UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended June 30, 2004 |
or
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the Transition period from to |
Commission file number 1-13498
Assisted Living Concepts, Inc.
| Nevada | 93-1148702 | |
| (State or other jurisdiction of | (IRS Employer | |
| incorporation or organization) | Identification No.) |
1349 Empire Central, Suite 900
Dallas, TX 75247
(Address of principal executive offices)
(214) 424-4000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes þ No o
The registrant had 6,442,925 shares of common stock, $.01 par value, outstanding at July 29, 2004.
ASSISTED LIVING CONCEPTS, INC.
FORM 10-Q
June 30, 2004
INDEX
2
PART I FINANCIAL INFORMATION
| Item 1. | Financial Statements |
ASSISTED LIVING CONCEPTS, INC.
| December 31, | June 30, | |||||||
| 2003 |
2004 |
|||||||
| (Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,943 | $ | 186 | ||||
Cash restricted for resident security deposits |
104 | 104 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $706
at December 31, 2003 and $499 at June 30, 2004 |
3,415 | 2,994 | ||||||
Escrow deposits |
3,269 | 3,230 | ||||||
Prepaid expenses |
1,187 | 2,756 | ||||||
Cash restricted for workers compensation claims |
4,014 | 4,411 | ||||||
Other current assets |
1,395 | 980 | ||||||
Total current assets |
15,327 | 14,661 | ||||||
Restricted cash |
1,012 | 1,012 | ||||||
Property and equipment, net |
182,972 | 181,189 | ||||||
Deferred income taxes |
606 | 1,338 | ||||||
Other assets, net |
4,297 | 3,998 | ||||||
Total assets |
$ | 204,214 | $ | 202,198 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,800 | $ | 733 | ||||
Accrued real estate taxes |
3,720 | 3,927 | ||||||
Accrued interest expense |
96 | 519 | ||||||
Accrued payroll expense |
7,275 | 6,125 | ||||||
Other accrued expenses |
6,982 | 8,333 | ||||||
Income taxes payable |
1,267 | 1,917 | ||||||
Resident security deposits |
1,262 | 987 | ||||||
Other current liabilities |
989 | 2,325 | ||||||
Current portion of unfavorable lease adjustment |
490 | 476 | ||||||
Current portion of long-term debt |
3,175 | 3,353 | ||||||
Total current liabilities |
27,056 | 28,695 | ||||||
Other liabilities |
523 | 648 | ||||||
Unfavorable lease adjustment, net of current portion |
2,327 | 2,095 | ||||||
Long-term debt, net of current portion |
144,279 | 136,157 | ||||||
Total liabilities |
174,185 | 167,595 | ||||||
Commitments and contingencies
|
||||||||
Shareholders equity: |
||||||||
Preferred stock, $.01 par value; 3,250,000 shares authorized;
none issued or outstanding |
| | ||||||
Common stock, $.01 par value; 20,000,000 shares authorized; issued
and outstanding 6,442,925 shares at December 31, 2003 and
at June 30, 2004 (57,241 shares to be issued upon
settlement of pending claims) |
65 | 65 | ||||||
Additional paid-in capital |
34,221 | 34,689 | ||||||
Accumulated deficit |
(4,257 | ) | (151 | ) | ||||
Total shareholders equity |
30,029 | 34,603 | ||||||
Total liabilities and shareholders equity |
$ | 204,214 | $ | 202,198 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
ASSISTED LIVING CONCEPTS, INC.
