Back to GetFilings.com



Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

     
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
  THE SECURITIES EXCHANGE ACT OF 1934.
     
  For the quarterly period ended March 28, 2004.
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
  THE SECURITIES EXCHANGE ACT OF 1934.
     
  For the transition period from to

Commission file number

NETGEAR, Inc.

(Exact name of registrant as specified in its charter)
     
Delaware
(State or other jurisdiction of
incorporation or organization)
  77-0419172
(IRS Employer
Identification No.)
     
4500 Great America Parkway,
Santa Clara, California

(Address of principal executive offices)
  95054
(Zip Code)

(408) 907-8000
(Registrant’s telephone number including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x    No   o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes o    No   x

     The number of outstanding shares of the registrant’s Common Stock, $0.001 par value, was 30,259,859 as of April 27, 2004.



 


TABLE OF CONTENTS

         
  PART I: FINANCIAL INFORMATION    
  Financial Statements   3
  Unaudited Condensed Consolidated Balance Sheets   3
  Unaudited Condensed Consolidated Statements of Operations   4
  Unaudited Condensed Consolidated Statements of Cash Flows   5
  Notes to Unaudited Condensed Consolidated Financial Statements   6
  Management’s Discussion and Analysis of Financial Condition and Results of Operations   10
  Quantitative and Qualitative Disclosures About Market Risk   23
  Controls and Procedures
  PART II: OTHER INFORMATION
  Legal Proceedings   24
  Exhibits and Reports on Form 8-K   24
Signatures
   
 EXHIBIT 31.1
 EXHIBIT 31.2
 EXHIBIT 32.1

2


Table of Contents

PART I: FINANCIAL INFORMATION

Item 1. Financial Statements

NETGEAR, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

                 
    March 28,   December 31,
    2004
  2003 (1)
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 77,121     $ 61,215  
Short-term investments
    12,338       12,390  
Accounts receivable, net
    71,355       74,866  
Receivable from related parties
    875        
Inventories
    39,149       39,266  
Deferred income taxes
    9,056       9,056  
Prepaid expenses and other current assets
    5,205       4,169  
 
   
 
     
 
 
Total current assets
    215,099       200,962  
Property and equipment, net
    3,480       3,626  
Goodwill, net
    558       558  
 
   
 
     
 
 
Total assets
  $ 219,137     $ 205,146  
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 16,790     $ 24,480  
Payable to related parties
    6,251       6,412  
Accrued employee compensation
    5,968       3,871  
Other accrued liabilities
    38,488       31,299  
Deferred revenue
    1,539       2,380  
Income taxes payable
    1,039       1,765  
 
   
 
     
 
 
Total current liabilities
    70,075       70,207  
 
   
 
     
 
 
Commitments (Note 8.)
               
Stockholders’ equity:
               
Common stock
    30       28  
Additional paid-in capital
    173,790       164,459  
Deferred stock-based compensation
    (3,610 )     (4,248 )
Cumulative other comprehensive income
    15       13  
Accumulated deficit
    (21,163 )     (25,313 )
 
   
 
     
 
 
Total stockholders’ equity
    149,062       134,939  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 219,137     $ 205,146  
 
   
 
     
 
 

(1)   The balance sheet at December 31, 2003 has been derived from the audited financial statements.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3


Table of Contents

NETGEAR INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)

                 
    Three Months Ended
    March 28,   March 30,
    2004
  2003
Net revenue
  $ 88,425     $ 67,706  
 
   
 
     
 
 
Cost of revenue:
               
Cost of revenue
    60,899       49,246  
Amortization of (benefit from) deferred stock-based compensation
    42       (11 )
 
   
 
     
 
 
Total cost of revenue
    60,941       49,235  
 
   
 
     
 
 
Gross profit
    27,484       18,471  
 
   
 
     
 
 
Operating expenses:
               
Research and development
    2,343       2,016  
Sales and marketing
    14,768       10,961  
General and administrative
    3,182       1,902  
Amortization of deferred stock-based compensation:
               
Research and development
    118       96  
Sales and marketing
    188       109  
General and administrative
    97       151  
 
   
 
     
 
 
Total operating expenses
    20,696       15,235  
 
   
 
     
 
