UNITED STATES SECURITIES AND EXCHANGE COMMISSION
| (Mark One) | ||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended June 30, 2004 | ||
| OR | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| Commission File Number: 001-14245 | ||
AMB Property, L.P.
| Delaware | 94-3285362 | |
|
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
| Pier 1, Bay 1, San Francisco, California | 94111 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
(415) 394-9000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes þ No o
AMB PROPERTY, L.P.
INDEX
PART I
| Item 1. | Financial Statements |
AMB PROPERTY, L.P.
CONSOLIDATED BALANCE SHEETS
| June 30, | December 31, | ||||||||||
| 2004 | 2003 | ||||||||||
| (Unaudited, dollars in | |||||||||||
| thousands) | |||||||||||
| ASSETS | |||||||||||
|
Investments in real estate:
|
|||||||||||
|
Land
|
$ | 1,511,583 | $ | 1,403,807 | |||||||
|
Buildings and improvements
|
4,278,652 | 3,888,272 | |||||||||
|
Construction in progress
|
272,216 | 199,628 | |||||||||
|
Total investments in properties
|
6,062,451 | 5,491,707 | |||||||||
|
Accumulated depreciation and amortization
|
(546,881 | ) | (474,452 | ) | |||||||
|
Net investments in properties
|
5,515,570 | 5,017,255 | |||||||||
|
Investments in unconsolidated joint ventures
|
52,579 | 52,009 | |||||||||
|
Properties held for divestiture, net
|
39,246 | 11,751 | |||||||||
|
Net investments in real estate
|
5,607,395 | 5,081,015 | |||||||||
|
Cash and cash equivalents
|
116,757 | 127,678 | |||||||||
|
Restricted cash
|
29,379 | 28,985 | |||||||||
|
Mortgages receivable
|
23,594 | 43,145 | |||||||||
|
Accounts receivable, net of allowance for
doubtful accounts
|
96,524 | 88,452 | |||||||||
|
Other assets
|
76,958 | 51,391 | |||||||||
|
Total assets
|
$ | 5,950,607 | $ | 5,420,666 | |||||||
| LIABILITIES AND PARTNERS CAPITAL | |||||||||||
|
Debt:
|
|||||||||||
|
Secured debt including unamortized premium
|
$ | 1,552,084 | $ | 1,363,890 | |||||||
|
Unsecured senior debt securities
|
1,025,000 | 925,000 | |||||||||
|
Unsecured debt
|
9,334 | 9,628 | |||||||||
|
Unsecured credit facilities
|
428,502 | 275,739 | |||||||||
|
Total debt
|
3,014,920 | 2,574,257 | |||||||||
|
Distributions payable
|
40,739 | 39,076 | |||||||||
|
Accounts payable and other liabilities
|
215,835 | 148,019 | |||||||||
|
Total liabilities
|
3,271,494 | 2,761,352 | |||||||||
|
Commitments and contingencies (Notes 3 and
12)
|
|||||||||||
|
Minority interests:
|
|||||||||||
|
Joint venture partners
|
699,521 | 659,487 | |||||||||
|
Preferred unitholders
|
166,808 | 166,865 | |||||||||
|
Total minority interests
|
866,329 | 826,352 | |||||||||
|
Partners capital:
|
|||||||||||
|
General partner, 82,416,376 and
81,563,502 units outstanding, respectively; 2,000,000
Series L preferred units issued and outstanding with a
$50,000 liquidation preference and 2,300,000 Series M
preferred units issued and outstanding with a $57,500
liquidation preference
|
1,648,776 | 1,666,899 | |||||||||
|
Limited partners, 4,604,910 and
4,618,242 units, respectively; 800,000 Series J
preferred units with a $40,000 liquidation preference, 800,000
Series K preferred units with a $40,000 liquidation
preference
|
164,008 | 166,063 | |||||||||
|
Total partners capital
|
1,812,784 | 1,832,962 | |||||||||
|
Total liabilities and partners capital
|
$ | 5,950,607 | $ | 5,420,666 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
AMB PROPERTY, L.P.
CONSOLIDATED STATEMENTS OF OPERATIONS
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||
| 2004 | 2003 | 2004 | 2003 | ||||||||||||||||
| (Unaudited, dollars in thousands, | |||||||||||||||||||
| except unit and per unit amounts) | |||||||||||||||||||
|
REVENUES
|
|||||||||||||||||||
|
Rental revenues
|
$ | 162,704 | $ | 145,433 | $ | 326,300 | $ | 293,215 | |||||||||||
|
Private capital income
|
2,922 | 3,555 | 5,351 | 5,916 | |||||||||||||||
|
Total revenues
|
165,626 | 148,988 | 331,651 | 299,131 | |||||||||||||||
|
COSTS AND EXPENSES
|
|||||||||||||||||||
|
Property operating expenses
|
(23,204 | ) | (20,681 | ) | (47,092 | ) | (42,260 | ) | |||||||||||
|
Real estate taxes
|
(19,559 | ) | (17,372 | ) | (38,889 | ) | (35,233 | ) | |||||||||||
|
Depreciation and amortization
|
(38,880 | ) | (38,150 | ) | (76,487 | ) | (71,500 | ) | |||||||||||
|
General and administrative
|
(15,081 | ) | (12,122 | ) | (29,959 | ) | (24,010 | ) | |||||||||||
|
Total costs and expenses
|
(96,724 | ) | (88,325 | ) | (192,427 | ) | (173,003 | ) | |||||||||||
|
OTHER INCOME AND EXPENSES
|
|||||||||||||||||||
|
Equity in earnings of unconsolidated joint
ventures
|
944 | 1,622 | 2,653 | 2,857 | |||||||||||||||
|
Interest and other income
|
486 | 1,384 | 1,992 | 2,491 | |||||||||||||||
|
Gains from dispositions of real estate
|
| | | 7,429 | |||||||||||||||
|
Development profits, net of taxes
|
3,235 | | 3,235 | | |||||||||||||||
|
Interest, including amortization
|
(39,961 | ) | (36,242 | ) | (79,784 | ) | (72,157 | ) | |||||||||||
|
Total other income and expenses, net
|
(35,296 | ) | (33,236 | ) | (71,904 | ) | (59,380 | ) | |||||||||||
|
Income before minority interests and discontinued
operations
|
33,606 | 27,427 | 67,320 | 66,748 | |||||||||||||||
|
Minority interests share of income:
|
|||||||||||||||||||
|
Joint venture partners share of operating
income
|
(9,379 | ) | (8,242 | ) | (18,335 | ) | (15,779 | ) | |||||||||||
|
Joint venture partners share of development
profits
|
(606 | ) | | (606 | ) | | |||||||||||||
|
Preferred unitholders
|
(3,347 | ) | (3,388 | ) | (6,698 | ) | (6,776 | ) | |||||||||||
|
Total minority interests share of income
|
(13,332 | ) | (11,630 | ) | (25,639 | ) | (22,555 | ) | |||||||||||
|
Income from continuing operations
|
20,274 | 15,797 | 41,681 | 44,193 | |||||||||||||||
|
Discontinued operations:
|
|||||||||||||||||||
|
Income (loss) attributable to discontinued
operations, net of minority interests
|
268 | 2,389 | (532 | ) | 10,121 | ||||||||||||||
|
Gains from dispositions of real estate, net of
minority interests
|
2,285 | 3,867 | 1,983 | 33,511 | |||||||||||||||
|
Total discontinued operations
|
2,553 | 6,256 | 1,451 | 43,632 | |||||||||||||||
|
Net income
|
22,827 | 22,053 | 43,132 | 87,825 | |||||||||||||||
|
Series A, L and M preferred unit
distributions
|
(1,783 | ) | (2,195 | ) | (3,566 | ) | (4,318 | ) | |||||||||||
|
Series B, J and K preferred unit
distributions
|
(1,590 | ) | (2,991 | ) | (3,180 | ) | (5,983 | ) | |||||||||||
|
Net income available to common unitholders
|
$ | 19,454 | $ | 16,867 | $ | 36,386 | $ | 77,524 | |||||||||||
|
INCOME AVAILABLE TO COMMON UNITHOLDERS
ATTRIBUTABLE TO:
|
|||||||||||||||||||
|
General partner
|
$ | 18,420 | $ | 15,931 | $ | 34,457 | $ | 73,186 | |||||||||||
|
Limited partners
|
1,034 | 936 | 1,929 | 4,338 | |||||||||||||||
|
Net income available to common unitholders
|
$ | 19,454 | $ | 16,867 | $ | 36,386 | $ | 77,524 | |||||||||||
|
BASIC INCOME PER COMMON UNIT
|
|||||||||||||||||||
|
Income from continuing operations (includes
preferred unit distributions)
|
$ | 0.19 | $ | 0.12 | $ | 0.40 | $ | 0.39 | |||||||||||
|
Discontinued operations
|
0.03 | 0.08 | 0.02 | 0.51 | |||||||||||||||
|
Net income available to common unitholders
|
$ | 0.22 | $ | 0.20 | $ | 0.42 | $ | 0.90 | |||||||||||
|
DILUTED INCOME PER COMMON UNIT
|
|||||||||||||||||||
|
Income from continuing operations (includes
preferred unit distributions)
|
$ | 0.19 | $ | 0.12 | $ | 0.39 | $ | 0.39 | |||||||||||
|
Discontinued operations
|
0.03 | 0.07 | 0.02 | 0.50 | |||||||||||||||
|
Net income available to common unitholders
|
$ | 0.22 | $ | 0.19 | $ | 0.41 | $ | 0.89 | |||||||||||
|
WEIGHTED AVERAGE COMMON UNITS
OUTSTANDING
|
|||||||||||||||||||
|
Basic
|
86,824,795 | 85,852,418 | 86,653,067 | 85,904,056 | |||||||||||||||
|
Diluted
|
89,288,954 | 87,302,896 | 89,520,249 | 87,364,056 | |||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
AMB PROPERTY, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| 2004 | 2003 | |||||||||||
| (Unaudited, dollars in | ||||||||||||
| thousands) | ||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
$ | 43,132 | $ | 87,825 | ||||||||
|
Adjustments to net income:
|
||||||||||||
|
Straight-line rents
|
(8,658 | ) | (4,253 | ) | ||||||||
|
Depreciation and amortization
|
76,487 | 71,500 | ||||||||||
|
Stock-based compensation amortization
|
5,476 | 3,979 | ||||||||||
|
Recognition of below market leases
|
(448 | ) | | |||||||||
|
Equity in earnings of unconsolidated joint
ventures
|
(2,653 | ) | (2,857 | ) | ||||||||
|
Gains from dispositions of real estate
|
| (7,429 | ) | |||||||||