UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| (Mark One) | ||
| x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. | |
| For the quarterly period ended March 31, 2004. | ||
| OR | ||
| o | Transitional Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the transition period from: to
Commission File Number: 0-26660
ESS TECHNOLOGY, INC.
| CALIFORNIA (State or other jurisdiction of incorporation or organization) |
94-2928582 (I.R.S. Employer Identification No.) |
48401 FREMONT BOULEVARD
FREMONT, CALIFORNIA 94538
(Address of principal executive offices, including zip code)
(510) 492-1088
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes x No o
As of April 28, 2004 the registrant had 39,367,511 shares of common stock outstanding.
ESS TECHNOLOGY, INC.
TABLE OF CONTENTS
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
ESS TECHNOLOGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 58,011 | $ | 98,938 | ||||
Short-term investments |
84,001 | 65,908 | ||||||
Accounts receivable, net |
45,451 | 57,393 | ||||||
Related party receivable Vialta |
314 | 281 | ||||||
Inventories |
51,630 | 33,546 | ||||||
Prepaid expenses and other current assets |
2,529 | 2,959 | ||||||
Total current assets |
241,936 | 259,025 | ||||||
Property, plant and equipment, net |
24,330 | 24,629 | ||||||
Goodwill |
43,789 | 43,789 | ||||||
Other intangible assets, net |
10,274 | 11,510 | ||||||
Other assets |
17,979 | 13,640 | ||||||
Total assets |
$ | 338,308 | $ | 352,593 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Accounts payable and accrued expenses |
$ | 66,660 | $ | 84,414 | ||||
Income tax payable and deferred income taxes |
29,442 | 29,390 | ||||||
Total current liabilities |
96,102 | 113,804 | ||||||
Non-current deferred tax liability |
11,250 | 11,708 | ||||||
Total liabilities |
107,352 | 125,512 | ||||||
Commitments
and contingencies (Note 14) Shareholders equity: |
||||||||
Common stock |
176,398 | 175,546 | ||||||
Accumulated other comprehensive income (Note 7) |
645 | 929 | ||||||
Retained earnings |
53,913 | 50,606 | ||||||
Total shareholders equity |
230,956 | 227,081 | ||||||
Total liabilities and shareholders equity |
$ | 338,308 | $ | 352,593 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
ESS TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands, except per share data ) | ||||||||
Net revenues |
$ | 76,406 | $ | 33,147 | ||||
Net revenues from related party Vialta |
339 | 4 | ||||||
Total net revenues |
76,745 | 33,151 | ||||||
Cost of revenues |
53,332 | 23,376 | ||||||
Gross profit |
23,413 | 9,775 | ||||||
Operating expenses: |
||||||||
Research and development |
9,293 | 6,256 | ||||||
Selling, general and administrative |
11,742 | 6,674 | ||||||
Operating income (loss) |
2,378 | (3,155 | ) | |||||
Non-operating income, net |
1,162 | 944 | ||||||
Income (loss) before income taxes |
3,540 | (2,211 | ) | |||||
Provision for (benefit from) income taxes |
233 | (98 | ) | |||||
Net income (loss) |
$ | 3,307 | $ | (2,113 | ) | |||
Net income (loss) per share: |
||||||||
Basic |
$ | 0.08 | $ | (0.05 | ) | |||
Diluted |
$ | 0.08 | $ | (0.05 | ) | |||
Shares used in calculating net income (loss) per share: |
||||||||
Basic |
39,305 | 41,662 | ||||||
Diluted |
42,657 | 41,662 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
ESS TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 3,307 | $ | (2,113 | ) | |||
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
2,567 | 907 | ||||||
(Gain) from sale of investments |
| (32 | ) | |||||
Write-down of investments |
| 350 | ||||||
Non-employee stock options |
66 | | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable, net |
11,942 | 1,483 | ||||||
Related party receivable Vialta |
(33 | ) | 20 | |||||
Inventories |
(18,084 | ) | 3,069 | |||||
Prepaid expenses and other assets |
662 | 91 | ||||||
Accounts payable and accrued expenses |
(17,754 | ) | (1,708 | ) | ||||
Related party payable Vialta |
| 1 | ||||||
Income tax payable and deferred income taxes |
(232 | ) | (137 | ) | ||||
Net cash provided by (used in) operating activities |
(17,559 | ) | 1,931 | |||||
Cash flows from investing activities: |
||||||||
Purchase of property, plant and equipment |
(1,032 | ) | (2,192 | ) | ||||
Purchase of short-term investments |
(24,924 | ) | (16,570 | ) | ||||
Sale of short-term investments |
6,802 | 7,578 | ||||||
Purchase of long-term investments |
(5,000 | ) | (5,000 | ) | ||||
Net cash used in investing activities |
(24,154 | ) | (16,184 | ) | ||||
Cash flows from financing activities: |
||||||||
Repurchase of common stock |
| (24,431 | ) | |||||
Issuance of common stock under employee stock purchase
plan and stock option plans |
786 | 248 | ||||||
Net cash provided by (used in) financing
activities |
786 | (24,183 | ) | |||||
Net decrease in cash and cash equivalents |
(40,927 | ) | (38,436 | ) | ||||
Cash and cash equivalents at beginning of period |
98,938 | 138,072 | ||||||
Cash and cash equivalents at end of period |
