Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549
FORM 10-Q

(MARK ONE)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JANUARY 2, 2004

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM        TO       

COMMISSION FILE NUMBER: 0-27656

CHILDTIME LEARNING CENTERS, INC.

(Exact Name Of Registrant As Specified In Its Charter)

     
MICHIGAN   38-3261854
(State or other jurisdiction of incorporation)   (I.R.S. Employer Identification No.)

21333 Haggerty Road, Suite 300
Novi, Michigan 48375
(Address of principal executive offices)

(248) 697-9000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing required for the past 90 days. Yes [x] No [  ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [x]

The number of shares of Registrant’s Common Stock, no par value per share, outstanding at February 2, 2004, was 19,769,010.

 


TABLE OF CONTENTS

PART I: FINANCIAL INFORMATION
ITEM 1. Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. Management’s Discussion and Analysis
ITEM 3. Quantitative and Qualitative Disclosures about Market Risks
ITEM 4. Controls and Procedures
PART II — OTHER INFORMATION
ITEM 1. Legal Proceedings
ITEM 6. Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT INDEX
6th Amendment/Amended & Restated Credit Agreement
7th Amendment/Amended & Restated Credit Agreement
Rule 13a-14(a) Certification by William D. Davis
Rule 13a-14(a) Certification by Frank M. Jerneycic
Certification Pursuant to 18 U.S.C Sec. 1350
Certification Pursuant to 18 U.S.C Sec. 1350
Childtime/Tutor Time Learning Centers RSP


Table of Contents

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES

FORM 10-Q

INDEX

For the Quarterly Period Ended January 2, 2004

             
        Page
        Number
       
PART I. FINANCIAL INFORMATION
       
 
ITEM 1. Condensed Consolidated Financial Statements
       
   
A. Condensed Consolidated Balance Sheets January 2, 2004 and March 28, 2003
    3  
   
B. Condensed Consolidated Statements of Operations 12 & 40 weeks ended January 2, 2004 and January 3, 2003
    4  
   
C. Condensed Consolidated Statements of Cash Flows 40 weeks ended January 2, 2004 and January 3, 2003
    5  
   
D. Notes to Condensed Consolidated Financial Statements
    6-15  
 
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    16-21  
 
ITEM 3. Quantitative and Qualitative Disclosures about Market Risks
    21-22  
 
ITEM 4. Controls and Procedures
    22  
PART II. OTHER INFORMATION
       
 
ITEM 1. Legal Proceedings
    22  
 
ITEM 6. Exhibits, Reports on Form 8-K
    23  
SIGNATURES
    24  
EXHIBIT INDEX
    25  

2


Table of Contents

PART I: FINANCIAL INFORMATION

ITEM 1. Condensed Consolidated Financial Statements

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

                     
        January 2,   March 28,
        2004   2003
       
 
        (Unaudited)        
        (In thousands)
ASSETS
               
CURRENT ASSETS:
               
 
Cash and cash equivalents
  $ 1,413     $ 2,499  
 
Accounts receivable, net
    10,887       8,112  
 
Prepaid expenses and other current assets
    4,880       1,771  
 
Income tax receivable
    204       1,965  
 
 
   
     
 
   
Total current assets
    17,384       14,347  
 
 
   
     
 
LAND, BUILDINGS AND EQUIPMENT:
               
 
Land
    9,051       9,362  
 
Buildings
    20,642       19,924  
 
Leasehold improvements
    12,292       10,304  
 
Vehicles, furniture and equipment
    13,328       13,202  
 
 
   
     
 
 
    55,313       52,792  
 
Less: accumulated depreciation and amortization
    (18,624 )     (16,663 )
 
 
   
     
 
 
    36,689       36,129  
 
 
   
     
 
OTHER NONCURRENT ASSETS:
               
 
Intangible assets, net
    30,235       30,812  
 
Refundable deposits and other
    2,693       2,657  
 
 
   
