SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2004
Commission file number 0-20008
FORGENT NETWORKS, INC.
| A DELAWARE CORPORATION | IRS EMPLOYER ID NO. 74-2415696 |
108 WILD BASIN ROAD
AUSTIN, TEXAS 78746
(512) 437-2700
The registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
At June 10, 2004 the registrant had outstanding 24,889,851 shares of its Common Stock, $0.01 par value.
INDEX TO FINANCIAL STATEMENTS
| Page | ||||||||
| Number |
||||||||
PART I FINANCIAL INFORMATION |
||||||||
Item 1 - Unaudited Consolidated Financial Statements |
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 13 | ||||||||
| 26 | ||||||||
| 26 | ||||||||
| 27 | ||||||||
| 27 | ||||||||
| 27 | ||||||||
| 27 | ||||||||
| 27 | ||||||||
| 28 | ||||||||
| 29 | ||||||||
| Certification Pursuant to Section 302 | ||||||||
| Certification Pursuant to Section 302 | ||||||||
| Certification Pursuant to U.S.C. Section 1350 | ||||||||
| Certification Pursuant to 18 U.S.C. Section 1350 | ||||||||
2
FORGENT NETWORKS, INC.
| APRIL 30, | JULY 31, | |||||||
| 2004 |
2003 |
|||||||
| (UNAUDITED) | ||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and equivalents, including restricted cash of $650 and
$730 at April 30, 2004 and July 31, 2003 |
$ | 17,434 | $ | 21,201 | ||||
Short-term investments |
3,675 | 3,845 | ||||||
Accounts receivable, net of allowance for doubtful accounts
of $145 and $0 at April 30, 2004 and July 31, 2003 |
634 | 9,457 | ||||||
Notes receivable, net of reserve of $780 and $639
at April 30, 2004 and July 31, 2003 |
77 | 74 | ||||||
Prepaid expenses and other current assets |
432 | 415 | ||||||
Total Current Assets |
22,252 | 34,992 | ||||||
Property and equipment, net |
3,478 | 2,158 | ||||||
Intangible assets, net |
308 | 5,042 | ||||||
Capitalized software, net |
| 4,827 | ||||||
Other assets |
266 | 230 | ||||||
| $ | 26,304 | $ | 47,249 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 1,268 | $ | 3,178 | ||||
Accrued compensation and benefits |
315 | 683 | ||||||
Other accrued liabilities |
1,585 | 1,661 | ||||||
Notes payable, current position |
355 | 323 | ||||||
Deferred revenue |
531 | 281 | ||||||
Total Current Liabilities |
4,054 | 6,126 | ||||||
Long-Term Liabilities: |
||||||||
Deferred revenue |
41 | 59 | ||||||
Other long-term obligations |
2,511 | 1,810 | ||||||
Total Long-Term Liabilities |
2,552 | 1,869 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $.01 par value; 10,000 authorized;
none issued or outstanding |
| | ||||||
Common
stock, $.01 par value; 40,000 authorized; 26,581 and 26,172 shares
issued; 24,860 and 24,588 shares outstanding
at April 30, 2004 and July 31, 2003, respectively |
265 | 261 | ||||||
Treasury stock, 1,721 and 1,584 issued at April 30, 2004 and
July 31, 2003, respectively |
(4,685 | ) | (4,231 | ) | ||||
Additional paid-in capital |
264,540 | 263,875 | ||||||
Accumulated deficit |
(240,433 | ) | (219,991 | ) | ||||
Unearned compensation |
(3 | ) | (28 | ) | ||||
Accumulated other comprehensive income |
14 | (632 | ) | |||||
Total Stockholders Equity |
19,698 | 39,254 | ||||||
| $ | 26,304 | $ | 47,249 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
3
FORGENT NETWORKS, INC.
