Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

     
For the quarterly period ended   December 31, 2003
   
     
Commission file number   0-10691
   

DELPHAX TECHNOLOGIES INC.


(Exact name of registrant as specified in its charter)
     
Minnesota   41-1392000

 
(State or other jurisdiction of incorporation or organization)   (IRS Employer Identification No.)
     
12500 Whitewater Drive    
Minnetonka, Minnesota   55343-9420

 
(Address of principal executive offices)   (Zip Code)

(952) 939-9000


Registrant’s telephone number, including area code

Not Applicable


Former name, former address and former fiscal year, if changed since last report

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.           Yes x No o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.

As of February 11, 2004, there were 6,214,873 shares outstanding of Common Stock.

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition
Item 3. Quantitative and Qualitative Disclosure of Market Risk
Item 4. Controls and Procedures.
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
Certification Pursuant to Section 302
Certification Pursuant to Section 302
Certification Pursuant to Section 906
Certification Pursuant to Section 906


Table of Contents

INDEX

DELPHAX TECHNOLOGIES INC. AND SUBSIDIARIES

     
PART I. FINANCIAL INFORMATION
 
Item 1. Financial Statements (Unaudited)
 
 
Condensed consolidated balance sheets — December 31, 2003 and September 30, 2003
3
 
Condensed consolidated statements of operations — Three months ended December 31, 2003 and 2002
5
 
Condensed consolidated statements of cash flows — Three months ended December 31, 2003 and 2002
6
 
Condensed notes to consolidated financial statements — December 31, 2003
7
Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition
10
Item 3. Quantitative and Qualitative Disclosure of Market Risk
15
Item 4. Controls and Procedures
15
PART II. OTHER INFORMATION
 
Item 6. Exhibits and Reports on Form 8-K
16
SIGNATURES
17
CERTIFICATIONS
 

2


Table of Contents

PART I. FINANCIAL INFORMATION

DELPHAX TECHNOLOGIES INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

                     
        December 31,   September 30,
        2003   2003
       
 
ASSETS
               
CURRENT ASSETS
               
 
Cash and cash equivalents
  $ 2,095,998     $ 2,669,763  
 
Short-term investments
          41,608  
 
Accounts receivable, less allowance for doubtful accounts of $774,891 and $737,018 as of December 31, 2003 and September 30, 2003, respectively
    10,814,281       11,037,583  
 
Current portion of notes receivable from customers
    113,569       105,377  
 
Inventory:
               
   
Raw materials and component parts
    11,408,416       11,321,554  
   
Work-in-progress
    1,186,283       1,057,264  
   
Finished goods
    5,771,272       5,479,882  
 
   
     
 
 
    18,365,971       17,858,700  
 
   
     
 
 
Other current assets
    1,664,492       1,283,604  
 
   
     
 
TOTAL CURRENT ASSETS
    33,054,311       32,996,635  
 
   
     
 
Long-term portion of notes receivable from customers
    634,374       614,408  
EQUIPMENT AND FIXTURES
               
 
Machinery and equipment
    4,464,032       4,569,678  
 
Furniture and fixtures
    4,048,725       3,748,663  
 
Leasehold improvements
    2,354,230       2,342,682  
 
   
     
 
 
    10,866,987       10,661,023  
 
Less accumulated depreciation and amortization
    7,728,224       7,199,818  
 
   
     
 
 
    3,138,763       3,461,205  
 
   
     
 
TOTAL ASSETS
  $ 36,827,448     $ 37,072,248  
 
   
     
 

See condensed notes to consolidated financial statements.

