UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: March 31, 2004
OR
| [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 0-19450
STERLING CONSTRUCTION COMPANY, INC.
| DELAWARE | 25-1655321 | |
| (State of Incorporation) | (I.R.S. Employer Identification No.) |
2751 CENTERVILLE ROAD SUITE 3131 WILMINGTON, DELAWARE
19803
(Address of principal executive offices)
(Zip Code)
(281) 821-9091
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such report(s), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the Registrant is an accelerated filer (as described in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
As of May 1, 2004, 5,298,858 shares of the Registrants Common Stock, $0.01 par value per share were issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
None
PART I. FINANCIAL INFORMATION |
||||||||
Item 1. Financial Statements |
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| Certification of Patrick T Manning, CEO | ||||||||
| Certification of Maarten D Hemsley, CFO | ||||||||
| Certification of CEO & CFO-18 U.S.C. Section 1350 | ||||||||
2
STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
| March 31, | ||||||||
| 2004 | December 31, | |||||||
| (Unaudited) |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 2,869 | $ | 2,765 | ||||
Contracts receivable |
26,559 | 26,504 | ||||||
Costs and estimated earnings in excess of billings on uncompleted
contracts |
2,241 | 1,281 | ||||||
Trade accounts receivable, less allowance of $1,023 and $1,013
respectively |
4,095 | 1,919 | ||||||
Inventories |
5,389 | 4,842 | ||||||
Deferred tax asset |
1,452 | 1,452 | ||||||
Other |
1,289 | 1,436 | ||||||
Total current assets |
43,894 | 40,199 | ||||||
Property and equipment, at cost |
31,773 | 31,991 | ||||||
Less accumulated depreciation |
(10,114 | ) | (9,611 | ) | ||||
| 21,659 | 22,380 | |||||||
Goodwill, |
7,809 | 7,809 | ||||||
Deferred tax asset |
4,338 | 4,527 | ||||||
Other assets |
638 | 663 | ||||||
| 12,785 | 12,999 | |||||||
| $ | 78,338 | $ | 75,578 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 17,664 | $ | 14,439 | ||||
Accrued interest |
644 | 530 | ||||||
Billings in excess of costs and estimated earnings on uncompleted
contracts |
7,513 | 9,742 | ||||||
Short-term debt |
| 2,660 | ||||||
Current maturities of long-term obligations |
521 | 708 | ||||||
Short-term debt, related parties |
1,810 | 2,310 | ||||||
Other accrued expenses |
2,794 | 3,322 | ||||||
Total current liabilities |
30,946 | 33,711 | ||||||
Long-term obligations: |
||||||||
Long-term debt |
11,054 | 6,568 | ||||||
Long-term debt, related parties |
6,908 | 6,758 | ||||||
Put liability |
5,578 | 5,578 | ||||||
Other long-term obligations |
1,017 | 1,054 | ||||||
| 24,557 | 19,958 | |||||||
Minority interest |
5,440 | 5,273 | ||||||
Commitments and contingencies |
| | ||||||
Stockholders equity: |
||||||||
Preferred stock, par value $0.01 per share; authorized 1,000,000 shares, none
issued |
| | ||||||
Common stock, par value $0.01 per share; authorized 14,000,000 shares, 5,298,858 and
5,139,900 shares issued and outstanding |
53 | 51 | ||||||
Additional paid-in capital |
66,881 | 66,400 | ||||||
Deferred compensation expense |
(131 | ) | (139 | ) | ||||
Deficit |
(49,407 | ) | (49,675 | ) | ||||
Treasury stock, at cost, 207 common shares |
(1 | ) | (1 | ) | ||||
Total stockholders equity |
17,395 | 16,636 | ||||||
| $ | 78,338 | $ | 75,578 | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements
3
STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
| Three months | Three months | |||||||
| Ended | Ended | |||||||
| March 31, 2004 |
March 31, 2003 |
|||||||
Contract revenues |
$ | 25,586 | $ | 35,679 | ||||
Sales |
6,723 | 6,019 | ||||||
| 32,309 | 41,698 | |||||||
Cost of contract revenues earned |
22,908 | 31,822 | ||||||
Cost of goods sold, including occupancy, buying and warehouse
expenses |
5,776 | 5,160 | ||||||
