UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-22664
PATTERSON-UTI ENERGY, INC.
| DELAWARE (State or other jurisdiction of incorporation or organization) |
75-2504748 (I.R.S. Employer Identification No.) |
P. O. BOX 1416, 4510 LAMESA HIGHWAY, SNYDER, TEXAS, 79550
| (Address of principal executive offices) | (Zip Code) |
(325) 574-6300
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes x No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
83,165,420 shares of common stock, $0.01 par value, as of April 26, 2004
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
| Page |
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 15 | ||||||||
| 21 | ||||||||
| 21 | ||||||||
| 22 | ||||||||
| 23 | ||||||||
| 23 | ||||||||
| 24 | ||||||||
| Certification of CEO Pursuant to Rule 13a-14(a) | ||||||||
| Certification of CFO Pursuant to Rule 13a-14(a) | ||||||||
| Certification of CEO & CFO Pursuant to Section 906 | ||||||||
2
PART I FINANCIAL INFORMATION
ITEM 1. Financial Statements
The following unaudited condensed consolidated financial statements include all adjustments which, in the opinion of management, are necessary in order to make such financial statements not misleading.
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands, except share data)
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 92,192 | $ | 100,483 | ||||
Accounts receivable, net of allowance for doubtful accounts of $2,875 at
March 31, 2004 and $2,133 at December 31, 2003 |
169,182 | 156,345 | ||||||
Federal and state income taxes receivable, net |
6,961 | 12,667 | ||||||
Inventory |
14,673 | 15,206 | ||||||
Deferred tax assets |
21,239 | 16,449 | ||||||
Other |
5,629 | 6,910 | ||||||
Total current assets |
309,876 | 308,060 | ||||||
Property and equipment, at cost, net |
766,357 | 693,631 | ||||||
Goodwill |
101,360 | 51,179 | ||||||
Investment in equity securities |
| 19,771 | ||||||
Other |
2,355 | 2,686 | ||||||
Total assets |
$ | 1,179,948 | $ | 1,075,327 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable: |
||||||||
Trade |
$ | 44,928 | $ | 41,093 | ||||
Accrued revenue distributions |
11,650 | 8,545 | ||||||
Other |
8,432 | 6,743 | ||||||
Accrued expenses |
52,473 | 52,066 | ||||||
Total current liabilities |
117,483 | 108,447 | ||||||
Deferred tax liabilities |
152,637 | 142,517 | ||||||
Other |
4,856 | 3,822 | ||||||
Total liabilities |
274,976 | 254,786 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, par value $.01; authorized 1,000,000 shares, no shares
issued |
| | ||||||
Common stock, par value $.01; authorized 200,000,000 shares with
84,664,170 and 82,483,148 issued and 83,157,622 and 80,976,600
outstanding at March 31, 2004 and December 31, 2003, respectively |
847 | 825 | ||||||
Additional paid-in capital |
570,212 | 506,018 | ||||||
Retained earnings |
339,101 | 318,419 | ||||||
Accumulated other comprehensive income |
6,467 | 6,934 | ||||||
Treasury stock, at cost, 1,506,548 shares |
(11,655 | ) | (11,655 | ) | ||||
Total stockholders equity |
904,972 | 820,541 | ||||||
Total liabilities and stockholders equity |
$ | 1,179,948 | $ | 1,075,327 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands, except per share amounts)
| Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Operating revenues: |
||||||||
Drilling |
$ | 179,175 | $ | 135,581 | ||||
Pressure pumping |
14,250 | 8,511 | ||||||
Drilling and completion fluids |
18,139 | 15,848 | ||||||
Oil and natural gas |
7,215 | 5,299 | ||||||
| 218,779 | 165,239 | |||||||
Operating costs and expenses: |
||||||||
Drilling |
127,991 | 106,428 | ||||||
Pressure pumping |
8,088 | 5,006 | ||||||
Drilling and completion fluids |
15,639 | 14,381 | ||||||
Oil and natural gas |
1,568 | 1,079 | ||||||
Depreciation, depletion and amortization |
27,283 | 24,136 | ||||||
General and administrative |
6,798 | 6,894 | ||||||
Bad debt expense |
90 | 80 | ||||||
Other |
(1,188 | ) | (2,609 | ) | ||||
| 186,269 | 155,395 | |||||||
Operating income |
32,510 | 9,844 | ||||||
Other income (expense): |
||||||||
Interest income |
251 | 260 | ||||||
Interest expense |