3


Table of Contents

DELPHAX TECHNOLOGIES INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

                       
          December 31,   September 30,
          2003   2003
         
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
  Accounts payable   $ 4,412,101     $ 3,422,082  
 
Accrued expenses
    3,288,677       3,356,644  
 
Income taxes payable
    319,406       375,444  
 
Current portion of bank credit facility
    11,900,000       13,900,000  
 
Current portion of capital leases
    37,701       44,289  
 
Current portion of deferred revenue
    645,101       505,480  
 
   
     
 
TOTAL CURRENT LIABILITIES
    20,602,986       21,603,939  
 
Long-term portion of deferred revenue
    586,894       614,408  
 
Long-term portion of capital leases
    29,762       33,566  
 
   
     
 
TOTAL LIABILITIES
    21,219,642       22,251,913  
 
   
     
 
SHAREHOLDERS’ EQUITY
               
 
Common stock — par value $.10 per share — authorized 50,000,000 shares; issued and outstanding:
               
   
6,214,873 as of December 31, 2003 and September 30, 2003
    621,487       621,487  
 
Additional paid-in capital
    17,161,118       17,151,389  
 
Accumulated other comprehensive loss
    (754,516 )     (1,172,165 )
 
Accumulated deficit
    (1,420,283 )     (1,780,376 )
 
   
     
 
TOTAL SHAREHOLDERS’ EQUITY
    15,607,806       14,820,335  
 
   
     
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 36,827,448     $ 37,072,248  
 
   
     
 

See condensed notes to consolidated financial statements.

4


Table of Contents

DELPHAX TECHNOLOGIES INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

                   
      For the Three Months Ended
      December 31,
     
      2003   2002
     
 
Sales:
               
 
Maintenance, spares and supplies
  $ 12,123,570     $ 12,261,324  
 
Printing equipment
    2,119,155       3,213,572  
 
   
     
 
NET SALES
    14,242,725       15,474,896  
Costs and Expenses:
               
 
Cost of sales
    6,710,972       7,816,084  
 
Selling, general and administrative
    5,570,113       6,218,897  
 
Research and development
    1,254,385       1,115,693  
 
Restructuring costs
          1,185,000  
 
   
     
 
 
    13,535,470       16,335,674  
 
   
     
 
INCOME (LOSS) FROM SYSTEM SALES AND SERVICE
    707,255       (860,778 )
Net interest expense
    195,238       215,813  
Net realized exchange loss (gain)
    55,508       (23,560 )
Net unrealized exchange loss
    21,416       84,311  
 
   
     
 
INCOME (LOSS) BEFORE INCOME TAXES
    435,093       (1,137,342 )
Income tax expense
    75,000        
 
   
     
 
NET INCOME (LOSS)
  $ 360,093     $ (1,137,342 )
 
   
     
 
Basic and diluted earnings (loss) per common share
  $ 0.06     $ (0.18 )
Weighted average number of shares outstanding during the period
    6,214,873       6,175,898  
Weighted average number of shares and equivalents outstanding during the period, assuming dilution
    6,264,220       6,175,898  

See condensed notes to consolidated financial statements.

5


Table of Contents

DELPHAX TECHNOLOGIES INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

                   
      For the Three Months Ended
      December 31,
     
      2003   2002
     
 
OPERATING ACTIVITIES
               
Net income (loss)
  $ 360,093     $ (1,137,342 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
 
Depreciation and amortization
    360,731       460,980  
 
Loss on disposal of equipment and fixtures
    137,250        
 
Other
    (211,516 )     19,093  
Changes in operating assets and liabilities:
               
 
Accounts receivable, net
    461,906       (930,115 )
 
Inventory
    (72,071 )     1,673,042  
 
Other current assets
    (260,670 )     345,856  
 
Notes receivable from customers
    (113,569 )      
 
Accounts payable and accrued expenses
    745,758       751,422  
 
Deferred revenue
    105,390       588,298  
 
   
     
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
    1,513,302       1,771,234  
INVESTING ACTIVITIES
               
Purchase of equipment and fixtures
    (171,996 )     (80,269 )
Proceeds from sale of short-term investments
    42,911        
 
   
     
 
NET CASH USED IN INVESTING ACTIVITIES
    (129,085 )     (80,269 )
FINANCING ACTIVITIES
               
Repayment on bank credit facility, net
    (2,000,000 )     (1,530,000 )
Principal payments on capital lease obligations
    (10,392 )     (7,680 )
 
   
     
 
NET CASH USED IN FINANCING ACTIVITIES
    (2,010,392 )     (1,537,680 )
EFFECT OF EXCHANGE RATE CHANGES ON CASH
    52,410       16,695  
 
   
     
 
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
    (573,765 )     169,980  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    2,669,763       1,717,973  
 
   
     
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 2,095,998     $ 1,887,953  
 
   
     
 

See condensed notes to consolidated financial statements.

