FORM 10-Q
| (Mark One) | ||||
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
| For the quarterly period ended April 3, 2004 | ||||
| OR | ||||
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
| For the transition period from to | ||||
| Commission file number 1-10606 | ||||
CADENCE DESIGN SYSTEMS, INC.
|
Delaware
|
77-0148231 | |
|
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
| 2655 Seely Avenue, Building 5, San Jose, California | 95134 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
|
(408) 943-1234 Registrants Telephone Number, including Area Code |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No
On April 3, 2004, 273,356,132 shares of the registrants common stock, $0.01 par value, were outstanding.
CADENCE DESIGN SYSTEMS, INC.
| Page | ||||||||
|
Condensed Consolidated
Balance Sheets:
April 3, 2004 and January 3, 2004 |
3 | |||||||
|
Condensed Consolidated
Statements of Operations:
Three Months Ended April 3, 2004 and March 29, 2003 |
4 | |||||||
|
Condensed Consolidated
Statements of Cash Flows:
Three Months Ended April 3, 2004 and March 29, 2003 |
5 | |||||||
| 6 | ||||||||
| 19 | ||||||||
| 47 | ||||||||
| 50 | ||||||||
| 52 | ||||||||
| 52 | ||||||||
| 53 | ||||||||
| 53 | ||||||||
| 53 | ||||||||
| 53 | ||||||||
| 54 | ||||||||
| EXHIBIT 31.1 | ||||||||
| EXHIBIT 31.2 | ||||||||
| EXHIBIT 32.1 | ||||||||
| EXHIBIT 32.2 | ||||||||
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CADENCE DESIGN SYSTEMS, INC.
ASSETS
| April 3, | January 3, | |||||||||
| 2004 | 2004 | |||||||||
|
Current Assets:
|
||||||||||
|
Cash and cash equivalents
|
$ | 466,900 | $ | 384,525 | ||||||
|
Short-term investments
|
27,233 | 33,898 | ||||||||
|
Receivables, net of allowance for doubtful
accounts of $10,967 and $9,067, respectively
|
354,878 | 348,680 | ||||||||
|
Inventories
|
26,040 | 16,926 | ||||||||
|
Prepaid expenses and other
|
64,356 | 58,212 | ||||||||
|
Total current assets
|
939,407 | 842,241 | ||||||||
|
Property, plant and equipment, net
|
403,478 | 403,847 | ||||||||
|
Goodwill
|
928,623 | 922,797 | ||||||||
|
Acquired intangibles, net
|
212,585 | 237,508 | ||||||||
|
Installment contract receivables, net
|
80,770 | 121,627 | ||||||||
|
Other assets
|
280,639 | 289,882 | ||||||||
|
Total Assets
|
$ | 2,845,502 | $ | 2,817,902 | ||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
|
Current Liabilities:
|
||||||||||
|
Accounts payable and accrued liabilities
|
$ | 251,598 | $ | 243,450 | ||||||
|
Current portion of deferred revenue
|
240,908 | 238,478 | ||||||||
|
Total current liabilities
|
492,506 | 481,928 | ||||||||
|
Long-Term Liabilities:
|
||||||||||
|
Long-term portion of deferred revenue
|
14,857 | 16,287 | ||||||||
|
Convertible notes
|
420,000 | 420,000 | ||||||||
|
Other long-term liabilities
|
297,774 | 327,406 | ||||||||
|
Total long-term liabilities
|
732,631 | 763,693 | ||||||||
|
Stockholders Equity:
|
||||||||||
|
Common stock and capital in excess of par value
|
1,087,386 | 1,034,190 | ||||||||
|
Deferred stock compensation
|
(43,720 | ) | (48,856 | ) | ||||||
|
Retained earnings
|
557,599 | 566,354 | ||||||||
|
Accumulated other comprehensive income
|
19,100 | 20,593 | ||||||||
|
Total stockholders equity
|
1,620,365 | 1,572,281 | ||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 2,845,502 | $ | 2,817,902 | ||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
CADENCE DESIGN SYSTEMS, INC.
| Three Months Ended | ||||||||||
| Restated | ||||||||||
| April 3, | March 29, | |||||||||
| 2004 | 2003 | |||||||||
|
Revenue:
|
||||||||||
|
Product
|
$ | 154,737 | $ | 148,458 | ||||||
|
Services
|
32,364 | 32,388 | ||||||||
|
Maintenance
|
78,623 | 82,206 | ||||||||
|
Total revenue
|
265,724 | 263,052 | ||||||||
|
Costs and Expenses:
|
||||||||||
|
Cost of product
|
18,514 | 17,364 | ||||||||
|
Cost of services
|
23,099 | 24,395 | ||||||||
|
Cost of maintenance
|
13,705 | 15,600 | ||||||||
|
Marketing and sales
|
81,223 | 83,615 | ||||||||
|
Research and development
|
87,151 | 85,122 | ||||||||
|
General and administrative
|
19,768 | 26,677 | ||||||||
|
Amortization of acquired intangibles
|
15,910 | 14,840 | ||||||||
|
Amortization of deferred stock compensation (A)
|
7,958 | 6,081 | ||||||||
|
Restructuring and other charges
|
5,435 | - - - - | ||||||||
|
Write-off of acquired in-process technology
|
- - - - | 1,700 | ||||||||
|
Total costs and expenses
|
272,763 | 275,394 | ||||||||
|
Loss from operations
|
(7,039 | ) | (12,342 | ) | ||||||
|
Interest expense
|
(1,557 | ) | (674 | ) | ||||||
|
Other expense, net
|
(2,629 | ) | (3,509 | ) | ||||||
|
Loss before benefit for income taxes
|
(11,225 | ) | (16,525 | ) | ||||||
|
Benefit for income taxes
|
(2,470 | ) | (3,487 | ) | ||||||
|
Net loss
|
$ | (8,755 | ) | $ | (13,038 | ) | ||||
|
Basic net loss per share
|
$ | (0.03 | ) | $ | (0.05 | ) | ||||
|
Diluted net loss per share
|
$ | (0.03 | ) | $ | (0.05 | ) | ||||
|
Weighted average common shares outstanding
basic and diluted
|
271,477 | 268,358 | ||||||||
| (A) Amortization of deferred stock compensation would be further classified as follows: | ||||||||||
|
Cost of services
|
$ | 877 | $ | 618 | ||||||
|
Marketing and sales
|
2,233 | 2,010 | ||||||||
|
Research and development
|
4,522 | 2,570 | ||||||||
|
General and administrative
|
326 | 883 | ||||||||
| $ | 7,958 | $ | 6,081 | |||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
CADENCE DESIGN SYSTEMS, INC.
| Three Months Ended | ||||||||||||
| Restated | ||||||||||||
| April 3, | March 29, | |||||||||||
| 2004 | 2003 | |||||||||||
|
Cash and Cash Equivalents at Beginning of Period
|
$ | 384,525 | $ | 371,327 | ||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net loss
|
(8,755 | ) | (13,038 | ) | ||||||||
|
Adjustments to reconcile net loss to net cash
provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
45,359 | 47,437 | ||||||||||
|
Amortization of deferred stock compensation
|
7,958 | 6,081 | ||||||||||
|
Equity in loss from investments, net
|
6,263 | 1,834 | ||||||||||
|
Gain on sale of investments
|
(4,608 | ) | - - - - | |||||||||
|
Write-off of investment securities
|
1,924 | 1,476 | ||||||||||
|
Write-off of acquired in-process technology
|
- - - - | 1,700 | ||||||||||
|
Provisions for losses on trade accounts
receivable and sales returns
|
1,000 | 289 | ||||||||||
|
Proceeds from the sale of receivables
|
5,149 | 20,053 | ||||||||||
|
Other non-cash items
|
1,111 | - - - - | ||||||||||
|
Changes in operating assets and liabilities, net
of effect of acquired and disposed businesses:
|
||||||||||||
|
Receivables
|
8,316 | (5,397 | ) | |||||||||
|
Inventories
|
(9,114 | ) | 854 | |||||||||
|
Prepaid expenses and other
|
(2,024 | ) | 943 | |||||||||
|
Installment contract receivables
|
20,194 | 14,796 | ||||||||||
|
Other assets
|
5,309 | 17,356 | ||||||||||
|
Accounts payable and accrued liabilities
|
(14,554 | ) | (95,849 | ) | ||||||||
|
Deferred revenue
|
1,000 | (13,967 | ) | |||||||||
|
Other long-term liabilities
|
(4,868 | ) | 16,467 | |||||||||
|
Net cash provided by operating activities
|
59,660 | 1,035 | ||||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Proceeds from sale and maturities of short-term
investments available-for-sale
|
3,557 | - - - - | ||||||||||
|
Proceeds from the sale of long-term investments
|
3,328 | - - - - | ||||||||||
|
Purchases of property, plant and equipment
|
(17,829 | ) | (17,180 | ) | ||||||||
|
Purchases of software licenses
|
(650 | ) | (1,750 | ) | ||||||||
|
Investment in venture capital partnerships and
equity investments
|
(5,653 | ) | (5,569 | ) | ||||||||
|
Net cash paid in business combinations
|
- - - - | (24,682 | ) | |||||||||
|
Net cash used for investing activities
|
(17,247 | ) | (49,181 | ) | ||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Proceeds from credit facility
|
- - - - | 10,000 | ||||||||||
|
Principal payments on credit facility and capital
leases
|
(212 | ) | (52,594 | ) | ||||||||
|
Payment of convertible notes issuance costs
|
(2,081 | ) | - - - - | |||||||||
|
Proceeds from issuance of common stock
|
40,361 | 21,890 | ||||||||||
|
Purchases of treasury stock
|
- - - - | (61,964 | ) | |||||||||
|
Net cash provided by (used for) financing
activities
|
38,068 | (82,668 | ) | |||||||||
|
Effect of exchange rate changes
|
1,894 | (1,118 | ) | |||||||||
|
Increase (decrease) in cash and cash
equivalents
|
82,375 | (131,932 | ) | |||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 466,900 | $ | 239,395 | ||||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
CADENCE DESIGN SYSTEMS, INC.
| NOTE 1. | BASIS OF PRESENTATION |
The Condensed Consolidated Financial Statements included in this Quarterly Report have been prepared by Cadence Design Systems, Inc., or Cadence, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. However, Cadence believes that the disclosures contained in this Quarterly Report comply with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, for a Quarterly Report on Form 10-Q and are adequate to make the information presented not misleading. These Condensed Consolidated Financial Statements are meant to be, and should be, read in conjunction with the Consolidated Financial Statements and the notes thereto included in Cadences Annual Report on Form 10-K for the fiscal year ended January 3, 2004, or the 2003 Annual Report.
The unaudited Condensed Consolidated Financial Statements included in this Quarterly Report reflect all adjustments (which include only normal, recurring adjustments and those items discussed in the Notes) that are, in the opinion of management, necessary to state fairly the results for the periods presented. The results for such periods are not necessarily indicative of the results to be expected for the full fiscal year.
The preparation of the Condensed Consolidated Financial Statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
| Restatement |
In Cadences 2003 Annual Report, Cadence restated its Consolidated Financial Statements as of and for the fiscal year ended December 28, 2002, and for the first three quarters of fiscal 2003. The accompanying Condensed Consolidated Financial Statements present restated results as of and for the three months ended March 29, 2003. For the three months ended March 29, 2003, adjustments were made to income (loss) on equity investments, amortization of deferred stock compensation, revenue, amortization of internally developed software, foreign currency transaction gains (losses), Other expense, net and the tax effect of these restatement adjustments. Adjustments were also made to reclassify amortization of certain intangible assets from Amortization of acquired intangibles to Cost of product, Cost of services and Cost of maintenance. Cadence also separated goodwill from Acquired intangibles, net, on its Consolidated Balance Sheets and reclassified purchased software technology from Acquired intangibles, net to Other assets.
| NOTE 2. | STOCK-BASED COMPENSATION |
The table below provides a pro forma illustration of the financial results of operations as if Cadence had accounted for its grants of employee stock options under the fair value method of Statement of Financial Accounting Standards, or SFAS, No. 123, Accounting for Stock Based Compensation. The impact of employee stock options on the pro forma financial results of operations was estimated at the date of grant using the Black-Scholes option pricing model. Cadence used expected volatility, as well as other economic data, to estimate the volatility for the option grants during the three months ended April 3, 2004 and March 29, 2003, because management believes the amount yielded by this method is representative of prospective trends. Cadence determined the estimated fair values of its options granted and shares purchased under its employee
6
| Stock Options | ||||||||
| Three Months Ended | ||||||||
| Restated | ||||||||
| April 3, | March 29, | |||||||
| 2004 | 2003 | |||||||
|
Risk-free interest rate
|
3.15% | 3.36% | ||||||
|
Volatility factors of the expected market price
of Cadences common stock
|
41% | 38% | ||||||
|
Weighted average expected life of an option
|
5 Years | 5 Years | ||||||
| Employee Stock | ||||||||
| Purchase Plans | ||||||||
| Three Months Ended | ||||||||
| Restated | ||||||||
| April 3, | March 29, | |||||||
| 2004 | 2003 | |||||||
|
Risk-free interest rate, based on weighted average
|
1.01% | 1.10% | ||||||
|
Volatility factors of the expected market price
of Cadences common stock
|
41% | 38% | ||||||
|
Weighted average expected life of ESPP shares
|
0.5 Years | 0.5 Years | ||||||
The following table illustrates the effect on net loss and net loss per share as if Cadence had applied the fair value recognition provisions of SFAS No. 123 Accounting for Stock-Based Compensation to stock-based compensation:
| Three Months Ended | |||||||||
| Restated | |||||||||
| April 3, | March 29, | ||||||||
| 2004 | 2003 | ||||||||
|
Net loss:
|
|||||||||
|
As reported
|
$ | (8,755 | ) | $ | (13,038 | ) | |||
|
Add: Stock-based employee compensation expense
included in reported Net loss, net of related tax effects
|
6,246 | 4,318 | |||||||
|
Deduct: Stock-based employee compensati | |||||||||