Selling and administrative expenses |
2,476 | 1,995 | ||||||
Interest expense, net of interest income |
519 | 600 | ||||||
| 31,679 | 39,577 | |||||||
Income before minority interest and income
taxes |
630 | 2,121 | ||||||
Minority interest in net earnings of subsidiary |
167 | 324 | ||||||
Income before taxes |
463 | 1,797 | ||||||
State tax expense (benefit) |
6 | (10 | ) | |||||
Income tax expense |
189 | 611 | ||||||
Net income tax expense |
195 | 601 | ||||||
Net income |
$ | 268 | $ | 1,196 | ||||
Basic and diluted net income per share: |
||||||||
Basic |
$ | 0.05 | $ | 0.24 | ||||
Diluted |
$ | 0.04 | $ | 0.20 | ||||
Weighted average number of shares outstanding used in computing basic
and diluted per share amounts: |
||||||||
Basic |
5,172,458 | 5,069,016 | ||||||
Diluted |
7,266,573 | 5,993,090 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements
4
STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
| Three months | Three months | |||||||
| Ended | Ended | |||||||
| March 31, | March 31, | |||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 268 | $ | 1,196 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,181 | 1,080 | ||||||
Loss on sale of property and equipment |
5 | | ||||||
Deferred tax benefit |
189 | 601 | ||||||
Deferred compensation expense |
215 | | ||||||
Minority interest in net earnings of subsidiary |
167 | 324 | ||||||
Changes in operating assets and liabilities: |
||||||||
(Increase) in trade accounts receivable |
(2,176 | ) | (1,280 | ) | ||||
(Increase) in contracts receivable |
(55 | ) | (6,722 | ) | ||||
(Increase) in inventories |
(547 | ) | (1,446 | ) | ||||
(Increase) in costs and estimated earnings in excess of
billings on uncompleted contracts |
(960 | ) | (1,578 | ) | ||||
Decrease (increase) in prepaid expenses and other
assets
|
147 | (937 | ) | |||||
Increase in accounts payable |
3,225 | 8,389 | ||||||
(Decrease) increase in billings in excess of costs and
estimated earnings on uncompleted contracts |
(2,229 | ) | 3,024 | |||||
(Decrease) increase in accrued compensation and other
liabilities |
(264 | ) | 844 | |||||
Net cash (used in) provided by operating activities |
(834 | ) | 3,495 | |||||
Cash flows from investing activities: |
||||||||
Additions to property and equipment |
(531 | ) | (877 | ) | ||||
Proceeds from sale of property and equipment |
91 | | ||||||
Net cash used in investing activities |
(440 | ) | (877 | ) | ||||
Cash flows from financing activities: |
||||||||
Net borrowings (payments) on long-term obligations |
1,102 | (4,174 | ) | |||||
Cash paid for option exercises |
325 | 5 | ||||||
Purchase of minority interest in subsidiary |
(49 | ) | | |||||
Net cash provided by (used in) financing activities |
1,378 | (4,169 | ) | |||||
Net increase (decrease) in cash |
104 | (1,551 | ) | |||||
Cash at beginning of period |
2,765 | 2,406 | ||||||
Cash at end of period |
$ | 2,869 | $ | 855 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
STERLING CONSTRUCTION COMPANY, INC. AND SUBSIDIARIES
1. Basis of Presentation
The condensed consolidated financial statements included herein have been prepared by Sterling Construction Company, Inc. (Sterling or the Company), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2003. The condensed consolidated financial statements reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly the Companys financial position at March 31, 2004 and the results of operations and cash flows for the periods presented.
The accompanying condensed consolidated financial statements include the accounts of subsidiaries in which the Company has a greater than 50% ownership interest, and all intercompany accounts and transactions have been eliminated in consolidation.
Interim results may be subject to significant seasonal variations and the results of operations for the three months ended March 31, 2004 are not necessarily indicative of the results to be expected for the full year.
