Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

(Mark one)

     
[x]
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the quarterly period ended June 30, 2004
   
  OR
   
[  ]
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the transition period from        to       

Commission file number 0-9592

RANGE RESOURCES CORPORATION

(Exact name of registrant as specified in its charter)
     
Delaware
(State or other jurisdiction of
incorporation or organization)
  34-1312571
(I.R.S. Employer
Identification No.)

777 Main Street, Suite 800
Ft. Worth, Texas

(Address of principal executive offices)

76102
(Zip Code)

Registrant’s telephone number, including area code: (817) 870-2601

Former name, former address and former fiscal year, if changed since last report: Not applicable

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]  No [  ]

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [  ]

69,313,078 Common Shares were outstanding on July 26, 2004.

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF OPERATIONS
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Item 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 4. Submission of matters to a vote of Security Holders
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT INDEX
Registration Rights Agreement
Second Amended and Restated Credit Agreement
Certification Pursuant to Section 302
Certification Pursuant to Section 302
Certification Pursuant to Section 906
Certification Pursuant to Section 906


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

     The financial statements included herein should be read in conjunction with the latest Form 10-K/A for Range Resources Corporation (the “Company” or “Range”). The statements are unaudited but reflect all adjustments which, in the opinion of management, are necessary to fairly present the Company’s financial position and results of operations. All adjustments are of a normal recurring nature unless otherwise noted. These financial statements, including selected notes, have been prepared in accordance with the applicable rules of the Securities and Exchange Commission (the “SEC”) and do not include all of the information and disclosures required by accounting principles generally accepted in the United States for complete financial statements.

2


Table of Contents

RANGE RESOURCES CORPORATION

CONSOLIDATED BALANCE SHEETS
(In thousands)

                 
    June 30,   December 31,
    2004
  2003
    (Unaudited)        
Assets
               
Current assets
               
Cash and equivalents
  $ 7,571     $ 631  
Accounts receivable, net
    51,412       37,745  
IPF receivables (Note 2)
    4,900       4,400  
Unrealized derivative gain (Note 2)
    495       116  
Deferred tax asset (Note 13)
    32,533       19,871  
Inventory and other
    9,191       3,329  
 
   
 
     
 
 
 
    106,102       66,092  
 
   
 
     
 
 
IPF receivables (Note 2)
    4,072       8,193  
Unrealized derivative gain (Note 2)
    384       250  
Oil and gas properties, successful efforts method (Note 16)
    1,719,691       1,362,811  
Accumulated depletion and depreciation
    (661,301 )     (639,429 )
 
   
 
     
 
 
 
    1,058,390       723,382  
 
   
 
     
 
 
Transportation and field assets (Note 2)
    56,564       41,218  
Accumulated depreciation and amortization
    (20,485 )     (18,912 )
 
   
 
     
 
 
 
    36,079       22,306  
 
   
 
     
 
 
Other (Note 2)
    14,653       9,868  
 
   
 
     
 
 
 
  $ 1,219,680     $ 830,091  
 
   
 
     
 
 
Liabilities and Stockholders’ Equity
               
Current liabilities
               
Accounts payable
  $ 38,924     $ 32,105  
Asset retirement obligation (Note 3)
    10,858       5,814  
Accrued liabilities
    23,847       14,700  
Unrealized derivative loss (Note 2)
    78,673       54,345  
 
   
 
     
 
 
 
    152,302       106,964  
 
   
 
     
 
 
Senior debt (Note 6)
    320,000       178,200  
Non-recourse debt (Note 6)
          70,000  
Subordinated notes (Note 6)
    205,422       109,980  
Deferred taxes, net (Note 13)
    18,748       10,843  
Unrealized derivative loss (Note 2)
    24,875       17,027  
Deferred compensation liability (Note 11)
    27,919       16,981  
Asset retirement obligation (Note 3)
    57,840       46,030  
Commitments and contingencies (Note 8)
               
Stockholders’ equity (Notes 9 and 10)
               