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
Revenue |
$ | 41,932 | $ | 43,701 | $ | 83,076 | $ | 86,257 | ||||||||
Operating expenses: |
||||||||||||||||
Residence operating expenses |
27,720 | 28,202 | 55,443 | 56,939 | ||||||||||||
Corporate general and administrative |
4,760 | 4,998 | 9,102 | 9,570 | ||||||||||||
Building rentals |
3,119 | 3,187 | 6,224 | 6,349 | ||||||||||||
Depreciation and amortization |
1,701 | 1,937 | 3,377 | 3,839 | ||||||||||||
Total operating expenses |
37,300 | 38,324 | 74,146 | 76,697 | ||||||||||||
Operating income |
4,632 | 5,377 | 8,930 | 9,560 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(3,429 | ) | (2,440 | ) | (6,858 | ) | (4,828 | ) | ||||||||
Interest income |
30 | 1 | 66 | 35 | ||||||||||||
Other expense, net |
(67 | ) | (9 | ) | (71 | ) | (13 | ) | ||||||||
Total other expense, net |
(3,466 | ) | (2,448 | ) | (6,863 | ) | (4,806 | ) | ||||||||
Income from continuing operations before income taxes |
1,166 | 2,929 | 2,067 | 4,754 | ||||||||||||
Income tax expense |
403 | 376 | 767 | 648 | ||||||||||||
Income from continuing operations |
763 | 2,553 | 1,300 | 4,106 | ||||||||||||
Discontinued operations: |
||||||||||||||||
Income from operations (including gain on sale of assets) |
| | 830 | | ||||||||||||
Income tax expense |
| | 336 | | ||||||||||||
Income from discontinued operations |
| | 494 | | ||||||||||||
Net income |
$ | 763 | $ | 2,553 | $ | 1,794 | $ | 4,106 | ||||||||
Basic earnings per share: |
||||||||||||||||
Income from continuing operations |
$ | 0.12 | $ | 0.39 | $ | 0.20 | $ | 0.63 | ||||||||
Income from discontinued operations |
| | 0.08 | | ||||||||||||
Net income |
$ | 0.12 | $ | 0.39 | $ | 0.28 | $ | 0.63 | ||||||||
Diluted earnings per share: |
||||||||||||||||
Income from continuing operations |
$ | 0.12 | $ | 0.37 | $ | 0.20 | $ | 0.60 | ||||||||
Income from discontinued operations |
| | 0.07 | | ||||||||||||
Net income |
$ | 0.12 | $ | 0.37 | $ | 0.27 | $ | 0.60 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
ASSISTED LIVING CONCEPTS, INC.
| Six Months Ended June 30, |
||||||||
| 2003 |
2004 |
|||||||
Operating Activities: |
||||||||
Net income |
$ | 1,794 | $ | 4,106 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
3,377 | 3,839 | ||||||
Stock-based compensation expense |
93 | 135 | ||||||
Amortization of debt issuance costs |
55 | 301 | ||||||
Amortization of fair value adjustment to building rentals |
(312 | ) | (246 | ) | ||||
Amortization of fair market adjustment to long-term debt |
184 | 5 | ||||||
Amortization of discount on long-term debt |
271 | | ||||||
Straight line adjustment to building rentals |
115 | 42 | ||||||
Interest paid-in-kind |
660 | | ||||||
Provision for doubtful accounts and other reserves |
456 | | ||||||
Gain on sale of assets |
(833 | ) | | |||||
Deferred income taxes |
| (399 | ) | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(1,162 | ) | 422 | |||||
Deposit escrows |
24 | 39 | ||||||
Prepaid expenses and other current assets |
(67 | ) | (1,154 | ) | ||||
Other assets |
(368 | ) | (2 | ) | ||||
Accounts payable |
(136 | ) | (1,067 | ) | ||||
Accrued expenses |
12 | 831 | ||||||
Other liabilities |
193 | 1,794 | ||||||
Net cash provided by operating activities |
4,356 | 8,646 | ||||||
Investing Activities: |
||||||||
Decrease (increase) in restricted cash |
548 | (397 | ) | |||||
Purchases of property and equipment |
(1,093 | ) | (2,056 | ) | ||||
Sales of properties |
2,569 | | ||||||
Net cash
provided by (used in) investing activities |
2,024 | (2,453 | ) | |||||
Financing Activities: |
||||||||
Proceeds from long-term debt |
| 16,500 | ||||||
Payments on long-term debt |
(3,289 | ) | (24,450 | ) | ||||
Net cash used in financing activities |
(3,289 | ) | (7,950 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
3,091 | (1,757 | ) | |||||
Cash and cash equivalents, beginning of period |
7,165 | 1,943 | ||||||
Cash and cash equivalents, end of period |
$ | 10,256 | $ | 186 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Cash payments for interest |
$ | 6,109 | $ | 4,099 | ||||
Cash payments for income taxes |
$ | 50 | $ | 382 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
5
ASSISTED LIVING CONCEPTS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 1. | The Company |
Assisted Living Concepts, Inc., (the Company) operates owned and leased free-standing assisted living residences, primarily located in middle-market, rural and suburban communities with populations typically ranging from 10,000 to 40,000, which provide housing to elderly residents who need help with the activities of daily living such as bathing and dressing. The Company provides personal care and support services and makes available routine nursing services, as permitted by applicable law, designed to meet the needs of its residents.
