UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(MARK ONE)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004.
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
COMMISSION FILE NUMBER 0-19817.
STELLENT, INC.
MINNESOTA
|
41-1652566 | |||
| (STATE OR OTHER JURISDICTION OF | (I.R.S. EMPLOYER |
|||
| INCORPORATION OR ORGANIZATION) | IDENTIFICATION NO.) |
|||
7777 GOLDEN TRIANGLE DRIVE, EDEN PRAIRIE, MINNESOTA
|
55344-3736 | |
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE) | |
(952) 903-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934) Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. Common Stock, $.01 par value 26,720,530 shares as of August 4, 2004.
1
STELLENT, INC.
Form 10-Q
Index
2
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
STELLENT, INC.
| June 30, | March 31, | |||||||
| 2004 |
2004 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 37,899 | $ | 44,165 | ||||
Short-term marketable securities |
23,407 | 22,366 | ||||||
Trade accounts receivable, net |
23,379 | 19,165 | ||||||
Prepaid royalties, current portion |
1,475 | 1,851 | ||||||
Prepaid expenses and other current assets |
6,204 | 4,905 | ||||||
Total current assets |
92,364 | 92,452 | ||||||
Long-term marketable securities |
4,868 | 6,981 | ||||||
Property and equipment, net |
4,981 | 4,471 | ||||||
Prepaid royalties, net of current portion |
1,405 | 1,482 | ||||||
Goodwill |
66,676 | 14,780 | ||||||
Other acquired intangible assets, net |
7,763 | 2,230 | ||||||
Investments in and notes with other companies |
1,136 | 1,136 | ||||||
Other |
1,216 | 1,156 | ||||||
Total assets |
$ | 180,409 | $ | 124,688 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 3,391 | $ | 2,748 | ||||
Deferred revenues, current portion |
16,594 | 10,097 | ||||||
Commissions payable |
1,999 | 1,301 | ||||||
Accrued expenses and other |
8,958 | 5,786 | ||||||
Total current liabilities |
30,942 | 19,932 | ||||||
Deferred revenues, net of current portion |
| 51 | ||||||
Total liabilities |
30,942 | 19,983 | ||||||
Shareholders equity
Common stock |
267 | 223 | ||||||
Additional paid-in capital |
238,796 | 189,221 | ||||||
Unearned compensation |
(859 | ) | | |||||
Accumulated other comprehensive income |
513 | 676 | ||||||
Accumulated deficit |
(89,250 | ) | (85,415 | ) | ||||
Total shareholders equity |
149,467 | 104,705 | ||||||
Total liabilities and shareholders equity |
$ | 180,409 | $ | 124,688 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
STELLENT, INC.
| Three Months Ended | ||||||||
| June 30, | ||||||||
| 2004 |
2003 |
|||||||
Revenues: |
||||||||
Product licenses |
$ | 11,679 | $ | 9,845 | ||||
Services |
10,981 | 7,542 | ||||||
Total Revenues |
22,660 | 17,387 | ||||||
Cost of revenues: |
||||||||
Product licenses |
1,292 | 1,100 | ||||||
Amortization of capitalized software from acquisitions |
463 | 521 | ||||||
Services |
5,297 | 3,798 | ||||||
Total cost of revenues |
7,052 | 5,419 | ||||||
Gross profit |
15,608 | 11,968 | ||||||
Operating expenses: |
||||||||
Sales and marketing |
9,789 | 9,962 | ||||||
General and administrative |
2,524 | 2,324 | ||||||
Research and development |
3,798 | 3,175 | ||||||
Acquisition-related sales, marketing and other costs |
886 | | ||||||
Amortization of acquired intangible assets and unearned compensation |
179 | 1,652 | ||||||
Restructuring charges |
2,461 | 812 | ||||||
Total operating expenses |
19,637 | 17,925 | ||||||
Loss from operations |
(4,029 | ) | (5,957 | ) | ||||
Other: |
||||||||
Interest income, net |
194 | 292 | ||||||
Net loss |
$ | (3,835 | ) | $ | (5,665 | ) | ||
Net loss per common share Basic and diluted |
$ | (0.16 | ) | $ | (0.26 | ) | ||
Weighted average common shares outstanding Basic and diluted |
23,879 | 21,830 | ||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
STELLENT, INC.