$ | 58,011 | $ | 99,636 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for income taxes |
$ | (460 | ) | $ | (40 | ) | ||
Cash refund for income taxes |
$ | 25 | $ | 4 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
ESS TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. NATURE OF BUSINESS
We are a leading designer, developer and marketer of highly integrated analog and digital processor chips, imaging sensor chips, digital amplifiers, and camera lens modules. Our digital processor chips are the primary processors driving digital video and audio devices, including DVD, Video CD (VCD), digital cameras, digital camcorders, consumer digital audio players, and digital media players. Our imaging chips utilize advanced Complimentary Metal Oxide Semiconductor (CMOS) sensor technology to capture an image for digital still cameras and cellular camera phone applications. Our camera lens modules are made up of a lens, image sensor chip, housing and flex cable necessary to provide camera capabilities to electronic devices such as cellular phones and Personal Digital Assistants (PDAs). Our digital amplifiers boost the digital sound to a level required to drive loudspeakers, in such applications as DVD and CD players, home theater systems, audio receivers, boom boxes and television sets. We have also developed encoding processors to address the growing demand for digital video recorders (DVRs), recordable DVD players, digital still cameras and digital camcorders. We believe that multi-featured DVD, DVR and recordable DVD players will serve as a platform for the digital home system (DHS), integrating various digital home entertainment and information delivery products into a single box. We are also a supplier of chips for use in modems, other communication devices, and PC audio products. Our chips use multiple processors and a programmable architecture that enable us to offer a broad array of features and functionality. We focus on our design and development strengths and outsource all of our chip fabrication and assembly as well as the majority of our test operations. The terms Company, we, us, our, and similar terms refer to ESS Technology, Inc. and its subsidiaries, unless the context otherwise requires.
We market our products worldwide through our direct sales force, distributors and sales representatives. Substantially all of our sales are to customers in Hong Kong, Taiwan, China, the Czech Republic, Korea, Japan and Singapore. We employ sales and support personnel located outside of the United States in China, Hong Kong, Taiwan, Korea and Japan to support these international sales efforts. We expect that international sales will continue to represent a significant portion of our net revenue. In addition, substantially all of our products are manufactured, assembled and tested by independent third parties in Asia. We also have a limited number of employees engaged in research and development efforts outside of the United States. There are special risks associated with conducting business outside of the United States. See Item 2, Factors That May Affect Future Results We have significant international sales and operations that are subject to the special risks of doing business outside the United States.
We were incorporated in California in 1984 and became a public company in 1995. Effective August 21, 2001, we spun off our majority-owned subsidiary, Vialta, Inc., which was established in April 1999. See Note 12, Related Party Transactions with Vialta, Inc. On June 9, 2003, we acquired 100% of the outstanding shares of Pictos Technologies, Inc., a Delaware corporation (Pictos). On August 15, 2003, we acquired 100% of the outstanding shares of Divio, Inc., a California corporation (Divio). See Note 3, Significant Business Combinations.
NOTE 2. BASIS OF PRESENTATION
Our interim condensed consolidated financial statements included herein have been prepared by us, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles in the United States (GAAP) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the interim condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of the results for the interim periods presented. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto, as well as, the accompanying Managements Discussion and Analysis of Financial Condition and Results of Operations, for the year ended December 31, 2003 included in our annual reports on Form 10-K. Interim financial results are not necessarily indicative of the results that may be expected for a full year.
The condensed consolidated financial statements include the financial statements of ESS Technology, Inc. and all of its subsidiaries. The financial condition and results of operations for the three months ended March 31, 2004 and 2003 include the results of acquired subsidiaries from the effective date of their respective acquisitions. All significant intercompany transactions and balances are eliminated in consolidation.
Use of estimates
6
The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
Revenue Recognition
Revenue is primarily generated by product sales and is generally recognized at the time of shipment when persuasive evidence of an arrangement exists, the price is fixed or determinable and collection of the resulting receivable is reasonably assured, except for products sold to certain distributors with certain rights of return and allowance, in which case, revenue is deferred until such distributor resells the products to a third party. Such deferred revenues related to distributor sales, net of deferred cost of goods sold are included in. See Note 4, Balance Sheet Components, Account Payable and Accrued Expenses.
We provide for rebates based on current contractual terms and future returns based on historical experiences at the time revenue is recognized as reductions to product revenue. Actual amounts may be different from managements estimates. Such differences, if any, are recorded in the period they become known.
Income from MediaTek Incorporation (MediaTek) royalties for the sale of products utilizing licensed technology is reported as revenue based on the number of units sold as reported to us by MediaTek.
Reclassifications
Certain comparative amounts have been reclassified to conform with current period presentations.
Stock-based compensation
We account for stock-based compensation, including stock options granted under our various stock option plans and shares issued under the 1995 Employee Stock Purchase Plan (Purchase Plan), using the intrinsic value method prescribed in APB No. 25, Accounting for Stock Issued to Employees, and related interpretations. Compensation cost for stock options, if any, is recognized ratably over the vesting periods. Our policy is to grant options under our stock option plans with an exercise price equal to the fair market value of our common stock based on the closing price on the grant date, except as otherwise provided by law. Our policy is to grant purchase options under the Purchase Plan with a purchase price equal to 85% of the lesser of the fair market value of the common stock on the enrollment date or on the purchase date. The enrollment date is on the first business day of May and November of each year. Unless otherwise specified, the purchase dates under the Purchase Plan are on the last business date of April or October. We provide additional pro forma disclosures as required under Statement of Financial Accounting Standard (SFAS) No. 123, Accounting for Stock-Based Compensation (SFAS 123) and SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an Amendment of FAS No. 123.
The Purchase Plan, permits eligible employees to acquire shares of our common stock through payroll deductions at a price equal to the lower of 85% of the fair market value of our common stock at the beginning of the offering period or on the purchase date. The Purchase Plan, provides a 24-month rolling period beginning on each enrollment date and the purchase price is automatically adjusted to reflect the lower enrollment price. As of March 31, 2004, 813,267 shares have been issued under the Purchase Plan.
Our reported net income (loss) and pro forma net income (loss) would have been as follows had compensation costs for options granted under our stock option plans and shares purchased under our Purchase Plan been determined based on the fair value at the grant dates, as prescribed in SFAS 123. The fair value of each option granted under our stock option plans is estimated on the date of grant.
| Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands, except per share data) | ||||||||
Net income (loss): |
||||||||
As reported |
$ | 3,307 | $ | (2,113 | ) | |||
Stock-based compensation expense
included in reported net income (loss) |
66 | | ||||||
Stock-based compensation expense
determined under fair value based
method, net of tax |
(3,305 | ) | (2,386 | ) | ||||
7
| Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands, except per share data) | ||||||||
Pro forma net income (loss) |
$ | 68 | $ | (4,499 | ) | |||
Net income (loss) per share basic: |
||||||||
As reported |
$ | 0.08 | $ | (0.05 | ) | |||
Pro forma |
$ | 0.00 | $ | (0.11 | ) | |||
Net income (loss) per share diluted: |
||||||||
As reported |
$ | 0.08 | $ | (0.05 | ) | |||
Pro forma |
$ | 0.00 | $ | (0.11 | ) | |||
Because additional option grants are expected to be made from our stock option plans and additional shares are expected to be purchased under the Purchase Plan periodically, the above pro forma disclosures are not representative of pro forma effects on reported net income (loss) for future periods.
NOTE 3. SIGNIFICANT BUSINESS COMBINATIONS
Divio
On August 15, 2003, we acquired 100% of the outstanding shares of Divio for $27.1 million in cash plus transaction costs. Divio, formerly a privately held company based in Sunnyvale, California, designs, manufactures and markets digital encoding semiconductor products. The acquisition expands our product lines in the digital consumer electronics market with advanced MPEG 1, 2 and 4 encoders and DV codecs for digital video recorders, digital still cameras and solid-state digital camcorders. The acquisition was accounted for as a purchase combination under SFAS No. 141, Business Combination, (SFAS 141). Accordingly, the estimated fair value of assets acquired and liabilities assumed were included in our consolidated balance sheet as of August 15, 2003, the effective date of the purchase. The results of operations of Divio have been included in our consolidated results of operations since the effective date of the purchase. There were no significant differences between our accounting policies and those of Divio.