(76 | ) | (72 | ) | ||||
Other |
85 | 1,341 | ||||||
| 260 | 1,529 | |||||||
Income before income taxes and cumulative
effect of change in accounting principle |
32,770 | 11,373 | ||||||
Income tax expense: |
||||||||
Current |
4,549 | 3,120 | ||||||
Deferred |
7,539 | 1,202 | ||||||
| 12,088 | 4,322 | |||||||
Income before cumulative effect of change in
accounting principle |
20,682 | 7,051 | ||||||
Cumulative effect of change in accounting
principle, net of related income tax benefit of
approximately $287 |
| (469 | ) | |||||
Net income |
$ | 20,682 | $ | 6,582 | ||||
Net income per common share: |
||||||||
Basic: |
||||||||
Income before cumulative effect of
change in accounting principle |
$ | 0.25 | $ | 0.09 | ||||
Cumulative effect of change in accounting
principle |
| (0.01 | ) | |||||
Net income |
$ | 0.25 | $ | 0.08 | ||||
Diluted: |
||||||||
Income before cumulative effect of
change in accounting principle |
$ | 0.25 | $ | 0.09 | ||||
Cumulative effect of change in accounting
principle |
| (0.01 | ) | |||||
Net income |
$ | 0.25 | $ | 0.08 | ||||
Basic |
81,874 | 80,163 | ||||||
Diluted |
83,617 | 82,085 | ||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(Unaudited)
(in thousands)
| Common Stock |
||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||
| Additional | other | |||||||||||||||||||||||||||
| Number | paid-in | Retained | comprehensive | Treasury | ||||||||||||||||||||||||
| of shares |
Amount |
capital |
earnings |
income |
stock |
Total |
||||||||||||||||||||||
Balance, December 31, 2003 |
82,483 | $ | 825 | $ | 506,018 | $ | 318,419 | $ | 6,934 | $ | (11,655 | ) | $ | 820,541 | ||||||||||||||
Issuance of common stock |
1,388 | 14 | 49,462 | | | | 49,476 | |||||||||||||||||||||
Exercise of stock options and
warrants |
793 | 8 | 7,038 | | | | 7,046 | |||||||||||||||||||||
Tax benefit related to exercise of
stock options |
| | 7,694 | | | | 7,694 | |||||||||||||||||||||
Foreign currency translation
adjustment |
| | | | (467 | ) | | (467 | ) | |||||||||||||||||||
Net income |
| | | 20,682 | | | 20,682 | |||||||||||||||||||||
Balance, March 31, 2004 |
84,664 | $ | 847 | $ | 570,212 | $ | 339,101 | $ | 6,467 | $ | (11,655 | ) | $ | 904,972 | ||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CASH FLOWS (Unaudited)
(in thousands)
| Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 20,682 | $ | 6,582 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
27,283 | 24,136 | ||||||
Provision for bad debts |
90 | 80 | ||||||
Deferred income tax expense |
7,539 | 1,202 | ||||||
Tax benefit related to exercise of stock options |
7,694 | 1,657 | ||||||
Gain on sale
of property and equipment |
(1,188 | ) | (388 | ) | ||||
Changes in operating assets and liabilities,
net of acquired assets and liabilities
assumed: |
||||||||
Accounts receivable |
(7,107 | ) | (21,070 | ) | ||||
Federal and state income taxes receivable |
5,696 | 1,055 | ||||||
Inventory and other assets |
2,608 | 188 | ||||||
Accounts payable |
3,894 | 2,393 | ||||||
Accrued expenses |
(12,547 | ) | 3,678 | |||||
Other liabilities |
(813 | ) | 3,478 | |||||
Net cash provided by operating activities |
53,831 | 22,991 | ||||||
Cash flows from investing activities: |
||||||||
Acquisitions, net of cash acquired |
(32,514 | ) | (16,500 | ) | ||||
Purchases of property and equipment |
(37,945 | ) | (19,533 | ) | ||||
Proceeds from sales of property and equipment |
1,260 | 839 | ||||||
Change in other assets |
| (1,209 | ) | |||||
Net cash used in investing activities |
(69,199 | ) | (36,403 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from exercise of stock options and warrants |
7,046 | 1,984 | ||||||
Net cash provided by financing activities |
7,046 | 1,984 | ||||||
Net decrease in cash and cash equivalents |
(8,322 | ) | (11,428 | ) | ||||
Foreign currency translation adjustment |
31 | 70 | ||||||
Cash and cash equivalents at beginning of period |
100,483 | 82,154 | ||||||
Cash and cash equivalents at end of period |
$ | 92,192 | $ | 70,796 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Net cash received (paid) during the period for: |
||||||||
Interest |
$ | 76 | $ | (72 | ) | |||
Income taxes |
$ | 10,000 | $ | | ||||
Non-Cash investing and financing activities:
In February 2004, the Company completed its merger with TMBR/Sharp Drilling, Inc. (TMBR) in which one of the Companys wholly-owned subsidiaries acquired 100% of the remaining outstanding shares of TMBR for a net cash payment of approximately $32.5 million ($40.4 million paid to TMBR shareholders less $7.9 million acquired in the transaction) and the issuance of 1.39 million shares of the Companys common stock valued at $35.64 per share. The assets of TMBR included 18 land-based drilling rigs and related equipment, shop facilities, equipment yards and their oil and natural gas properties. The transaction was accounted for as a business combination and the purchase price was allocated among the assets acquired and liabilities assumed based on their estimated fair market values.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Consolidation and Presentation
The interim condensed consolidated financial statements include the accounts of Patterson-UTI Energy, Inc. (the Company) and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
The interim condensed consolidated financial statements have been prepared by management of the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations, although the Company believes the disclosures included herein are adequate to make the information presented not misleading. In the opinion of management, all adjustments (consisting of only normal recurring accruals) considered necessary for presentation of the information have been included. The unaudited condensed consolidated balance sheet as of December 31, 2003, as presented herein, was derived from the audited balance sheet of the Company. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Annual Report on Form 10-K for the year ended December 31, 2003.
The U.S. dollar is the functional currency for all of the Companys operations except for its Canadian operations, which use the Canadian dollar as functional currency. The effects of exchange rate changes are reflected in accumulated other comprehensive income, which is a separate component of stockholders equity (see Note 4 of these Notes to Unaudited Condensed Consolidated Financial Statements).
The Company provides a dual presentation of its earnings per share in its Consolidated Statements of Income: Basic Earnings per Share (Basic EPS) and Diluted Earnings per Share (Diluted EPS). Basic EPS is computed using the weighted average number of shares outstanding during the periods presented. Diluted EPS includes common stock equivalents, generally stock options and warrants that are in the money, which are dilutive to earnings per share. For the three months ended March 31, 2004 and 2003, dilutive securities included in the calculation of Diluted EPS were 1.7 million shares and 1.9 million shares, respectively. For the three months ended March 31, 2003, there were 15,000 potentially dilutive options and warrants which were excluded from the calculation of Diluted EPS as their exercise price was greater than the average market price for the period.
The results of operations for the three months ended March 31, 2004 are not necessarily indicative of the results to be expected for the full year.
7
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
2. Recent Acquisitions
On February 11, 2004, the Company completed its merger with TMBR/Sharp Drilling, Inc. (TMBR), a Texas corporation, in which one of the Companys wholly-owned subsidiaries acquired 100 % of the remaining outstanding shares of TMBR. Operations of TMBR subsequent to February 11, 2004, are included in the Companys consolidated financial statements. The transaction was accounted for as a business combination and the purchase price was allocated among the assets acquired and liabilities assumed based on their estimated fair market values. The assets of TMBR included 18 land-based drilling rigs and related equipment, shop facilities, equipment yards and their oil and natural gas properties.
The purchase price was calculated as follows (in thousands, except per share data):
Cash of $9.09 per share for the 4,447 TMBR shares outstanding at
February 11, 2004, excluding the 1,059 TMBR shares owned by
Patterson-UTI |
$ | 40,423 | ||
Patterson-UTI shares issued at $35.64 per share (4,447 TMBR shares X
..312166 exchange ratio X $35.64) |
49,476 | |||
1,059 TMBR shares previously acquired by the Company |
19,771 | |||
Acquisition costs |
12,511 | |||
Less: Cash acquired |
(7,909 | ) | ||
Total purchase price |
$ | 114,270 | ||
The purchase price was allocated among assets acquired and liabilities assumed based on their estimated fair market values as follows (in thousands):
Current assets |
$ | 6,287 | ||
Fixed assets |
62,534 | |||
Other long term assets |
172 | |||
Deferred tax assets |
11,216 | |||
Goodwill |
50,181 | |||
Current liabilities |
(6,382 | ) | ||
Other long term liabilities. |
(677 | ) | ||
Deferred tax liability |
(9,061 | ) | ||
Total purchase allocation |
$ | 114,270 | ||
The purchase price allocation is based on preliminary estimates, including estimates of federal tax contingencies, which are subject to change once additional information becomes available. Changes to these estimates could result in changes to the purchase price allocation.
The Company acquired TMBR to increase its productive asset base in the Permian Basin, which is one of the most active land drilling regions in the U.S. TMBR was well established in the contract drilling industry and maintained favorable customer relationships. Goodwill was recognized in the transaction as a result of these factors.
8
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
2. Recent Acquisitions (continued)
The following represents pro-forma unaudited condensed financial information as if the merger had been completed on January 1, 2003 (in thousands, except per share amounts):
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Revenue |
$ | 223,366 | $ | 175,262 | ||||
Income before cumulative effect of change
in accounting principle |
20,383 | 6,694 | ||||||
Net income |
20,383 | 6,225 | ||||||
Earnings per share: |
||||||||
Basic |
$ | 0.25 | $ | 0.08 | ||||
Diluted |
$ | 0.24 | $ | 0.08 | ||||
3. Stock-based Compensation
At March 31, 2004, the Company had seven stock-based employee compensation plans, of which three were active. The Company accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and net income per share if the Company had applied the fair value recognition provisions of Financial Accounting Standards Board Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation (in thousands, except per share amounts):
| Three months ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Net income, as reported |
$ | 20,682 | $ | 6,582 | ||||
Deduct: Total stock-based employee compensation expense determined
under fair value based method for all awards, net of related tax effects |
(2,979 | ) | (2,264 | ) | ||||
Pro forma net income |
$ | 17,703 | $ | 4,318 | ||||
Net income per common share: |
||||||||
Basic, as reported |
$ | 0.25 | $ | 0.08 | ||||
Basic, pro forma |
$ | 0.22 | $ | 0.05 | ||||
Diluted, as reported |
$ | 0.25 | $ | 0.08 | ||||
Diluted, pro forma |
$ | 0.21 | $ | 0.05 | ||||
4. Comprehensive Income
The following table illustrates the Companys comprehensive income including the effects of foreign currency translation adjustments for the three months ended March 31, 2004 and 2003 (in thousands):
| Three months ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Net income |
$ | 20,682 | $ | 6,582 | ||||
Other comprehensive income (expense): |
||||||||
Foreign currency translation adjustment related to our Canadian
operations |
(467 | ) | 2,901 | |||||
Comprehensive income |
$ | 20,215 | $ | 9,483 | ||||
9
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
5. Business Segments
Our revenues, operating profits and identifiable assets are primarily attributable to four industry segments: (i) contract drilling of oil and natural gas wells, (ii) pressure pumping services and (iii) drilling and completion fluid services to operators in the oil and natural gas industry, and (iv) the exploration, development, acquisition and production of oil and natural gas. Each of these segments represents a distinct type of business based upon the type and nature of services and products offered. These segments have separate management teams which report to the Companys chief executive officer and have distinct and identifiable revenues and expenses. Separate financial data for each of our four business segments is provided below (in thousands).
| Three months ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Operating revenues: |
||||||||
Drilling |
$ | 179,175 | $ | 135,581 | ||||
Pressure pumping |
14,250 | 8,511 | ||||||
Drilling and completion fluids |
18,139 | 15,848 | ||||||
Oil and natural gas |
7,215 | 5,299 | ||||||
Total operating revenues |
$ | 218,779 | $ | 165,239 | ||||
Income before income taxes: |
||||||||
Drilling |
$ | 27,088 | $ | 7,512 | ||||
Pressure pumping |
3,224 | 1,185 | ||||||
Drilling and completion fluids |
222 | (894 | ) | |||||
Oil and natural gas |
2,776 | 1,675 | ||||||
Corporate and other(a)
|
(800 | ) | 366 | |||||
Interest income |
251 | 260 | ||||||
Interest expense |
(76 | ) | (72 | ) | ||||
Other |
85 | 1,341 | ||||||
Income before income taxes and cumulative effect of change in
accounting principle |
$ | 32,770 | $ | 11,373 | ||||
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Identifiable assets: |
||||||||
Drilling |
$ | 891,112 | $ | 801,109 | ||||
Pressure pumping |
50,035 | 46,763 | ||||||
Drilling and completion fluids |
30,689 | 30,860 | ||||||
Oil and natural gas |
61,919 | 33,494 | ||||||
Corporate and other (b) |
146,193 | 163,101 | ||||||
| $ | 1,179,948 | $ | 1,075,327 | |||||
| (a) | Corporate and other relates to decisions of the executive management group regarding corporate strategy, credit risk, loss contingencies and restructuring activities. Due to the non-operating nature of these decisions, the related income and expenses have been separately presented and excluded from the results of specific segments. These income and expense items primarily relate to the Drilling segment. |
| (b) | Corporate assets primarily include cash on hand managed by the parent corporation and certain deferred federal income tax assets. |
10
PATTERSON-UTI ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
6. Recently Issued Accounting Standard
The Financial Accounting Standards Board (FASB) issued Interpretation No. 46R, Consolidation of Variable Interest Entities (FIN 46R) which addresses the consolidation of variable interest entities (VIEs) by business enterprises that are the primary beneficiaries. A VIE is an entity that does not have sufficient equity investment at risk to permit it to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest. The primary beneficiary of a VIE is the enterprise that has the majority of the risks or rewards associated with the VIE. The Company believes it has no material interests in VIEs that require disclosure or consolidation under FIN 46R.
7. Goodwill
In accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, goodwill is evaluated to determine if fair value of the asset has decreased below its carrying value. At December 31, 2003, we performed the annual goodwill evaluation and determined no adjustment to impair goodwill was necessary. With respect to our drilling and completion fluids business, the determination that no impairment existed as of December 31, 2003, was based on our expectations of improvement in the results of operations for that business segment. If the expected improvement in results does not continue to occur, all or part of the goodwill of approximately $10 million associated with that business segment may be determined to be impaired. Goodwill as of March 31, 2004 and December 31, 2003 are as follows (in thousands):
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Drilling: |
||||||||
Goodwill at beginning of period |
$ | 58,077 | $ | 58,077 | ||||
Changes to goodwill |
50,181 | | ||||||
Accumulated amortization |
(16,862 | ) | (16,862 | ) | ||||
Goodwill, net |
91,396 | 41,215 | ||||||
Drilling and completion fluids: |
||||||||
Goodwill at beginning of period |
$ | 13,364 | $ | 13,364 | ||||
Changes to goodwill |
| | ||||||
Accumulated amortization |
(3,400 | ) | (3,400 | ) | ||||
Goodwill, net |
9,96 | |||||||