Preferred stock, $1 par, 10,000,000 shares authorized, 5.9% cumulative convertible preferred stock, 1,000,000 shares issued and outstanding at June 30, 2004, and December 31, 2003 entitled in liquidation to $50.0 million
    50,000       50,000  
Common stock, $.01 par, 100,000,000 shares authorized, 69,269,693 and 56,409,791 issued and outstanding, respectively
    693       564  
Capital in excess of par value
    546,822       399,662  
Retained earnings (deficit)
    (111,246 )     (124,011 )
Stock held by employee benefit trust, 1,716,389 and 1,671,386 shares, respectively, at cost (Note 11)
    (9,426 )     (8,441 )
Deferred compensation
    (1,431 )     (856 )
Accumulated other comprehensive income (loss) (Note 2)
    (62,838 )     (42,852 )
 
   
 
     
 
 
 
    412,574       274,066  
 
   
 
     
 
 
 
  $ 1,219,680     $ 830,091  
 
   
 
     
 
 

See accompanying notes.

3


Table of Contents

RANGE RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands except per share data)

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
    2004
  2003
  2004
  2003
Revenues
                               
Oil and gas sales
  $ 67,553     $ 55,273     $ 132,921     $ 109,603  
Transportation and gathering
    344       940       811       1,967  
Loss on retirement of securities (Note 18)
    (34 )     (10 )     (34 )     (325 )
Other
    833       (2,053 )     (1,469 )     (1,204 )
 
   
 
     
 
     
 
     
 
 
 
    68,696       54,150       132,229       110,041  
 
   
 
     
 
     
 
     
 
 
Expenses
                               
Direct operating
    10,406       9,542       20,401       19,094  
Production and ad valorem taxes
    4,801       3,102       9,051       6,578  
Exploration
    4,200       2,687       7,767       5,140  
General and administrative (Note 11)
    9,355       5,313       18,176       10,159  
Interest expense and dividends on trust preferred
    4,422       5,175       8,567       10,719  
Depletion, depreciation and amortization
    22,444       21,276       44,692       42,243  
 
   
 
     
 
     
 
     
 
 
 
    55,628       47,095       108,654       93,933  
 
   
 
     
 
     
 
     
 
 
Income before income taxes and accounting change
    13,068       7,055       23,575       16,108  
Income taxes (Note 13)
                               
Current
    44       (6 )     44       (2 )
Deferred
    4,835       2,470       8,722       6,556  
 
   
 
     
 
     
 
     
 
 
 
    4,879       2,464       8,766       6,554  
 
   
 
     
 
     
 
     
 
 
Income before cumulative effect of change in accounting principle
    8,189       4,591       14,809       9,554  
Cumulative effect of change in accounting principle (net of taxes of $2.4 million) (Note 3)
                      4,491  
 
   
 
     
 
     
 
     
 
 
Net income
    8,189       4,591       14,809       14,045  
Preferred dividends (Note 9)
    (737 )           (1,475 )      
 
   
 
     
 
     
 
     
 
 
Net income available to common shareholders
  $ 7,452     $ 4,591     $ 13,334     $ 14,045  
 
   
 
     
 
     
 
     
 
 
Earnings Per Common Share (Note 14):
                               
Net income available to common shareholders before change in accounting principle
  $ 0.13     $ 0.08     $ 0.24     $ 0.18  
Cumulative effect of change in accounting principle
                      0.08  
 
   
 
     
 
     
 
     
 
 
Net income per common share-basic
  $ 0.13     $ 0.08     $ 0.24     $ 0.26  
 
   
 
     
 
     
 
     
 
 
Earnings per common share
  $ 0.12     $ 0.08     $ 0.23     $ 0.17  
Cumulative effect of change in accounting principle
                      0.08  
 
   
 
     
 
     
 
     
 
 
Net income per common share-diluted
  $ 0.12     $ 0.08     $ 0.23     $ 0.25  
 
   
 
     
 
     
 
     
 
 

See accompanying notes.