On October 1, 2001, Assisted Living Concepts, Inc. (the Company), and its wholly owned subsidiary, Carriage House Assisted Living, Inc. voluntarily filed for bankruptcy protection under Chapter 11 of the United States Bankruptcy Code. The bankruptcy court gave final approval to the first amended joint plan of reorganization (the Plan) on December 28, 2001, and the plan became effective on January 1, 2002 (the Effective Date).
Upon emergence from Chapter 11 proceedings, the Company adopted fresh-start reporting in accordance with the American Institute of Certified Public Accountants Statement of Position 90-7, Financial Reporting By Entities in Reorganization Under the Bankruptcy Code (SOP 90-7). In connection with the adoption of fresh-start reporting, a new entity has been deemed created for financial reporting purposes effective December 31, 2001.
| 2. | Basis of Presentation |
The condensed consolidated financial statements included herein have been prepared by the Company without audit and in the opinion of management include all adjustments (all of which are normal and recurring) necessary for a fair presentation of the results of operations for each of the three and six months ended June 30, 2003 and 2004, pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however the Company believes that the disclosures in the accompanying financial statements are adequate to make the information presented not misleading.
The accompanying condensed consolidated financial statements should be read in conjunction with the Companys annual report on Form 10-K for the fiscal year ended December 31, 2003 filed with the Securities and Exchange Commission. The results of operations for the three and six months ended June 30, 2004 are not necessarily indicative of the results for a full year.
The results of operations for the three and six months ended June 30, 2003 and 2004 reflect the continuing operations of 177 residences. Results of operations for two residences sold in March 2003 are included in discontinued operations in the accompanying financial statements. (See Note 5).
6
| 3. | Long-Term Debt |
As of December 31, 2003 and June 30, 2004, long-term debt consists of the following (in thousands):
| December 31, 2003 |
June 30, 2004 |
|||||||||||||||
| Carrying | Principal | Carrying | Principal | |||||||||||||
| Amount |
Amount |
Amount |
Amount |
|||||||||||||
Trust Deed Notes, payable to the State of Oregon
Housing and Community Services Department
(OHCS) (Oregon Notes) due 2028 |
$ | 9,508 | $ | 9,412 | $ | 9,415 | $ | 9,322 | ||||||||
Variable Rate Multifamily Revenue Bonds, payable
to the Washington State Housing Finance Commission
Department (Washington Bonds) due 2017 |
6,897 | 6,970 | 6,899 | 6,970 | ||||||||||||
Variable Rate Demand Housing Revenue Bonds, Series
1997, payable to the Idaho Housing and Finance
Association (Idaho Bonds) due 2017 |
5,996 | 6,060 | 5,999 | 6,060 | ||||||||||||
Variable Rate Demand Housing Revenue Bonds, Series
A-1 and A-2 payable to the State of Ohio Housing
Finance Agency (Ohio bonds) due 2018 |
9,989 | 10,105 | 9,993 | 10,105 | ||||||||||||
Housing and Urban Development (HUD) Insured
Mortgages due 2036 |
7,280 | 7,358 | 7,255 | 7,332 | ||||||||||||
Mortgage loans due 2008 |
27,384 | 27,343 | 27,084 | 27,045 | ||||||||||||
Red Capital (Fannie Mae) due 2013 |
38,400 | 38,400 | 38,130 | 38,130 | ||||||||||||
G.E. Capital Term Loan due 2008 |
35,000 | 35,000 | 34,735 | 34,735 | ||||||||||||
G.E. Capital Credit Facility due 2008 |
7,000 | 7,000 | | | ||||||||||||
Total debt |
147,454 | $ | 147,648 | 139,510 | $ | 139,699 | ||||||||||
Less current portion |
3,175 | 3,353 | ||||||||||||||
Long-term debt |
$ | 144,279 | $ | 136,157 | ||||||||||||
The Oregon Notes are secured by buildings, land, furniture and fixtures of six Oregon residences. The notes are payable in monthly installments including interest at effective rates ranging from 7.4% to 9.0%.