| FOR THE | FOR THE | |||||||||||||||
| THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||
| APRIL 30, |
APRIL 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (UNAUDITED) | (UNAUDITED) | |||||||||||||||
REVENUES: |
||||||||||||||||
Software and professional services |
$ | 549 | $ | 1,134 | $ | 2,341 | $ | 3,379 | ||||||||
Intellectual property licensing |
267 | 12,150 | 8,937 | 25,618 | ||||||||||||
Other |
| 97 | 22 | 566 | ||||||||||||
Total revenues |
816 | 13,381 | 11,300 | 29,563 | ||||||||||||
COST OF SALES: |
||||||||||||||||
Software and professional services |
269 | 945 | 6,719 | 2,418 | ||||||||||||
Intellectual property licensing |
134 | 6,075 | 4,469 | 12,809 | ||||||||||||
Other |
| 77 | 24 | 497 | ||||||||||||
Total cost of sales |
403 | 7,097 | 11,212 | 15,724 | ||||||||||||
GROSS
MARGIN |
413 | 6,284 | 88 | 13,839 | ||||||||||||
OPERATING
EXPENSES: |
||||||||||||||||
Selling, general and administrative |
3,292 | 2,459 | 9,708 | 8,025 | ||||||||||||
Research and development |
918 | 901 | 3,152 | 2,784 | ||||||||||||
Amortization of intangible assets |
12 | | 29 | | ||||||||||||
Restructuring charge |
628 | | 628 | | ||||||||||||
Impairment of assets |
| 1,211 | 6,989 | 712 | ||||||||||||
Total operating expenses |
4,850 | 4,571 | 20,506 | 11,521 | ||||||||||||
(LOSS) INCOME FROM OPERATIONS |
(4,437 | ) | 1,713 | (20,418 | ) | 2,318 | ||||||||||
OTHER INCOME (EXPENSES): |
||||||||||||||||
Interest income |
49 | 37 | 164 | 123 | ||||||||||||
Foreign currency translation |
(22 | ) | | (655 | ) | | ||||||||||
Interest expense and other |
(6 | ) | (36 | ) | (106 | ) | (75 | ) | ||||||||
Total other income (expenses) |
21 | 1 | (597 | ) | 48 | |||||||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS, BEFORE INCOME TAXES |
(4,416 | ) | 1,714 | (21,015 | ) | 2,366 | ||||||||||
Provision for income taxes |
| (59 | ) | | (69 | ) | ||||||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS |
(4,416 | ) | 1,655 | (21,015 | ) | 2,297 | ||||||||||
Income from discontinued operations,
net of income taxes |
| 68 | | 1,666 | ||||||||||||
Income on disposal, net of income taxes |
| | 573 | | ||||||||||||
INCOME
FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES |
| 68 | 573 | 1,666 | ||||||||||||
NET (LOSS) INCOME |
$ | (4,416 | ) | $ | 1,723 | $ | (20,442 | ) | $ | 3,963 | ||||||
BASIC AND DILUTED (LOSS) INCOME PER SHARE: |
||||||||||||||||
(Loss) income from continuing operations |
$ | (0.18 | ) | $ | 0.07 | $ | (0.85 | ) | $ | 0.09 | ||||||
Income from discontinued operations |
$ | 0.00 | $ | 0.00 | $ | 0.02 | $ | 0.07 | ||||||||
Net (loss) income |
$ | (0.18 | ) | $ | 0.07 | $ | (0.83 | ) | $ | 0.16 | ||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
||||||||||||||||
Basic |
24,802 | 24,629 | 24,679 | 24,693 | ||||||||||||
Diluted |
24,802 | 24,715 | 24,679 | 25,144 | ||||||||||||
The accompanying notes are integral part of these consolidated financial statements.
4
FORGENT NETWORKS, INC.
| FOR THE NINE | ||||||||
| MONTHS ENDED | ||||||||
| APRIL 30, |
||||||||
| 2004 |
2003 |
|||||||
| (UNAUDITED) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
(Loss) income from continuing operations |
$ | (21,015 | ) | $ | 2,297 | |||
Adjustments to reconcile net (loss) income to net cash
used in operations: |
||||||||
Depreciation and amortization |
1,981 | 1,969 | ||||||
Amortization of leasehold advance and lease impairment |
(735 | ) | (1,133 | ) | ||||
Provision for doubtful accounts |
329 | | ||||||
Impairment of assets |
11,827 | 712 | ||||||
Amortization of unearned compensation |
38 | 201 | ||||||
Foreign currency translation loss |
650 | | ||||||
Loss on disposal of fixed assets |
24 | 17 | ||||||
Sale of accounts receivable |
1,746 | | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
6,952 | (5,220 | ) | |||||
Inventories |
| (31 | ) | |||||
Prepaid expenses and other current assets |
(115 | ) | (243 | ) | ||||
Accounts payable |
(1,955 | ) | (1,661 | ) | ||||
Accrued expenses and other long-term obligations |
(544 | ) | (665 | ) | ||||
Deferred revenues |
161 | 33 | ||||||
Net cash used in operating activities |
(656 | ) | (3,724 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Net sales of short-term investments |
170 | 2,013 | ||||||
Net purchases of property and equipment |
(669 | ) | (156 | ) | ||||
Net collection of notes receivable |
162 | 110 | ||||||
Increase in capitalized software |
(889 | ) | (2,202 | ) | ||||
Increase in other assets |
(200 | ) | (45 | ) | ||||
Purchase of Network Simplicity Software Inc. |
(2,297 | ) | | |||||
Net cash used in investing activities |
(3,723 | ) | (280 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net proceeds from issuance of stock |
656 | 212 | ||||||
Purchase of treasury stock |
(454 | ) | (858 | ) | ||||
Proceeds from notes payable |
267 | 163 | ||||||
Payments on notes payable and capital leases |
(426 | ) | (728 | ) | ||||
Net cash provided by (used in) financing activities |
43 | (1,211 | ) | |||||
CASH FLOWS FROM DISCONTINUED OPERATIONS: |
||||||||
Net cash provided by discontinued operations |
573 | 1,606 | ||||||
Effect of exchange rate changes on cash and equivalents |
(4 | ) | 19 | |||||
Net change in cash and equivalents |
(3,767 | ) | (3,590 | ) | ||||
Cash and equivalents at beginning of period |
21,201 | 17,237 | ||||||
Cash and equivalents at end of period |
$ | 17,434 | $ | 13,647 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
5
FORGENT NETWORKS, INC.
NOTE 1 GENERAL AND BASIS OF FINANCIAL STATEMENTS
The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and accordingly, do not include all information and footnotes required under accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, these interim financial statements contain all adjustments, consisting of normal, recurring adjustments, necessary for a fair presentation of the financial position of Forgent Networks, Inc. (Forgent or the Company) as of April 30, 2004 and July 31, 2003, the results of operations for the three and nine months ended April 30, 2004 and April 30, 2003, and the cash flows for the nine months ended April 30, 2004 and April 30, 2003. The results for the interim periods are not necessarily indicative of results for a full fiscal year.
NOTE 2 ACQUISITIONS
As approved by each companys board of directors and finalized on October 6, 2003, Forgent acquired certain assets and the operations of Network Simplicity Software Inc. (Network Simplicity), a privately held provider of web-based scheduling solutions for the small to medium sized business market. Network Simplicitys flagship product, Meeting Room Manager, is an easy-to-use web-based tool that schedules rooms, people, and resources globally. Another Network Simplicity product, Visual Asset Manager, is a network and web-based solution that allows businesses to effectively track and manage their assets, including computers, printers, software, and employees. These acquired software products are targeted for small to medium sized companies and departments or divisions of large enterprises. This strategic acquisition allows the Company to expand its market opportunities into the small to medium sized business market.
Forgent purchased Network Simplicity for approximately $3,315, consisting of $2,115 in cash and assumed liabilities, and approximately $1,200 in potential future cash considerations. The $2,115 represents the amount recorded as the purchase price of the acquisition, which was accounted for as a purchase of assets. Accordingly, the purchase price was allocated to the tangible and identifiable intangible assets acquired based on their estimated fair values at the date of acquisition. The following table shows the amounts assigned to each major asset and liability class as of the date of acquisition:
Cash |
$ | 55 | ||
Accounts receivable, net |
137 | |||
Prepaid expenses |
3 | |||
Fixed assets |
37 | |||
Intangible assets |
425 | |||
Acquired software |
1,570 | |||
Total Assets |
$ | 2,227 | ||
Accounts payable |
$ | 15 | ||
Accrued liabilities |
64 | |||
Deferred revenue |
33 | |||
Total Liabilities |
$ | 112 | ||
During April 2004, $358 of the potential future cash considerations was earned by the seller of Network Simplicity and recorded as an adjustment to the purchase price as of April 30, 2004 and to acquired software allocated. The remaining $842 tied to future contingencies will be recorded as additional purchase price when, and if, the amounts are paid.
As a result of the acquisition, Forgents workforce grew by ten employees, and the Network Simplicity workforce remained based in Richmond, British Columbia, Canada. Additionally, Network Simplicitys results of operations since October 6, 2003 have been included in the Companys Consolidated Statement of Operations for the three and nine months ended April 30, 2004.
