UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
|
(Mark One)
|
||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended June 30, 2004 | ||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
Commission file number: 0-20558
McAfee, Inc.
|
Delaware
|
77-0316593 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
|
|
3965 Freedom Circle
Santa Clara, California (Address of principal executive offices) |
95054 (Zip Code) |
|
Registrants telephone number, including area code:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
As of July 30, 2004, 156,219,258 shares of the registrants common stock, $0.01 par value, were outstanding.
THIS DOCUMENT CONTAINS 71 PAGES.
MCAFEE, INC.
FORM 10-Q
CONTENTS
1
MCAFEE, INC. AND SUBSIDIARIES
| June 30, | December 31, | |||||||||
| 2004 | 2003 | |||||||||
| (In thousands, except | ||||||||||
| share and per share data) | ||||||||||
| (Unaudited) | ||||||||||
| ASSETS | ||||||||||
|
Current assets:
|
||||||||||
|
Cash and cash equivalents
|
$ | 355,518 | $ | 333,651 | ||||||
|
Short-term marketable securities
|
183,105 | 174,499 | ||||||||
|
Accounts receivable, net
|
115,985 | 170,218 | ||||||||
|
Prepaid expenses, income taxes and other current
assets
|
110,749 | 97,616 | ||||||||
|
Deferred taxes
|
182,857 | 160,550 | ||||||||
|
Assets held for sale
|
| 24,719 | ||||||||
|
Total current assets
|
948,214 | 961,253 | ||||||||
|
Long-term marketable securities
|
330,607 | 258,107 | ||||||||
|
Restricted cash
|
20,749 | 20,547 | ||||||||
|
Property and equipment, net
|
106,238 | 111,672 | ||||||||
|
Deferred taxes
|
164,767 | 199,196 | ||||||||
|
Intangible assets, net
|
92,205 | 105,952 | ||||||||
|
Goodwill
|
441,352 | 443,593 | ||||||||
|
Other assets
|
6,346 | 20,178 | ||||||||
|
Total assets
|
$ | 2,110,478 | $ | 2,120,498 | ||||||
| LIABILITIES | ||||||||||
|
Current liabilities:
|
||||||||||
|
Accounts payable
|
$ | 22,072 | $ | 32,099 | ||||||
|
Accrued liabilities
|
126,415 | 147,281 | ||||||||
|
Deferred revenue
|
434,488 | 342,795 | ||||||||
|
Current portion of convertible debt
|
339,079 | | ||||||||
|
Liabilities related to assets held for sale
|
| 23,310 | ||||||||
|
Total current liabilities
|
922,054 | 545,485 | ||||||||
|
Deferred revenue, less current portion
|
102,077 | 116,762 | ||||||||
|
Convertible debt
|
| 347,397 | ||||||||
|
Other long term liabilities
|
240,649 | 222,765 | ||||||||
|
Total liabilities
|
1,264,780 | 1,232,409 | ||||||||
|
Commitments and contingencies (Notes 11 and
12)
|
||||||||||
| STOCKHOLDERS EQUITY | ||||||||||
|
Preferred stock, $0.01 par value:
|
||||||||||
|
Authorized: 5,000,000 shares; Issued and
outstanding: none
|
| | ||||||||
|
Common stock, $0.01 par value:
|
||||||||||
|
Authorized: 300,000,000 shares; Issued:
164,698,647 shares and 162,071,798 shares at
June 30, 2004 and December 31, 2003, respectively;
|
||||||||||
|
Outstanding: 155,685,447 shares and
161,721,798 shares at June 30, 2004 and
December 31, 2003, respectively
|
1,647 | 1,621 | ||||||||
|
Additional paid-in capital
|
1,125,479 | 1,087,625 | ||||||||
|
Deferred stock-based compensation
|
(320 | ) | (598 | ) | ||||||
|
Accumulated other comprehensive loss
|
30,573 | 34,027 | ||||||||
|
Accumulated deficit
|
(161,709 | ) | (229,879 | ) | ||||||
|
Treasury stock, at cost: 9,013,200 shares
and 350,000 shares at June 30, 2004 and
December 31, 2003, respectively
|
(149,972 | ) | (4,707 | ) | ||||||
|
Total stockholders equity
|
845,698 | 888,089 | ||||||||
|
Total liabilities and stockholders equity
|
$ | 2,110,478 | $ | 2,120,498 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
MCAFEE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
| Three Months Ended | Six Months Ended | |||||||||||||||||
| June 30, | June 30, | |||||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| (As Restated, | (As Restated, | |||||||||||||||||
| See Note 13) | See Note 13) | |||||||||||||||||
|
Net revenue:
|
||||||||||||||||||
|
Product
|
$ | 80,007 | $ | 119,204 | $ | 163,738 | $ | 246,510 | ||||||||||
|
Services and support
|
145,671 | 97,821 | 281,018 | 189,829 | ||||||||||||||
|
Total net revenue
|
225,678 | 217,025 | 444,756 | 436,339 | ||||||||||||||
|
Cost of net revenue:
|
||||||||||||||||||
|
Product
|
24,496 | 20,365 | 47,448 | 39,055 | ||||||||||||||
|
Services and support
|
9,792 | 13,002 | 20,639 | 26,232 | ||||||||||||||
|
Amortization of purchased technology
|
3,276 | 2,776 | 6,669 | 4,517 | ||||||||||||||
|
Total cost of net revenue
|
37,564 | 36,143 | 74,756 | 69,804 | ||||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||||
|
Research and development(1)
|