The Washington Bonds are secured by a $7.1 million letter of credit and buildings, land, furniture and fixtures of five Washington residences and had an interest rate of 1.2% at June 30, 2004. The letter of credit expires in July 2005 and has an annual commitment fee of 2.0%.
The Idaho Bonds are secured by a $6.2 million letter of credit and buildings, land, furniture and fixtures of four Idaho residences and had an interest rate of 1.2% at June 30, 2004. The letter of credit expires in July 2005 and has an annual commitment fee of 2.0%.
The Ohio Bonds are secured by a $10.3 million letter of credit and buildings, land, furniture and fixtures of six Ohio residences and had an interest rate of 1.2% at June 30, 2004. The letter of credit expires in July 2005 and has an annual commitment fee of 2.0%.
The HUD insured mortgages include three separate loan agreements entered into in 2001. The mortgages are each secured by a separate facility in Texas. These loans mature between July 1, 2036 and August 1, 2036 and collectively require monthly principal and interest payments of $47,493. The loans bear interest at fixed rates ranging from 7.4% to 7.6%.
At June 30, 2004, mortgage loans include three fixed rate loans secured by seven Texas residences, three Oregon residences and three New Jersey residences. These loans collectively require monthly principal and interest payments of $230,000, with balloon payments of $11.8 million, $5.3 million and $7.2 million due at maturity in May, August and September 2008, respectively. These loans bear interest at fixed rates ranging from 7.6% to 8.7%.
As of the Effective Date, the Successor Company revalued its long-term debt in conjunction with the implementation of fresh-start reporting. At December 31, 2001, an adjustment of $3.1 million was recorded to reduce long-term debt to its fair market value. Amortization of this adjustment is computed using the straight-line method over the life of the corresponding debt.
7
In December 2003, the Company refinanced Senior and Junior Secured Notes and a secured loan provided by GE Capital (collectively Refinanced Debt), which had a total principal amount of approximately $90.5 million at the refinancing date. The Senior Notes were due to mature in January 2009 and accrued interest at 10%. The Junior Notes were due to mature in January 2012, bearing interest payable in additional Junior Notes at 8% per annum through 2004 and bearing interest at 12% payable in cash beginning in 2005. The GE Capital loan had a maturity of January 2005, and accrued interest at LIBOR plus 4.5% with a minimum interest rate of 8%. Under the terms of the Junior and Senior Indentures, the notes were legally defeased effective December 29, 2003.
The Refinanced Debt was retired using proceeds from a new $38.4 million loan from Red Mortgage Capital (FNMA Loan), as lender for Fannie Mae, a new $35 million term loan and a $15 million revolving loan, both from GE Capital (GE Term Loan and GE Credit Facility, respectively).
The FNMA Loan has a fixed interest rate of 6.24%, matures in 10 years, has a 25-year principal amortization and is secured by 24 residences, which serve as collateral. Both the GE Term Loan and the GE Credit Facility mature in 5 years, accrue interest at LIBOR plus 4.0%, which is calculated based on a 360 day year and charged for the actual number of days elapsed, with an interest rate floor of 5.75%, and are secured by a collective pool of 30 residences, which serve as collateral. The GE Term Loan and the GE Credit Facility had an interest rate of 5.75% at June 30, 2004. The GE Term Loan requires monthly interest payments and principal reductions based on a 25-year principal amortization schedule, with a balloon payment at maturity. The GE Credit Facility has an initial revolving borrowing period of 2 years, which may be extended annually thereafter for three years upon mutual consent by GE Capital and the Company. During the initial revolving borrowing period, the GE Credit Facility requires monthly interest payments, no principal reductions, and accrues interest on the unused loan availability at a rate of 0.75% per year, which is paid quarterly. If the initial revolving borrowing period is not extended, then the GE Credit Facility converts from a revolving loan to a term loan with the same terms as the GE Term Loan. The GE Term Loan and the GE Credit Facility contain financial covenants that require a certain level of financial performance for the residences which serve as collateral for the loan and require the Company to remain current on its other debt service obligations. Failure to comply with these covenants could restrict loan amounts available to the Company under the loan agreement and could constitute an event of default, which would allow GE Capital to declare any amounts outstanding under the loan documents to be due and payable. The loans from Red Mortgage Capital and GE Capital were entered into by subsidiaries of the Company and are non-recourse to the Company, subject to a limited guaranty by the Company.
As of June 30, 2004, the following annual principal payments are required (in thousands):
July 1, 2004 through December 31, 2004 |
$ | 2,181 | ||
2005 |
3,498 | |||
2006 |
3,914 | |||
2007 |
4,165 | |||
2008 |
28,257 | |||
Thereafter |
97,684 | |||
Total |
$ | 139,699 | ||
The Company has a series of Reimbursement Agreements with U.S. Bank for Letters of Credit that support certain of the Revenue Bonds Payable. The total amount of these Letters of Credit, which secure $23.1 million of indebtedness and accrued interest thereon, was approximately $23.6 million as of June 30, 2004. The Companys agreements with U.S. Bank contain certain financial covenants. Failure to comply with these covenants could constitute an event of default, which would allow U.S. Bank to declare any amounts outstanding under the loan documents to be due and payable. The agreements also require the Company to deposit $500,000 in cash collateral with U.S. Bank in the event certain regulatory actions are commenced with respect to the properties securing the Companys obligations to U.S. Bank. U.S. Bank is required to release such deposits upon satisfactory resolution of the regulatory action.
Approximately $23.1 million of the Companys indebtedness was secured by letters of credit held by U.S. Bank as of June 30, 2004, which in some cases have termination dates prior to the maturity of the underlying debt. As such letters of credit expire in July 2005, the Company will need to extend the current letters of credit, obtain replacement letters of credit, post cash collateral or refinance the underlying debt. There can be no assurance that the Company will be able to extend the current letters of credit or procure replacement letters of credit from the same or other lending institutions on terms that are acceptable to the Company or at all. In the event that the Company is unable to obtain a replacement letter of credit or provide alternate collateral prior to the expiration of any of these letters of credit, the Company would be in default on the underlying debt. Such a default would allow U.S. Bank to declare any amounts outstanding under the loan documents to be immediately due and payable.
8
In addition to the debt agreements with OHCS related to the six owned residences in Oregon, the Company has entered into Lease Approval Agreements with OHCS and the lessor of the Oregon Leases, which obligates the Company to comply with the terms and conditions of the underlying trust deed relating to the leased buildings. Under the terms of the OHCS debt agreements, the Company is required to maintain a capital replacement escrow account to cover expected capital expenditure requirements for the Oregon Leases and the six OHCS loans. As a further condition of the OHCS debt agreements, the Company is required to comply with the terms of certain regulatory agreements which provide, among other things, that in order to preserve the federal income tax exempt status of the bonds, the Company is required to lease at least 20% of the units of the projects to low or moderate income persons as defined in Section 142(d) of the Internal Revenue Code. There are additional requirements as to the age and physical condition of the residents with which the Company must also comply. Non-compliance with these restrictions may result in an event of default and cause acceleration of the scheduled repayment.
| 4. | Income Taxes |
The Company anticipates taxable income for financial reporting purposes for the year ending December 31, 2004, and accordingly, has provided for federal and state income taxes on income for the six months ended June 30, 2004. The Company has recorded such income tax expense at the rate of 13.6% for the six months ended June 30, 2004.