4


Table of Contents

RANGE RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)

                 
    Six Months Ended June 30,
    2004
  2003
Cash flows from operations
               
Net income
  $ 14,809     $ 14,045  
Adjustments to reconcile net income to net cash provided by operations:
               
Cumulative effect of change in accounting principle, net
          (4,491 )
Deferred income tax expense
    8,722       6,556  
Depletion, depreciation and amortization
    44,692       42,243  
Unrealized hedging (gains) losses
    (536 )     1,188  
Allowance for bad debts
    1,286       708  
Exploration expense
    3,429       1,460  
Amortization of deferred issuance costs and discount
    472       446  
Loss on retirement of securities
    34       325  
Deferred compensation adjustments
    9,008       1,596  
Loss (gain) on sale of assets and other
    (143 )     (157 )
Changes in working capital:
               
Accounts receivable
    (4,456 )     (12,857 )
Inventory and other
    (5,039 )     783  
Accounts payable
    6,660       535  
Accrued liabilities
    2,412       1,436  
 
   
 
     
 
 
Net cash provided by operations
    81,350       53,816  
 
   
 
     
 
 
Cash flows from investing
               
Oil and gas properties
    (62,202 )     (42,623 )
Field service assets
    (1,014 )     (1,592 )
Acquisitions
    (253,596 )     (9,729 )
IPF
    2,332       7,610  
Asset sales
    2,432       302  
 
   
 
     
 
 
Net cash used in investing
    (312,048 )     (46,032 )
 
   
 
     
 
 
Cash flows from financing
               
Borrowings on credit facilities
    316,200       78,900  
Repayments on credit facilities
    (314,400 )     (87,100 )
Other debt repayments
    (2,779 )     (744 )
Debt issuance costs
    (2,998 )     (684 )
Payment of dividends
    (2,609 )      
Issuance of senior notes
    98,125        
Issuance of common stock
    146,099       1,819  
 
   
 
     
 
 
Net cash provided by (used in) financing
    237,638       (7,809 )
 
   
 
     
 
 
Increase (decrease) in cash and equivalents
    6,940       (25 )
Cash and equivalents, beginning of period
    631       1,334  
 
   
 
     
 
 
Cash and equivalents, end of period
  $ 7,571     $ 1,309  
 
   
 
     
 
 

See accompanying notes.

5


Table of Contents

RANGE RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited, in thousands)

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
    2004
  2003
  2004
  2003
Net income
  $ 8,189     $ 4,591     $ 14,809     $ 14,045  
Net deferred hedge gains (losses), net of tax:
                               
Hedging losses included in net income
    (14,644 )     (9,987 )     (25,289 )     (26,816 )
Unrealized deferred hedging gains (losses)
    9,760       (5,300 )     5,239       (3,752 )
Unrealized gains (losses) on securities held by deferred compensation plan
    18       102       65       81  
 
   
 
     
 
     
 
     
 
 
Comprehensive income (loss)
  $ 3,323     $ (10,594 )   $ (5,176 )   $ (16,442 )
 
   
 
     
 
     
 
     
 
 

See accompanying notes.

6


Table of Contents

RANGE RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(1)   ORGANIZATION AND NATURE OF BUSINESS

     The Company is engaged in the exploration, development and acquisition of oil and gas properties primarily in the Southwestern, Gulf Coast and Appalachian regions of the United States. The Company seeks to increase its reserves and production primarily through drilling and complementary acquisitions. Prior to June 23, 2004, the Company held its Appalachian oil and gas assets through a 50% owned joint venture, Great Lakes Energy Partners L.L.C. (“Great Lakes”). On June 23, 2004, the Company purchased the 50% of Great Lakes that it did not own (see footnote 4). Range is a Delaware Corporation whose common stock is listed on the New York Stock Exchange.

     The Company operates in an environment with numerous financial and operating risks, including, but not limited to, the inherent risks of the search for, development and production of oil and gas, the ability to sell production at prices which provide an attractive return, the highly competitive nature of the industry, and the ability to drill and acquire reserves on an attractive basis. The Company’s ability to expand its reserve base is, in part, dependent on obtaining sufficient capital through internal cash flow, borrowings or the issuance of debt or equity securities. A material drop in oil and gas prices or a reduction in production and reserves would reduce its ability to fund capital expenditures through internally generated cash flow.

(2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

     The accompanying consolidated financial statements include the accounts of the Company, wholly-owned subsidiaries and for the periods prior to June 23, 2004, a 50% pro rata share of the assets, liabilities, income and expenses of Great Lakes. On June 23, 2004, the Company purchased the 50% of Great Lakes that it did not own (see footnote 4). The June 30, 2004 balance sheet includes 100% of the assets and liabilities of Great Lakes. The statement of operations for the three months and the six months ended June 30, 2004 includes seven days of 100% of the revenues and expenses of Great Lakes. Liquid investments with maturities of 90 days or less are considered cash equivalents. Certain reclassifications have been made to the presentation of prior periods to conform to current year presentation. These financial statements are unaudited but, in the opinion of management, reflect all adjustments necessary for a fair presentation of the results for the periods presented. All such adjustments are of a normal recurring nature unless disclosed otherwise.

