UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2004
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
333-114467
(Commission File Number)
Viasystems, Inc.
Delaware
(State or other jurisdiction of incorporation or organization)
43-177252
(I.R.S. Employer Identification No.)
101 South Hanley Road
St. Louis, MO 63105
(314) 727-2087
(Address, including zip code, and telephone number, including
area code, of registrants principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
YES o NO þ
As of June 30, 2004, there were 1,000 shares of Viasystems, Inc.s Common Stock outstanding.
VIASYSTEMS, INC. & SUBSIDIARIES
INDEX TO FINANCIAL STATEMENTS
VIASYSTEMS, INC. & SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
| December 31, | June 30, | |||||||
| 2003 |
2004 |
|||||||
| (Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 62,676 | $ | 54,927 | ||||
Accounts receivable, net |
135,378 | 157,750 | ||||||
Inventories |
87,744 | 100,920 | ||||||
Prepaid expenses and other |
38,293 | 37,891 | ||||||
Total current assets |
324,091 | 351,488 | ||||||
Property, plant and equipment, net |
219,765 | 218,056 | ||||||
Deferred financing costs, net |
8,806 | 7,894 | ||||||
Goodwill |
173,350 | 172,549 | ||||||
Intangible assets, net |
11,129 | 10,033 | ||||||
Other assets, net |
20,417 | 14,294 | ||||||
Total assets |
$ | 757,558 | $ | 774,314 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt |
$ | 943 | $ | 1,001 | ||||
Accounts payable |
141,542 | 144,996 | ||||||
Accrued and other liabilities |
69,155 | 75,939 | ||||||
Income taxes payable |
589 | 268 | ||||||
Total current liabilities |
212,229 | 222,204 | ||||||
Deferred taxes |
18,650 | 18,566 | ||||||
Long-term debt, less current maturities |
455,300 | 442,682 | ||||||
Other non-current liabilities |
5,676 | 6,054 | ||||||
Total liabilities |
691,855 | 689,506 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Paid-in capital |
2,374,041 | 2,377,551 | ||||||
Accumulated deficit |
(2,303,777 | ) | (2,285,571 | ) | ||||
Accumulated other comprehensive loss |
(4,561 | ) | (7,172 | ) | ||||
Total stockholders equity |
65,703 | 84,808 | ||||||
Total liabilities and stockholders equity |
$ | 757,558 | $ | 774,314 | ||||
See accompanying notes to consolidated financial statements.
2
VIASYSTEMS, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands)
(Unaudited)
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
Net sales |
$ | 183,328 | $ | 236,270 | $ | 361,103 | $ | 462,332 | ||||||||
Operating expenses: |
||||||||||||||||
Cost of goods sold, exclusive of amounts
shown separately below |
143,572 | 189,955 | 284,117 | 370,812 | ||||||||||||
Selling, general and administrative |
16,002 | 20,421 | 33,335 | 40,440 | ||||||||||||
Stock compensation expense |
153 | 817 | 1,079 | 1,663 | ||||||||||||
Depreciation |
16,116 | 11,773 | 31,565 | 23,534 | ||||||||||||
Amortization |
768 | 382 | 1,521 | 766 | ||||||||||||
Restructuring and impairment, net |
| (5,680 | ) | | (5,680 | ) | ||||||||||
Losses (gains) on dispositions of assets, net |
| | 130 | (465 | ) | |||||||||||
Operating income |
6,717 | 18,602 | 9,356 | 31,262 | ||||||||||||
Other expenses: |
||||||||||||||||
Interest expense, net |
7,319 | 9,453 | 14,847 | 18,858 | ||||||||||||
Amortization of deferred financing costs |
| 342 | | 683 | ||||||||||||
Reorganization items: |
||||||||||||||||
Reorganization expenses (reversals) |
144 | (9,798 | ) | 53,513 | (9,798 | ) | ||||||||||
Loss from debt forgiveness |
| | 1,517 | | ||||||||||||
Other expense, net |
6,486 | 938 | 6,281 | 1,890 | ||||||||||||
Income (loss) before income taxes |
(7,232 | ) | 17,667 | (66,802 | ) | 19,629 | ||||||||||
Income taxes |
| 1,423 | | 1,423 | ||||||||||||
Net income (loss) |
$ | (7,232 | ) | $ | 16,244 | $ | (66,802 | ) | $ | 18,206 | ||||||
See accompanying notes to consolidated financial statements.
