UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. | |
| For the quarterly period ended June 27, 2004. | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. | |
| For the transition period from to |
Commission file number
NETGEAR, Inc.
| Delaware | 77-0419172 | |
| (State or other jurisdiction of | (IRS Employer | |
| incorporation or organization) | Identification No.) | |
| 4500 Great America Parkway, | 95054 | |
| Santa Clara, California | (Zip Code) | |
| (Address of principal executive offices) |
(408) 907-8000
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes o No x
The number of outstanding shares of the registrants Common Stock, $0.001 par value, was 30,642,020 as of August 6, 2004.
TABLE OF CONTENTS
2
PART I: FINANCIAL INFORMATION
Item 1. Financial Statements
NETGEAR, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
| June 27, | December 31, | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 98,923 | $ | 61,215 | ||||
Short-term investments |
12,303 | 12,390 | ||||||
Accounts receivable, net |
67,451 | 74,866 | ||||||
Inventories |
44,156 | 39,266 | ||||||
Deferred income taxes |
9,056 | 9,056 | ||||||
Prepaid expenses and other current assets |
3,871 | 4,169 | ||||||
Total current assets |
235,760 | 200,962 | ||||||
Property and equipment, net |
3,338 | 3,626 | ||||||
Goodwill, net |
558 | 558 | ||||||
Total assets |
$ | 239,656 | $ | 205,146 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 21,062 | $ | 24,480 | ||||
Payable to related parties |
8,492 | 6,412 | ||||||
Accrued employee compensation |
6,489 | 3,871 | ||||||
Other accrued liabilities |
41,156 | 31,299 | ||||||
Deferred revenue |
3,420 | 2,380 | ||||||
Income taxes payable |
| 1,765 | ||||||
Total current liabilities |
80,619 | 70,207 | ||||||
Commitments (Note 9.) |
||||||||
Stockholders equity: |
||||||||
Common stock |
30 | 28 | ||||||
Additional paid-in capital |
178,426 | 164,459 | ||||||
Deferred stock-based compensation |
(3,126 | ) | (4,248 | ) | ||||
Cumulative other comprehensive income |
(5 | ) | 13 | |||||
Accumulated deficit |
(16,288 | ) | (25,313 | ) | ||||
Total stockholders equity |
159,037 | 134,939 | ||||||
Total liabilities and stockholders equity |
$ | 239,656 | $ | 205,146 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
NETGEAR INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended |
Six Months Ended |
|||||||||||||||
| June 27, | June 29, | June 27, | June 29, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net revenue |
$ | 88,372 | $ | 69,003 | $ | 176,797 | $ | 136,709 | ||||||||
Cost of revenue: |
||||||||||||||||
Cost of revenue |
59,975 | 49,889 | 120,874 | 99,135 | ||||||||||||
Amortization of deferred stock-based compensation |
40 | 42 | 82 | 31 | ||||||||||||
Total cost of revenue |
60,015 | 49,931 | 120,956 | 99,166 | ||||||||||||
Gross profit |
28,357 | 19,072 | 55,841 | 37,543 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
2,277 | 1,882 | 4,620 | 3,898 | ||||||||||||
Sales and marketing |
15,048 | 11,706 | 29,816 | 22,667 | ||||||||||||
General and administrative |
3,213 | 1,779 | 6,395 | 3,681 | ||||||||||||
Amortization of deferred stock-based compensation: |
||||||||||||||||
Research and development |
119 | 103 | 237 | 199 | ||||||||||||
Sales and marketing |
189 | 179 | 377 | 288 | ||||||||||||
General and administrative |
97 | 98 | 194 | 249 | ||||||||||||
Total operating expenses |
20,943 | 15,747 | 41,639 | 30,982 | ||||||||||||
Income from operations |
7,414 | 3,325 | 14,202 | 6,561 | ||||||||||||
Interest income |
321 | 25 | 544 | 53 | ||||||||||||
Interest expense |
| (370 | ) | | (731 | ) | ||||||||||
Other income, net |
206 | 128 | 103 | 50 | ||||||||||||
Income before income taxes |
7,941 | 3,108 | 14,849 | 5,933 | ||||||||||||
Provision for (benefit from ) income taxes |
3,066 | (8,395 | ) | 5,824 | (7,182 | ) | ||||||||||
Net income |
$ | 4,875 | $ | 11,503 | $ | 9,025 | $ | 13,115 | ||||||||