The Company reports two operating segments, the Construction segment, which consists of the operations of Sterling Houston Holdings (SHH), a heavy civil construction company based in Houston, Texas, and the Distribution segment, which consists of the operations of Steel City Products, Inc. (SCPI), a wholesale distributor of automotive accessories, non-food pet supplies and lawn and garden products, based in Pittsburgh, Pennsylvania.
2. Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Managements estimates, judgments and assumptions are continually evaluated based on available information and experience, however actual amounts could differ from those estimates. The Companys significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003.
3. Property and Equipment
| March 31, 2004 | ||||||||
| (Unaudited) |
December 31, 2003 |
|||||||
Construction equipment |
$ | 24,283 | $ | 24,367 | ||||
Transportation equipment |
4,147 | 4,174 | ||||||
Buildings |
1,488 | 1,488 | ||||||
Leasehold improvements |
402 | 402 | ||||||
Office furniture, warehouse equipment and vehicles |
1,271 | 1,378 | ||||||
Land |
182 | 182 | ||||||
| 31,773 | 31,991 | |||||||
Less accumulated depreciation |
(10,114 | ) | (9,611 | ) | ||||
| $ | 21,659 | $ | 22,380 | |||||
6
4. Goodwill
The amounts recorded by the Company for goodwill are as follows (dollars in thousands):
| Construction | Distribution | |||||||||||
| Segment |
Segment |
Total |
||||||||||
Balance, January 1, 2004 |
$ | 7,681 | $ | 128 | $ | 7,809 | ||||||
Goodwill additions |
| | | |||||||||
Impairment losses |
| | | |||||||||
Balance, March 31, 2004 |
$ | 7,681 | $ | 128 | $ | 7,809 | ||||||
The Company performed impairment testing on both segments in the fourth quarter of fiscal 2003. The analysis did not indicate impairment of the Companys recorded goodwill for either segment.
5. Earnings Per Share
Net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share is the same as basic but assumes the exercise of convertible subordinated debt securities and includes dilutive stock options and warrants using the treasury stock method. The following table reconciles the numerators and denominators of the basic and diluted per common share computations for net income for the three months ended March 31, 2004 and March 31, 2003 (in thousands, except per share data):
| Three months | Three months | |||||||
| ended | ended | |||||||
| March 31, 2004 |
March 31, 2003 |
|||||||
Numerator: |
||||||||
Net income |
$ | 268 | $ | 1,196 | ||||
Interest on convertible debt, net of tax |
11 | 11 | ||||||
Net income before interest on convertible debt |
$ | 279 | $ | 1,207 | ||||
Denominator: |
||||||||
Weighted average common shares outstanding basic |
5,172 | 5,069 | ||||||
Shares for convertible debt |
224 | 224 | ||||||
Shares for dilutive stock options and warrants |
1,871 | 700 | ||||||
Weighted average common shares outstanding and
assumed conversions diluted |
7,267 | 5,993 | ||||||
Basic income per common share: |
$ | 0.05 | $ | 0.24 | ||||
Diluted income per common share: |
$ | 0.04 | $ | 0.20 | ||||
6. Stock-Based Compensation
Effective January 1, 2003, the Company adopted FASB No. 148 Accounting for Stock-Based Compensation Transition and Disclosure which amends FASB Statement No. 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. The Company transitioned utilizing the prospective method for options granted after January 1, 2003. Adoption of SFAS No. 148 did not have a material effect on its financial position or results of operations.
7
Prior to January 1, 2003, the Company accounted for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations.