6
FORGENT NETWORKS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except per share and employee data unless otherwise noted)
NOTE 3 RESTRUCTURING ACTIVITIES
During the third fiscal quarter, Forgent streamlined its software operations to be more commensurate with its software revenue base and implemented a leaner cost structure, which included reducing headcount and closing certain sales offices to conform to the Companys new operating structure. As a result of this restructuring, Forgent terminated 62 employees, or 58% of the workforce, which affected 33 employees in sales and marketing, 22 employees in research and development, and seven employees in general and administrative functions. The designated employees were terminated upon the announcement of the reduction and were assisted with outplacement support services and severance. Additionally, Forgent closed its sales offices in McLean, Virginia and Houston, Texas. In accordance with Statement of Financial Accounting Standards (SFAS) No. 146, Accounting for Costs Associated with Exit or Disposal Activities, the Company recorded a one-time charge of $616 for termination benefits and $12 related to the office closings during the three months ended April 30, 2004. As of April 30, 2004, the Company had a liability of $212 related to the restructuring activities. Most of this liability will be paid in the fourth fiscal quarter and the remainder will be paid during the first fiscal quarter of 2005.
NOTE 4 ASSET IMPAIRMENT
During the three months ended January 31, 2004, Forgent recorded impairment losses on the Consolidated Statement of Operations as follows:
| Intellectual | ||||||||||||
| Software | Property | Total | ||||||||||
| Segment |
Segment |
Impairment |
||||||||||
Prepaid assets |
$ | 90 | $ | | $ | 90 | ||||||
Capitalized software
development costs |
4,748 | | 4,748 | |||||||||
Impairment in cost of sales |
4,838 | | 4,838 | |||||||||
Prepaid assets |
10 | | 10 | |||||||||
Equipment |
211 | | 211 | |||||||||
Goodwill |
5,043 | | 5,043 | |||||||||
Leasehold improvements |
21 | 161 | 182 | |||||||||
Leases |
420 | 1,123 | 1,543 | |||||||||
Impairment in operating expenses |
5,705 | 1,284 | 6,989 | |||||||||
Total impairment |
$ | 10,543 | $ | 1,284 | $ | 11,827 | ||||||
During the second fiscal quarter, Forgent faced declining revenues related to its ALLIANCE software products and services. On the other hand, Forgent experienced increasing revenues related to its Network Simplicity software products and services. Additionally, management learned that while indicators of demand existed for ALLIANCE, issues regarding price sensitivity, lengthy sales cycle, and integration with enterprise infrastructures were preventing ALLIANCE from achieving the revenues that management originally anticipated. Starting in January 2004, management reviewed its software segment, the related cash flows from its ALLIANCE and Network Simplicity product lines, and re-evaluated its strategy regarding growing revenues from this segment. As a result, certain ALLIANCE assets were impaired.
Pursuant to Statement of Financial Accounting Standards (SFAS) No. 86, Accounting for the Costs of Software to be Sold, Leased, or Otherwise Marketed, and SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, Forgent evaluated the recoverability of its long-lived assets, including the equipment and capitalized software development costs, related to the ALLIANCE efforts. Based on the projected negative cash flows related to ALLIANCE, Forgent fully impaired the $4,748 in net capitalized software development costs and $211 in equipment related to ALLIANCE. Additionally, Forgent impaired $100 of certain prepaid assets that specifically supported ALLIANCE. Due to the decrease in software and professional services revenues and Forgents shift in its go-forward strategy, the Company was also required to perform an impairment analysis in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. As part of the impairment analysis, Forgent determined the implied fair value of goodwill based on a discounted cash flow model. As a result of this valuation, Forgent recorded a $5,043 impairment of its goodwill related to its acquisitions of Vosaic, LLC and Global Scheduling Solutions, Inc. The technology obtained from these acquisitions supported the development
7
FORGENT NETWORKS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except per share and employee data unless otherwise noted)
efforts on ALLIANCE and its predecessor, Forgents Video Network Platform. The $10,102 impairment charge related to ALLIANCE was recorded to the Consolidated Statement of Operations, with $4,838 in cost of sales and $5,264 in operating expenses.
In January 2004, the Company closed its sales office in Melville, New York. Management was unable to sublease the vacated space and upon review of the future discounted cash flows related to this lease, management recorded an impairment charge of $78. Additionally, management analyzed the discounted cash flows related to its Wild Basin property lease and subleases over the remainder of the lease term. Although Forgent was able to sublease the vacated space more quickly than originally anticipated, the rates on the subleases were less than originally anticipated due to depressed current market rates. Therefore, management calculated the economic value of the lost sublease rental income and recorded an additional charge of $1,465. Also during the second fiscal quarter, Forgent analyzed its recorded leasehold improvements at its Wild Basin property. Multiple leasehold improvements were made for the Companys previously owned videoconferencing hardware products business and certain subtenants, and this analysis indicated that certain leasehold improvements were no longer of value. Therefore, management recorded an impairment charge of $182 related to these leasehold improvements. The $1,725 impairment related to the Wild Basin and New York leases and the leasehold improvements were recorded as part of operating expenses in the Consolidated Statement of Operations. During the third fiscal quarter, Forgent negotiated and settled its lease obligations on its office in Melville, New York. As of April 30, 2004, Forgent remained obligated to make lease payments in accordance with the original terms of its Wild Basin property lease and had $1,956 recorded as a liability on the Consolidated Balance Sheet related this property.
During the three months ended April 30, 2003, Forgent believed that the ongoing difficult economic environment and the associated negative impact on the Companys software business represented an indicator of a possible impairment on the Companys software business. Therefore, the Company was required to perform an impairment analysis in accordance with SFAS No. 142, Goodwill and Other Intangible Assets to determine the fair value of the assets and liabilities of its software business. As a result of this analysis, Forgent recorded a $1,331 impairment of its goodwill related to its acquisition of Global Scheduling Solutions, Inc. This impairment was recorded as part of continuing operations on the Companys Consolidated Statement of Operations.
When Forgent sold its products business segment during fiscal year 2002, it received two subordinated promissory notes from VTEL Products Corporation (VTEL). Due to the defaulted payment on the first subordinated promissory note due in April 2002 and due to the uncertainty in collecting the two outstanding notes from VTEL, the Company recorded a $5,967 charge for the reserve of both notes from VTEL during fiscal year 2002. During the first fiscal quarter of 2003, management agreed with VTELs management to offset Forgents accounts payable to VTEL with its accounts receivable and notes receivable from VTEL. Forgents liability was fully offset with the accounts receivable and partially offset with the note in default, thus relieving $499 of the reserve on the notes receivable. Similarly, during the quarter ended April 30, 2003, management agreed with VTELs management to offset Forgents accounts payable to VTEL with the outstanding notes receivable and interest receivable from VTEL, thus relieving an additional $120 of the reserve on the notes receivable. Since the initial $5,967 charge to reserve the VTEL notes receivable was reported as part of the asset impairment from continuing operations, the related reductions of the reserves are also reported as part of the asset impairment from continuing operations. No cash was exchanged with this transaction.
8
FORGENT NETWORKS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except per share and employee data unless otherwise noted)
NOTE 5 DISCONTINUED OPERATIONS
On July 3, 2003, Forgent sold substantially all of the assets of its videoconferencing hardware services business (Services Business), based in King of Prussia, Pennsylvania, to an affiliate of Gores Technology Group (Gores), a privately held international acquisition and management firm. The divestiture was a strategic move designed to enable Forgent to focus on growing its software and professional services business, growing its intellectual property licensing business, increasing its cash balances, improving its overall gross margin, and reducing its operating expenses. The assets sold included accounts receivable, inventory, fixed assets, certain prepaid assets, and goodwill. As consideration for the sale of the Services Business, the Company received $7,350 in cash, which was net of a $400 transaction extension fee, and the assumption of substantially all of the Services Business liabilities, including deferred maintenance revenue, identified accounts payable, and capital lease obligations.
An additional $2,250 in cash was held for possible purchase price adjustments and indemnity claims. During the second fiscal quarter, Forgent negotiated the final resolution of the purchase price adjustments with Gores. As a result, Forgent received $575 in cash from Gores in January 2004. As of April 30, 2004, the remaining $1,000 in cash was held in escrow for indemnity claims. Details of these escrowed funds and other important information are set forth in the Companys proxy statement for fiscal year 2002. Forgent cannot provide any assurances that it will receive some or any of the remaining funds still held in escrow.
Forgent assigned its lease for approximately six thousand square feet of office space in Kennesaw, Georgia to Gores, which was accepted by the landlord with no further obligations by Forgent. This office space was utilized as a sales office for the Services Business. Furthermore, Forgent did not remain contingently liable for performance on existing contracts or future contracts entered into by Gores. The Company does not have any continuing involvement in the go-forward operations of the Services Business.