Net income per share: |
||||||||||||||||
Basic |
$ | 0.16 | $ | 0.57 | $ | 0.30 | $ | 0.65 | ||||||||
Diluted |
$ | 0.15 | $ | 0.48 | $ | 0.28 | $ | 0.55 | ||||||||
Weighted average shares outstanding for net income
per share calculation: |
||||||||||||||||
Basic |
30,367 | 20,230 | 29,951 | 20,230 | ||||||||||||
Diluted |
32,238 | 23,945 | 32,348 | 23,997 | ||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
NETGEAR, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six Months Ended |
||||||||
| June 27, | June 29, | |||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 9,025 | $ | 13,115 | ||||
Adjustments to reconcile net income to net cash provided
by operating activities: |
||||||||
Depreciation and amortization |
1,198 | 900 | ||||||
Amortization of deferred stock-based compensation |
890 | 767 | ||||||
Deferred income taxes |
| (9,772 | ) | |||||
Accretion of note payable to Nortel Networks |
| 729 | ||||||
Tax benefit from exercise of options |
5,729 | | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
7,415 | (9,836 | ) | |||||
Inventories |
(4,890 | ) | (15,462 | ) | ||||
Prepaid expenses and other current assets |
298 | (1,125 | ) | |||||
Accounts payable |
(3,418 | ) | 19,763 | |||||
Payable to related parties |
2,080 | 2,818 | ||||||
Accrued employee compensation |
2,618 | (902 | ) | |||||
Other accrued liabilities |
9,857 | (2,471 | ) | |||||
Deferred revenue |
1,040 | (3,891 | ) | |||||
Income taxes payable |
(1,765 | ) | 237 | |||||
Net cash provided by (used in) operating activities |
30,077 | (5,130 | ) | |||||
Cash flows from investing activities: |
||||||||
Proceeds from sale of short-term investments |
69 | | ||||||
Purchase of property and equipment |
(910 | ) | (1,373 | ) | ||||
Net cash used in investing activities |
(841 | ) | (1,373 | ) | ||||
Cash flows from financing activities: |
||||||||
Borrowings under line of credit |
| 8,000 | ||||||
Proceeds from exercise of options |
8,472 | 12 | ||||||
Repurchase of Preferred Stock |
| (13 | ) | |||||
Net cash provided by financing activities |
8,472 | 7,999 | ||||||
Net increase in cash and cash equivalents |
37,708 | 1,496 | ||||||
Cash and cash equivalents, at beginning of period |
61,215 | 19,880 | ||||||
Cash and cash equivalents, at end of period |
$ | 98,923 | $ | 21,376 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
NETGEAR, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization and Basis of Presentation
NETGEAR, Inc. was incorporated in Delaware in January 1996. NETGEAR, Inc. together with its subsidiaries (collectively, NETGEAR or the Company) designs, develops and markets networking products that address the specific needs of small businesses and homes, enabling customers to share Internet access, peripherals, files and digital content and applications among multiple personal computers. The Companys products include Ethernet networking products, broadband products, and wireless networking products that are sold through distributors, traditional retailers, on-line retailers, direct marketing resellers, or DMRs, value added resellers, or VARs, and broadband service providers.
The accompanying unaudited condensed consolidated financial statements include the accounts of NETGEAR, Inc., and its wholly owned subsidiaries. They have been prepared in accordance with established guidelines for interim financial reporting and with the instructions of Form 10-Q and Article 10 of regulation S-X. All significant intercompany balances and transactions have been eliminated in consolidation. The balance sheet at December 31, 2003 has been derived from audited financial statements at such date. In the opinion of management, the consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) to fairly state the Companys financial position, results of operations and cash flows for the periods indicated. These unaudited condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003.