The provision for income taxes differs from the applicable U.S. statutory federal rate as a result of the following items:
Statutory federal income tax rate |
34.0 | % | ||
State income taxes, net of federal benefit |
7.2 | % | ||
Non-deductible expenses |
0.4 | % | ||
Reduction of valuation allowance |
(35.0 | )% | ||
Utilization of Predecessor Company NOLs
recorded as additional paid in capital |
7.0 | % | ||
Effective tax rate |
13.6 | % |
At December 31, 2003, the Company had approximately $12.7 million of net operating loss (NOL) carry-forwards, which will expire between 2009 and 2022. The NOL carry-forwards are subject to certain provisions of the Internal Revenue Code which restricts the utilization of the losses. In addition, any net unrealized built-in losses resulting from the excess of tax basis over the carrying value of the Companys assets (primarily property and equipment) as of the Effective Date, which are recognized within five years, are also subject to these provisions. Section 382 of the Internal Revenue Code imposes limitations on the utilization of the NOL carry-forwards and built-in losses after certain changes of ownership of a loss company. The Company is deemed to be a loss company for these purposes. Under these provisions, the Companys ability to utilize these NOL carry-forwards and built-in losses in the future will generally be subject to an annual limitation of approximately $1.6 million (the Annual Limitation). There can be no assurance that the Company will be able to utilize NOL carry-forwards or built-in losses and therefore, the Company established a 100 percent valuation allowance to offset the remaining deferred tax asset.
Pursuant to SOP 90-7, the income tax benefit, if any, of the realization of NOL carry-forwards and other deductible temporary differences existing as of the Effective Date is recorded as an adjustment to additional paid-in capital.
For the year ended December 31, 2003, the Annual Limitation was utilized on all available pre-change NOL carry-forwards, except for approximately $36,000. At December 31, 2003, the Company had recorded a $42.8 million valuation allowance against a net deferred tax asset of $43.4 million. For the full fiscal year ending December 31, 2004, the Company anticipates utilizing the 2004 Annual Limitation as well as the unused 2003 Annual Limitation.
| 5. | Discontinued Operations |
During March 2003, the Company sold one residence in Ohio and one residence in Indiana. The total sales price for these residences was $2.6 million, and the Company recognized a gain from these sales of $899,000. In accordance with SFAS No. 144, the results of operations and the gain and losses from sales have been included in Income from discontinued operations in the accompanying financial statements for the six months ended June 30, 2003.
| 6. | Stock-based Compensation |
Effective January 1, 2003, the Company adopted the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, and recognizes compensation expense according to the prospective transition method under SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. Under this method the Company expenses the fair value
9
of all new stock options granted after January 1, 2003. Previously, the Company accounted for stock-based compensation plans under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25) and related interpretations. No stock-based employee compensation expense for stock options was reflected in Net Income previous to January 1, 2003, as all stock options granted under those plans had an exercise price equal to the fair market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share had the Company applied the fair value accounting method to all of the Companys stock option grants.
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
Net income, as reported |
$ | 763 | $ | 2,553 | $ | 1,794 | $ | 4,106 | ||||||||
Add: Stock-based employee compensation expense
included in reported net income, net of related tax effects |
93 | 46 | 93 | 89 | ||||||||||||
Deduct: Total stock-based employee compensation
expense determined under fair value method
for all awards granted, net of related tax effects |
(118 | ) | (58 | ) | (144 | ) | (115 | ) | ||||||||
Pro forma net income |
$ | 738 | $ | 2,541 | $ | 1,743 | $ | 4,080 | ||||||||
Net income per share: |
||||||||||||||||
Basic as reported |
$ | 0.12 | $ | 0.39 | $ | 0.28 | $ | 0.63 | ||||||||
Basic pro forma |
$ | 0.11 | $ | 0.39 | $ | 0.27 | $ | 0.63 | ||||||||
Diluted as reported |
$ | 0.12 | $ | 0.37 | $ | 0.27 | $ | 0.60 | ||||||||
Diluted pro forma |
$ | 0.11 | $ | 0.37 | $ | 0.27 | $ | 0.60 | ||||||||
| 7. | Income Per Share |
The weighted average common shares used for basic net income per common share were 6,500,000 for the three and six months ended June 30, 2003 and 6,500,166 for the three and six months ended June 30, 2004. The effect of dilutive stock options using the treasury stock method added 110,113 and 52,519 shares for the three and six months ended June 30, 2003 and 329,551 and 332,293 shares for the three and six months ended June 30, 2004. For the three and six months ended June 30, 2004, 4,590 and 2,313 stock options were excluded from the computation of diluted earnings per share as their inclusion would be anti-dilutive.
| 8. | Other Accrued Expenses |
At December 31, 2003 and June 30, 2004, other accrued expenses include reserves for workers compensation claims of approximately $3.2 million and $3.6 million, respectively and reserves for professional liability claims payable of approximately $2.1 million, and $2.2 million, respectively.
| 9. | Liquidity |
The Company had working capital deficits of $11,729,000 and $14,034,000 at December 31, 2003 and June 30, 2004, respectively.