| Three Months Ended | ||||||||
| June 30, | ||||||||
| 2004 |
2003 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (3,835 | ) | $ | (5,665 | ) | ||
Adjustments to reconcile net loss to cash used in operating activities: |
||||||||
Depreciation and amortization |
701 | 848 | ||||||
Amortization of acquired intangible assets and unearned
compensation |
642 | 2,173 | ||||||
Changes in operating assets and liabilities, net of amounts acquired: |
||||||||
Accounts receivable |
(1,418 | ) | (1,750 | ) | ||||
Prepaid expenses and other current assets |
(454 | ) | (383 | ) | ||||
Accounts payable and other liabilities |
280 | 100 | ||||||
Accrued liabilities |
1,130 | 971 | ||||||
Deferred revenues |
252 | (359 | ) | |||||
Commissions payable |
698 | 41 | ||||||
Net cash flows used in operating activities |
(2,004 | ) | (4,024 | ) | ||||
INVESTING ACTIVITIES: |
||||||||
Maturities (purchases) of marketable securities, net |
6,219 | (989 | ) | |||||
Purchases of property and equipment |
(442 | ) | (737 | ) | ||||
Business acquisition costs, net of cash acquired |
(10,115 | ) | | |||||
Net cash flows used in investing activities |
(4,338 | ) | (1,726 | ) | ||||
FINANCING ACTIVITIES: |
||||||||
Repurchase of common stock |
| (307 | ) | |||||
Proceeds from exercise of stock options and warrants |
239 | | ||||||
Net cash flows provided by (used in) financing activities |
239 | (307 | ) | |||||
Cumulative effect of foreign currency translation adjustment |
(163 | ) | 47 | |||||
Net decrease in cash |
(6,266 | ) | (6,010 | ) | ||||
Cash and equivalents, beginning of period |
44,165 | 37,439 | ||||||
Cash and equivalents, end of period |
$ | 37,899 | $ | 31,429 | ||||
Non-cash financing activity- issuance of common stock for business acquisition |
$ | 41,416 | $ | | ||||
Non-cash financing activity- assumption of stock option plan related
to business acquisition |
$ | 7,964 | $ | | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
STELLENT, INC.
Note 1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions for Quarterly Reports on Form 10-Q and instructions for Article 10 of Regulation S-X. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, have been recorded as necessary to present fairly Stellent, Inc.s (Stellent or the Company) consolidated financial position, results of operations and cash flows for the periods presented. These financial statements should be read in conjunction with the Companys audited consolidated financial statements included in the Companys Fiscal Year 2004 Annual Report on Form 10-K. The consolidated results of operations for the three month periods ended June 30, 2004 and 2003 are not necessarily indicative of the results that may be expected for any future period.
The condensed consolidated balance sheet at March 31, 2004 has been derived from audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Such disclosures are contained in the Companys Annual Report on Form 10-K.
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.
Revenue Recognition
Revenue consists principally of software license, support, consulting and training fees. The Company recognizes revenue in accordance with Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended by SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition with Respect to Certain Transactions, and Securities and Exchange Commission Staff Accounting Bulletin 101, Revenue Recognition in Financial Statements.
Product license revenue is recognized under SOP 97-2 when (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred, (iii) the fee is fixed or determinable, and (iv) collectibility is probable and supported and the arrangement does not require services that are essential to the functionality of the software.
Persuasive Evidence of an Arrangement Exists The Company determines that persuasive evidence of an arrangement exists with respect to a customer under, i) a signature license agreement, which is signed by both the customer and the Company or, ii) a purchase order, quote or binding letter-of-intent received from and signed by the customer, in which case the customer has either previously executed a signature license agreement with us or will receive a shrink-wrap license agreement with the software. The Company does not offer product return rights to end users or resellers.
Delivery has Occurred The Companys software may be either physically or electronically delivered to the customer. The Company determines that delivery has occurred upon shipment of the software pursuant to the billing terms of the arrangement or when the software is made available to the customer through electronic delivery. Customer acceptance generally occurs at delivery.
The Fee is Fixed or Determinable If at the outset of the customer arrangement, the Company determines that the arrangement fee is not fixed or determinable, revenue is typically recognized when the arrangement fee becomes due and payable. Fees due under an arrangement are generally deemed fixed and determinable if they are payable within twelve months.