The Companys fiscal year begins on January 1 of the year stated and ends on December 31 of the same year. The Company reports its interim results on a fiscal quarter basis rather than on a calendar quarter basis. Under the fiscal quarter basis, each of the first three fiscal quarters ends on the Sunday closest to the calendar quarter end, with the fourth quarter ending on December 31.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates and operating results for the three and six months ended June 27, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004.
The Companys significant accounting policies are disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2003. The Companys significant accounting policies have not materially changed during the six months ended June 27, 2004.
2. Recent Accounting Pronouncements
At its March 2004 meeting, the Emerging Issues Task Force (EITF) reached a consensus on recognition and measurement guidance previously discussed under EITF 03-01, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. The consensus clarifies the meaning of other-than-temporary impairment and its application to investments classified as either available-for-sale or held-to-maturity pursuant to Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities, and investments accounted for under the cost method or the equity method. The recognition and measurement guidance for which the consensus was reached in the March 2004 meeting is to be applied to other-than-temporary impairment evaluations in reporting periods beginning after June 15, 2004. The Company does not believe that this consensus on the recognition and measurement guidance will have an impact on its consolidated financial position or results of operations.
6
On March 31, 2004, the Financial Accounting Standards Board (FASB) issued a proposed statement, Share-Based Payment, an amendment of FASB Statements No. 123 and 95, that addresses the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for either equity instruments of the enterprise or liabilities that are based on the fair value of the enterprises equity instruments or that may be settled by the issuance of such equity instruments. The proposed statement would eliminate the ability to account for share-based compensation transactions using the intrinsic value method as prescribed by Accounting Principles Board, (APB), Opinion No. 25, Accounting for Stock Issued to Employees, and generally would require that such transactions be accounted for using a fair-value-based method and recognized as expenses in our consolidated statements of operations. The proposed standard would require that the modified prospective method be used, which requires that the fair value of new awards granted from the beginning of the year of adoption (plus unvested awards at the date of adoption) be expensed over the vesting period. In addition, the proposed statement encourages the use of the binomial approach to value stock options, which differs from the Black-Scholes option pricing model that we currently use in the footnotes to our consolidated financial statements. The recommended effective date of the proposed standard for public companies is currently for fiscal years beginning after December 15, 2004.
Should this proposed statement be finalized in its current form, it will have a significant impact on our consolidated statements of operations as we will be required to expense the fair value of our stock option grants and stock purchases under our employee stock purchase plan rather than disclose the impact on our consolidated net income within our footnotes, as is our current practice. In addition, the proposed standard may have a significant impact on our consolidated cash flows from operations as, under this proposed standard, we will be required to reclassify a portion of our tax benefit on the exercise of employee stock options from cash flows from operating activities to cash flows from financing activities. Any reclassification of future cash flow statements would be limited to the amount, if any, by which our actual tax benefit on the exercise of employee stock options, determined on an individual employee basis, exceeds the tax benefit that we would have received based on the employee gains determined under the binomial method and recorded as expenses within our income statement. In addition, there are a number of implementation questions that are not fully resolved by the proposed statement. As a result, there may be additional changes reflected in our financial statements upon issuance of the final standard.