 
Income from operations
    6,788       3,236  
Interest income
    223       28  
Interest expense
          (361 )
Other expense, net
    (103 )     (78 )
 
   
 
     
 
 
Income before income taxes
    6,908       2,825  
Provision for income taxes
    2,758       1,213  
 
   
 
     
 
 
Net income
  $ 4,150     $ 1,612  
 
   
 
     
 
 
Net income per share:
               
Basic
  $ 0.14     $ 0.08  
 
   
 
     
 
 
Diluted
  $ 0.13     $ 0.07  
 
   
 
     
 
 
Weighted average shares outstanding for net income per share calculation:
               
Basic
    29,521       20,231  
 
   
 
     
 
 
Diluted
    32,355       23,950  
 
   
 
     
 
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


Table of Contents

NETGEAR, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

                 
    Three Months Ended
    March 28,   March 30,
    2004
  2003
Cash flows from operating activities:
               
Net income
  $ 4,150     $ 1,612  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    613       369  
Amortization of deferred stock-based compensation
    445       345  
Accretion of note payable to Nortel Networks
          361  
Tax benefit from exercise of options
    2,758        
Changes in assets and liabilities:
               
Accounts receivable
    2,636       (3,681 )
Inventories
    117       (2,354 )
Prepaid expenses and other current assets
    (1,036 )     539  
Accounts payable
    (7,690 )     5,578  
Payable to related parties
    (161 )     2,316  
Accrued employee compensation
    2,097       631  
Other accrued liabilities
    7,189       (2,054 )
Deferred revenue
    (841 )     (2,152 )
Income taxes payable
    (726 )     941  
 
   
 
     
 
 
Net cash provided by operating activities
    9,551       2,451  
 
   
 
     
 
 
Cash flows from investing activities:
               
Proceeds from sale of short-term investments
    54        
Purchase of property and equipment
    (467 )     (563 )
 
   
 
     
 
 
Net cash used in investing activities
    (413 )     (563 )
 
   
 
     
 
 
Cash flows from financing activities:
               
Proceeds from exercise of options
    6,768        
Repurchase of Preferred Stock
          (13 )
 
   
 
     
 
 
Net cash provided by (used in) financing activities
    6,768       (13 )
 
   
 
     
 
 
Net increase in cash and cash equivalents
    15,906       1,875  
Cash and cash equivalents, at beginning of period
    61,215       19,880  
 
   
 
     
 
 
Cash and cash equivalents, at end of period
  $ 77,121     $ 21,755  
 
   
 
     
 
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5


Table of Contents

NETGEAR, Inc.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization and Basis of Presentation

     NETGEAR, Inc. was incorporated in Delaware in January 1996. NETGEAR, Inc. together with its subsidiaries (collectively, NETGEAR” or the “Company”) designs, develops and markets networking products that address the specific needs of small businesses and homes, enabling customers to share Internet access, peripherals, files and digital content and applications among multiple personal computers. The Company’s products include Ethernet networking products, broadband products, and wireless networking products that are sold through distributors, traditional retailers, on-line retailers, direct marketing resellers, or DMRs, value added resellers, or VARs, and broadband service providers.

     The accompanying unaudited interim condensed consolidated financial statements include the accounts of NETGEAR, Inc., and its wholly owned subsidiaries. They have been prepared in accordance with established guidelines for interim financial reporting and with the instructions of Form 10-Q and Article 10 of regulation S-X. All significant intercompany balances and transactions have been eliminated in consolidation. The balance sheet at December 31, 2003 has been derived from audited financial statements at such date. In the opinion of management, the consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) to fairly state the Company’s financial position, results of operations and cash flows for the period indicated. The interim consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements included in the Company’s Annual report on Form 10-K for the fiscal year ended December 31, 2003.

     The Company’s fiscal year begins on January 1 of the year stated and ends on December 31 of the same year. The Company reports its interim results on a fiscal quarter basis rather than on a calendar quarter basis. Under the fiscal quarter basis, each of the first three fiscal quarters ends on the Sunday closest to the calendar quarter end, with the fourth quarter ending on December 31.

     The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates and operating results for the three months ended March 28, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004.

     The Company’s significant accounting policies are disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003. The Company’s significant accounting policies have not materially changed during the three months ended March 28, 2004.

2. Stock-based Compensation

     Pursuant to Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” the Company accounts for employee stock options under Accounting Principles Board Opinion (“APB”) No. 25, “Accounting for Stock Issued to Employees,” and follows the disclosure-only provisions of SFAS No. 123. Under APB No. 25, compensation expense is based on the difference, if any, on the date of the grant, between the fair value of the Company’s common stock and the exercise price of options to purchase that stock. For purposes of estimating the compensation cost of the Company’s option grants in accordance with SFAS No. 123, the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Had compensation cost for the Company’s stock-based compensation plan been determined based on the fair value at the grant dates for the awards under a method prescribed by SFAS No. 123, using the following assumptions; risk free interest rate of 2.68%, expected life of four years, no dividends and volatility of 52% for the three months ended March 28, 2004 and the three months ended March 30, 2003, the Company’s net income would have been changed to the pro forma amounts indicated (in thousands, except per share data):

                 
    Three Months Ended
    March 28,   March 30,
    2004
  2003
Net income, as reported
  $ 4,150     $ 1,612  
Add:
               
Employee stock-based compensation included in reported net income
    445       345  

6


Table of Contents

                 
    Three Months Ended
    March 28,   March 30,
    2004
  2003
Less:
               
Total employee stock-based compensation determined under fair value method
    (1,100 )     (1,378 )
 
   
 
     
 
 
Adjusted net income
  $ 3,495     $ 579  
 
   
 
     
 
 
Basic net income per share:
               
As reported
  $ 0.14     $ 0.08  
 
   
 
     
 
 
Adjusted
  $ 0.12     $ 0.03  
 
   
 
     
 
 
Diluted net income per share:
               
As reported
  $ 0.13     $ 0.07  
 
   
 
     
 
 
Adjusted
  $ 0.11     $ 0.02  
 
   
 
     
 
 

3. Product Warranties

     The Company provides for future warranty obligations upon product delivery based on the number of installed units, historical experience and the Company’s judgment regarding anticipated rates of warranty claims. Changes in the Company’s warranty liability, which is included as a component of “Other accrued liabilities” in the condensed consolidated balance sheet, during the periods are as follows (in thousands):

                 
    Three Months   Three Months
    Ended   Ended
    March 28,   March 30,
    2004
  2003
Balance as of beginning of the period
    11,959       8,941  
Provision for warranty liability for sales made during the period
    3,492       2,450  
Settlements made during the period
    (4,661 )     (3,186 )
Balance as of end of the period
    10,790       8,205  

4. Shipping and Handling Fees and Costs

     The Company includes shipping and handling fees billed to customers in net revenue. Shipping and handling costs associated with inbound freight are included in cost of revenue. Shipping and handling costs associated with outbound freight are included in sales and marketing expenses and totaled $1.6 million for the three months ended March 28, 2004, and $740,000 for the three months ended March 30, 2003.

5. Balance Sheet Components

     Accounts receivable, net:

                 
    March 28,   December 31,
    2004
  2003
    (In thousands)
Gross accounts receivable
  $ 80,948     $ 83,639  
Less: Allowance for doubtful accounts
    (1,315 )     (1,322 )
Allowance for sales returns
    (4,724 )     (4,845 )
Allowance for price protection
    (3,554 )     (2,606 )
 
   
 
     
 
 
 
    (9,593 )     (8,773 )
 
   
 
     
 
 
 
  $ 71,355     $ 74,866  
 
   
 
     
 
 

Inventories:

7


Table of Contents

                 
    March 28,   December 31,
    2004
  2003
    (In thousands)
Finished goods
  $ 39,149     $ 39,266  
 
   
 
     
 
 

Other accrued liabilities:

                 
    March 28,   December 31,
    2004
  2003
    (In thousands)
Sales and marketing programs
  $ 20,033     $ 14,207  
Warranty obligation
    10,790       11,959  
Outsourced engineering costs
    1,287       1,604  
Freight
    1,502       937  
Other
    4,876       2,592  
 
   
 
     
 
 
 
  $ 38,488     $ 31,299  
 
   
 
     
 
 

6. Net Income Per Common Share

     Immediately prior to the effective date of the Company’s initial public offering on July 30, 2003, the Company’s outstanding Preferred Stock was automatically converted into 20,228,480 shares of common stock. Prior to July 30, 2003, the holders of Series A, B and C Preferred Stock were entitled to participate in all dividends paid on common stock, as and when declared by the Board of Directors, on an as-if converted basis. In accordance with EITF Topic D-95, “Effect of Participating Convertible Securities on the Computation of Basic Earnings per Share,” the Company has included the impact of Preferred Stock in the computation of basic earnings per share using the “two class” method. Under this method, an earnings allocation formula is used to determine the amount of net income to be allocated to each class of stock (the two classes being common stock and Preferred Stock). Basic net income is calculated by dividing the amount of net income that is apportioned to common stock by the weighted average number of shares of common stock outstanding during the period. In fiscal periods when there were no shares of common stock outstanding, basic net income per share is presented as there were potential common shares outstanding during the period. This per share data is based on the net income which would be attributable to one share of common stock during each period, after apportioning the net income to reflect the participation rights of the preferred stockholders. Diluted net income per share is computed using the if-converted method for the preferred stock, if dilutive.

     Net income per share applicable to each class of stock (common stock and preferred stock) is as follows (in thousands, except per share data):

                         
    Three Months Ended   Three Months Ended
    March 28, 2004
  March 30, 2003
    Common Stock
  Common Stock
  Preferred Stock
Basic and diluted net loss per share:
                       
Apportioned net loss
  $ 4,150     $     $ 1,612  
 
   
 
     
 
     
 
 
Total numerator for basic and diluted net loss per share
  $ 4,150     $     $ 1,612  
 
   
 
     
 
     
 
 
Weighted average shares outstanding:
                       
Basic
    29,521             20,231  
Options and warrants
    2,834             3,719  
 
   
 
     
 
     
 
 
Total diluted
    32,355             23,950  
 
   
 
     
 
     
 
 
Basic net income per share
  $ 0.14     $ 0.08     $ 0.08  
 
   
 
     
 
     
 
 
Diluted net income per share
  $ 0.13     $ 0.07     $ 0.07  
 
   
 
     
 
     
 
 

Anti-dilutive common stock options and warrants amounting to 149,297 and none were excluded from the weighted average shares outstanding from the diluted per share calculation for the three months ended March 28, 2004 and March 30, 2003, respectively.

7. Segment Information, Operations by Geographic Area and Significant Customers

     Operating segments are components of an enterprise about which separate financial information is available and is regularly evaluated by management, namely the chief operating decision maker of an organization, in order to make operating and resource allocation decisions. By this definition, the Company primarily operates in one business segment, which is the development,

8


Table of Contents

marketing and sale of networking products for the small business and home markets. NETGEAR’s headquarters and most of its operations are located in the United States. The Company also conducts sales, marketing and customer service activities through sales offices in Europe, Middle-East and Africa, or EMEA, and Asia Pacific. Geographic revenue information is based on the location of the reseller or distributor. Long-lived assets, primarily fixed assets, are reported below based on the location of the asset.

     Net revenue consists of (in thousands):

                 
    Three Months Ended
    March 28,   March 30,
    2004
  2003
North America
  $ 48,369     $ 36,661  
EMEA
    31,679       24,455  
Asia Pacific and rest of the world
    8,377       6,590  
 
   
 
     
 
 
 
  $ 88,425     $ 67,706  
 
   
 
     
 
 

     Long-lived assets consist of (in thousands):

                 
    March 28,   December 31,
    2004
  2003
North America
  $ 3,137     $ 3,260  
EMEA
    36       45  
Asia Pacific
    307       321  
 
   
 
     
 
 
 
  $ 3,480     $ 3,626  
 
   
 
     
 
 

     Significant customers (as a percentage of revenue):

                 
    Three Months Ended
    March 28,   March 30,
Customer
  2004
  2003
A
    27 %     32 %
B
    18 %     20 %
All others individually less than 10% of revenue
    55 %     48 %
 
   
 
     
 
 
 
    100 %     100 %
 
   
 
     
 
 

8. Commitments

Guarantees and Purchase Commitments

     We enter into various inventory-related purchase agreements with suppliers. Generally, under these agreements, 50% of the orders are cancelable by giving notice 46 to 60 days prior to the expected shipment date and 25% of orders are cancelable by giving notice 31 to 45 days prior to the expected shipment date. Orders are non-cancelable within 30 days prior to the expected shipment date. At March 28, 2004, we had approximately $34.4 million in non-cancelable purchase commitments with suppliers.

Indemnification

     During 2001, the Company entered into an agreement with a law firm with respect to legal consultative and other services in international jurisdictions. Under the agreement, the Company agreed to indemnify the law firm to the fullest extent permitted by law against claims, suits and legal and other expenses incurred by the service provider in the course of providing such services. The terms of the indemnity agreement remain in effect until modified by the parties to the agreement. The maximum amount of potential future indemnification is unlimited. To date the Company has not received any claims against this agreement and believes the fair value of the indemnification agreement is minimal. Accordingly, the Company has no liabilities recorded for these agreements as of March 28, 2004.

     The Company also, as permitted under Delaware law and in accordance with its Bylaws, indemnifies its officers and directors for certain events or occurrences, subject to certain limits, while the officer is or was serving at the Company’s request in such capacity.

9


Table of Contents

The term of the indemnification period is for the officer’s or director’s lifetime. The maximum amount of potential future indemnification is unlimited; however, the Company has Director and Officer insurance that limits its exposure and enables it to recover a portion of any future amounts paid. To date the Company has not received any claims. As a result, the Company believes the fair value of these indemnification agreements is minimal. Accordingly, the Company has no liabilities recorded for these agreements as of March 28, 2004.

     In its sales agreements, the Company typically agrees to indemnify its distributors and resellers for any expenses or liability resulting from claimed infringements of patents, trademarks or copyrights of third parties. The terms of these indemnification agreements are generally perpetual any time after execution of the agreement. The maximum amount of potential future indemnification is unlimited. To date the Company has neither received any claims nor paid any amounts to settle claims or defend lawsuits. As a result, the Company believes the estimated fair value of these agreements is minimal. Accordingly, the Company has no liabilities recorded for these agreements as of March 28, 2004.

9. Related Party Transactions

Manufacturing Agreement

     A substantial portion of the Company’s products are manufactured by Delta Electronics, which is associated with Delta International Holding Ltd., a shareholder of NETGEAR. Product purchases from Delta Electronics amounted to $11.3 million for the three month period ended March 28, 2004 as compared to $30.2 million for the three months ended March 30, 2003. Payables related to these purchases amounted to $6.3 million and $6.4 million at March 28, 2004 and December 31, 2003, respectively, and are included in payables to related parties in the accompanying balance sheets.

Receivable From Shareholders

     The receivable from related parties represents receivables from the Company’s shareholders primarily as a result of a secondary offering completed in April of 2004 as filed with the Securities and Exchange Commission on Registration Statement on Form S-1. The selling stockholders who participated in the secondary offering agreed in principle to reimburse the Company for all reasonable expenses associated with the offering. As such the Company has recorded a receivable from related parties as of March 28, 2004 in the accompanying balance sheets.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-looking Statements

     This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are based upon current expectations that involve risks and uncertainties. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. For example, the words “believes,” “anticipates,” “plans,” “expects,” “intends” and similar expressions are intended to identify forward-looking statements. Our actual results and the timing of certain events may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such a discrepancy include, but are not limited to, those discussed in “Other Factors Affecting Operating Results” and “Liquidity and Capital Resources” below. All forward-looking statements in this document are based on information available to us as of the date hereof and we assume no obligation to update any such forward-looking statements. The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and the accompanying notes contained in this quarterly report. Unless expressly stated or the context otherwise requires, the terms “we,” “our,” “us” and “NETGEAR” refer to NETGEAR, Inc. and its subsidiaries.

Overview

     We design, develop and market technologically advanced, branded networking products that address the specific needs of small business and home users. We supply innovative networking products that meet the ease-of-use, quality, reliability, performance and affordability requirements of these users. From our inception in January 1996 until May 1996, our operating activities related primarily to research and development, developing relationships with outsourced design, manufacturing and technical support partners, testing prototype designs, staffing a sales and marketing organization and establishing relationships with distributors and resellers. We began product shipments during the quarter ended June 30, 1996, and recorded net revenue of $4.0 million in 1996. In

10


Table of Contents

2003, our net revenue was $299.3 million and our net income was $13.1 million.

     We were incorporated in January 1996 as a wholly owned subsidiary of Bay Networks, Inc. to focus exclusively on providing networking solutions for small businesses and homes. In August 1998, Nortel Networks purchased Bay Networks, including its wholly owned subsidiary NETGEAR. We remained a wholly owned subsidiary of Nortel Networks until March 2000 when we sold a portion of our capital stock to Pequot Private Equity Fund II, L.P. as part of a joint effort by us and Nortel Networks to reduce Nortel Networks’ ownership interest in us. In September 2000, Nortel Networks sold a portion of its ownership interest in us to Shamrock Holdings of California, Inc., which is a related party to Shamrock Capital Growth Fund, L.P.; Blue Ridge Limited Partnership and an affiliated fund; Halyard Capital Fund, LP; The Abernathy Group Institutional HSN Fund, L.P. and an affiliated fund; and Delta International Holding Ltd. In February 2002, Nortel Networks sold its remaining ownership interest in NETGEAR to us in exchange for cash, non-cash consideration, and a $20.0 million promissory note. In July 2003 we completed our initial public offering of common stock. We sold 8,050,000 shares of common stock at an offering price of $14.00 per share. We received net proceeds of approximately $101.8 million after deducting the underwriting discount and offering expenses payable by us. A portion of the proceeds has been used to fully repay the $20.0 million promissory note.

     Our extensive product line currently includes over 100 different products. These products are available in multiple configurations to address the needs of our customers in each geographic region in which our products are sold. Our products are grouped into three major segments within the small business and home markets: Ethernet networking products, broadband products and wireless networking products. Ethernet networking products include switches, network interface cards, or NICs, and print servers. Broadband products include routers and gateways. Wireless networking products include wireless access points, wireless NICs and media adapters. Since we originally launched our business in 1996 with the shipment of Ethernet networking products and a single broadband product, we have continually introduced new products in response to market demand. For example, in 2003, we introduced approximately 48 new products.

     Our products are sold through multiple sales channels worldwide, including traditional retailers, online retailers, direct market resellers, or DMRs, value added resellers, or VARs, and, broadband service providers. Our retail channel includes traditional retail locations domestically and internationally, such as Best Buy, Circuit City, CompUSA, Costco, Fry’s Electronics, Staples, Office Depot, MediaMarkt (Germany, Austria), PC World (U.K.) and FNAC (France). Online retailers include Amazon.com and Buy.com. Our direct market resellers include CDW Corporation and PC Connection. We have over 8,000 VARs in North America, and more than 3,000 internationally. In addition, we also sell our products through broadband service providers, such as Time—Warner Cable and Comcast in domestic markets and Telstra in Australia and Tele Denmark. Some of these retailers and resellers purchase directly from us while most are fulfilled through approximately 67 wholesale distributors around the world. A substantial portion of our net revenue to date has been derived from a limited number of wholesale distributors, the largest of which are Ingram Micro, Inc. and Tech Data Corporation. We expect that these wholesale distributors will continue to contribute a significant percentage of our net revenue for the foreseeable future.

Results of Operations

     The following table sets forth the consolidated statements of operations and the percentage change for the three months ended March 28, 2004 with the comparable reporting period in the preceding year.

                         
    Three Months Ended
    March 28,   Percentage   March 30,
    2004
  Change
  2003
Net revenue
  $ 88,425       30.6 %   $ 67,706  
 
   
 
     
 
     
 
 
Cost of revenue:
                       
Cost of revenue
    60,899       23.7       49,246  
Amortization of (benefit from )deferred stock-based compensation
    42       *       (11 )
 
   
 
     
 
     
 
 
Total Cost of revenue
    60,941       23.8       49,235  
 
   
 
     
 
     
 
 
Gross profit
    27,484       48.8       18,471  
 
   
 
     
 
     
 
 

11


Table of Contents

<
                         
    Three Months Ended
    March 28,   Percentage   March 30,
    2004
  Change
  2003
Operating expenses:
                       
Research and development
    2,343       16.2       2,016  
Sales and marketing