6


Table of Contents

DELPHAX TECHNOLOGIES INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

December 31, 2003

NOTE A — Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by the accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended September 30, 2003.

Reclassifications have been made in the prior year to conform to classifications in the current year.

NOTE B — Earnings per Share

The following table sets forth the computation of basic and diluted earnings and loss per share:

                           
      For the Three Months Ended        
      December 31,        
     
       
      2003   2002        
     
 
       
Numerator:
                       
 
Net income (loss)
  $ 360,093     $ (1,137,342 )        
 
   
     
         
 
Numerator for basic and diluted earnings (loss) per share — income (loss) applicable to common shareholders
  $ 360,093     $ (1,137,342 )        
Denominator:
                       
 
Denominator for basic earnings and loss per share, weighted average shares
    6,214,873       6,175,898          
 
Dilutive potential common shares, employee stock options
    49,347       a        
 
   
     
         
 
Denominator for diluted earnings and loss per share, adjusted weighted average shares
    6,264,220       6,175,898          
 
Earnings (loss) per common share
  $ 0.06     $ (0.18 )        
 
Earnings (loss) per common share, assuming dilution
    0.06       (0.18 )        

    a — No incremental shares related to options are included because the impact would be antidilutive.

7


Table of Contents

NOTE C — Comprehensive Income

The components of comprehensive income and loss, net of related tax, for the three months ended December 31, 2003 and 2002 were as follows:

                 
    For the Three Months Ended
    December 31,
   
    2003   2002
   
 
Net income (loss)
  $ 360,093     $ (1,137,342 )
Foreign currency translation adjustment
    417,649       119,006  
 
   
     
 
Comprehensive income (loss)
  $ 777,742     $ (1,018,336 )
 
   
     
 

NOTE D — Accounting for Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related interpretations. The Company has adopted the disclosure-only provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123) as amended by Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure (SFAS 148). Pro forma net income and loss, and earnings and loss per share, determined as if the Company had accounted for its employee stock options under the fair value method of those Statements, for the three months ended December 31, 2003 and 2002 were as follows:

                 
    For the Three Months Ended
    December 31,
   
    2003   2002
   
 
Net income (loss), as reported
  $ 360,093     $ (1,137,342 )
Stock-based compensation determined under fair value based method for all awards
    (51,992 )     (44,642 )
 
   
     
 
Pro forma net income (loss), assuming fair value method for all stock-based awards
  $ 308,101     $ (1,181,984 )
 
   
     
 
Basic earnings (loss) per share, as reported
  $ 0.06     $ (0.18 )
Diluted earnings (loss) per share, as reported
    0.06       (0.18 )
Basic earnings (loss) per share, pro forma
    0.05       (0.19 )
Diluted earnings (loss) per share, pro forma
    0.05       (0.19 )

NOTE E — Credit Agreement

Effective December 20, 2001, the Company entered into a bank credit agreement, secured by substantially all the assets of the Company. The credit facility, under the agreement as amended over its course, expired December 31, 2003, at which time payment was due in full for the balance outstanding of $11.9 million. At that date, the Company had not yet completed its negotiations for replacement financing and, as a result, did not repay the loan when due. On February 5, 2004, the Company refinanced its indebtedness to the lender by: (i) issuing at par $3.0 million of convertible subordinated notes that were accompanied by warrants to purchase Company Common Stock, and (ii) entering into new senior credit agreements between the Company and a new senior lender and between the Company’s Canadian subsidiary and a Canadian affiliate of the new lender to the Company. See Note G below for details.

As of December 31, 2003, the credit facility was outstanding at the default rates applicable under the credit agreement as amended, for an estimated average annual rate of 5.1%.

8


Table of Contents

Note F — Restructuring Initiatives

In April 2002, the Company effected a workforce reduction, eliminating approximately 40 positions in the Canadian subsidiary. The total estimated cost of the restructuring of $875,000, comprised entirely of employee severance costs, was accounted for as a cost of acquisition in accordance with SFAS 141. The restructuring was completed by September 30, 2003, at approximately the original cost estimate.

In December 2002, the Company announced plans to consolidate its North American manufacturing and engineering operations at its Canadian subsidiary. The Company incurred approximately $1.1 million in restructuring expenses over the course of the consolidation, originally estimated at $1.2 million. These restructuring expenses were wholly comprised of employee severance costs unrelated to the acquisition of the Canadian subsidiary and, therefore, were properly charged to operating expense in fiscal 2003. As of December 31, 2003, all benefits under the restructuring had been paid.

NOTE G — Subsequent Event

On February 5, 2004, the Company refinanced its indebtedness to its prior lender by: (i) issuing at par $3.0 million of convertible subordinated notes that were accompanied by warrants to purchase Company Common Stock, and (ii) entering into new senior credit agreements between the Company and a new senior lender and between the Company’s Canadian subsidiary and a Canadian affiliate of the new lender to the Company.

The subordinated debt financing consisted of a private placement to an accredited investor of $3.0 million in 7% convertible subordinated notes (the Convertible Notes) and accompanying four-year warrants to purchase 515,625 shares of Company Common Stock at an exercise price of $3.51 per share (the Warrants). The Convertible Notes are immediately convertible to Company Common Stock at a conversion price of $3.20 per share, which would result in 937,500 shares being issued if all $3.0 million in principal of the Convertible Notes were converted at that conversion price. The Convertible Notes are junior to the senior credit facilities described below, bear interest at the rate of 7% per annum, payable quarterly in shares of Common Stock, and principal is due and payable in one lump sum in four years on February 4, 2008, unless earlier paid or converted. The number of shares of Common Stock to be issued in payment of interest is determined by dividing the monetary value of the accrued interest by the initial conversion price of $3.20 per common share, or 16,406 shares per quarter. Interest expense will be recorded quarterly based on the fair value of the common shares issued. Accordingly, interest expense may fluctuate from quarter to quarter. The Convertible Notes are unsecured. The Warrants issued in connection with the Convertible Notes are exercisable any time after August 5, 2004 and expire on February 4, 2008. The conversion price of the Convertible Notes and the exercise price of the Warrants are subject to adjustment in the event of stock splits, dividends and in certain other circumstances affecting the capitalization of the Company. The relative fair value of the Warrants on February 5, 2004 was estimated to be approximately $562,000. Furthermore, the Convertible Notes contained a beneficial conversion feature representing an effective initial conversion price that was less than the fair value of the underlying common stock on February 5, 2004. The fair value of the beneficial conversion feature was estimated to be approximately $853,000. Both the relative fair value of the Warrants and the fair value of the beneficial conversion feature will be recorded as an increase in additional paid-in capital and as original issuance discount on the underlying debt. The total original issue discount of approximately $1,415,000 will be amortized to interest expense over the four-year life of the Convertible Notes. Anytime after February 4, 2006, if the average closing price of the Company’s Common Stock has been above $7.00 per share for the preceding 15 trading days and certain other conditions are met, the Company may issue a notice to redeem the Convertible Notes. Holders of the Convertible Notes would then be required to either convert the Convertible Notes to Common Stock or accept payment of 120% of the outstanding unpaid principal.

As a part of the subordinated debt financing, the Company agreed to file a registration statement with the Securities and Exchange Commission covering the resale from time to time of the shares of Common Stock issuable as interest on the Convertible Notes, or upon the conversion of the Convertible Notes or exercise of the Warrants. The Company also amended its shareholder rights plan to permit the subordinated debt investors to beneficially own up to 25% of the Company’s Common Stock without being considered an “acquiring person” and triggering the distribution and exercisability of the rights afforded under the rights plan.

The Company’s senior debt financing had both a U.S. and Canadian component. The credit facility for the Company consisted of a secured, three-year term loan of $114,000 and a secured three-year revolving credit facility of up to $8.5 million, subject to a borrowing base of accounts receivable and inventory and certain other conditions. The related senior loan to the Company’s Canadian subsidiary consisted of a secured, three-year term loan of $1,042,000 and a secured three-year revolving credit facility of up to $4.0 million, subject to a borrowing base requirement and certain other conditions. The senior credit facilities total approximately $13.7 million, of which the Company and the Canadian subsidiary used about $8.1 million at the closing. These proceeds and proceeds from the issuance of the Convertible Notes were used to pay off all indebtedness to the prior lender and to pay expenses relating to the new senior and subordinated debt.

9


Table of Contents

Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition

Overview

For the first quarter of fiscal 2004 (the three months ended December 31, 2003) compared with the same quarter in fiscal 2003, the Company’s revenues from maintenance contracts, spare parts, supplies and consumable items were about the same, while revenues from equipment sales declined. Gross margin improved as a result of the sales mix and programs in place to reduce cost of sales. Income from system sales and service improved substantially, from a loss of $861,000 for the first quarter of fiscal 2003, to a profit of $707,000 for the first quarter of fiscal 2004, primarily because of the absence of the $1,185,000 restructuring charge that was taken in the first quarter of fiscal 2003. Cash provided by operations was strong in both periods, being $1.8 million for the three months ended December 31, 2002 and $1.5 million for the three months ended December 31, 2003, and debt outstanding was reduced in both periods. Subsequent to December 31, 2003, the Company refinanced its credit facility, which matured on that date. See Note G to the Condensed Notes to Consolidated Financial Statements for details.

Critical Accounting Policies

Management’s Discussion and Analysis of Results of Operations and Financial Condition discusses the Consolidated Financial Statements of the Company, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and assumptions, including those related to inventory, income taxes, revenue recognition and restructuring initiatives. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Management believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in the preparation of its Consolidated Financial Statements.

Inventory

The Company reduces the stated value of its inventory for obsolescence or impairment in an amount equal to the difference between the cost of the inventory and the estimated market value, based upon assumptions about future demand and market conditions. If actual future demand or market conditions are less favorable than those projected by management, additional reductions in stated value may be required.

Income Taxes

In determining the carrying value of the Company’s net deferred tax assets, the Company must assess the likelihood of sufficient future taxable income in certain tax jurisdictions, based on estimates and assumptions, to realize the benefit of these assets. The Company has fully reserved its net deferred tax assets, totaling $2.6 million and $2.5 million as of December 31, 2003 and 2002, respectively, recognizing that the Company has incurred losses in four of the last five fiscal years, and there is no assurance that future years will be profitable. If these estimates and assumptions change in the future, the Company may record a reduction in the valuation allowance, resulting in an income tax benefit in the Company’s Consolidated Statements of Operations. Management evaluates the realizability of the deferred tax assets and assesses the valuation allowance quarterly.

10


Table of Contents

Revenue Recognition

Systems are tested at the Company’s facility prior to shipment, and revenue related to orders shipped under standard performance conditions is recognized when systems are shipped. Systems shipped subject to non-standard contractual performance conditions, such as financing approval, are recognized as revenue upon completion or attainment of the specified condition. Service revenue is recognized as services are rendered. For spare parts, supplies and consumable items stored at customer sites, revenue is recognized when the customer uses the inventory. Amounts billed to customers under maintenance contracts are recorded as deferred revenue and recognized in income over the term of the maintenance agreement. Revenue on equipment manufactured by others is recorded on a gross basis. Freight revenue is recorded on a gross basis and recognized upon shipment. The related freight costs are recorded as a cost of sales.

Restructuring Initiatives

In April 2002, the Company effected a workforce reduction, eliminating approximately 40 positions in the Canadian subsidiary. In December 2002, the Company announced plans to consolidate its North American manufacturing and engineering operations at its Canadian subsidiary. See Note F to the Condensed Consolidated Financial Statements. At the end of each quarter, management evaluates its estimates of costs to complete the restructuring initiatives. Differences, if any, between previous and revised cost estimates may result in a charge or credit to the Company’s results of operations.

Results of Operations

The following table sets forth the Company’s Statements of Operations as a percentage of net sales and should be read in connection with the Condensed Consolidated Financial Statements and notes thereto presented elsewhere in this report.

                   
      December 31,
     
      2003   2002
     
 
Sales:
               
 
Maintenance, spares and supplies
    85.1 %     79.2 %
 
Printing equipment
    14.9       20.8  
 
   
     
 
NET SALES
    100.0       100.0  
Costs and Expenses: