SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2003
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to ____________
Commission file number 0-25226
EMERSON RADIO CORP.
| DELAWARE | 22-3285224 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 9 Entin Road Parsippany, New Jersey | 07054 | |||
| (Address of principal executive offices) | (Zip code) | |||
(973) 884-5800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No
Indicate by check mark whether the registrant is an accelerated Filer (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X] No
Indicate the number of shares outstanding of common stock as of February 9, 2004: 26,723,983.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
EMERSON RADIO CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except earnings per share data)
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| December | December | December | December 31, | |||||||||||||||
| 31, 2003 | 31, 2002 | 31, 2003 | 2002 | |||||||||||||||
Net revenues |
$ | 76,345 | $ | 86,553 | $ | 209,389 | $ | 276,488 | ||||||||||
Costs and expenses: |
||||||||||||||||||
Cost of sales |
62,992 | 70,832 | 171,381 | 222,224 | ||||||||||||||
Other operating costs and
Expenses |
1,414 | 1,058 | 3,963 | 3,251 | ||||||||||||||
Selling, general &
administrative expenses |
10,545 | 10,226 | 30,571 | 32,696 | ||||||||||||||
Stock based costs |
487 | 19 | 511 | 31 | ||||||||||||||
| 75,438 | 82,135 | 206,426 | 258,202 | |||||||||||||||
Operating income |
907 | 4,418 | 2,963 | 18,286 | ||||||||||||||
Interest expense, net |
(322 | ) | (405 | ) | (1,144 | ) | (1,977 | ) | ||||||||||
Minority interest in net
income (loss) of
consolidated subsidiary |
(272 | ) | 1,104 | (190 | ) | 996 | ||||||||||||
Income before income taxes,
discontinued operations and
cumulative effect of change
in accounting principle |
313 | 5,117 | 1,629 | 17,305 | ||||||||||||||
Provision for income taxes |
653 | 1,931 | 1,628 | 5,999 | ||||||||||||||
Income (loss) from continuing
Operations |
(340 | ) | 3,186 | 1 | 11,306 | |||||||||||||
Income from discontinued
operations, net of tax |
3,153 | 92 | 3,048 | 584 | ||||||||||||||
Cumulative effect of change
in accounting principle |
| | | (5,546 | ) | |||||||||||||
Net income |
$ | 2,813 | $ | 3,278 | $ | 3,049 | $ | 6,344 | ||||||||||
Basic net income per share: |
||||||||||||||||||
Income (loss) from
continuing operations |
$ | (0.01 | ) | $ | 0.12 | $ | | $ | 0.41 | |||||||||
Discontinued operations |
0.11 | | 0.11 | 0.02 | ||||||||||||||
Cumulative effect of change
In accounting principle |
| | | (0.20 | ) | |||||||||||||
| $ | 0.10 | $ | 0.12 | $ | 0.11 | $ | 0.23 | |||||||||||
Diluted net income per share: |
||||||||||||||||||
Income (loss) from
continuing operations |
$ | (0.01 | ) | $ | 0.12 | $ | | $ | 0.39 | |||||||||
Discontinued operations |
0.11 | | 0.11 | 0.02 | ||||||||||||||
Cumulative effect of change
In accounting principle |
| | | (0.19 | ) | |||||||||||||
| 0.10 | $ | 0.12 | $ | 0.11 | $ | 0.22 | ||||||||||||
Weighted average shares
outstanding: |
||||||||||||||||||
Basic |
27,189 | 27,134 | 27,388 | 27,837 | ||||||||||||||
Diluted |
27,189 | 28,274 | 28,259 | 28,678 | ||||||||||||||
The accompanying notes are an integral part of the interim
consolidated financial statements.