3
VIASYSTEMS, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
| Six Months Ended | ||||||||
| June 30, |
||||||||
| 2003 |
2004 |
|||||||
Cash flows from operating activities: |
||||||||
Net (loss) income |
$ | (66,802 | ) | $ | 18,206 | |||
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities: |
||||||||
Non-cash stock compensation expense charges |
1,079 | 1,663 | ||||||
Losses (gains) on disposition of assets, net |
130 | (465 | ) | |||||
Losses on sale of property, plant and equipment |
6,782 | 590 | ||||||
Depreciation and amortization |
33,086 | 24,300 | ||||||
Amortization of deferred financing costs |
| 683 | ||||||
Loss from debt forgiveness |
1,517 | | ||||||
Write-off of non-cash items related to debt forgiveness |
53,513 | | ||||||
Deferred taxes |
(3,140 | ) | (2,315 | ) | ||||
Change in assets and liabilities: |
||||||||
Accounts receivable |
(13,348 | ) | (22,272 | ) | ||||
Inventories |
4,992 | (13,565 | ) | |||||
Prepaid expenses and other |
(10,334 | ) | 8,383 | |||||
Accounts payable and accrued and other liabilities |
1,886 | 10,902 | ||||||
Income taxes payable |
940 | 381 | ||||||
Net cash provided by operating activities |
10,301 | 26,491 | ||||||
Cash flows from investing activities: |
||||||||
Sale of business |
(138 | ) | | |||||
Sale of property, plant and equipment |
7 | 23 | ||||||
Capital expenditures |
(17,745 | ) | (23,323 | ) | ||||
Net cash used in investing activities |
(17,876 | ) | (23,300 | ) | ||||
Cash flows from financing activities: |
||||||||
Equity proceeds |
102 | | ||||||
Repayment of amounts due under long-term contractual obligations |
| (12,662 | ) | |||||
Repayment of amounts due under credit facilities |
(8,000 | ) | | |||||
Repayment of amounts under capital leases |
(78 | ) | | |||||
Cash transfer (to) from parent |
(572 | ) | 1,847 | |||||
Financing fees and other |
| 278 | ||||||
Net cash used in financing activities |
(8,548 | ) | (10,537 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(1,408 | ) | (403 | ) | ||||
Net change in cash and cash equivalents |
(17,531 | ) | (7,749 | ) | ||||
Cash and cash equivalents at beginning of the period |
83,060 | 62,676 | ||||||
Cash and cash equivalents at end of the period |
$ | 65,529 | $ | 54,927 | ||||
See accompanying notes to consolidated financial statements.
4
VIASYSTEMS, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
(Unaudited)
| 1. | Basis of Presentation | |||
| Unaudited Interim Consolidated Financial Statements The unaudited interim consolidated financial statements of Viasystems, Inc. (Viasystems) and its subsidiaries reflect all adjustments consisting only of normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of financial position and results of operations. The results for the three and six months ended June 30, 2004, are not necessarily indicative of the results that may be expected for a full fiscal year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Viasystems Registration Statement filed on Form S-4 with the Securities and Exchange Commission (SEC). |
||||
| Nature of Business Viasystems is a leading worldwide provider of complex multi-layer printed circuit boards, wire harnesses and electro-mechanical solutions. Its products are used in a wide range of applications, including automotive dash panels and control modules, major household appliances, data networking equipment, telecommunications switching equipment and complex medical and technical instruments. |
||||
| Principles of Consolidation The accompanying consolidated financial statements include the accounts of Viasystems. All intercompany balances and transactions have been eliminated in consolidation. |
||||
| Employee Stock-Based Compensation SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, an Amendment of FASB Statement No. 123, was issued to provide alternative methods of transition of an entity that voluntarily adopts the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to require prominent disclosure about the effects on reported net income of an entitys accounting policy decisions with respect to the stock-based employee compensation and it amends Accounting Principles Board Opinion (APB) No. 28, Interim Financial Reporting, to require disclosure about those effects in interim financial information. |
||||
| Viasystems Group, Inc., the holding company parent of Viasystems (Group and, together with Viasystems, the Company), maintains a stock option plan. The Company records expenses attributable to Groups stock option plans. In connection with Groups prepackaged plan of reorganization, Group terminated its 1997 and 2001 stock option plan and adopted the 2003 stock option plan. The options issued under the 2003 stock option plan have a fixed exercise price and vest one-third at the grant date, one-third on the 24-month anniversary of the grant date and one-third on the 36-month anniversary of the grant date. As a result of the termination of the 1997 and 2001 stock option plans and the adoption of the 2003 stock option plan, under provision of FIN No. 44, Accounting for Certain Transactions Involving Stock Compensation an Interpretation of APB Opinion No. 25, certain options issued under the 2003 stock option plan are treated as variable options. As a result, the Company recorded non-cash compensation expense of $153 and $1,079 for the three and six months ended June 30, 2003, respectively. | ||||
| Effective January 1, 2004, the Company adopted the fair value recognition provisions of SFAS No. 123. Under the modified prospective transition method selected by the Company as described in SFAS No. 148, compensation cost recognized for the three and six months ended June 30, 2004 is the same as that which would have been recognized had the fair value method of SFAS No. 123 been applied from its original effective date. | ||||
5
| Three Months | Six Months | |||||||||||||||
| Ended June 30, |
Ended June 30, |
|||||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
Net income (loss), as reported |
$ | (7,232 | ) | $ | 16,244 | $ | (66,802 | ) | $ | 18,206 | ||||||
Add: Stock-based employee
compensation expense
included in reported net
(loss) income, net of
related tax effects |
153 | 817 | 1,079 | 1,663 | ||||||||||||
Less: Total stock-based
employee compensation
expense determined under
fair value based method for
all awards, net of related
tax effects |
851 | 817 | 14,256 | 1,663 | ||||||||||||
Pro forma net (loss) income |
$ | (7,930 | ) | $ | 16,244 | $ | (79,979 | ) | $ | 18,206 | ||||||
| 2. | Inventories | |||
| The composition of inventories at June 30, 2004, is as follows: | ||||
Raw materials |
$ | 36,793 | ||
Work in process |
24,315 | |||
Finished goods. |
39,812 | |||
Total |
$ | 100,920 | ||
| 3. | Long-term Debt | |||
| The composition of long-term debt at June 30, 2004, is as follows: | ||||
Credit Agreement: |
||||
Term facilities |
$ | 242,401 | ||
Revolver |
| |||
Senior Subordinated Notes due 2011 |
200,000 | |||
Other debt and capital leases |
1,282 | |||
| 443,683 | ||||
Less: current maturities |
1,001 | |||
| $ | 442,682 | |||
| Credit Agreement | ||||
| On January 31, 2003, Group, as guarantor, and Viasystems, as borrower, entered into a senior credit facility (the 2003 Credit Agreement). The material terms of the 2003 Credit Agreement are as described below. | ||||
| The 2003 Credit Agreement provided for: (a) a $69,433 term loan facility (the Tranche A Term Loan); (b) a $378,468 term loan facility (the 2003 Tranche B Term Loan); and (c) a $51,289 revolving credit facility (the 2003 Revolving Loans), which includes a $15,000 letter of credit sub-facility. The Company used the proceeds from the Senior Subordinated Notes due 2011 to extinguish the Tranche A Term Loan and to pay down the 2003 Tranche B Term Loan to $242,401. The remaining principal becomes due and payable in 2008. | ||||
| Borrowings under the Companys 2003 Credit Agreement bear interest at floating rates, which vary according to the interest option the Company selects. Base rate term loans bear interest at the then effective base rate | ||||
