Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

         
(Mark One)
  x     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 3, 2004
OR
  o     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                to
Commission file number 1-10606


CADENCE DESIGN SYSTEMS, INC.

(Exact name of Registrant as Specified in Its Charter)


     
Delaware
  77-0148231
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
2655 Seely Avenue, Building 5, San Jose, California   95134
(Address of Principal Executive Offices)   (Zip Code)
(408) 943-1234
Registrant’s Telephone Number, including Area Code


      Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  X      No       

      Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).     Yes  X      No        

      On April 3, 2004, 273,356,132 shares of the registrant’s common stock, $0.01 par value, were outstanding.


CADENCE DESIGN SYSTEMS, INC.

INDEX
               
Page

         
 
           
   
 Condensed Consolidated Balance Sheets:
April 3, 2004 and January 3, 2004
    3  
   
 Condensed Consolidated Statements of Operations:
Three Months Ended April 3, 2004 and March 29, 2003
    4  
   
 Condensed Consolidated Statements of Cash Flows:
Three Months Ended April 3, 2004 and March 29, 2003
    5  
        6  
 
        19  
 
        47  
 
        50  
 
         
 
        52  
 
        52  
 
        53  
 
        53  
 
        53  
 
        53  
 
          54  
 EXHIBIT 31.1
 EXHIBIT 31.2
 EXHIBIT 32.1
 EXHIBIT 32.2

2


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

CADENCE DESIGN SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

ASSETS

                     
April 3, January 3,
2004 2004


Current Assets:
               
 
Cash and cash equivalents
  $ 466,900     $ 384,525  
 
Short-term investments
    27,233       33,898  
 
Receivables, net of allowance for doubtful accounts of $10,967 and $9,067, respectively
    354,878       348,680  
 
Inventories
    26,040       16,926  
 
Prepaid expenses and other
    64,356       58,212  
     
     
 
   
Total current assets
    939,407       842,241  
Property, plant and equipment, net
    403,478       403,847  
Goodwill
    928,623       922,797  
Acquired intangibles, net
    212,585       237,508  
Installment contract receivables, net
    80,770       121,627  
Other assets
    280,639       289,882  
     
     
 
Total Assets
  $ 2,845,502     $ 2,817,902  
     
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
               
 
Accounts payable and accrued liabilities
  $ 251,598     $ 243,450  
 
Current portion of deferred revenue
    240,908       238,478  
     
     
 
   
Total current liabilities
    492,506       481,928  
     
     
 
Long-Term Liabilities:
               
 
Long-term portion of deferred revenue
    14,857       16,287  
 
Convertible notes
    420,000       420,000  
 
Other long-term liabilities
    297,774       327,406  
     
     
 
   
Total long-term liabilities
    732,631       763,693  
     
     
 
Stockholders’ Equity:
               
 
Common stock and capital in excess of par value
    1,087,386       1,034,190  
 
Deferred stock compensation
    (43,720 )     (48,856 )
 
Retained earnings
    557,599       566,354  
 
Accumulated other comprehensive income
    19,100       20,593  
     
     
 
   
Total stockholders’ equity
    1,620,365       1,572,281  
     
     
 
Total Liabilities and Stockholders’ Equity
  $ 2,845,502     $ 2,817,902  
     
     
 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

3


Table of Contents

CADENCE DESIGN SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
                     
Three Months Ended

Restated
April 3, March 29,
2004 2003


Revenue:
               
 
Product
  $ 154,737     $ 148,458  
 
Services
    32,364       32,388  
 
Maintenance
    78,623       82,206  
     
     
 
   
Total revenue
    265,724       263,052  
     
     
 
Costs and Expenses:
               
 
Cost of product
    18,514       17,364  
 
Cost of services
    23,099       24,395  
 
Cost of maintenance
    13,705       15,600  
 
Marketing and sales
    81,223       83,615  
 
Research and development
    87,151       85,122  
 
General and administrative
    19,768       26,677  
 
Amortization of acquired intangibles
    15,910       14,840  
 
Amortization of deferred stock compensation (A)
    7,958       6,081  
 
Restructuring and other charges
    5,435       - - - -  
 
Write-off of acquired in-process technology
    - - - -       1,700  
     
     
 
   
Total costs and expenses
    272,763       275,394  
     
     
 
Loss from operations
    (7,039 )     (12,342 )
 
Interest expense
    (1,557 )     (674 )
 
Other expense, net
    (2,629 )     (3,509 )
     
     
 
Loss before benefit for income taxes
    (11,225 )     (16,525 )
 
Benefit for income taxes
    (2,470 )     (3,487 )
     
     
 
Net loss
  $ (8,755 )   $ (13,038 )
     
     
 
Basic net loss per share
  $ (0.03 )   $ (0.05 )
     
     
 
Diluted net loss per share
  $ (0.03 )   $ (0.05 )
     
     
 
Weighted average common shares outstanding – – basic and diluted
    271,477       268,358  
     
     
 

(A) Amortization of deferred stock compensation would be further classified as follows:
Cost of services
  $ 877     $ 618  
Marketing and sales
    2,233       2,010  
Research and development
    4,522       2,570  
General and administrative
    326       883  
     
     
 
    $ 7,958     $ 6,081  
     
     
 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

4


Table of Contents

CADENCE DESIGN SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                         
Three Months Ended

Restated
April 3, March 29,
2004 2003


Cash and Cash Equivalents at Beginning of Period
  $ 384,525     $ 371,327  
     
     
 
Cash Flows from Operating Activities:
               
 
Net loss
    (8,755 )     (13,038 )
 
Adjustments to reconcile net loss to net cash provided by operating activities:
               
   
Depreciation and amortization
    45,359       47,437  
   
Amortization of deferred stock compensation
    7,958       6,081  
   
Equity in loss from investments, net
    6,263       1,834  
   
Gain on sale of investments
    (4,608 )     - - - -  
   
Write-off of investment securities
    1,924       1,476  
   
Write-off of acquired in-process technology
    - - - -       1,700  
   
Provisions for losses on trade accounts receivable and sales returns
    1,000       289  
   
Proceeds from the sale of receivables
    5,149       20,053  
   
Other non-cash items
    1,111       - - - -  
   
Changes in operating assets and liabilities, net of effect of acquired and disposed businesses:
               
     
Receivables
    8,316       (5,397 )
     
Inventories
    (9,114 )     854  
     
Prepaid expenses and other
    (2,024 )     943  
     
Installment contract receivables
    20,194       14,796  
     
Other assets
    5,309       17,356  
     
Accounts payable and accrued liabilities
    (14,554 )     (95,849 )
     
Deferred revenue
    1,000       (13,967 )
     
Other long-term liabilities
    (4,868 )     16,467  
     
     
 
       
Net cash provided by operating activities
    59,660       1,035  
     
     
 
Cash Flows from Investing Activities:
               
 
Proceeds from sale and maturities of short-term investments – – available-for-sale
    3,557       - - - -  
 
Proceeds from the sale of long-term investments
    3,328       - - - -  
 
Purchases of property, plant and equipment
    (17,829 )     (17,180 )
 
Purchases of software licenses
    (650 )     (1,750 )
 
Investment in venture capital partnerships and equity investments
    (5,653 )     (5,569 )
 
Net cash paid in business combinations
    - - - -       (24,682 )
     
     
 
       
Net cash used for investing activities
    (17,247 )     (49,181 )
     
     
 
Cash Flows from Financing Activities:
               
 
Proceeds from credit facility
    - - - -       10,000  
 
Principal payments on credit facility and capital leases
    (212 )     (52,594 )
 
Payment of convertible notes issuance costs
    (2,081 )     - - - -  
 
Proceeds from issuance of common stock
    40,361       21,890  
 
Purchases of treasury stock
    - - - -       (61,964 )
     
     
 
       
Net cash provided by (used for) financing activities
    38,068       (82,668 )
     
     
 
Effect of exchange rate changes
    1,894       (1,118 )
     
     
 
Increase (decrease) in cash and cash equivalents
    82,375       (131,932 )
     
     
 
Cash and Cash Equivalents at End of Period
  $ 466,900     $ 239,395  
     
     
 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

5


Table of Contents

CADENCE DESIGN SYSTEMS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
NOTE 1. BASIS OF PRESENTATION

      The Condensed Consolidated Financial Statements included in this Quarterly Report have been prepared by Cadence Design Systems, Inc., or Cadence, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. However, Cadence believes that the disclosures contained in this Quarterly Report comply with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, for a Quarterly Report on Form 10-Q and are adequate to make the information presented not misleading. These Condensed Consolidated Financial Statements are meant to be, and should be, read in conjunction with the Consolidated Financial Statements and the notes thereto included in Cadence’s Annual Report on Form 10-K for the fiscal year ended January 3, 2004, or the 2003 Annual Report.

      The unaudited Condensed Consolidated Financial Statements included in this Quarterly Report reflect all adjustments (which include only normal, recurring adjustments and those items discussed in the Notes) that are, in the opinion of management, necessary to state fairly the results for the periods presented. The results for such periods are not necessarily indicative of the results to be expected for the full fiscal year.

      The preparation of the Condensed Consolidated Financial Statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 
Restatement

      In Cadence’s 2003 Annual Report, Cadence restated its Consolidated Financial Statements as of and for the fiscal year ended December 28, 2002, and for the first three quarters of fiscal 2003. The accompanying Condensed Consolidated Financial Statements present restated results as of and for the three months ended March 29, 2003. For the three months ended March 29, 2003, adjustments were made to income (loss) on equity investments, amortization of deferred stock compensation, revenue, amortization of internally developed software, foreign currency transaction gains (losses), Other expense, net and the tax effect of these restatement adjustments. Adjustments were also made to reclassify amortization of certain intangible assets from Amortization of acquired intangibles to Cost of product, Cost of services and Cost of maintenance. Cadence also separated goodwill from Acquired intangibles, net, on its Consolidated Balance Sheets and reclassified purchased software technology from Acquired intangibles, net to Other assets.

 
NOTE 2. STOCK-BASED COMPENSATION

      The table below provides a pro forma illustration of the financial results of operations as if Cadence had accounted for its grants of employee stock options under the fair value method of Statement of Financial Accounting Standards, or SFAS, No. 123, “Accounting for Stock – Based Compensation”. The impact of employee stock options on the pro forma financial results of operations was estimated at the date of grant using the Black-Scholes option pricing model. Cadence used expected volatility, as well as other economic data, to estimate the volatility for the option grants during the three months ended April 3, 2004 and March 29, 2003, because management believes the amount yielded by this method is representative of prospective trends. Cadence determined the estimated fair values of its options granted and shares purchased under its employee

6


Table of Contents

stock purchase plans, or ESPPs, for the three months ended April 3, 2004 and March 29, 2003 using the following weighted average assumptions assuming a dividend yield of zero for all periods:
                 
Stock Options
Three Months Ended

Restated
April 3, March 29,
2004 2003


Risk-free interest rate
    3.15%       3.36%  
Volatility factors of the expected market price of Cadence’s common stock
    41%       38%  
Weighted average expected life of an option
    5 Years       5 Years  
                 
Employee Stock
Purchase Plans
Three Months Ended

Restated
April 3, March 29,
2004 2003


Risk-free interest rate, based on weighted average
    1.01%       1.10%  
Volatility factors of the expected market price of Cadence’s common stock
    41%       38%  
Weighted average expected life of ESPP shares
    0.5  Years       0.5 Years  

      The following table illustrates the effect on net loss and net loss per share as if Cadence had applied the fair value recognition provisions of SFAS No. 123 “Accounting for Stock-Based Compensation” to stock-based compensation:

                   
Three Months Ended

Restated
April 3, March 29,
2004 2003


Net loss:
               
 
As reported
  $ (8,755 )   $ (13,038 )
 
Add: Stock-based employee compensation expense included in reported Net loss, net of related tax effects
    6,246       4,318  
 
Deduct: Stock-based employee compensati