Collectibility is Probable and Supported The Company determines whether collectibility is probable and supported on a case-by-case basis. The Company may generate a high percentage of our license revenue from our current customer base, for whom there is a history of successful collection. The Company assesses the probability of collection from new customers based upon the number of years the customer has been in business and a credit review process, which evaluates the customers financial position and ultimately their ability to pay. If the Company is unable to determine from the outset of an arrangement that collectibility is probable based upon the Companys review process, revenue is recognized as payments are received.
With regard to software arrangements involving multiple elements, the Company allocates revenue to each element based on the relative fair value of each element. The Companys determination of fair value of each element in multiple-element arrangements is based on
6
vendor-specific objective evidence (VSOE). The Company limits its assessment of VSOE for each element to the price charged when the same element is sold separately. The Company has analyzed all of the elements included in its multiple-element arrangements and have determined that it has sufficient VSOE to allocate revenue to consulting services and post-contract customer support (PCS) components of its license arrangements. Generally, the Company sells its consulting services separately, and have established VSOE on this basis. VSOE for PCS is determined based upon the customers annual renewal rates for these elements. Accordingly, assuming all other revenue recognition criteria are met, revenue from perpetual licenses is recognized upon delivery using the residual method in accordance with SOP 98-9, and revenue from PCS is recognized ratably over their respective terms, typically one year.
The Companys direct customers typically enter into perpetual license arrangements. The Companys Content Components Division generally enters into term-based license arrangements with its customers, the term of which generally exceeds one year in length. The Company recognizes revenue from time-based licenses at the time the license arrangement is signed, assuming all other revenue recognition criteria are met, if the term of the time-based license arrangement is greater than twelve months. If the term of the time-based license arrangement is twelve months or less, the Company recognizes revenue ratably over the term of the license arrangement.
Services revenue consists of fees from consulting services and PCS. Consulting services include needs assessment, software integration, security analysis, application development and training. The Company bills consulting services fees either on a time and materials basis or on a fixed-price schedule. In general, our consulting services are not essential to the functionality of the software. The Companys software products are fully functional upon delivery and implementation and generally do not require any significant modification or alteration for customer use. Customers purchase the Companys consulting services to facilitate the adoption of its technology and may dedicate personnel to participate in the services being performed, but they may also decide to use their own resources or appoint other professional service organizations to provide these services. Software products are billed separately from professional services. The Company recognizes revenue from consulting services as services are performed. The Companys customers typically purchase PCS annually, and the Company prices PCS based on a percentage of the product license fee. Customers purchasing PCS receive product upgrades, Web-based technical support and telephone hot-line support.
Customer advances and billed amounts due from customers in excess of revenue recognized are recorded as deferred revenue.
Cash, Cash Equivalents, Marketable Securities and Investments in Other Companies
Cash and Cash Equivalents: The Company considers all short-term, highly liquid investments that are readily convertible into known amounts of cash and have original maturities of three months or less to be cash equivalents.
Marketable Securities: Investments in debt securities with a remaining maturity of one year or less at the date of purchase are classified as short-term marketable securities. Investments are held in debt securities of the United States government and with corporations that have the highest possible credit rating. Investments in debt securities with a remaining maturity of greater than one year are classified as long-term marketable securities. These investments are classified as held to maturity and recorded at amortized cost as the Company has the ability and positive intent to hold to maturity. Related to the Companys acquisition of Optika, a portion of the Companys short-term investments consisted of municipal bonds with maturities periods within one-year. Such short-term investments are classified as available-for-sale as defined by Statement of Financial Accounting Standards (SFAS) No. 115 Accounting for Certain Investments in Debt and Equity Securities and, accordingly, are recorded at fair value. Increases and decreases in the fair value of investments classified as available-for-sale are recorded in comprehensive income (loss), net of the related income tax effect. Realized gains and losses from the sale of available-for-sale securities are determined on a specific identification basis. Costs approximated the fair market value for held to maturity securities, while there were no unrealized gains or losses on available for sale short term investments as of June 30, 2004.
Investments in Other Companies: Investments in other companies includes investments in non-public, start-up technology companies for which the Company uses the cost method of accounting. Investments are classified as long-term as the Company anticipates holding them for more than one year. The Company holds less than 20% interest in, and does not directly or indirectly exert significant influence over, any of the respective investees.
Warranties
The Company generally warrants its software products for a period of 30 to 90 days from the date of delivery and estimates probable product warranty costs at the time revenue is recognized. The Company exercises judgment in determining its accrued warranty liability. Factors that may affect the warranty liability include historical and anticipated rates of warranty claims, material usage, and service delivery costs. Warranty costs incurred have not been material.