In connection with the sale of the Services Business, Forgent and Gores entered into a transition services agreement, whereby the Company will provide, for a fee at actual cost, certain transition services for Gores related to the assets acquired and liabilities assumed in the sale. Forgent and Gores also entered into a reseller agreement, whereby Gores may resell the Companys software products, and a co-marketing arrangement, whereby the Company will receive a commission for referring videoconferencing related service business to Gores. Gores retained approximately 70 employees employed by the Services Business.
As a result of the sale of the Services Business, the Company has presented this business as discontinued operations on the accompanying consolidated financial statements, and recorded $68 and $1,666 in income from its discontinued operations for the three and nine months ended April 30, 2003. The $573 in income recorded from discontinued operations during the nine months ended April 30, 2004 represent the $575 in cash received from Gores in January 2004 for purchase price adjustments related to the sale and the residual activity related to the disposal of the Services Business. The Company did not conduct any business from this business line during the nine months ended April 30, 2004.
NOTE 6 SALE OF ACCOUNTS RECEIVABLE
During the first fiscal quarter of 2004, the Company sold $1,746 of its outstanding accounts receivable, without any recourse. Silicon Valley Bank purchased the assets at face value, less fees of approximately 1.2% of the face value of the accounts receivable sold and a one-time annual set-up fee of $10. The Company received proceeds from Silicon Valley Bank of $1,713.
Under the provisions of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, a transfer of receivables may be accounted for as a sale if the following three conditions are met: (1) the transferred assets are isolated from the transferor, (2) the transferee has the right to pledge or sell the transferred assets, and (3) the transferor does not maintain control over the transferred assets. Accordingly, the Company recorded the transfer of the accounts receivable as a sale of assets, excluded the related receivables from the Consolidated Balance Sheet and recorded related expenses of $30 for the nine months ended April 30, 2004.
9
FORGENT NETWORKS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except per share and employee data unless otherwise noted)
NOTE 7 COMPREHENSIVE INCOME (LOSS)
In accordance with the disclosure requirements of SFAS No. 130, Reporting Comprehensive Income, the Companys other comprehensive income (loss) is comprised of net income (loss) and foreign currency translation adjustments. Comprehensive loss for the three and nine months ended April 30, 2004 was $4,406 and $19,796 respectively. Comprehensive income for the three and nine months ended April 30, 2003 was $120 and $438, respectively.
NOTE 8 RECENT ACCOUNTING PRONOUNCEMENTS
In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, Consolidation of Variable Interest Entities, in an effort to expand upon and strengthen existing accounting guidance that addresses when a company should include in its financial statements the assets, liabilities, and activities of another entity. Interpretation No. 46 requires the primary beneficiary, an entity that is subject to a majority of the risk of loss from the variable interest entitys (VIE) activity or is entitled to receive a majority of the VIEs residual returns or both, to consolidate that VIE. The interpretation also requires disclosure about VIEs that a company is not required to consolidate but in which it has a significant variable interest. Interpretation No. 46 is effective for all new VIEs created or acquired after January 31, 2003. In October 2003, the FASB issued Position No. FIN46-6, which delayed the effective date of consolidation provisions of Interpretation No. 46 for variable interest entities created before February 1, 2003. If the reporting entity had not yet issued financial statements reporting the variable interest entities in accordance with the consolidation provisions of Interpretation No. 46, the new effective date is for reporting periods ending after December 15, 2003. The Company did not have a variable interest in any VIEs as of April 30, 2004 and therefore the adoption of these provisions has no material impact on Forgents financial position or results of operations.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity. This Statement requires that certain financial instruments with characteristics of both liabilities and equity be classified as a liability. This Statement is effective for financial instruments entered into or modified after May 31, 2003, or otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. Forgent adopted the provisions of SFAS No. 150 effective August 1, 2003. Since August 1, 2003 and as of April 30, 2004, the Company held no such financial instruments. Therefore, the adoption of SFAS No. 150 had no impact on the Companys financial position or results of operations.
In December 2003, the SEC issued Staff Accounting Bulletin No. 104 (SAB 104), Revenue Recognition, which codifies, revises and rescinds certain sections of Staff Accounting Bulletin No. 101 (SAB 101), Revenue Recognition in Financial Statements, in order to make this interpretive guidance consistent with current authoritative accounting and auditing guidance and SEC rules and regulations. The changes noted in SAB 104 did not have a material effect on the Companys consolidated results of operations, consolidated financial position or consolidated cash flows.