We allocated the purchase price of $27.1 million and $3.1 million of legal, other professional expenses and other costs directly associated with the acquisition as follows, based on managements estimates and appraisal:
| Purchase Price Allocation |
Amounts |
|||
| (In thousands) | ||||
Tangible assets |
$ | 1,661 | ||
Identifiable intangible assets |
6,310 | |||
Goodwill |
23,535 | |||
Total assets acquired |
31,506 | |||
Deferred tax liabilities |
(2,587 | ) | ||
Net assets acquired |
28,919 | |||
In-process research and development |
1,270 | |||
Total consideration |
$ | 30,189 | ||
The following table lists the components of $6.3 million identifiable intangible assets and their respective useful lives:
| Identifiable Intangible Assets |
Estimated Fair Value |
Estimated Life |
||||||
| (In thousands) | ||||||||
Existing technology |
$ | 4,790 | 3 years | |||||
Patents and core technology |
820 | 3 years | ||||||
Customer contacts and related relationships |
510 | 3 years | ||||||
Partner agreements and related relationships. |
110 | 3 years | ||||||
Order backlog |
80 | 3 months | ||||||
Total identifiable intangible assets |
$ | 6,310 | ||||||
Amortization expenses related to those identifiable intangible assets were $519,000 for the three months ended March 31, 2004. The following table summarizes the annual amortization expenses through 2006:
| Amortization Expenses for | ||||
| Year Ending December 31, |
Amounts |
|||
| (In thousands) | ||||
2003 |
$ | 858 | ||
2004 |
2,077 | |||
2005 |
2,077 | |||
8
| Amortization Expenses for | ||||
| Year Ending December 31, |
Amounts |
|||
| (In thousands) | ||||
2006 |
1,298 | |||
Total |
$ | 6,310 | ||
Pictos
On June 9, 2003, we acquired 100% of the outstanding shares of Pictos for $27.0 million in cash plus transaction costs. Pictos, formerly a privately held company based in Newport Beach, California, designs, manufactures and markets digital imaging semiconductor products. The acquisition expands our business into the digital imaging consumer electronics market with advanced CMOS sensor and image processor solutions for digital still cameras and cellular camera phones. The acquisition was accounted for as a purchase combination under SFAS 141. Accordingly, the estimated fair value of assets acquired and liabilities assumed were included in our consolidated balance sheet as of June 9, 2003, the effective date of the purchase. The results of operations have been included in our consolidated results of operations since the effective date of the purchase. There were no significant differences between our accounting policies and those of Pictos.
We allocated the purchase price of $27.0 million and $453,000 of legal and other professional expenses directly associated with the acquisition as follows, based on managements estimates and appraisal:
| Purchase Price Allocation |
Amounts |
|||
| (In thousands) | ||||
Tangible assets |
$ | 8,160 | ||
Identifiable intangible assets |
7,850 | |||
Goodwill |
18,180 | |||
Total assets acquired |
34,190 | |||
Liabilities assumed |
(4,938 | ) | ||
Deferred tax liabilities |
(3,219 | ) | ||
Net assets acquired |
26,033 | |||
In-process research and development |
1,420 | |||
Total consideration |
$ | 27,453 | ||
The following table lists the components of $7.9 million identifiable intangible assets and their respective useful lives:
| Identifiable Intangible Assets |
Estimated Fair Value |
Estimated Life |
||||||
| (In thousands) | ||||||||
Existing technology |
$ | 3,600 | 3 years | |||||
Patents and core technology |
1,800 | 3 years | ||||||
Customer relationships |
1,080 | 3 years | ||||||
Distributor relationships |
90 | 2 years | ||||||
Foundry agreement |
930 | 2 years | ||||||
Order backlog |
350 | 6 months | ||||||
Total identifiable intangible assets |
$ | 7,850 | ||||||
Amortization expenses related to these identifiable intangible assets were $668,000 for the three months ended March 31, 2004. The following table summarizes the annual amortization expenses through 2006:
| Amortization Expenses for | ||||
| Year Ending December 31, |
Amounts |
|||
| (In thousands) | ||||
2003 |
$ | 1,841 | ||
2004 |
2,670 | |||
2005 |
2,385 | |||
2006 |
954 | |||
Total |
$ | 7,850 | ||
Summarized below are our unaudited pro forma results, reflecting the results of the Pictos and Divio acquisitions had they been consolidated from January 1, 2003. Adjustments have been made for the estimated increases in amortization of intangibles, amortization of stock-based compensation and other appropriate pro forma adjustments. The charges for purchased in-process research and development are not included in the pro forma results, because they are non-recurring.
9
| Three Months Ended March
31, 2003 |
||||
| (In thousands, except per share data) | ||||
Total revenues |
$ | 35,075 | ||
Operating income (loss) |
$ | (11,907 | ) | |
Net income |
$ | (11,173 | ) | |
Net income per share: |
||||
Basic |
$ | (0.27 | ) | |
Diluted |
$ | (0.27 | ) | |
The above amounts are based upon certain assumptions and estimates, which we believe are reasonable, and they do not reflect any potential benefit from the economy of size, which may result from our combined operations. The pro forma financial information presented above is not necessarily indicative of either the results of operations that would have occurred had the acquisitions taken place at the beginning of the period indicated or of future results of operations of the combined companies.
NOTE 4. BALANCE SHEET COMPONENTS
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Cash and cash equivalents: |
||||||||
Cash and money market accounts |
$ | 29,197 | $ | 27,318 | ||||
U.S. government and corporate debt securities |
28,814 | 71,620 | ||||||
| $ | 58,011 | $ | 98,938 | |||||
Short-term investments: |
||||||||
U.S. government and corporate debt securities |
$ | 84,001 | $ | 65,908 | ||||
Accounts receivable, net: |
||||||||
Accounts receivable |
$ | 46,441 | $ | 58,383 | ||||
Less: Allowance for doubtful accounts |
(990 | ) | (990 | ) | ||||
| $ | 45,451 | $ | 57,393 | |||||
Inventories: |
||||||||
Raw materials |
$ | 4,036 | $ | 1,735 | ||||
Work-in-process |
15,394 | 9,516 | ||||||
Finished goods |
32,200 | 22,295 | ||||||
| $ | 51,630 | $ | 33,546 | |||||
Property, plant and equipment, net: |
||||||||
Land |
$ | 2,860 | $ | 2,860 | ||||
Building and building improvements |
24,409 | 24,139 | ||||||
Machinery and equipment |
35,096 | 34,406 | ||||||
Furniture and fixtures |
18,826 | 18,754 | ||||||
| 81,191 | 80,159 | |||||||
Less: Accumulated depreciation and amortization |
(56,861 | ) | (55,530 | ) | ||||
| $ | 24,330 | $ | 24,629 | |||||
Depreciation expenses were approximately $1.3 million and $0.9 million for the three months ended March 31, 2004 and 2003, respectively.
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Other assets: |
||||||||
Investments
Best Elite (Note 6) |
$ | 10,000 | $ | 5,000 | ||||
Investments
other |
3,647 | 4,076 | ||||||
Other |
4,332 | 4,564 | ||||||
| $ | 17,979 | $ | 13,640 | |||||
Accounts payable and accrued expenses: |
||||||||
Accounts payable |
$ | 27,419 | $ | 47,672 | ||||
Accrued compensation costs |
7,449 | 6,887 | ||||||
Accrued commission and royalties |
9,161 | 12,290 | ||||||
10
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Deferred revenue related to distributor sales, net of
deferred cost of goods sold |
10,805 | 8,229 | ||||||
Other accrued liabilities |
11,826 | 9,336 | ||||||
| $ | 66,660 | $ | 84,414 | |||||
We include warranty reserve under other accrued liabilities. We provide standard warranty coverage for twelve months. We account for the general warranty cost as a charge to cost of goods sold when revenue is recognized. The estimated warranty cost is based on historical product performance and field expenses. In addition to the general warranty reserves, we also provide specific warranty reserves for certain parts if there are potential warranty issues. The following table shows the details of the product warranty accrual, as required by Financial Accounting Standards Board (FASB) Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, for the three months ended March 31, 2004 and 2003:
| Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Beginning balance |
$ | 800 | $ | 550 | ||||
Accruals for warranties issued
during the period |
23 | 121 | ||||||
Settlements made during the period |
(71 | ) | (121 | ) | ||||
Ending balance |
$ | 752 | $ | 550 | ||||
NOTE 5. MARKETABLE SECURITIES
The amortized costs and estimated fair value of securities available-for-sale as of March 31, 2004 and December 31, 2003 are as follows:
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| March 31, 2004 |
Cost |
Gains |
Loss |
Value |
||||||||||||
| (In thousands) | ||||||||||||||||
Money market accounts |
$ | 414 | $ | | < | |||||||||||