3. Stock-based Compensation
Pursuant to SFAS No. 123, Accounting for Stock-Based Compensation, the Company accounts for employee stock options under APB Opinion No. 25, Accounting for Stock Issued to Employees, and follows the disclosure-only provisions of SFAS No. 123 and SFAS No. 148. Under APB Opinion No. 25, compensation expense is based on the difference, if any, on the date of the grant, between the fair value of the Companys common stock and the exercise price of options to purchase that stock. For purposes of estimating the compensation cost of the Companys option grants in accordance with SFAS No. 123, the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Had compensation cost for the Companys stock-based compensation plan been determined based on the fair value at the grant dates for the awards under a method prescribed by SFAS No. 123, the Companys net income would have been changed to the adjusted amounts indicated (in thousands, except per share data):
| Three Months Ended |
Six Months Ended |
|||||||||||||||
| June 27, | June 29, | June 27, | June 29, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income, as reported |
$ | 4,875 | $ | 11,503 | $ | 9,025 | $ | 13,115 | ||||||||
Add: |
||||||||||||||||
Employee stock-based compensation included in reported net income |
445 | 422 | 890 | 767 | ||||||||||||
Less: |
||||||||||||||||
Total employee stock-based compensation determined under fair
value method |
(1,056 | ) | (1,361 | ) | (2,156 | ) | (2,739 | ) | ||||||||
Adjusted net income |
$ | 4,264 | $ | 10,564 | $ | 7,759 | $ | 11,143 | ||||||||
Basic net income per share: |
||||||||||||||||
As reported |
$ | 0.16 | $ | 0.57 | $ | 0.30 | $ | 0.65 | ||||||||
Pro forma |
$ | 0.14 | $ | 0.52 | $ | 0.26 | $ | 0.55 | ||||||||
Diluted net income per share: |
||||||||||||||||
As reported |
$ | 0.15 | $ | 0.48 | $ | 0.28 | $ | 0.55 | ||||||||
Pro forma |
$ | 0.13 | $ | 0.44 | $ | 0.24 | $ | 0.46 | ||||||||
7
4. Product Warranties
The Company provides for future warranty obligations upon product delivery based on the number of installed units, historical experience and the Companys judgment regarding anticipated rates of warranty claims. Changes in the Companys warranty liability, which is included as a component of Other accrued liabilities in the condensed consolidated balance sheets, are as follows (in thousands):
| Six Months | Six Months | |||||||
| Ended | Ended | |||||||
| June 27, | June 29, | |||||||
| 2004 |
2003 |
|||||||
Balance as of beginning of the period |
$ | 11,959 | $ | 8,941 | ||||
Provision for warranty liability for sales made during the period |
7,028 | 5,917 | ||||||
Settlements made during the period |
(9,199 | ) | (6,088 | ) | ||||
Balance at end of period |
$ | 9,788 | $ | 8,770 | ||||
5. Shipping and Handling Fees and Costs
The Company includes shipping and handling fees billed to customers in net revenue. Shipping and handling costs associated with inbound freight are included in cost of revenue. Shipping and handling costs associated with outbound freight are included in sales and marketing expenses and totaled $1.6 million for the three months ended June 27, 2004, $989,000 for the three months ended June 29, 2003, $3.2 million for the six months ended June 27, 2004, and $1.7 million for the six months ended June 29, 2003.
6. Balance Sheet Components
Accounts receivable, net:
| June 27, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Gross accounts receivable |
$ | 77,389 | $ | 83,639 | ||||
Less: Allowance for doubtful accounts |
(1,278 | ) | (1,322 | ) | ||||
Allowance for sales returns |
(4,668 | ) | (4,845 | ) | ||||
Allowance for price protection |
(3,992 | ) | (2,606 | ) | ||||
Total allowances |
(9,938 | ) | (8,773 | ) | ||||
Accounts receivable, net |
$ | 67,451 | $ | 74,866 | ||||
Inventories:
| June 27, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Finished goods |
$ | 44,156 | $ | 39,266 | ||||
Other accrued liabilities:
| June 27, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Sales and marketing programs |
$ | 23,303 | $ | 14,207 | ||||
Warranty obligation |
9,788 | 11,959 | ||||||
Outsourced engineering costs |
1,533 | 1,604 | ||||||
Freight |
1,923 | 937 | ||||||
Other |
4,609 | 2,592 | ||||||
| $ | 41,156 | $ | 31,299 | |||||
8
7. Net Income Per Common Share
Immediately prior to the effective date of the Companys initial public offering on July 30, 2003, the Companys outstanding Preferred Stock was automatically converted into 20,228,480 shares of common stock. Prior to July 30, 2003, the holders of Series A, B and C Preferred Stock were entitled to participate in all dividends paid on common stock, as and when declared by the Board of Directors, on an as-if converted basis. In accordance with EITF Topic D-95, Effect of Participating Convertible Securities on the Computation of Basic Earnings per Share, the Company has included the impact of Preferred Stock in the computation of basic earnings per share using the two class method. Under this method, an earnings allocation formula is used to determine the amount of net income to be allocated to each class of stock (the two classes being common stock and Preferred Stock). Basic net income is calculated by dividing the amount of net income that is apportioned to common stock by the weighted average number of shares of common stock outstanding during the period. In fiscal periods when there were no shares of common stock outstanding, basic net income per share is presented as there were potential common shares outstanding during the period. This per share data is based on the net income which would be attributable to one share of common stock during each period, after apportioning the net income to reflect the participation rights of the holders of Preferred Stock. Diluted net income per share is computed using the if-converted method for the Preferred Stock, if dilutive.