Revenue Recognition

     The Company recognizes revenues from the sale of products and services in the period delivered. Generally, payments received at Independent Producer Finance (“IPF”) relating to return on investment are recognized as income with remaining receipts reducing receivables. Currently, all receipts are being recognized as a return of capital except for income received on investments having a zero book balance. Although receivables are concentrated in the oil and gas industry, the Company does not view this as an unusual credit risk. The Company provides for an allowance for doubtful accounts for specific receivables judged unlikely to be collected based on the age of the receivable, the Company’s experience with the debtor, potential offsets to the amount owed and economic conditions. The Company had allowances for doubtful accounts relating to exploration and production of $1.1 million and $1.0 million at June 30, 2004 and December 31, 2003, respectively.

Oil and Gas Properties

     The Company follows the successful efforts method of accounting. Exploratory drilling costs are capitalized pending determination of whether a well is successful. Exploratory wells subsequently determined to be dry holes are charged to expense. Costs resulting in exploratory discoveries and all development costs, whether successful or not, are capitalized. Geological and geophysical costs, delay rentals and unsuccessful exploratory wells are expensed. Depletion is provided on the unit-of-production method. Oil and NGLs are converted to gas

7


Table of Contents

equivalent basis (“mcfe”) at the rate of six mcf per barrel. The depletion, depreciation and amortization (“DD&A”) rates were $1.36 and $1.48 per mcfe in the quarters ended June 30, 2004 and 2003, respectively and $1.37 and $1.49 for the six months ended June 30, 2004 and 2003, respectively. Unproved properties had a net book value of $12.1 million and $12.2 million at June 30, 2004 and December 31, 2003, respectively.

     The Company’s long-lived assets are reviewed for impairment quarterly for events or changes in circumstances that indicate that the carrying amount of an asset may not be recoverable in accordance with Statement of Financial Accounting Standards No. 144 “Accounting for Impairment or Disposal of Long-Lived Assets.” The review is done by determining if the historical cost of proved properties less the applicable accumulated DD&A is less than the estimated expected undiscounted future cash flows. The expected future cash flows are estimated based on management’s plans to continue to produce and develop proved reserves. Expected future cash flow from the sale of production of reserves is calculated based on estimated future prices. Management estimates prices based upon market related information including published futures prices. The estimated future level of production is based on assumptions surrounding future levels of prices and costs, field decline rates, market demand and supply, and the economic and regulatory climates. When the carrying value exceeds such cash flows, an impairment loss is recognized for the difference between the estimated fair value and the carrying value of the assets.

Transportation and Field Assets

     The Company’s gas transportation and gathering systems are generally located in proximity to certain of its principal fields. Depreciation on these systems is provided on the straight-line method based on estimated useful lives of 10 to 15 years. The Company receives third party income for providing certain field services which are recognized as earned and are recorded as an offset to direct operating expenses. These revenues approximated $500,000 in each of the three month periods ended June 30, 2004 and 2003. Depreciation on the field assets is calculated on the straight-line method based on estimated useful lives of five to seven years. Buildings are depreciated over 10 to 15 years.

Independent Producer Finance

     IPF owns dollar denominated overriding royalties in oil and gas properties. The royalties are accounted for as receivables because the investment is recovered from a percentage of revenues until a specified return is received. Payments received relating to the return on investment are recognized as income with the remaining receipts reducing receivables. Currently, all receipts are being recognized as a return of capital except for income received on investments having a zero book balance. Receivables classified as current represent the return expected within 12 months. The receivables are evaluated quarterly and provisions for uncollectible amounts are adjusted accordingly. At June 30, 2004, the receivable balance was $14.3 million, offset by a valuation allowance of $5.3 million for a net receivable balance of $9.0 million. At December 2003, the receivable balance was $22.2 million offset by a valuation allowance of $9.6 million for a net receivable balance of $12.6 million. The decline in the receivable balance and the valuation allowance from December 2003 is due to the sale of certain royalties, where the receivable amounts and the valuation allowance amounts were eliminated. The receivables are non-recourse and are from small operators who have limited access to capital and the royalties frequently lack diversification. During the second quarter of 2004, IPF revenues of $9,000 were offset by $253,000 of administrative expenses and a $305,000 net increase in the valuation allowance. During the same period of the prior year, revenues of $428,000 were offset by $269,000 of interest and administrative expenses, and a $299,000 increase in the valuation allowance. Since 2001, IPF has not acquired any new royalties and therefore, the portfolio has declined due to collections and sales.