2
EMERSON RADIO CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
| December 31, 2003 | March 31, 2003 | |||||||||
| (Unaudited) | ||||||||||
ASSETS |
||||||||||
Current Assets: |
||||||||||
Cash and cash equivalents |
$ | 6,940 | $ | 11,413 | ||||||
Accounts receivable (less allowances of $4,749 and
$3,938, respectively) |
26,233 | 24,593 | ||||||||
Other receivables |
1,873 | 2,954 | ||||||||
Inventories |
37,920 | 45,177 | ||||||||
Prepaid expenses and other current assets |
5,030 | 6,871 | ||||||||
Net assets related to discontinued operations |
522 | | ||||||||
Deferred tax assets |
6,297 | 6,761 | ||||||||
Total current assets |
84,815 | 97,769 | ||||||||
Property and equipment - (net of accumulated
depreciation
and amortization of $7,225 and $6,628, respectively) |
8,239 | 9,823 | ||||||||
Deferred catalog expenses |
1,341 | 1,912 | ||||||||
Trademarks and other intangible assets (net of
accumulated
amortization of $3,739 and $3,403,respectively) |
5,277 | 5,613 | ||||||||
Deferred tax assets |
14,184 | 17,595 | ||||||||
Other assets |
1,446 | 1,850 | ||||||||
Total Assets |
$ | 115,302 | $ | 134,562 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||
Current Liabilities: |
||||||||||
Current maturities of long-term borrowings |
$ | 71 | $ | 11,634 | ||||||
Short-term borrowings |
4,050 | 1,918 | ||||||||
Accounts payable and other current liabilities |
30,019 | 30,596 | ||||||||
Accrued sales returns |
2,855 | 3,768 | ||||||||
Income taxes payable |
12 | 752 | ||||||||
Total current liabilities |
37,007 | 48,668 | ||||||||
Long-term borrowings |
9,383 | 18,079 | ||||||||
Minority interest |
16,772 | 16,578 | ||||||||
Shareholders Equity: |
||||||||||
Preferred shares - 10,000,000 shares authorized,
3,677 shares issued and outstanding |
3,310 | 3,310 | ||||||||
Common shares - $.01 par value, 75,000,000 shares
authorized; 52,310,350 and 51,981,431 shares
issued;
26,956,683 and 27,413,089 shares outstanding,
respectively |
523 | 520 | ||||||||
Capital in excess of par value |
115,912 | 115,122 | ||||||||
Accumulated other comprehensive losses |
(100 | ) | (104 | ) | ||||||
Accumulated deficit |
(44,887 | ) | (47,936 | ) | ||||||
Treasury stock, at cost 25,353,667 and 24,568,342
shares, respectively |
(22,618 | ) | (19,675 | ) | ||||||
Total shareholders equity |
52,140 | 51,237 | ||||||||
Total Liabilities and Shareholders Equity |
$ | 115,302 | $ | 134,562 | ||||||
The accompanying notes are an integral part of the interim
consolidated financial statements.
3
EMERSON RADIO CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| Nine Months Ended | |||||||||||
| December | December | ||||||||||
| 31, 2003 | 31, 2002 | ||||||||||
Cash Flows from Operating Activities: |
|||||||||||
Income from continuing operations |
$ | 1 | $ | 5,760 | |||||||
Adjustments to reconcile net income (loss) to net
cash provided by operating activities: |
|||||||||||
Minority interest |
190 | (996 | ) | ||||||||
Depreciation and amortization |
2,769 | 2,394 | |||||||||
Deferred tax assets |
3,875 | 4,093 | |||||||||
Cumulative effect of accounting change |
| 5,546 | |||||||||
Asset allowances, reserves and other |
628 | 4,438 | |||||||||
Changes in assets and liabilities: |
|||||||||||
Accounts receivable |
(7,580 | ) | 3,017 | ||||||||
Other receivables |
1,072 | 680 | |||||||||
Inventories |
2,367 | (4,851 | ) | ||||||||
Prepaid expenses and other current assets |
2,341 | 548 | |||||||||
Other assets |
(21 | ) | (1,185 | ) | |||||||
Accounts payable and other current liabilities |
1,235 | 467 | |||||||||
Income taxes payable |
(740 | ) | 1,125 | ||||||||
Operating cash flow provided by continuing
operations |
6,137 | 21,036 | |||||||||
Operating cash flow provided by discontinued
operations |
469 | 584 | |||||||||
Net
cash provided by operating activities |
6,606 | 21,620 | |||||||||
Cash Flows from Investing Activities: |
|||||||||||
Additions of property and equipment |
(323 | ) | (495 | ) | |||||||
Proceeds from sale of discontinued operations |
10,517 | | |||||||||
Net cash (used) provided by investing activities |
10,194 | (495 | ) | ||||||||
Cash Flows from Financing Activities: |
|||||||||||
Net borrowings (repayments) under line of
Credit facility |
2,132 | (6,142 | ) | ||||||||
Purchase of common stock |
(2,943 | ) | (5,697 | ) | |||||||
Exercise of stock options and warrants |
281 | 343 | |||||||||
Long-term borrowings |
114,010 | 137,024 | |||||||||
Repayments of long-term borrowings |
(134,753 | ) | (142,921 | ) | |||||||
Net cash used by financing activities |
(21,273 | ) | (17,393 | ) | |||||||
Net increase (decrease) in cash and cash equivalents |
(4,473 | ) | 3,732 | ||||||||
Cash and cash equivalents at beginning of year |
11,413 | 19,228 | |||||||||
Cash and cash equivalents at end of period |
$ | 6,940 | $ | 22,960 | |||||||
The accompanying notes are an integral part of the interim
consolidated financial statements.