     
 
 
    32,928       33,469  
 
 
   
     
 
   
TOTAL ASSETS
  $ 87,001     $ 83,945  
 
 
   
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
 
Accounts and drafts payable
  $ 10,404     $ 5,929  
 
Accrued wages and benefits
    5,807       6,491  
 
Current portion of long-term debt
    17,871       1,280  
 
Exit and closure expense accrual
    517       1,270  
 
Other current liabilities
    10,450       12,110  
 
 
   
     
 
   
Total current liabilities
    45,049       27,080  
 
 
   
     
 
LONG-TERM DEBT, NET OF CURRENT PORTION
    3,727       29,631  
DEFERRED RENT LIABILITY
    1,878       1,421  
CAPITAL LEASE OBLIGATIONS
    835        
 
 
   
     
 
 
Total Liabilities
    51,489       58,132  
 
 
   
     
 
SHAREHOLDERS’ EQUITY
               
 
Common Stock, 40,000,000 shares authorized, no par value; 19,769,010 and 5,416,210 issued and outstanding at January 2, 2004 and March 28, 2003, respectively
    43,739       31,665  
 
Preferred Stock, 100,000 shares authorized, no par value; no shares issued or outstanding
           
 
Retained earnings (accumulated deficit)
    (8,227 )     (5,852 )
 
 
   
     
 
   
Total shareholders’ equity
    35,512       25,813  
 
 
   
     
 
   
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 87,001     $ 83,945  
 
 
   
     
 

The accompanying footnotes are an integral part of the condensed consolidated financial statements.

3


Table of Contents

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

                                   
      12 Weeks Ended   40 Weeks Ended
     
 
      January 2,   January 3,   January 2,   January 3,
      2004   2003   2004   2003
     
 
 
 
      (In thousands, except per share data)
Revenue from Learning Center Operations
  $ 43,513     $ 41,718     $ 148,106     $ 128,404  
Revenue from Franchise Operations
    1,418       1,258       4,654       2,400  
 
   
     
     
     
 
Revenue, net
    44,931       42,976       152,760       130,804  
Operating expenses of Learning Centers
    38,778       36,821       134,471       117,439  
 
   
     
     
     
 
Gross profit
    6,153       6,155       18,289       13,365  
General and administrative expenses
    4,383       4,593       14,321       12,398  
Depreciation and amortization expenses
    986       1,031       3,087       2,773  
Provision for doubtful accounts
    564       424       1,147       890  
Intangible asset impairment charges
                      4,181  
Long lived fixed asset impairment charges
                      3,401  
Exit and closure expenses
    220       377       230       725  
 
   
     
     
     
 
 
OPERATING INCOME (LOSS)
          (270 )     (496 )     (11,003 )
Interest expense, net
    447       746       1,523       1,496  
 
   
     
     
     
 
 
(LOSS) BEFORE INCOME TAXES, DISCONTINUED OPERATIONS AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
    (447 )     (1,016 )     (2,019 )     (12,499 )
Income tax provision (benefit)
                      (227 )
 
   
     
     
     
 
 
(LOSS) BEFORE DISCONTINUED OPERATIONS AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
    (447 )     (1,016 )     (2,019 )     (12,272 )
Discontinued operations, net of taxes
    (105 )     (50 )     (356 )     (592 )
 
   
     
     
     
 
 
(LOSS) BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
    (552 )     (1,066 )     (2,375 )     (12,864 )
Cumulative effect of change in accounting principle
                        (4,967 )
 
   
     
     
     
 
 
NET (LOSS)
  $ (552 )   $ (1,066 )   $ (2,375 )   $ (17,831 )
 
   
     
     
     
 
EARNINGS (LOSS) PER SHARE:
                               
 
Basic and diluted (loss) before discontinued operations and cumulative effect of change in accounting principle
  $ (0.02 )   $ (0.19 )   $ (0.12 )   $ (2.30 )
 
