Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

     
[X]   Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
     
 
  For the quarterly period ended June 30, 2004
         
 
  or    
     
[   ]   Transition Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
     
 
  For the transition period from      to

Commission File Number 0-22495

PEROT SYSTEMS CORPORATION

(Exact name of registrant as specified in its charter)
     
DELAWARE
  75-2230700
(State or other jurisdiction of
  (IRS Employer
incorporation or organization)
  Identification No.)

2300 WEST PLANO PARKWAY
PLANO, TEXAS
75075
(Address of principal executive offices)
(Zip Code)

(972) 577-0000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X]Yes   [   ]No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). [X]Yes  [   ]No

Number of shares of registrant’s common stock outstanding as of July 30, 2004: 111,695,391 shares of Class A Common Stock and 3,275,012 shares of Class B Common Stock.

 


Table of Contents

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES
FORM 10-Q

For the Quarter Ended June 30, 2004
         
INDEX
  Page
PART I: FINANCIAL INFORMATION
       
       
    1  
    2  
    3  
    4  
    14  
    28  
    28  
       
    29  
    30  
    31  
    32  
 Rule 13a-14 Certification - President and CEO
 Rule 13a-14 Certification - Vice President and CFO
 Section 1350 Certification - President and CEO
 Section 1350 Certification - Vice President and CFO

 


Table of Contents

ITEM 1: FINANCIAL STATEMENTS (UNAUDITED)

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2004 AND DECEMBER 31, 2003
(DOLLARS IN THOUSANDS)
(UNAUDITED)
                 
    June 30, 2004
  December 31, 2003
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 166,918     $ 123,770  
Short-term investments
          37,599  
Accounts receivable, net
    240,055       208,244  
Prepaid expenses and other
    73,185       52,370  
 
   
 
     
 
 
Total current assets
    480,158       421,983  
Property, equipment and purchased software, net
    138,343       142,836  
Goodwill
    358,026       347,576  
Other non-current assets
    121,270       98,202  
 
   
 
     
 
 
Total assets
  $ 1,097,797     $ 1,010,597  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Current portion of long-term debt
  $ 75,498     $  
Accounts payable
    29,410       27,063  
Accrued liabilities
    90,346       98,021  
Other current liabilities
    100,619       81,959  
 
   
 
     
 
 
Total current liabilities
    295,873       207,043  
Long-term debt
          75,498  
Other non-current liabilities
    19,463       15,277  
 
   
 
     
 
 
Total liabilities
    315,336       297,818  
 
   
 
     
 
 
Stockholders’ equity:
               
Common stock
    1,149       1,123  
Additional paid-in capital
    445,867       421,847  
Retained earnings
    329,263       288,615  
Other stockholders’ equity
    (2,846 )     (4,174 )
Accumulated other comprehensive income
    9,028       5,368  
 
   
 
     
 
 
Total stockholders’ equity
    782,461       712,779  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 1,097,797     $ 1,010,597  
 
   
 
     
 
 

The accompanying notes are an integral part of these financial statements.

Page 1


Table of Contents

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2004 AND 2003
(DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
                                 
    Three months ended June 30,
  Six months ended June 30,
    2004
  2003
  2004
  2003
Revenue
  $ 433,794     $ 360,041     $ 853,598     $ 696,402  
Direct cost of services
    345,153       307,252       680,529       579,339  
 
   
 
     
 
     
 
     
 
 
Gross profit
    88,641       52,789       173,069       117,063  
Selling, general and administrative expenses
    54,565       46,994       108,014       90,406  
 
   
 
     
 
     
 
     
 
 
Operating income
    34,076       5,795       65,055       26,657  
Interest income
    352       593       736       1,298  
Interest expense
    (512 )     (18 )     (975 )     (23 )
Equity in earnings of unconsolidated affiliates
          1,516             3,041  
Other income (expense), net
    712       224       (296 )     1,524  
 
   
 
     
 
     
 
     
 
 
Income before taxes
    34,628       8,110       64,520       32,497  
Provision for income taxes
    12,723       3,164       23,872       12,674  
 
   
 
     
 
     
 
     
 
 
Income before cumulative effect of a change in accounting principle
    21,905       4,946       40,648       19,823  
Cumulative effect of a change in accounting principle, net of tax
                      (42,959 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 21,905     $ 4,946     $ 40,648     $ (23,136 )
 
   
 
     
 
     
 
     
 
 
Basic earnings (loss) per common share:
                               