7
Indemnification Obligations
The Company generally provides its customers intellectual property indemnification obligations in its software products or services. Typically these obligations provide that the Company will indemnify, defend and hold the customers harmless against claims by third parties that its software products or services infringe upon the copyrights, trademarks, patents or trade secret rights of such third parties. No such claim has been made by any third party with regard to the Companys software products or services.
Comprehensive Income (Loss)
Comprehensive income (loss) includes foreign currency translation adjustments. Total comprehensive loss was $3,998 and $5,618, respectively, for the three months ended June 30, 2004 and 2003.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
New Accounting Pronouncements
In November 2002, the FASB reached a consensus on EITF Issue No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables. This EITF sets out criteria for whether revenue can be recognized separately from other deliverables in a multiple deliverable arrangement. The criteria considers whether the delivered item has stand-alone value to the customer, whether the fair value of the delivered item can be reliably determined and the rights of return for the delivered item. This EITF was required to be adopted by the Company beginning April 1, 2004. The adoption of this EITF did not have a material effect on the Companys consolidated financial statements.
Stock-based Compensation
The Company has stock option plans for employees and a separate stock option plan for directors. The intrinsic value method is used to value the stock options issued to employees and directors, and the Company accounts for those plans under the recognition and measurement principles of Financial Accounting Standards Board (FASB) APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. In the periods presented, no stock-based employee compensation cost is reflected in net loss, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. Had the fair value method been applied, the compensation expense would have been different. The following table illustrates the effect on net loss and net loss per share if the Company had applied the fair value method for the following periods:
Supplemental information:
| Three Months Ended | ||||||||
| June 30, | ||||||||
| 2004 |
2003 |
|||||||
Net loss as reported |
$ | (3,835 | ) | $ | (5,665 | ) | ||
Less: Total stock based employee compensation
expense determined under fair value based method
for all awards |
(3,033 | ) | (1,838 | ) | ||||
Net loss pro forma |
$ | (6,868 | ) | $ | (7,503 | ) | ||
Basic and diluted weighted average shares |
23,879 | 21,830 | ||||||
Basic and diluted net loss per share as reported |
$ | (0.16 | ) | $ | (0.26 | ) | ||
Basic and diluted net loss per share pro forma |
$ | (0.29 | ) | $ | (0.34 | ) | ||
Note 2. Basic and Diluted Net Loss Per Common Share
Basic net loss per share is computed using the weighted average number of shares outstanding of common stock. Diluted net loss per share is computed using the weighted average number of shares of common stock and common equivalent shares outstanding during the period. Common equivalent shares consist of stock options and warrants (using the treasury stock method) of 1,156 and 262 shares for the three months ended June 30, 2004 and 2003, respectively. Common equivalent shares are excluded from the computation if their effect is anti-dilutive.
8
For the three months ended June 30, 2004 and 2003, the Company incurred net losses and therefore, basic and diluted per share amounts are the same as all common equivalent shares are anti-dilutive.
Note 3. Mergers and Acquisitions
On May 13, 2004, the Company acquired the outstanding shares of Stellent, S.A. De C.V. for approximately $750, creating a business presence in Mexico. The Company is required to make contingent consideration payments (earn out) for two years from the date of acquisition. Earn out amounts cannot exceed $300 in the first year and $450 in the second year after the acquisition.
On May 28, 2004, the Company acquired all outstanding shares of Optika Inc. for $10,000 in cash, approximately 4,200 shares of the Companys common stock valued at $41,416, the assumption of Optikas outstanding common stock options, and direct acquisition costs of approximately $1,594. The Company acquired Optika in order to add to, or strengthen and expand, its Universal Content Management software in the areas of document imaging, business process management and compliance capabilities. The valuation of the Companys stock was set at an average price at the time the merger agreement was signed, which was January 11, 2004. The fair value of Optikas option plan of $7,964 was estimated as of January 11, 2004 using the Black-Scholes option-pricing model with the following assumptions: no estimated dividends, expected volatility of 95%, risk free interest rate of 2.5% and expected option terms of 3 years for all options.