Other Assets

     The cost of issuing debt is capitalized and included in other assets on the Company’s Consolidated Balance Sheets. These costs are generally amortized over the expected life of the related securities. When a security is retired prior to maturity, related unamortized costs are expensed. At June 30, 2004 and December 31, 2003, these capitalized costs totaled $6.0 million and $2.4 million, respectively. At June 30, 2004, other assets included $6.0 million unamortized debt issuance costs, $428,000 of long-term deposits, $3.7 million of marketable securities held in deferred compensation plans and an insurance claim receivable related to certain offshore properties. The insurance claim is under normal review by the insurance carrier; therefore, full collection of the receivable is not assured. The insurance company may deny some or all of the claim.

8


Table of Contents

Gas Imbalances

     The Company uses the sales method to account for gas imbalances, recognizing revenue based on cash received rather than gas produced. A liability is recognized when the imbalance exceeds the estimate of remaining reserves. Gas imbalances at June 30, 2004 and December 31, 2003 were not significant.

Derivative Financial Instruments and Hedging

     The Company enters into contracts to reduce the impact of volatile oil and gas prices. Historically, the Company’s hedging program was based on fixed price swaps. In the second quarter of 2003, the hedging program was modified to include collars which establish a minimum floor price and a predetermined ceiling price. The Company also enters into swap agreements to reduce the risk of changing interest rates. These agreements qualify as cash flow hedges whereby changes in the fair value of the swaps are reflected as an adjustment to other comprehensive income (loss) (“OCI”) to the extent the swaps are effective and are recognized in income as an adjustment to interest expense in the period covered for the ineffective portion. In the past, certain of the interest rate swaps, because of an option feature, did not qualify as interest rate hedges which required the changes in fair value to be reported in interest expense.

     Derivatives are recorded on the balance sheet as assets or liabilities at fair value. For derivatives qualifying as hedges, the effective portion of changes in fair value is recognized in stockholders’ equity as OCI and reclassified to earnings as such transactions are settled. Changes in the value of the ineffective portion of all open hedges are recognized in earnings as they occur. At June 30, 2004, the Company reflected an unrealized net pre-tax commodity hedging loss on its balance sheet of $103.5 million. This accounting can greatly increase the volatility of earnings and stockholders’ equity for companies that have hedging programs, such as the Company’s hedging program. Earnings are affected by the ineffective portion of a hedge contract (changes in realized prices that do not match the changes in the hedge price). Ineffective gains or losses are recorded in other revenue while the hedge contract is open and may increase or reverse until settlement of the contract. Stockholders’ equity is affected by the increase or decrease in OCI. Typically, when oil and gas prices increase, OCI decreases. Of the $103.5 million unrealized pre-tax loss at June 30, 2004, $78.6 million of losses would be reclassified to earnings over the next twelve month period and $24.9 million in later periods, if prices remained constant. Actual amounts that will be reclassified will vary as a result of future changes in prices.

     Other revenues in the Consolidated Statements of Operations reflected ineffective commodity hedging gains (changes in realized prices did not match the changes in the hedge price) of $971,000 and losses of $2.1 million for the three months ended June 30, 2004 and June 30, 2003, respectively, and losses of $583,000 and $1.3 million in the six months ended June 30, 2004 and 2003, respectively. Interest expense includes ineffective interest hedging gains of $320,000 and $154,000 for the three months ended June 30, 2004 and June 30, 2003, respectively and $1.1 million and $83,000 for the six months ended June 30, 2004 and 2003, respectively. Unrealized hedging losses at June 30, 2004 are shown on the Company’s Consolidated Balance Sheets as net unrealized hedging losses of $102.7 million (including $816,000 of gains on interest rate swaps) and OCI losses of $62.8 million (net of taxes) (see Note 7).

Use of Estimates

     The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect reported assets, liabilities, revenues and expenses, as well as disclosure of contingent assets and liabilities. Actual results could differ from those estimates. Depletion of oil and gas properties is determined using estimates of proved oil and gas reserves. There are numerous uncertainties inherent in the estimation of quantities of proved reserves and in the projection of future rates of production and the timing of development expenditures. Similarly, evaluations for impairment of proved and unproved oil and gas properties are subject to numerous uncertainties including estimates of future recoverable reserves and commodity prices. Other estimates which may significantly impact the Company’s financial statements involve IPF receivables, deferred tax valuation allowances, fair value of derivatives and asset retirement obligations.

9


Table of Contents

Pro Forma Stock-Based Compensation

     The Company has adopted the disclosure-only provisions of SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”). Accordingly, no compensation cost has been recognized for the stock option plans because the exercise prices of employee stock options equals the market prices of the underlying stock on the date of grant. If compensation cost had been determined based on the fair value at the grant date for awards in the three months and the six months ended June 30, 2004 and 2003, consistent with the provisions of SFAS 123, the Company’s net income and earnings per share would have been reduced to the pro forma amounts indicated below (in thousands, except per share data):

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
    2004
  2003
  2004
  2003
Net income, as reported -
  $ 8,189     $ 4,591     $ 14,809     $ 14,045  
Plus: Total stock-based employee compensation cost included in net income, net of tax
    2,803       671       5,675       1,037  
Deduct: Total stock-based employee compensation, determined under fair value based method, net of tax
    (4,665 )     (1,501 )     (8,779 )     (2,572 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 6,327     $ 3,761     $ 11,705     $ 12,510  
 
   
 
     
 
     
 
     
 
 
Earnings per share:
                               
Basic-as reported
  $ 0.13     $ 0.08     $ 0.24     $ 0.26  
Basic-pro forma
  $ 0.10     $ 0.07     $ 0.18     $ 0.23  
Diluted-as reported
  $ 0.12     $ 0.08     $ 0.23     $ 0.25  
Diluted-pro forma
  $ 0.09     $ 0.07     $ 0.17     $ 0.22  

(3)   ASSET RETIREMENT OBLIGATION

     Beginning in 2003, Statement of Financial Accounting Standards No. 143 “Asset Retirement Obligations” (“SFAS 143”) requires the Company to recognize an estimated liability for the plugging and abandonment of its oil and gas wells and associated pipelines and equipment. Previously, the Company had recognized a plugging and abandonment obligation primarily for its offshore properties. This liability was shown netted against oil and gas properties on the balance sheet. Under SFAS 143, the Company now recognizes an asset retirement obligation in the period in which the liability is incurred, if a reasonable estimate of the obligation can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. SFAS 143 requires the Company to consider estimated salvage value in the calculation of DD&A. Consistent with industry practice, historically the Company had assumed the cost of plugging and abandonment on its onshore properties would be offset by salvage value received. The adoption of SFAS 143 resulted in (i) an increase of total liabilities because retirement obligations are required to be recognized, (ii) an increase in the recognized cost of assets because the retirement costs are added to the carrying amount of the long-lived asset, and (iii) an increase in DD&A expense, because of the accretion of the retirement obligation and increased basis. The asset retirement obligations recorded by the Company relate to the plugging and abandonment of oil and gas wells.

     The estimated liability is based on historical experience in plugging and abandoning wells, estimated remaining lives of those wells, estimates as to the cost to plug and abandon the wells in the future, and federal and state regulatory requirements. The liability is discounted using an assumed credit-adjusted risk-free interest rate of 9%. Revisions to the liability could occur due to changes in estimates of plugging and abandonment costs, changes in the risk-free interest rate or remaining lives of the wells, or if federal or state regulators enact new plugging and abandonment requirements. While Great Lakes includes a 3% market risk premium in its abandonment estimates, Range does not as the amount would not be significant. At the time of abandonment, the Company will likely to recognize a gain or loss on abandonment based on actual costs incurred.