Income before cumulative effect of a change in accounting principle
  $ 0.19     $ 0.05     $ 0.36     $ 0.18  
Cumulative effect of a change in accounting principle, net of tax
                      (0.39 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 0.19     $ 0.05     $ 0.36     $ (0.21 )
 
   
 
     
 
     
 
     
 
 
Weighted average common shares outstanding
    114,659       109,808       114,302       109,429  
 
Diluted earnings (loss) per common share:
                               
Income before cumulative effect of a change in accounting principle
  $ 0.18     $ 0.04     $ 0.34     $ 0.17  
Cumulative effect of a change in accounting principle, net of tax
                      (0.37 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 0.18     $ 0.04     $ 0.34     $ (0.20 )
 
   
 
     
 
     
 
     
 
 
Weighted average diluted common shares outstanding
    119,610       114,694       119,553       114,368  

The accompanying notes are an integral part of these financial statements.

Page 2


Table of Contents

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
(DOLLARS IN THOUSANDS)
(UNAUDITED)
                 
    Six months ended June 30,
    2004
  2003
Cash flows from operating activities:
               
Net income (loss)
  $ 40,648     $ (23,136 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depreciation and amortization
    26,937       16,842  
Cumulative effect of a change in accounting principle
          42,959  
Impairment of assets
          20,743  
Change in deferred taxes
    (7,615 )     7,895  
Equity in earnings of unconsolidated affiliates
          (3,041 )
Other non-cash items
    (1,248 )     (5,811 )
Changes in assets and liabilities (net of effects from acquisitions of businesses):
               
Accounts receivable, net
    (32,496 )     (17,226 )
Prepaid expenses
    (11,376 )     (14,175 )
Long-term accrued revenue
    752       (6,510 )
Accounts payable and accrued liabilities
    963       (12,853 )
Accrued compensation
    7,128       447  
Income taxes
    14,444       8,174  
Other current and non-current assets
    (23,767 )     (2,909 )
Other current and non-current liabilities
    4,253       (3,107 )
 
   
 
     
 
 
Net cash provided by operating activities
    18,623       8,292  
 
   
 
     
 
 
Cash flows from investing activities:
               
Purchases of property, equipment and purchased software
    (14,510 )     (18,475 )
Acquisitions of businesses, net of cash acquired of $0 and $2,222, respectively
    (8,611 )     (85,557 )
Net proceeds from the sale of short-term investments
    37,725        
Other
    (6 )     (12 )
 
   
 
     
 
 
Net cash provided by (used in) investing activities
    14,598       (104,044 )
 
   
 
     
 
 
Cash flows from financing activities:
               
Proceeds from issuance of common stock
    10,364       3,839  
Other
    (44 )     (529 )
 
   
 
     
 
 
Net cash provided by financing activities
    10,320       3,310  
 
   
 
     
 
 
Effect of exchange rate changes on cash and cash equivalents
    (393 )     3,884  
 
   
 
     
 
 
Net increase (decrease) in cash and cash equivalents
    43,148       (88,558 )
Cash and cash equivalents at beginning of period
    123,770       212,861  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 166,918     $ 124,303  
 
   
 
     
 
 

The accompanying notes are an integral part of these financial statements.

Page 3


Table of Contents

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(SHARES AND DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

NOTE 1. GENERAL

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission. The interim condensed consolidated financial statements include the consolidated accounts of Perot Systems Corporation and its majority-owned subsidiaries with all significant intercompany transactions eliminated. In our opinion, all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of the financial position, results of operations and cash flows for the interim periods presented have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such SEC rules and regulations. These financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2003, in our Annual Report on Form 10-K/A filed with the SEC on August 3, 2004. Operating results for the three and six month periods ended June 30, 2004, are not necessarily indicative of the results for the year ending December 31, 2004.

Certain of the 2003 amounts in the accompanying financial statements have been reclassified to conform to the current presentation.