6
| plus an applicable margin ranging from 3.75% to 4.25%. Eurocurrency term loans bear interest at the then effective euro currency base rate plus an applicable margin ranging from 4.75% to 5.25%. Revolving credit loans bear interest, at the Companys option, at the then effective base rate plus 3.50% or the then effective euro currency base rate plus 4.50%. For the five months ended June 30, 2003 and the six months ended June 30, 2004, the weighted average interest rate on outstanding borrowings under the 2003 Credit Agreement was 6.5%. |
| The Company pays a commitment fee equal to 0.5% on the undrawn portion of the commitments in respect of the 2003 Revolving Loans. |
| At June 30, 2004, the Company had $50,084 of available borrowing capacity under its revolving credit facility (with $13,795 of such $50,084 available for issuances of letters of credit). | ||||
| Senior Subordinated Notes due 2011 | ||||
| In December 2003, Viasystems completed an offering of $200,000 of 10 1/2% Senior Subordinated Notes due 2011 (the 2011 Notes). Viasystems filed a Registration Statement on Form S-4 (Registration No. 333-114467) with respect to the registered exchange of the 2011 Notes, which became effective on July 14, 2004 and commenced an exchange offer on July 16, 2004. The exchange offer closed on August 16, 2004. | ||||
| Interest on the 2011 Notes is due semiannually on January 15 and July 15. The Company may redeem the 2011 Notes at any time prior to January 15, 2008 at the redemption price of 100% plus a make-whole premium (as defined). In the event of an Initial Public Offering (as defined), 35% of the 2011 Notes may be redeemed at any time prior to January 15, 2007 at the redemption price of 110.5%, plus accrued and unpaid interest, if any, to the redemption date. In the event of a Change in Control (as defined), the Company is required to make an offer to purchase the 2011 Notes at a redemption price of 101%, plus accrued and unpaid interest. | ||||
| Department of Trade and Industry Notes | ||||
| In conjunction with the Companys pre-packaged plan of reorganization approved by the Bankruptcy Court, a £12 million (approximately $18.0 million) loan guaranteed by the Company was cancelled and in exchange the Department of Trade and Industry (the DTI) received a note (the DTI Note) in an amount equal to £9.0 million. Interest on the DTI Note is payable semi-annually in cash on a current basis at an annual interest rate of three percent for periods up to September 30, 2008 and at an annual interest rate equal to the Bank of England Base Rate plus two percent for periods thereafter. Principal on the DTI Note is payable from December 31, 2008 through December 31, 2010 (provided all amounts due and owing under the 2003 Credit Agreement are not paid in full prior to October 1, 2008); provided, however, proceeds received by the DTI pursuant to the liquidation of Viasystems Tyneside Limited (VTL) will reduce the outstanding principal under the DTI Note. The outstanding balance of the DTI Note was $12.5 million at December 31, 2003. In May 2004, the DTI Note was discharged in full as a result of proceeds received by the DTI from the liquidation of VTL, resulting in a gain of $9,798. | ||||
7
| 4. | Guarantor Subsidiaries | |||
| The 2011 Notes are fully and unconditionally (as well as jointly and severally) guaranteed on an unsecured, senior subordinated basis by each subsidiary of Viasystems other than its foreign subsidiaries. Each of the guarantor subsidiaries and non-guarantor subsidiaries is wholly-owned by Viasystems. | ||||
| The following condensed consolidating financial information of Viasystems includes the accounts of Viasystems, the combined accounts of the guarantor subsidiaries and the combined accounts of the non-guarantor subsidiaries. Given the size of the non-guarantor subsidiaries relative to Viasystems on a consolidated basis, separate financial statements of the respective guarantor subsidiaries are not presented because management has determined that such information is not material in assessing the guarantor subsidiaries. | ||||
| Balance Sheet as of December 31, 2003 | ||||
| Total | Total Non- | Viasystems, Inc. | ||||||||||||||||||
| Viasystems, Inc. |
Guarantor |
Guarantor |
Eliminations |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash |
$ | 993 | $ | 38,236 | $ | 23,447 | $ | | $ | 62,676 | ||||||||||
Accounts receivables |
| 54,967 | 80,411 | | 135,378 | |||||||||||||||
Inventory |
| 27,279 | 60,465 | | 87,744 | |||||||||||||||
Other current assets |
446 | 12,174 | 25,673 | | 38,293 | |||||||||||||||
Total current assets |
1,439 | 132,656 | 189,996 | | 324,091 | |||||||||||||||
Property, plant and equipment |
| 12,358 | 207,407 | | 219,765 | |||||||||||||||
Investment in subsidiary |
341,638 | (340,934 | ) | | (704 | ) | | |||||||||||||
Other assets |
(34,320 | ) | 89,965 | 158,057 | | 213,702 | ||||||||||||||
Total assets |
$ | 308,757 | $ | (105,955 | ) | $ | 555,460 | $ | (704 | ) | $ | 757,558 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
||||||||||||||||||||
Current maturities of long-term debt |
$ | | $ | 172 | $ | 771 | $ | | $ | 943 | ||||||||||
Accounts payable |
| 33,085 | 108,457 | | 141,542 | |||||||||||||||
Accrued and other liabilities |
5,314 | 38,763 | 25,667 | | 69,744 | |||||||||||||||
Total current liabilities |
5,314 | 72,020 | 134,895 | | 212,229 | |||||||||||||||
Long-term debt |
454,927 | 373 | | | 455,300 | |||||||||||||||
Other non-current liabilities |
(4,215 | ) | 6,374 | 24,629 | | 26,788 | ||||||||||||||
Intercompany (receivable)/payable |
(203,622 | ) | (541,907 | ) | 743,067 | | (2,462 | ) | ||||||||||||
Total liabilities |
252,404 | (463,140 | ) | 902,591 | | 691,855 | ||||||||||||||
Total paid in capital and accumulated earnings (deficit) |
70,264 | 341,638 | (340,934 | ) | (704 | ) | 70,264 | |||||||||||||
Accumulated other comprehensive income (loss) |
(13,911 | ) | 15,547 | (6,197 | ) | | (4,561 | ) | ||||||||||||
Total liabilities and stockholders equity (deficit) |
$ | 308,757 | $ | (105,955 | ) | $ | 555,460 | $ | (704 | ) | $ | 757,558 | ||||||||
| Balance Sheet as of June 30, 2004 | ||||||||||||||||||||
| Total | Total Non- | Viasystems, Inc. | ||||||||||||||||||
| Viasystems, Inc. |
Guarantor |
Guarantor |
Eliminations |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash |
$ | 65 | $ | 28,187 | $ | 26,675 | $ | | $ | 54,927 | ||||||||||
Accounts receivables |
| 54,051 | 103,699 | | 157,750 | |||||||||||||||
Inventory |
| 35,276 | 65,644 | | 100,920 | |||||||||||||||
Other current assets |
1,111 | 11,804 | 24,976 | | 37,891 | |||||||||||||||
Total current assets |
1,176 | 129,318 | 220,994 | | 351,488 | |||||||||||||||
Property, plant and equipment |
| 11,965 | 206,091 | | 218,056 | |||||||||||||||
Investment in subsidiary |
364,174 | (340,509 | ) | | (23,665 | ) | | |||||||||||||
Other assets |
(47,875 | ) | 88,876 | 163,769 | | 204,770 | ||||||||||||||
Total assets |
$ | 317,475 | $ | (110,350 | ) | $ | 590,854 | $ | (23,665 | ) | $ | 774,314 | ||||||||
Current maturities of long-term debt |
$ | | $ | 179 | $ | 822 | $ | | $ | 1,001 | ||||||||||
Accounts payable |
| 32,986 | 112,010 | | 144,996 | |||||||||||||||
Accrued and other liabilities |
17,276 | 40,773 | 18,158 | | 76,207 | |||||||||||||||
Total current liabilities |
17,276 | 73,938 | 130,990 | | 222,204 | |||||||||||||||
Long-term debt |
442,405 | 277 | | | 442,682 | |||||||||||||||
Other non-current liabilities |
(3,550 | ) | 6,775 | 24,281 | | 27,506 | ||||||||||||||
Intercompany (receivable)/ payable |
(216,351 | ) | (569,497 | ) | 782,962 | | (2,886 | ) | ||||||||||||
Total liabilities |
239,780 | (488,507 | ) | 938,233 | | 689,506 | ||||||||||||||
Total paid in capital and accumulated earnings (deficit) |
91,980 | 364,174 | (340,509 | ) | (23,665 | ) | 91,980 | |||||||||||||
Accumulated other comprehensive income (loss) |
(14,285 | ) | 13,983 | (6,870 | ) | | (7,172 | ) | ||||||||||||