44,346 | 45,965 | 89,725 | 92,395 | ||||||||||||||
|
Marketing and sales(2)
|
96,114 | 87,045 | 189,072 | 175,986 | ||||||||||||||
|
General and administrative(3)
|
35,722 | 29,780 | 62,436 | 57,988 | ||||||||||||||
|
(Gain) loss on sale of assets and technology
|
274 | (904 | ) | (45,404 | ) | (941 | ) | |||||||||||
|
Provision for (recovery from) doubtful accounts,
net
|
149 | (64 | ) | 674 | (387 | ) | ||||||||||||
|
Reimbursement related to litigation settlement
|
(5,890 | ) | | (24,991 | ) | | ||||||||||||
|
Amortization of intangibles
|
3,516 | 3,721 | 7,089 | 8,732 | ||||||||||||||
|
Restructuring charge
|
682 | 6,826 | 2,872 | 22,607 | ||||||||||||||
|
In-process research and development
|
| 6,600 | | 6,600 | ||||||||||||||
|
Total operating costs
|
174,913 | 178,969 | 281,473 | 362,980 | ||||||||||||||
|
Income from operations
|
13,201 | 1,913 | 88,527 | 3,555 | ||||||||||||||
|
Interest and other income
|
4,224 | 2,660 | 8,575 | 7,208 | ||||||||||||||
|
Interest and other expenses
|
(2,137 | ) | (2,034 | ) | (2,878 | ) | (5,205 | ) | ||||||||||
|
Loss on repurchase of zero coupon convertible
debentures
|
| (136 | ) | | (2,727 | ) | ||||||||||||
|
Gain (loss) on sale of marketable securities
|
(1,319 | ) | 500 | (831 | ) | 1,548 | ||||||||||||
|
Income before provision for income taxes and
cumulative effect of change in accounting principle
|
13,969 | 2,903 | 93,393 | 4,379 | ||||||||||||||
|
Provision for income taxes
|
3,769 | 412 | 25,223 | 556 | ||||||||||||||
|
Income before cumulative effect of change in
accounting principle
|
10,200 | 2,491 | 68,170 | 3,823 | ||||||||||||||
|
Cumulative effect of change in accounting
principle, net of tax
|
| | | 11,142 | ||||||||||||||
|
Net income
|
$ | 10,200 | $ | 2,491 | $ | 68,170 | $ | 14,965 | ||||||||||
|
Other comprehensive income:
|
||||||||||||||||||
|
Unrealized loss on marketable securities, net
|
$ | (2,373 | ) | $ | (77 | ) | $ | (2,123 | ) | $ | (766 | ) | ||||||
|
Foreign currency translation gain (loss)
|
(2,307 | ) | 8,026 | (1,333 | ) | 10,485 | ||||||||||||
|
Comprehensive income
|
$ | 5,520 | $ | 10,440 | $ | 64,714 | $ | 24,684 | ||||||||||
|
Basic income per share:
|
||||||||||||||||||
|
Income before cumulative effect of change in
accounting principle
|
$ | 0.06 | $ | 0.02 | $ | 0.42 | $ | 0.02 | ||||||||||
|
Cumulative effect of change in accounting
principle, net of taxes
|
| | | 0.07 | ||||||||||||||
|
Net income per share basic
|
$ | 0.06 | $ | 0.02 | $ | 0.42 | $ | 0.09 | ||||||||||
|
Shares used in per share calculation
basic
|
160,313 | 160,341 | 161,800 | 159,954 | ||||||||||||||
|
Diluted income per share:
|
||||||||||||||||||
|
Income before cumulative effect of change in
accounting principle
|
$ | 0.06 | $ | 0.02 | $ | 0.40 | $ | 0.02 | ||||||||||
|
Cumulative effect of change in accounting
principle, net of taxes
|
| | | 0.07 | ||||||||||||||
|
Net income per share diluted
|
$ | 0.06 | $ | 0.02 | $ | 0.40 | $ | 0.09 | ||||||||||
|
Shares used in per share calculation
diluted
|
163,925 | 164,608 | 184,705 | 165,053 | ||||||||||||||
| (1) | Includes stock-based compensation charges of $258 and $576 for the three months ended June 30, 2004 and 2003, respectively, and $1,572 and $1,318 for the six months ended June 30, 2004 and 2003, respectively. |
| (2) | Includes stock-based compensation charges of $51 and $158 for the three months ended June 30, 2004 and 2003, respectively, and $687 and $414 for the six months ended June 30, 2004 and 2003, respectively. |
| (3) | Includes stock-based compensation charges of $131 and $225 for the three months ended June 30, 2004 and 2003, respectively, and $407 and $1,194 for the six months ended June 30, 2004 and 2003, respectively. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
MCAFEE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six Months Ended | ||||||||||||
| June 30, | ||||||||||||
| 2004 | 2003 | |||||||||||
| (In thousands) | ||||||||||||
| (Unaudited) | ||||||||||||
| (As Restated, | ||||||||||||
| see Note 13) | ||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 68,170 | $ | 14,965 | ||||||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||||||
|
Cumulative effect of change in accounting
principle
|
| (11,142 | ) | |||||||||
|
Depreciation and amortization
|
33,565 | 31,215 | ||||||||||
|
Acquired in-process research and development
|
| 6,600 | ||||||||||
|
Provision for (recovery from) doubtful accounts,
net
|
674 | (387 | ) | |||||||||
|
Non-cash interest expense on convertible notes
|
1,050 | 2,112 | ||||||||||
|
Premium amortization on marketable securities
|
&nb | |||||||||||