10


Table of Contents

     The adoption of SFAS 143 as of January 1, 2003 resulted in a cumulative effect gain of $4.5 million (net of income taxes of $2.4 million) or $0.08 per share which is included in income in the three months ended March 31, 2003. The adoption resulted in a January 1, 2003 cumulative effect adjustment to record (i) a $37.3 million increase in the carrying values of proved properties, (ii) a $21.0 million decrease in accumulated depletion, (iii) a $2.3 million increase in current plugging and abandonment liabilities, (iv) a $49.1 million increase in non-current plugging and abandonment liabilities, and (v) a $2.4 million decrease in deferred tax assets.

     A reconciliation of the Company’s liability for plugging and abandonment costs for the six months ended June 30, 2004 and 2003 is as follows (in thousands):

                 
    Six Months Ended
    June 30,
    2004
  2003
Asset retirement obligation beginning of period
  $ 51,844     $  
Cumulative effect adjustment
          51,390  
Liabilities incurred
    17,792       2,011  
Liabilities settled
    (3,152 )     (448 )
Accretion expense
    2,105       2,271  
Change in estimate
    109        
 
   
 
     
 
 
Asset retirement obligation end of period
  $ 68,698     $ 55,224  
 
   
 
     
 
 

(4)   ACQUISITIONS AND DISPOSITIONS

     Acquisitions are accounted for as purchases, and accordingly, the results of operations are included in the Company’s Statements of Operations from the respective date of acquisition. Purchase prices are assigned to acquired assets and assumed liabilities based on their estimated fair value at acquisition. The Company purchased various properties for $324.0 million and $9.7 million during the six months ended June 30, 2004 and 2003, respectively. The purchases include $318.4 million and $5.6 million for proved oil and gas reserves, respectively, with the remainder representing unproved acreage.

     In April 2004, the Company purchased a privately held company owning producing oil and gas properties in the Permian Basin for $22.5 million. The Company recorded $20.7 million to oil and properties, $1.2 million of working capital and $213,000 of additional asset retirement obligations.

     On June 23, 2004, the Company purchased the 50% of Great Lakes that it did not previously own for $200.0 million paid to the seller plus the assumption of $70.0 million of Great Lakes bank debt and the retirement of $27.7 million of oil and gas commodity hedges which was equal to the sellers 50% interest in the commodity hedges. The debt assumed was refinanced and consolidated with the Company’s existing credit facility as of the purchase date (See further discussion in Note 6.). The following table summarizes the preliminary allocation of the purchase price to the assets acquired and liabilities assumed at the date of acquisition:

         
    Great Lakes
Purchase price:
       
Cash paid (including transaction costs)
  $ 228,637  
 
   
 
 
Total
  $ 228,637  
 
   
 
 
Allocation of purchase price:
       
Working capital
    5,063  
Oil and gas properties
    295,973  
Field assets and gathering system assets
    14,429  
Other non-current assets
    866  
Other non-current liabilities
    (17,694 )
Long-term debt
    (70,000 )
 
   
 
 
Total
  $ 228,637  
 
   
 
 

11


Table of Contents

ACCENTURE LTD
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(In thousands of U.S. dollars, except share and per share amounts or as otherwise disclosed)
(Unaudited)

     The Great Lakes acquisition will involve many post-closing integration tasks. Among these are combining the Range and Great Lakes information systems and finance/accounting functions. The integration of Great Lakes into Range will require expenditures for information technology hardware and software, consultants, and employee costs. As the acquisition closed on June 23, 2004, there has not been sufficient time to determine the scope of all integration related activities and quantify the potential cost of implementing the integration. Because these issues are unresolved, additional liabilities and expense may occur from the acquisition impacting future periods.

     The following unaudited pro forma data for the Company includes the results of operations of the above acquisition as if it had been consummated at the beginning of the three months and six months ended June 30, 2004 and 2003. The pro forma data is based on historical information and does not necessarily reflect the actual results that would have occurred nor is it necessarily indicative of future results of operations (in thousands).

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
    2004
  2003
  2004
  2003
Revenues
  $ 82,513     $ 68,412     $ 160,763     $ 139,838  
Income before income taxes
    17,036       10,155       32,079       23,123  
Net income
    10,690       6,606       20,168       14,113  
Earnings per common share: