the 2004 period compared to the 2003 period. The Companys trade receivables traditionally increase in the first nine months of the year due to increased demand for the Companys products by the construction industry during the summer months. In 2004, trade receivables, net also increased due to increased lime sales primarily resulting from lime production from the new Arkansas kiln.
Financing activities used $8,410,000 net cash in the first nine months 2004, primarily for repayment of debt. Net cash provided by financing activities was $9,460,000 in the first nine months 2003, primarily from net proceeds of $13,450,000 from the private placement of the Sub Notes and $2,201,000 of draws on the Companys revolving credit facility, partially offset by $5,901,000 repayment of debt.
On August 25, 2004, the Company entered into a credit agreement with a new bank (the Lender) that includes a five-year $30,000,000 term loan (the New Term Loan), and a three-year $30,000,000 revolving credit facility (the New Revolving Credit Facility; together, the New Credit Facility). At the closing of the New Credit Facility, the Company borrowed $37,780,000 (the entire New Term Loan, and $7,780,000 on the New Revolving Credit Facility) to repay the outstanding balances, including a prepayment penalty, on the Companys previous bank term loan and revolving credit facility. Pursuant to a security agreement, also dated August 25, 2004 (the Security Agreement), the New Term Loan and the New Revolving Credit Facility are secured by the Companys and its subsidiaries existing and hereafter acquired tangible assets, intangible assets and real property.
Page 10 of 16
The New Term Loan required a principal payment of $200,000 on September 30, 2004 and quarterly principal payments of $625,000 thereafter, which equates to a 12-year amortization, with a final principal payment of $17,925,000 due on August 25, 2009. Subject to continued compliance with financial covenants, the Company may make additional draws on the New Revolving Credit Facility, which matures August 25, 2007. The Lender may accelerate the maturity of the New Term Loan and the New Revolving Credit Facility if any event of default, as defined under the New Credit Facility, occurs.
The New Term Loan and the New Revolving Credit Facility bear interest, at the Companys option, at LIBOR plus a margin of 1.25% to 2.50%, or the Lenders Prime Rate plus a margin of minus 0.50% to plus 0.50%. The margins are determined quarterly in accordance with a defined rate spread based upon the ratio of the Companys average total funded senior indebtedness for the preceding four quarters to earnings before interest, taxes, depreciation, depletion and amortization (EBITDA) for the twelve months ended on the last day of the most recent calendar quarter. The initial margins are 1.75% for LIBOR and 0.0% for Prime Rate loans. From August 25 to September 27, 2004, the interest rates on the Companys borrowings under the New Term Loan and the New Revolving Credit Facility were 3.375% for $35,000,000, and 4.5% for the remaining $2,780,000. The Company paid the Lender an origination fee equal to 0.25% of the total amount committed under the New Credit Facility. In conjunction with the New Credit Facility, the Company entered into a hedge to fix LIBOR for the New Term Loan at 3.87% on $25,000,000 for the period September 30, 2004 through the maturity date, and on the remaining principal balance of approximately $4,700,000 for the period December 31, 2004 through the maturity date, resulting in an interest rate of 5.62% for the New Term Loan based on the current LIBOR margin of 1.75%. The hedges have been designated as cash flow hedges, and as such, changes in the fair market value will be a component of stockholders equity. The fair market value of the hedges approximates cost at September 30, 2004. The interest rate on the $25,000,000 for the period of September 27 through September 29, 2004 was the Prime Rate of 4.5%. The interest rate on the remaining loan balances was reset on September 27, 2004 based on LIBOR, Prime Rate and margins of 1.75% for LIBOR and 0.0% for Prime Rate loans.
The New Credit Facility and Security Agreement contain covenants that restrict the incurrence of debt, guaranties and liens, and place restrictions on investments and the sale of significant assets. The Company is also required to meet a minimum debt service coverage ratio and not exceed specified leverage ratios. The New Credit Facility provides that the Company may pay annual dividends, not to exceed $1,500,000, so long as after such payment, the Company remains solvent and the payment does not cause or result in any default or event of default as defined under the New Credit Facility.
As a result of entering into the New Credit Facility and borrowings thereunder, the Company repaid all of the $35,556,000 outstanding debt under its $50,000,000 Senior Secured Term Loan (the Old Term Loan) and terminated the associated credit agreement that had been entered into on April 22, 1999 with a consortium of commercial banks. The Old Term Loan was repayable over a period of approximately eight years, maturing on March 30, 2007, and required monthly principal payments of $278,000, which began April 30, 2000, with a final principal payment of $26,944,000 on March 30, 2007, which equated to a 15-year amortization.
The interest rate on the first $30,000,000 borrowed under the Old Term Loan was 8.875%. The subsequent installments bore interest from the date they were funded at 3.52% above the secondary market yield of the United States Treasury obligation maturing May 15, 2005. The blended rate for the additional $20,000,000 was 9.84%.
Upon the prepayment of the Old Term Loan, the Company was required to pay a prepayment penalty of approximately $235,000, which was included in interest expense in the third quarter 2004.
Page 11 of 16
Also, approximately $632,000 of unamortized financing costs relating to the Old Term Loan was included in interest expense in the third quarter.
The Company also terminated its old $6,000,000 revolving credit facility and repaid the $1,750,000 outstanding principal balance. In addition, the Company had a $2,000,000 equipment line of credit (available for financing or leasing large mobile equipment used in its operations) from the bank that had issued the revolving credit facility. The revolving credit facility was secured by the Companys accounts receivable and inventories, provided for an interest rate of LIBOR plus 2.75% and originally matured on March 1, 2004. On December 29, 2003, the Loan and Security Agreement had been amended to increase the revolving credit facility from $5,000,000 to $6,000,000 and extend the maturity to April 1, 2005. As of September 30, 2004, the Company had entered into approximately $1,100,000 of operating leases for mobile equipment under the $2,000,000 equipment line that are continuing.
On August 5, 2003, the Company sold $14,000,000 of unsecured subordinated notes (the Sub Notes) in a private placement under Section 4(2) of the Securities Act of 1933 to three accredited investors, one of which is an affiliate of Inberdon Enterprises Ltd., the Companys majority shareholder (Inberdon), and another of which is an affiliate of Robert S. Beall, who owns approximately 11% of the Companys outstanding shares. The Company believes that the terms of the private placement were more favorable to the Company than the proposals previously received. Frost Securities, Inc. (