The total estimated purchase price is allocated to Optikas net tangible and identifiable intangible assets based upon their estimated fair values as of the date of completion of the acquisition. The excess of the purchase price over the net tangible and identifiable intangible assets has been recorded as goodwill. A restructuring plan was adopted as a result of the acquisition. The acquisition restructuring charge relates to severance costs for terminated employees of $596 and facility closing costs of $263 primarily related to lease obligations. Based upon the purchase price and valuation, the following represents the allocation of the aggregate purchase price to the acquired net assets of Optika:
Net tangible assets |
$ | 3,840 | ||
Acquisition restructuring charge |
(859 | ) | ||
Goodwill |
50,998 | |||
Identifiable intangible assets |
6,100 | |||
Unearned compensation |
895 | |||
Total estimated purchase price |
$ | 60,974 | ||
The estimate of unearned compensation was based on the fair market value of the unvested options as of May 28, 2004. Compensation expense will be recognized over the remaining vesting period of the options, which ranges from one month to 48 months, as each option grant vests.
Stellents management valued the identifiable intangible assets acquired using an appraisal. Identifiable intangible assets consist of:
| Estimated Annual | ||||||||||||
| Fair Value |
Estimated Useful Life |
Amortization |
||||||||||
Developed software |
$ | 3,400 | 3 years | $ | 1,133 | |||||||
Contractual customer
relationships |
2,700 | 10 years | 270 | |||||||||
| $ | 6,100 | $ | 1,403 | |||||||||
As part of the acquisition of Optika the Company also acquired net deferred tax assets of approximately $13,390. These deferred tax assets relate to net operating loss (NOL) carryforwards and the tax effects of temporary differences primarily related to deferred revenue, depreciation and amortization and other accrued expenses.
The Company has recorded a full valuation allowance against the net deferred tax assets due to the uncertainly of future taxable income, which is necessary to realize the benefits of the deferred tax assets. NOL carryforwards were approximately $34,803. These NOLs begin to expire in 2009 and are subject to annual utilization limits due to prior ownership changes.
9
Realization of the NOL carryforwards and the deferred tax temporary differences, which were acquired, are contingent on future taxable earnings. The deferred tax assets were reviewed for expected utilization using a more likely than not approach by assessing the available positive and negative evidence surrounding their recoverability. Accordingly, a full valuation allowance has been recorded against the Companys deferred tax asset.
The Company will continue to assess and evaluate strategies that will enable the deferred tax asset, or portion thereof, to be utilized, and will reduce the valuation allowance appropriately at such time when it is determined that the more likely than not criteria is satisfied. Reversal of the valuation allowance will be applied first to reduce to zero any goodwill related to the acquisition, then to reduce to zero other noncurrent intangible assets related to the acquisition, and then to reduce income tax expense.
The following unaudited pro forma condensed consolidated results of operations have been prepared as if the acquisition of Optika had occurred as of April 1, 2003:
| Three months ended June 30, |
||||||||
| 2004 |
2003 |
|||||||
Net revenues |
$ | 25,210 | $ | 22,040 | ||||
Net loss |
$ | (7,328 | ) | $ | (6,303 | ) | ||
Net loss per share |
$ | (0.31 | ) | $ | (0.25 | ) | ||
Weighted average shares outstanding |
23,879 | 25,585 | ||||||
The unaudited pro forma condensed consolidated results of operations are not necessarily indicative of results that would have occurred had the acquisition occurred as of April 1, 2003, nor are they necessarily indicative of the results that may occur in the future.
Note 4. Contingencies
The Company is a defendant, along with certain current and former officers and directors of the Company, in a putative class action lawsuit entitled In re Stellent Securities Litigation. The lawsuit is a consolidation of several related lawsuits (the first of which was commenced on July 31, 2003) and is pending before the United States District Court for the District of Minnesota. The plaintiff alleges that the defendants made false and misleading statements relating to the Company and its future financial prospects in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934. The plaintiff seeks monetary damages against the defendants in unspecified amounts. Management believes the lawsuit is without merit and will vigorously defend the lawsuit.
Additionally, the Company is subject to various claims and litigation, including employment matters and intellectual property claims. Management does not believe the outcome of any current legal matters will have a material adverse effect on its consolidated financial position, results of operations or cash flows.
Note 5. Restructuring Charges
In the quarter ended September 30, 2002, in connection with managements plan to reduce costs and improve operating efficiencies, the Company recorded a restructuring charge of approximately $800. The restructuring charge was comprised primarily of severance pay and benefits related to the involuntary termination of 27 employees of approximately $400 with the remaining $400 related to the closing of facilities and other exit costs. At June 30, 2004, $416 remained to be paid in connection with these charges.