The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation prior to January 1, 2003 (dollars in thousands, except per share data).
| Three months | Three months | |||||||
| ended | ended | |||||||
| March 31, 2004 |
March 31, 2003 |
|||||||
Net income, as reported |
$ | 268 | $ | 1,196 | ||||
Add: Stock-based employee
compensation expense included in
reported net income, net of related
tax effects |
215 | | ||||||
Deduct: Total stock-based employee
compensation expense determined under
fair value based method for all
awards, net of related tax effects |
(21 | ) | (13 | ) | ||||
Pro forma net income |
$ | 462 | $ | 1,183 | ||||
Basic and diluted net income per share: |
||||||||
Basic, as reported |
$ | 0.05 | $ | 0.24 | ||||
Diluted, as reported |
$ | 0.04 | $ | 0.20 | ||||
Pro forma, basic |
$ | 0.09 | $ | 0.23 | ||||
Pro forma, diluted |
$ | 0.06 | $ | 0.20 | ||||
7. Segment Information
Each of the Construction Segment and the Distribution Segment is managed by its own decision makers and comprises different customers, suppliers and employees. Terry Allan, Chief Executive Officer of SCPI and Maarten Hemsley, the Companys Chief Financial Officer, review the operating profitability of the Distribution Segment and its working capital needs to allocate financial resources. The operating profitability of the Construction Segment is reviewed by its Chief Financial Officer, Joseph P. Harper, to determine its financial needs. Allocation of resources among the Companys operating segments is determined by Messrs. Harper and Hemsley.
| Consolidated | ||||||||||||||||
| Construction |
Distribution |
Corporate |
Total |
|||||||||||||
| Three months ended 3/31/2004 | ||||||||||||||||
| Segments | ||||||||||||||||
Revenues |
$ | 25,586 | $ | 6,723 | | $ | 32,309 | |||||||||
Operating profit (loss) |
1,249 | 340 | (440 | ) | $ | 1,149 | ||||||||||
Interest expense, net |
(42 | ) | (24 | ) | (453 | ) | $ | (519 | ) | |||||||
Minority interest |
(167 | ) | $ | (167 | ) | |||||||||||
Pre-tax income |
$ | 463 | ||||||||||||||
Segment assets |
$ | 54,588 | $ | 10,653 | $ | 13,097 | $ | 78,338 | ||||||||
| Three months ended 3/31/2003 | ||||||||||||||||
| Segments | ||||||||||||||||
Revenues |
$ | 35,679 | $ | 6,019 | | $ | 41,698 | |||||||||
Operating profit (loss) |
2,521 | 269 | (69 | ) | $ | 2,721 | ||||||||||
Interest expense, net |
(254 | ) | (23 | ) | (323 | ) | $ | (600 | ) | |||||||
Minority interest |
(324 | ) | $ | (324 | ) | |||||||||||
Pre-tax income |
$ | 1,797 | ||||||||||||||
Segment assets |
$ | 54,750 | $ | 10,962 | $ | 16,655 | $ | 82,367 | ||||||||
8
8. Privatization of SCPI
In October 2003, the Board of Directors of SCPI approved a 1 for 300,000 reverse split of SCPIs common stock and deregistration of such stock as a listed equity security. The transaction was approved by the Company SCPIs majority stockholder. Holders of less than one share as a result of the reverse split became entitled to receive cash in lieu of fractional shares at the rate of $0.0168 (one point six eight cents) per pre-split share. The transaction became effective March 29, 2004, resulting in SCPI becoming a wholly-owned subsidiary of the Company from that date.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
From time to time the information provided by the Company or statements made by its employees may contain so-called forward-looking information that involves risks and uncertainties. In particular, statements contained in this Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations, which are not historical facts (including, but not limited to, statements concerning anticipated sales, contracts, profit levels, customers, backlog and cash flows) are forward-looking statements. The Companys actual future results may differ significantly from those stated in any forward-looking statements. Factors that may cause such differences include, but are not limited to, the factors discussed above as well as the accuracy of the Companys internal estimates of revenue and operating expense levels. Each of these factors, and others, are discussed from time to time in the Companys Securities and Exchange Commission filings.
Overview
The Company was formed in 1991 as a result of a merger designed to facilitate capital formation by the Company while permitting the Company and its subsidiary, Steel City Products, Inc. (SCPI or the Distribution Segment) to file consolidated tax returns to utilize existing tax benefits, which at December 31, 2003 included approximately $88 million of net operating tax loss carryforwards. The Distribution Segment is conducted by SCPI under the trade name Steel City Products and involves the distribution of automotive parts and accessories, together with non-food pet supplies and lawn and garden products, from facilities in McKeesport and Glassport, Pennsylvania. SCPI is believed to be one of the largest independent wholesale distributors of automotive accessories in the Northeastern United States.
In January 1999 the Company made a minority investment in Sterling Houston Holdings, Inc. (SHH or the Construction Segment), a heavy civil construction company based in Houston, Texas that specializes in municipal and state highway contracts for paving, bridge,
9
water and sewer, and light rail projects. In July 2001, the Company increased its equity ownership of SHH from 12% to 80.1% (the Sterling Transaction).
Liquidity and Capital Resources
At SHH, the level of working capital varies principally as a result of changes in the levels of cost and estimated earnings in excess of billings, of billings in excess of cost and estimated earnings, and of customer receivables and contract retentions. SHHs cash requirements are also affected by its needs for capital equipment, which in the past have generally been financed from cash flow or from borrowings under its line of credit.
At SCPI, the level of working capital needs varies primarily with the amounts of inventory carried, the size and timeliness of payment of receivables from customers and the amount of credit extended by suppliers, all of which can fluctuate seasonally. SCPIs working capital needs not financed by supplier credit have been financed from cash flow, borrowings under its line of credit and other loans.
Put Liability
As part of the Sterling Transaction, the Company granted a Put option for the 19.9% of SHH not then acquired by the Company, pursuant to which the selling shareholders have a right to sell the remaining SHH shares to the Company at a date of their choosing between July 2004 and July 2005 at a minimum price of $105 per SHH share. The price of the Put is based on a multiple of EBITDA for the 12 months immediately preceding the Put exercise date. The fair value of the Put Liability at March 31, 2004 was $5.6 million.
Pursuant to a Restructuring Agreement entered into in September 2003, settlement of the Put, when exercised, will be made partly in cash, expected to be funded by long term borrowings under the SHH revolving line of credit, with the balance to be converted into five-year obligations, a portion of which may be exchanged into the Companys common stock upon mutual agreement of the Company and the selling shareholders.
Financing
At March 31, 2004, the Companys debt consisted of (in thousands):
Related party notes: |
||||
Subordinated debt |
$ | 1,000 | ||
Zero coupon notes |
5,363 | |||
Convertible subordinated notes |
560 | |||
Management/director notes |
1,796 | |||
| 8,719 | ||||
SHH revolver |
7,686 | |||
SCPI revolver |
3,368 | |||
Insituform notes |
375 | |||
Mortgage payable |
1,110 | |||
Equipment notes & capital leases |
52 | |||
| $ | 21,310 | |||
10
Related Party Notes
Subordinated Debt
As part of the Sterling Transaction, certain shareholders of SHH were issued subordinated promissory notes in the aggregate amount of $6 million in payment for certain of their SHH shares. These notes are repayable over three years in equal quarterly installments and carry interest at 12% per annum.
Subordinated Zero Coupon Notes
The Sterling Transaction was funded in part through the sale of zero coupon notes and the issuance of zero coupon notes to certain selling shareholders of SHH. Warrants for Sterling common stock were issued in connection with the zero coupon notes. The zero coupon notes are shown at their present value, discounted at a rate of 12% and mature four years from the date of closing of the Sterling Transaction. Warrants issued in connection with the notes are exercisable for ten years from closing and become exercisable four years after issuance at $1.50 per common share. In the Sterling Transaction, Patrick Manning, Chairman and Chief Executive Officer of the Company, and Joseph P. Harper received zero coupon notes in the face amount of $799,000 and $1.0 million, respectively and warrants for 63,486 shares and 80,282 shares, respectively. In December 2003, a prepayment of $1.3 million was made on the zero coupon note issued to North Atlantic Smaller Companies Investment Trust (NASCIT) in consideration of the forgiveness of six months interest on such notes.
Pursuant to the Sterling Transaction, as modified by the Restructuring Agreement entered into in September 2003, the exercise of the Put will trigger payment of the zero coupon notes, with a portion of such notes to be paid in cash utilizing funding from long term borrowings under SHHs line of credit. The balance will be converted into new five year obligations, a portion of which may be exchanged into common stock upon mutual agreement of the Company and the noteholders.