The Company has certain contingencies and reserves, including litigation reserves, recorded as current liabilities at June 30, 2004 that management believes it will not be required to liquidate within the next twelve months. However, in the event that all current liabilities become due within twelve months, the Company may be required to obtain debt financing and/or sell securities on unfavorable terms. There can be no assurance that such action may not be necessary to ensure appropriate liquidity for the operations of the Company. As of June 30, 2004, the Company had $15.0 million in credit availability under the GE Credit Facility.
10
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
This report on Form 10-Q (or otherwise made by the Company or on the Companys behalf from time to time in other reports, filings with the Securities and Exchange Commission, news releases, conferences, World Wide Web posting or otherwise), may be deemed to constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements include statements about the Companys estimates, expectations, beliefs, intentions or strategies for the future, and the assumptions underlying these forward-looking statements. The Company uses the words will, believes, anticipates, estimates, intends, expects, should, could, and words of similar import, to identify these forward-looking statements. These forward-looking statements may be affected by risks and uncertainties, including without limitation (i) our ability to control costs and improve operating margins, (ii) our ability to increase occupancy, (iii) our ability to increase our revenue at a pace which exceeds expense inflation, (iv) our ability to operate our residences in compliance with evolving regulatory requirements, (v) the degree to which our future operating results and financial condition may be affected by a reduction in Medicaid reimbursement rates, (vi) our ability to extend or renegotiate our current debt agreements, and (vii) the risk factors discussed in our Form 10-K for the period ending December 31, 2003. In light of such risks and uncertainties, our actual results could differ materially from such forward-looking statements. Caution should be taken not to place undue reliance on the Companys forward-looking statements which represent the Companys views only as of the date this report is filed. Except as may be required by law, we do not undertake any obligation to publicly release any revisions to any forward-looking statements contained herein to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events.
References in this section to ALC, the Company, us or we refer to Assisted Living Concepts, Inc. and its wholly owned subsidiaries.
General
We operate owned and leased free-standing assisted living residences. These residences are primarily located in small, middle-market, rural and suburban communities with a population typically ranging from 10,000 to 40,000. As of June 30, 2004, we had residences in 14 states.
We provide personal care and support services, and make available routine nursing services (as permitted by applicable law) designed to meet the personal and health care needs of our residents. We believe that this combination of residential, personal care, support and health care services provides a cost-efficient alternative to, and affords an independent lifestyle for, individuals who do not require the broader array of medical services that nursing facilities are required by law to provide.
As of June 30, 2004, we operated 177 assisted living residences (6,838 units), of which we owned 122 residences (4,734 units) and leased 55 residences (2,104 units).
We derive our revenues primarily from resident fees for room, board and care. Resident fees typically are paid monthly by residents, their families, state Medicaid agencies or other third parties. Resident fees include revenue derived from a multi-tiered rate structure, which varies based on the level of care provided. Resident fees are recognized as revenues when services are provided. Our expenses include:
| | residence operating expenses, such as staff payroll, food, property taxes, utilities, insurance and other direct residence operating expenses; | |||
| | general and administrative expenses consisting of regional management and corporate support functions such as legal, accounting and other administrative expenses; | |||
| | building rentals; | |||
| | depreciation and amortization; and | |||
| | interest expense related to debt. | |||
We anticipate that the majority of our revenues will continue to come from private pay sources. However, we believe that by having located some of our residences in states with favorable regulatory and reimbursement climates, we should have a stable source of residents eligible for Medicaid reimbursement to the extent that private pay residents are not available and, in addition, provide our private pay residents with alternative sourc