Stock-Based Compensation

As permitted by Statement of Financial Accounting Standard No. 123, “Accounting for Stock-Based Compensation,” and FAS 148, “Accounting for Stock-Based Compensation Transition and Disclosure,” we have elected to follow Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations in accounting for our employee stock options. Under APB 25, compensation expense is recorded when the exercise price of employee stock options is less than the fair value of the underlying stock on the date of grant. We have implemented the disclosure-only provisions of FAS 123 and FAS 148. Had we elected to adopt the expense recognition provisions of FAS 123, the impact on net income (loss) and earnings (loss) per common share would have been as follows:

                                 
    Three months ended June 30,
  Six months ended June 30,
    2004
  2003
  2004
  2003
Net income (loss)
                               
As reported
  $ 21,905     $ 4,946     $ 40,648     $ (23,136 )
Add: Stock-based compensation expense included in reported net income (loss), net of related tax effects
    115       35       260       86  
Less: Total stock-based employee compensation expense determined under fair value based methods for all awards, net of related tax effects
    (6,711 )     (4,121 )     (10,436 )     (8,605 )
 
   
 
     
 
     
 
     
 
 
Pro forma
  $ 15,309     $ 860     $ 30,472     $ (31,655 )
Basic earnings (loss) per common share
                               
As reported
  $ 0.19     $ 0.05     $ 0.36     $ (0.21 )
Pro forma
  $ 0.13     $ 0.01     $ 0.27     $ (0.29 )
Diluted earnings (loss) per common share
                               
As reported
  $ 0.18     $ 0.04     $ 0.34     $ (0.20 )
Pro forma
  $ 0.14     $ 0.01     $ 0.26     $ (0.28 )

Page 4


Table of Contents

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(SHARES AND DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

We utilize the Black-Scholes option pricing model to calculate our pro forma stock-based compensation expense, and the assumptions used for each period are as follows:

                                 
    Three months ended June 30,
  Six months ended June 30,
    2004
  2003
  2004
  2003
Weighted average risk free interest rates
    2.80 %     2.04 %     2.30 %     2.22 %
Weighted average life (in years)
    3.3       2.9       3.6       3.7  
Volatility
    48 %     55 %     50 %     55 %
Expected dividend yield
    0 %     0 %     0 %     0 %
Weighted average grant-date fair value per share of options granted
  $ 5.09     $ 4.31     $ 5.29     $ 4.29  

With the exception of grants with cliff vesting and acceleration features, the expected life of each grant was generally estimated to be a period equal to one half of the vesting period, plus one year, for all periods presented. The expected life for cliff vesting grants was equal to the vesting period, and the expected life for grants with acceleration features was estimated to be equal to the midpoint of the vesting period.

NOTE 2. ACQUISITIONS

Perot Systems TSI B.V.

In 1996, we entered into a joint venture with HCL Technologies whereby we each owned 50% of HCL Perot Systems B.V. (HPS), an information technology services company based in India. On December 19, 2003, we acquired HCL Technologies’ shares in HPS, and changed the name of HPS to Perot Systems TSI B.V. (TSI). This transaction was accounted for as a step acquisition under the purchase method of accounting. TSI is an IT services firm specializing in business transformation and application outsourcing. TSI currently serves customers in the United Kingdom, Singapore, Switzerland, Luxembourg, Germany, India, Thailand, Malaysia, Japan, Australia and the United States. As a result of the acquisition, we expanded the geographical areas in which we provide services and broadened our customer base in our application development service offering.

Because of the late December 2003 closing of this acquisition, the post-acquisition results of operations of TSI were not material to our consolidated results of operations for 2003. Therefore, to simplify the process of consolidating TSI, we continued to account for TSI’s results of operations using the equity method of accounting through December 31, 2003. The balance of our investment in TSI immediately prior to our consolidation of TSI on December 31, 2003, was $29,495.

The additional cash consideration paid for HCL Technologies’ interest in TSI was $98,848 (including acquisition costs and net of $12,667 of cash acquired). As of December 31, 2003, we consolidated the assets and liabilities of TSI. Accordingly, the TSI assets acquired and liabilities assumed are included in our consolidated balance sheets at December 31, 2003.

During the first quarter of 2004, we completed the appraisals of the acquired intangible assets. However, the allocation of TSI purchase consideration to the assets and liabilities acquired, including goodwill, as well as the allocation of goodwill to our reportable units, has not been completed primarily due to the pending completion of the valuation of certain tangible assets and certain liabilities. The estimated excess purchase price over net assets acquired of $66,277 was recorded as goodwill on the condensed consolidated balance sheets, was assigned to the Consulting segment and is not deductible for tax purposes.

Page 5


Table of Contents

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(SHARES AND DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

The following table summarizes the preliminary values assigned to the TSI assets acquired and liabilities assumed as of December 31, 2003, and the reversal of our historical investment balance.