Convertible Subordinated Notes
In December 2001, in conjunction with an amendment to the SCPI Revolver and in order to strengthen SCPIs working capital position through an advance to SCPI to fund the purchase of additional inventory, Sterling obtained funding, principally from members of management and directors (including Robert Frickel, a director of Sterling, Joseph P. Harper and Maarten Hemsley, who loaned $155,000, $100,000 and $25,000, respectively), aggregating $500,000 (the Convertible Subordinated Notes). In January 2002, two other members of management, including Bernard Frank, Chairman of SCPI, loaned a further $60,000, which was used for general corporate purposes. The notes evidencing these advances are convertible at any time prior to their maturity date into the Companys common stock at a price of $2.50 per share and mature and are payable in full in December 2004. Interest at an annual rate of 12% is payable monthly. The notes are senior to debt issued in connection with the Sterling Transaction.
Management/Director Notes
Notes with an aggregate face amount of $1.3 million issued in connection with the October 1999 purchase of the second equity tranche of shares of SHH were restructured as part of the Sterling Transaction. Of the total, notes for $800,000 were due to members of SHHs management, including Joseph P. Harper, since appointed President of the Company. Notes totaling approximately $550,000 were due to Robert Davies, the Companys former Chairman and Chief Executive Officer, and, through a participation agreement, Maarten Hemsley, formerly the Companys President and now its Chief Financial Officer. In consideration for the extension of the maturity dates of these notes, the face amounts were increased by an aggregate of approximately $342,000. Furthermore, certain accrued amounts due to Messrs. Davies and
11
Hemsley aggregating approximately $355,000 were converted into notes. All such notes mature after four years and carry interest at 12%. Principal and interest may be paid only from defined cash flow of Sterling and SCPI, or from proceeds of any sale of SCPIs business. In December 2003, prepayments of accrued interest and principal were made to certain of these noteholders. Mr. Harper received a prepayment $86,000 and Mr. Davies received a prepayment $411,000. Mr. Hemsley declined any prepayment of his notes.
Pursuant to the Restructuring Agreement entered into in September 2003, when the Put is exercised, triggering payment of the Management/Director notes, one half of the notes is to be paid in cash utilizing funding from long term borrowings under the SHH line of credit, with the balance to be converted into new five year obligations.
Short Term Promissory Notes
In January 2003, members of management of the Company and of SHH (including Messrs. Harper and Hemsley) further funded SCPI with a $250,000 short-term loan to reduce SCPIs vendor payables. Interest on the notes was payable monthly at the annual rate of 10%. The notes, which are subordinated to the SCPI Revolver, matured in July 2003, but were extended beyond that date to June 30, 2004, with the granting of a guarantee by SHH and an increase in the interest rate to 12% per annum, effective January 2004. These notes may be prepaid without penalty.
SHH Revolver and SCPI Revolver
In conjunction with the Sterling Transaction, SHH entered into a three-year bank agreement providing for a revolving line of credit originally with a maximum line of $17.0 million, subject to a borrowing base (the SHH Revolver). The line of credit carries interest at prime, subject to achievement of certain financial targets, is secured by the equipment of SHH and is subject to the maintenance of certain financial covenants. In March 2003, SHH agreed with its bank on a two-year extension of the line of credit, until March 31, 2006, and at the Companys request, reflecting strong cash flow and expected lower borrowing requirements, the maximum amount available was reduced to $14.0 million. At March 31, 2004, the balance on the SHH Revolver was $7.7 million, with interest at 4.0%, and SHH was in compliance with its covenants.
Management believes that the SHH Revolver will provide adequate funding for SHHs working capital, debt service and capital expenditure requirements, including seasonal fluctuations, for at least the next twelve months and for the upstreaming to the Company sufficient to satisfy cash payments for the Put and other debt.
In July 2001, in connection with the Sterling Transaction, SCPI replaced its line of credit with financing from an institutional lender (the SCPI Revolver). The total amount available under the line is $5.0 million, subject to a borrowing base. The SCPI Revolver carries an interest rate of prime plus 1%, is secured by the assets of SCPI and is subject to the maintenance of financial covenants. At March 31, 2004, the balance on the SCPI Revolver was $3.4 million and the effective rate of interest was 5.0%, and SCPI was in compliance with its covenant requirements. In May 2004 the SCPI Revolver was extended to May 2006.
Management believes that the SCPI Revolver and the proceeds from the Convertible Subordinated Notes and short-term notes will provide adequate funding for SCPIs working capital, debt service and capital expenditure requirements, including seasonal fluctuations for at least the next twelve months, assuming no material deterioration in current sales levels or profit margins.
12
Insituform Notes
In September 2002, a wholly-owned subsidiary of SHH acquired the Kinsel Heavy Highway construction business from a subsidiary of Insituform Technologies. The transaction was financed through the issuance to Insituform of two unsecured two-year notes aggregating $1.5 million, with the balance funded through additional borrowings under the SHH Revolver. The Insituform Notes bear interest at 9% and are payable in quarterly installments through fiscal 2004.
SHH Mortgage
In June 2001, SHH completed the construction of a new headquarters building on land adjacent to its existing equipment repair facility in Houston. The building was financed principally through an additional mortgage of $1.1 million on the land and facilities, at an interest rate of 7.75% per annum, repayable over 15 years. The new mortgage is cross-collateralized with an existing mortgage on the land and facilities, which was obtained in 1998 in the amount of $500,000, repayable over 15 years with an interest rate of 9.3% per annum.
Cash Flows
| March 31, | March 31, | |||||||
| (in thousands) |
2004 |
2003 |
||||||
Cash and cash equivalents |
$ | 2,869 | $ | 855 | ||||
Net cash (used in) provided by: |
||||||||
Operating activities |
(834 | ) | 3,495 | |||||
Investing activities |
(440 | ) | (877 | ) | ||||
Financing activities |
1,378 | (4,169 | ) | |||||
Capital expenditures |
(531 | ) | (877 | ) | ||||
Working capital |
12,948 | 9,814 | ||||||
For the quarter ended March 31, 2004, the Companys consolidated operations used $834,000 in cash, as compared with cash provided by operations in the prior year period of $3.5 million. The change was due to increases in contracts and accounts receivable, inventories, and costs and estimated earnings in excess of billings on uncompleted contracts and by reductions in trade payables.
In the quarter ended March 31, 2004, cash used in investing activities decreased by $437,000 compared with the prior year period, due to fewer capital expenditures for construction equipment.
Cash provided by financing activities increased by $5.5 million in the first quarter, compared with the prior year period, due to higher borrowings on the SHH and SCPI revolvers and by cash received from the exercise of options.
The increase of $3.1 million in the level of working capital at the end of the first quarter, compared with such level at the end of the prior year period reflects changes in several components of working capital as detailed in the Condensed Consolidated Statements of Cash Flows.
Inflation
Management does not believe that inflation has had a material negative impact on the Companys operations or financial results during recent years. However, increases in oil prices may have an adverse effect on the Construction Segment and recent fluctuations in the price of steel have affected the prices at which the Construction Segment has bid certain contracts, and potential gross profits on contracts.
13
Risk Factors
SHH measures its performance within the construction industry through the bidding process and the number, size and expected profitability of contracts obtained throughout the year. The Company is subject to various risks and uncertainties. Many factors affect the bidding climate, including, but not limited to, fluctuations in the local economy, the amount of local, state and federal government funds available for infrastructure upgrade and new construction, as well as the number of bidders in the market and the prices at which they are prepared to bid, which are in turn affected by such bidders profitability and contract backlogs. Factors outside the bidding climate include: (a) weather conditions, such as precipitation and temperature, which can result in significant variability in quarterly revenues and earnings, particularly in the first and fourth quarters; (b) the availability of bonding, the absence of which would adversely affect the Companys ability to obtain new contracts and (c) the price of oil products, which can fluctuate significantly impacting operating expenses. While in fiscal 2003, the Company reported significant growth i