Net income per share applicable to each class of stock (common stock and Preferred Stock) is as follows (in thousands, except per share data):
| Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||
| June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||||||||||||||
| Common | Common | Preferred | Common | Common | Preferred | |||||||||||||||||||
| Basic net income per
share: |
Stock |
Stock |
Stock |
Stock |
Stock |
Stock |
||||||||||||||||||
Apportioned net income |
$ | 4,875 | $ | 1 | $ | 11,502 | $ | 9,025 | $ | 0 | $ | 13,115 | ||||||||||||
Total numerator for basic
net income per share |
$ | 4,875 | $ | 1 | $ | 11,502 | $ | 9,025 | $ | 0 | $ | 13,115 | ||||||||||||
Weighted average basic
shares outstanding |
30,367 | 1 | 20,229 | 29,951 | 1 | 20,229 | ||||||||||||||||||
Basic net income per share |
$ | 0.16 | $ | 0.57 | $ | 0.57 | $ | 0.30 | $ | 0.65 | $ | 0.65 | ||||||||||||
| Note: The Company had outstanding common stock during the six months ended June 29, 2003, but because of rounding, the apportioned net income and total numerator for basic net income per share are recorded at zero. |
9
| Three Months Ended |
Six Months Ended |
|||||||||||||||
| June 27, 2004 | June 29, 2003 | June 27, 2004 | June 29, 2003 | |||||||||||||
| Common | Common | Common | Common | |||||||||||||
| Diluted net income per
share: |
Stock |
Stock |
Stock |
Stock |
||||||||||||
Net income |
$ | 4,875 | $ | 11,503 | $ | 9,025 | $ | 13,115 | ||||||||
Total numerator for
diluted net income per
share |
$ | 4,875 | $ | 11,503 | $ | 9,025 | $ | 13,115 | ||||||||
Weighted average shares
outstanding: |
||||||||||||||||
Basic |
30,367 | 1 | 29,951 | 1 | ||||||||||||
Conversion of
preferred stock |
| 20,229 | | 20,229 | ||||||||||||
Options and warrants |
1,871 | 3,715 | 2,397 | 3,767 | ||||||||||||
Total diluted |
32,238 | 23,945 | 32,348 | 23,997 | ||||||||||||
Diluted net income per share |
$ | 0.15 | $ | 0.48 | $ | 0.28 | $ | 0.55 | ||||||||
Anti-dilutive common stock options and warrants amounting to 487,545, none, 336,014 and none were excluded from the weighted average shares outstanding from the diluted per share calculation for the three months ended June 27, 2004, the three months ended June 29, 2003, the six months ended June 27, 2004 and the six months ended June 29, 2003, respectively.
8. Segment Information, Operations by Geographic Area and Significant Customers
Operating segments are components of an enterprise about which separate financial information is available and is regularly evaluated by management, namely the chief operating decision maker of an organization, in order to determine operating and resource allocation decisions. The Company primarily operates in one business segment, which is the development, marketing and sale of networking products for the small business and home markets. NETGEARs headquarters and most of its operations are located in the United States. The Company also conducts sales, marketing and customer service activities through sales offices in Europe, the Middle-East and Africa, or EMEA, and Asia Pacific. Geographic revenue information is based on the location of the reseller or distributor. Long-lived assets, primarily fixed assets, are reported below based on the location of the asset.
Net revenue consists of (in thousands):
| Three Months Ended |
Six Months Ended |
|||||||||||||||
| June 27, | June 29, | June 27, | June 29, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
North America |
$ | 46,483 | $ | 42,818 | $ | 94,852 | $ | 79,479 | ||||||||