NOTE 9 STOCK BASED COMPENSATION
The Company follows Accounting Principles Board Opinion 25, Accounting for Stock Issued to Employees and related interpretations in accounting for stock option grants. As required by SFAS No. 123 and SFAS No. 148, Forgent has determined pro forma net income and net income per common share as if compensation costs had been determined based on the fair value of the options granted to employees and then recognized ratably over the vesting period. The fair value of stock option grants has been estimated at the date of grant using the Black-Scholes option pricing model. Had the compensation costs been recognized as prescribed by SFAS No. 123, net income and basic and diluted earnings per share would have changed to the pro forma amounts shown below:
10
FORGENT NETWORKS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except per share and employee data unless otherwise noted)
| For the | For the | |||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| April 30, |
April 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net (loss) earnings |
||||||||||||||||
Net (loss) earnings, as reported |
$ | (4,416 | ) | $ | 1,723 | $ | (20,442 | ) | $ | 3,963 | ||||||
Add: Stock-based employee compensation
expense included in reported net (loss)
earnings, net of related tax effects |
5 | 30 | 37 | 210 | ||||||||||||
Deduct: Stock-based employee
compensation expense determined under fair value-based method for all awards, net of
related tax effects |
(408 | ) | (543 | ) | (1,178 | ) | (1,656 | ) | ||||||||
Net (loss) earnings, pro forma |
$ | (4,811 | ) | $ | 1,221 | $ | (21,616 | ) | $ | 2,496 | ||||||
Basic (loss) earnings per common share: |
||||||||||||||||
As reported |
$ | (0.18 | ) | $ | 0.07 | $ | (0.83 | ) | $ | 0.16 | ||||||
Pro forma |
$ | (0.19 | ) | $ | 0.05 | $ | (0.88 | ) | $ | 0.10 | ||||||
Diluted
(loss) earnings per common share: |
||||||||||||||||
As reported |
$ | (0.18 | ) | $ | 0.07 | $ | (0.83 | ) | $ | 0.16 | ||||||
Pro forma |
$ | (0.19 | ) | $ | 0.05 | $ | (0.88 | ) | $ | 0.10 | ||||||
The assumptions used to calculate the fair value of options granted are evaluated and revised, as necessary, to reflect market conditions and experience.
NOTE 10 SEGMENT INFORMATION
The Company operates in two distinct segments: software and professional services, and intellectual property licensing. Forgents software and professional services business provides customers with scheduling software as well as add-on software customization, installation and training, network consulting, hardware, software maintenance services, and other comprehensive related services. Forgents intellectual property licensing business is currently focused on generating licensing revenues relating to the Companys data compression technology embodied in U.S. Patent No. 4,698,672 and its foreign counterparts.
The Company evaluates the performance as well as the financial results of its segments. Included in the segment operating income (loss) is an allocation of certain corporate operating expenses. The prior years segment information has been restated to present the Companys reportable segments as they are currently defined. The Company does not identify assets or capital expenditures by reportable segments. Additionally, the Chief Executive Officer and Chief Financial Officer do not evaluate the segments based on these criteria.
The table below presents segment information about revenue from unaffiliated customers, gross margins, and operating (loss) income for the three and nine months ended April 30, 2004 and 2003:
| Intellectual | ||||||||||||
| Software & | Property | |||||||||||
| Professional | Licensing & | |||||||||||
| Services |
Other |
Total |
||||||||||
For the Three Month Period Ending April 30, 2004 |
||||||||||||
Revenues from unaffiliated customers |
$ | 549 | $ | 267 | $ | 816 | ||||||
Gross margin |
280 | 133 | 413 | |||||||||
Operating (loss) income |
(3,755 | ) | (682 | ) | (4,437 | ) | ||||||
For the Three Month Period Ending April 30, 2003 |
||||||||||||
Revenues from unaffiliated customers |
$ | 1,134 | $ | 12,247 | $ | 13,381 | ||||||
Gross margin |
189 | 6,095 | 6,284 | |||||||||
Operating (loss) income |
(3,636 | ) | 5,349 | 1,713 | ||||||||
For the Nine Month Period Ending April 30, 2004 |
||||||||||||
Revenues from unaffiliated customers |
$ | 2,341 | $ | 8,959 | $ | 11,300 | ||||||
Gross margin |
||||||||||||