In the quarter ended December 31, 2002, in connection with managements plan to reduce costs and improve operating efficiencies, the Company recorded an additional restructuring charge of approximately $700. This restructuring charge was comprised primarily of severance pay and benefits related to the involuntary termination of 28 employees of approximately $400 with the remaining $300 related to the closing of facilities and other exit costs. At June 30, 2004, no amounts remained to be paid in connection with these charges.
In the quarter ended June 30, 2003, in connection with managements plan to reduce costs and improve operating efficiencies, the Company recorded a restructuring charge of approximately $800. This restructuring charge was comprised primarily of $400 in severance pay and benefits related to the involuntary termination of employees, with the remaining $400 related to the closing of facilities and other exit costs. This plan included the closing of an office facility as part of its acquisition of certain assets of Active IQ in March 2003. The facility was closed during the quarter ended June 30, 2003 and approximately $50 was recorded to facility closing costs and future lease payments. The remaining $350 of facility closing costs related to a change in the estimated costs of closing a research and development facility in Massachusetts, which was closed in the quarter ended September 30, 2002. At June 30, 2004, approximately $6 remained to be paid in connection with these charges.
In the quarter ended June 30, 2004, with the integration of Optika and in connection with managements plans to reduce costs and improve operating efficiencies, the Company approved a restructuring plan in June 2004. The restructuring plan includes the termination of approximately 30 employees of Stellent, Inc. and the shutdown of the Companys New York facility. Restructuring charges during the first quarter of fiscal year 2005 related to this plan were approximately $1,900 for employee termination benefits and approximately $600 for excess facilities. At June 30, 2004, approximately $2,155 remained to be paid in connection with these charges.
10
The table below summarizes the Companys restructuring plans:
Restructuring Plans
| Second Quarter |
Third Quarter |
Fourth Quarter |
First Quarter |
First Quarter |
||||||||||||||||||||||||||||||||||||||||
| Fiscal 03 |
Fiscal 03 |
Fiscal03 |
Fiscal 04 |
Fiscal 05 |
||||||||||||||||||||||||||||||||||||||||
| Employee | Other | Employee | Other | Employee | Other | Employee | Other | Employee | Other | |||||||||||||||||||||||||||||||||||
| termin. | exit | termin. | exit | termination | exit | termin. | exit | termin. | exit | |||||||||||||||||||||||||||||||||||
| benefit |
costs |
benefits |
costs |
benefits |
costs |
benefits |
costs |
benefits |
costs |
Total |
||||||||||||||||||||||||||||||||||
Balance at April 1,
2003 |
$ | 54 | $ | 304 | $ | 33 | $ | | $ | 240 | $ | 43 | $ | | $ | | $ | | $ | | $ | 674 | ||||||||||||||||||||||
Expense |
| | | | 396 | 56 | | | 452 | |||||||||||||||||||||||||||||||||||
Payments |
(36 | ) | (65 | ) | (33 | ) | | (60 | ) | (11 | ) | (245 | ) | | | | (450 | ) | ||||||||||||||||||||||||||
Change in estimate |
| 360 | | | | | | | | | 360 | |||||||||||||||||||||||||||||||||
Payments |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Balance at June 30,
2003 |
18 | 599 | | | 180 | 32 | 151 | 56 | | | 1,036 | |||||||||||||||||||||||||||||||||
Expense |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Payments |
(18 | ) | (43 | ) | | | (60 | ) | | (38 | ) | (56 | ) | | | (215 | ) | |||||||||||||||||||||||||||
Balance at
September 30, 2003 |
| 556 | | | 120 | 32 | 113 | | | | 821 | |||||||||||||||||||||||||||||||||
Expense |
| | | | | | | | | | 0 | |||||||||||||||||||||||||||||||||
Payments |
| (43 | ) | | | (60 | ) | | (38 | ) | | | | (141 | ) | |||||||||||||||||||||||||||||
Balance at December
31, 2003 |
| 513 | | | 60 | 32 | 75 | | | | 680 | |||||||||||||||||||||||||||||||||
Expense |
| | | | | | | | | | 0 | |||||||||||||||||||||||||||||||||
Payments |
| (49 | ) | | | (60 | ) | (32 | ) | | | | | (141 | ) | |||||||||||||||||||||||||||||
Change in
estimate |
| | ||||||||||||||||||||||||||||||||||||||||||