         
Current assets
  $ 84,282  
Property, equipment and purchased software, net
    21,716  
Goodwill (estimated)
    66,277  
Identifiable intangible assets
    7,650  
Other non-current assets
    2,069  
 
   
 
 
 
    181,994  
Current liabilities
    (37,818 )
Other non-current liabilities
    (3,166 )
Reversal of our investment balance
    (29,495 )
 
   
 
 
Purchase consideration
  $ 111,515  
 
   
 
 

Soza & Company, Ltd.

On February 20, 2003, we acquired all of the outstanding shares of Soza & Company, Ltd., and the purchase agreement provided for additional payments to be made in the future if certain financial targets were achieved. In the first quarter of 2004, we determined that Soza had achieved certain financial targets for 2003. As a result of achieving these targets and in accordance with the purchase agreement, we made additional payments of $6,298 in cash and $8,580 in 641 shares of our Class A Common Stock that resulted in us recording $14,878 of additional goodwill to the Government Services segment. This goodwill is not deductible for tax purposes. In addition, during the first quarter of 2004 we increased the values of certain tax assets that we had purchased in the Soza acquisition and reduced the amount of purchase price allocated to goodwill by $3,508.

ADI Technology Corporation

On July 1, 2002, we acquired all of the outstanding shares of ADI Technology Corporation, and the purchase agreement provided for additional payments to be made in the future if certain financial targets were achieved. In the first quarter of 2004, we determined that ADI had achieved certain financial targets for 2003. As a result of achieving these targets and in accordance with the purchase agreement, we made additional payments of $2,294 in cash and $2,325 in 175 shares of our Class A Common Stock that resulted in us recording $4,619 as additional goodwill. This goodwill was assigned to the Government Services segment and is not deductible for tax purposes.

NOTE 3. GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill for the six months ended June 30, 2004, by reporting segment are as follows:

                                 
            Government        
    IT Solutions
  Services
  Consulting
  Total
Balance as of December 31, 2003
  $ 122,817     $ 81,029     $ 143,730     $ 347,576  
Additional goodwill for ADI acquisition
          4,619             4,619  
Additional goodwill for Soza acquisition
          11,370             11,370  
TSI purchase price allocation adjustment
                (6,082 )     (6,082 )
Other
    538       5             543  
 
   
 
     
 
     
 
     
 
 
Balance as of June 30, 2004
  $ 123,355     $ 97,023     $ 137,648     $ 358,026  
 
   
 
     
 
     
 
     
 
 

Page 6


Table of Contents

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(SHARES AND DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

The adjustment to the TSI purchase price allocation of $6,082 relates primarily to the recording of identifiable intangible assets upon completion of the related intangible asset appraisals.

Identifiable intangible assets as of June 30, 2004, are recorded in other non-current assets in the condensed consolidated balance sheets and are composed of:

                         
    Gross           Net
    Carrying   Accumulated   Book
    Value
  Amortization
  Value
Service marks
  $ 5,761     $ (3,240 )   $ 2,521  
Customer based assets
    22,599       (7,176 )     15,423  
Other intangible assets
    4,855       (2,002 )     2,853  
 
   
 
     
 
     
 
 
Balance at June 30, 2004
  $ 33,215     $ (12,418 )   $ 20,797  
 
   
 
     
 
     
 
 

Total amortization expense for identifiable intangible assets was $2,494 and $5,013 for the three and six months ended June 30, 2004, and $876 and $1,583 for the three and six months ended June 30, 2003. Amortization expense is estimated at $9,942, $5,190, $3,995, $3,170, $2,233 and $486 for the years ended December 31, 2004 through 2009, respectively. Identifiable intangible assets are amortized on a straight-line basis over their estimated useful lives, ranging from 1 to 15 years. The weighted average useful life is approximately five years.

NOTE 4. COMPREHENSIVE INCOME (LOSS)

Total comprehensive income (loss), net of tax, was as follows:

                                 
    Three months   Six months
    ended June 30,
  ended June 30,
    2004
  2003
  2004
  2003
Net income (loss)
  $ 21,905     $ 4,946     $ 40,648     $ (23,136 )
Foreign currency translation adjustments
    (1,676 )     1,711       3,410       2,559  
Other
    (373 )     624       250       670  
 
   
 
     
 
     
 
     
 
 
Total comprehensive income (loss)
  $ 19,856     $ 7,281     $ 44,308     $ (19,907 )
 
   
 
     
 
     
 
     
 
 

NOTE 5. STOCKHOLDERS’ EQUITY

The components of “Other stockholders’ equity” were as follows:

                 
    June 30, 2004
  December 31, 2003
Deferred compensation
  $ (3,059 )   $ (3,814 )
Other
    213       (360 )
 
   
     
 
Total other stockholders’ equity
  $ (2,846 )   $ (4,174 )
 
   
     
 

At June 30, 2004, there were 111,579 shares of our Class A Common Stock outstanding and 3,275 shares of our Class B Common Stock outstanding. At December 31, 2003, there were 109,262 shares of our Class A Common Stock outstanding and 3,042 shares of our Class B Common Stock outstanding. The increase in the number of Class A Common Stock outstanding and the increase in additional paid-in capital are due to the exercise of stock options, the issuance of shares as additional purchase price consideration for certain acquisitions, and the issuance of shares to participants in the Employee Stock Purchase Plan.

Page 7


Table of Contents

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(SHARES AND DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

NOTE 6. INCOME TAXES

Our effective tax rate for the second quarter of 2004 was 36.7% and our effective tax rate for the six months ended June 30, 2004, was 37.0%. Our effective tax rate for income before cumulative effect of a change in accounting principle for the second quarter of 2003 and for the six months ended June 30, 2003, was 39.0%. The tax rate for the first six months of 2004 was lower than the rate in 2003 due primarily to foreign operations, including TSI. TSI has tax holidays in certain Asian jurisdictions, which exempt specific types of income from taxation.

NOTE 7. SEGMENT DATA

We offer our services under three primary lines of business, which are also reportable segments. These lines of business are IT Solutions, Government Services and Consulting. IT Solutions, our largest line of business, provides services to our customers primarily under long-term contracts in strategic relationships. These services include technology and business process services, as well as industry domain-based, short-term project and consulting services. The Government Services segment provides consulting and technology-based business process solutions for the Department of Defense, Department of Homeland Security, and other governmental agencies. The Consulting segment provides our customers high-value and repeatable services related to business and technical expertise and the design and implementation of business and software solutions, primarily under short-term contracts related to specific projects. “Other” includes our remaining operating areas and corporate activities, income and expenses that are not related to the operations of the other reportable segments, as well as the elimination of approximately $6,447 and $11,967 of intersegment revenue for the three and six months ended June 30, 2004, respectively, related to the provision of services by TSI (in the Consulting segment) to the other segments (for 2004 only).

The reporting segments follow the same accounting policies that we use for our consolidated financial statements. Segment performance is evaluated based on income (loss) before taxes, exclusive of income and expenses that are included in the “Other” category. All corporate and centrally incurred costs are allocated to the segments based principally on expenses, employees, square footage, or usage.

The following is a summary of certain financial information by reportable segment:

                                         
    IT   Government            
    Solutions
  Services
  Consulting
  Other
  Total
For the three months ended June 30, 2004:
                                       
Revenue
  $ 323,593     $ 68,409     $ 48,239     $ (6,447 )   $ 433,794  
Income before taxes
    23,037       3,388       7,574       629       34,628  
For the three months ended June 30, 2003:
                                       
Revenue
  $ 290,095     $ 58,357     $ 11,527     $ 62     $ 360,041  
Income (loss) before taxes
    (781 )     4,340       (56 )     4,607       8,110  
For the six months ended June 30, 2004:
                                       
Revenue
  $ 638,518     $ 133,171     $ 93,876     $ (11,967 )   $ 853,598  
Income before taxes
    45,399       7,204       11,446       471       64,520  
For the six months ended June 30, 2003:
                                       
Revenue
  $ 579,770     $ 93,386     $ 23,117     $ 129     $ 696,402  
Income (loss) before taxes
    18,784       7,066       (123 )     6,770       32,497  

Page 8


Table of Contents

PEROT SYSTEMS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(SHARES AND DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

Prior to the first quarter of 2004, our Global Software Services group was included in our Consulting segment. During the first quarter of 2004, we restructured this group which is now included in the IT Solutions segment. All prior period amounts have been adjusted to reflect this change.

During the second quarter of 2003, we recorded $17,676 of expense in direct cost of services associated with exiting an under-performing contract, which is included in the IT Solutions segment. In addition, we revised our estimates to complete our previous years’ streamlining efforts, resulting in a reduction in selling, general and administrative expenses of $5,415, which is included in the “Other” category.

NOTE 8. EARNINGS PER SHARE

The following chart is a reconciliation of the numerators and the denominators of the basic and diluted per share computations for income before the cumulative effect of a change in accounting principle.

                 
    For the three months ended June 30,
    2004
  2003
Basic Earnings per Common Share