4
EMERSON RADIO CORP. AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 BACKGROUND AND BASIS OF PRESENTATION
The consolidated financial statements include the accounts of Emerson
Radio Corp. (Emerson, consolidated - Us, We, Our) and its
majority-owned subsidiaries, including Sport Supply Group, Inc. (SSG). We
operate in two business segments: consumer electronics and sporting goods. The
consumer electronics segment designs, sources, imports and markets a variety of
consumer electronic products and licenses the
trademark for a variety of
products domestically and internationally to certain licensees. The sporting
goods segment, which is operated through Emersons 53.2% ownership of SSG,
manufactures, markets, and distributes sports related equipment and leisure
products to institutional customers in the United States.
The unaudited interim consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of our consolidated financial position as of December 31, 2003 and the results of operations for the three and nine month periods ended December 31, 2003 and 2002. The unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission and accordingly do not include all of the disclosures normally made in our annual consolidated financial statements. It is suggested that these unaudited interim consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended March 31, 2003 (fiscal 2003), included in our annual report on Form 10-K.
The consolidated financial statements include our accounts and all of our majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The preparation of the unaudited interim consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes; actual results could materially differ from those estimates.
From July 2003 through October 2003 certain of SSGs team dealers located in Little Rock, Arkansas, Enid, Oklahoma and Wichita, Kansas were discontinued. In November 2003, SSG sold all of the issued and outstanding capital stock of its wholly-owned subsidiary, Athletic Training Equipment Company, Inc. (ATEC). Collectively, SSG refers to these as Discontinued Operations and accordingly, the accompanying financial statements reflect these as discontinued operations. See Note 12 Discontinued Operations.
5
Due to the seasonal nature of both segments, the results of operations for the three and nine month periods ended December 31, 2003 are not necessarily indicative of the results of operations that may be expected for any other interim period or for the full year ending March 31, 2004 (fiscal 2004).
Emerson and SSG have elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees: (APB 25) and related Interpretations in accounting for its employee stock options. Under APB 25, because the exercise price of our employee stock options equals or exceeds the market price of the underlying stock on date of grant, no compensation expense is recognized. Emerson and SSG have adopted the disclosure-only provisions under Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123). For the purposes of SFAS 123 pro forma disclosures, the estimated fair value of the options is amortized to expense over the options vesting periods. Our pro forma information for the three and nine month periods ended December 31, 2003 and 2002 follows:
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| December | December | December | December | ||||||||||||||
| 31, 2003 | 31, 2002 | 31, 2003 | 31, 2002 | ||||||||||||||
Income (loss) from
continuing operations (in
thousands) |
|||||||||||||||||
As reported |
$ | (340 | ) | $ | 3,186 | $ | 1 | $ | 11,306 | ||||||||
Less: Employee stock-
based compensation
expense |
(10 | ) | (29 | ) | (24 | ) | (83 | ) | |||||||||
Pro forma |
$ | (350 | ) | $ | 3,157 | $ | (23 | ) | $ | 11,223 | |||||||
Income (loss) from
continuing operations per
common share: |
|||||||||||||||||
Basic - as reported |
$ | (0.01 | ) | $ | 0.12 | $ | | $ | 0.41 | ||||||||
Basic - pro forma |
$ | (0.01 | ) | $ | 0.12 | $ | | $ | 0.40 | ||||||||
Diluted - as reported |
$ | (0.01 | ) | $ | 0.12 | $ | | $ | 0.39 | ||||||||
Diluted - pro forma |
$ | (0.01 | ) | $ | 0.11 | $ | | $ | 0.39 | ||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| December | December | December | December | ||||||||||||||
| 31, 2003 | 31, 2002 | 31, 2003 | 31, 2002 | ||||||||||||||
Net income:(in thousands) |
|||||||||||||||||
As reported |
$ | 2,813 | $ | 3,278 | $ | 3,049 | $ | 6,344 | |||||||||
Less: Employee stock-
based compensation
expense |
(10 | ) | (29 | ) | (24 | ) | (83 | ) | |||||||||
Pro forma |
$ | 2,803 | $ | 3,249 | $ | 3,025 | $ | 6,261 | |||||||||
6
\
| Three Months Ended | Nine Months Ended | ||||||||||||||||