Discontinued operations, net of taxes
          (0.01 )   $ (0.02 )     (0.11 )
 
   
     
     
     
 
 
Basic and diluted (loss) before cumulative effect of change in accounting principle
  $ (0.02 )   $ (0.20 )   $ (0.14 )   $ (2.41 )
Cumulative effect of change in accounting principle
        $     $       (0.93 )
 
   
     
     
     
 
 
Net (loss)
  $ (0.02 )   $ (0.20 )   $ (0.14 )   $ (3.34 )
 
   
     
     
     
 
Weighted average shares outstanding
    19,769       5,416       17,182       5,346  
 
   
     
     
     
 

The accompanying footnotes are an integral part of the condensed consolidated financial statements.

4


Table of Contents

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

                     
        40 Weeks Ended
       
        January 2, 2004   January 3, 2003
       
 
        (In thousands)
OPERATING ACTIVITIES:
               
Net (loss)
  $ (2,375 )   $ (17,831 )
Adjustments to reconcile net loss to cash provided (used) by operating activities:
               
 
Depreciation and amortization
    3,092       2,892  
 
Intangible and long lived fixed asset impairment charges
          13,532  
 
Provision for doubtful accounts
    1,147       958  
 
Deferred rent liability
    456       (19 )
 
Deferred income taxes
    1,762       (1,188 )
 
Gains (loss) on sale of assets
    6       (114 )
 
Changes in operating assets and liabilities:
               
   
Accounts receivable
    (3,922 )     (2,272 )
   
Prepaid expenses and other current assets
    (3,113 )     1,973  
   
Accounts payable, accruals and other current liabilities
    2,238       (934 )
   
Exit and closure expense accrual
    (753 )     377  
 
   
     
 
 
Net cash used by operating activities
    (1,462 )     (2,626 )
 
   
     
 
INVESTING ACTIVITIES:
               
 
Acquisition of Tutor Time - (net of cash of $682)
          (21,621 )
 
Capital spending
    (3,299 )     (3,387 )
 
Proceeds from sale of assets
    218       555  
 
Payments for refundable deposits and other assets
    (54 )     (9 )
 
   
     
 
 
Net cash used in investing activities
    (3,135 )     (24,462 )
 
   
     
 
FINANCING ACTIVITIES:
               
 
Net borrowings on revolving line of credit
    2,307       10,133  
 
Repayments under long-term debt
    (15,121 )     (389 )
 
Issuance of long-term debt
    3,500       14,000  
 
Changes in drafts payable
    (99 )     1,261  
 
Capital lease obligations
    835        
 
Issuance of common shares (net of issuance costs)
    12,089        
 
   
     
 
 
Net cash provided by financing activities
    3,511       25,005  
 
   
     
 
Net decrease in cash and cash equivalents
    (1,086 )     (2,083 )
Cash and cash equivalents, beginning of year
    2,499       4,891  
 
   
     
 
Cash and cash equivalents, end of period
  $ 1,413     $ 2,808  
 
   
     
 

The accompanying footnotes are an integral part of the condensed consolidated financial statements.

5


Table of Contents

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1 — DESCRIPTION OF BUSINESS

Childtime Learning Centers, Inc. conducts business through its wholly-owned subsidiary Childtime Childcare, Inc. and its other wholly-owned subsidiaries (collectively, the “Company”). The Company and its predecessors began operations in 1967. The Company operates in three business segments: Childtime Learning Centers, Tutor Time Learning Centers and Franchise Operations. The Company provides center-based educational services and child care to children between the ages of six weeks and 12 years under two distinct brand identities: Childtime Learning Centers (“Childtime”) and Tutor Time Childcare Learning Centers (“Tutor Time”). As of January 2, 2004, the Company operated or franchised a total of 472 centers system-wide under three major lines of business and had system-wide licensed capacity capable of serving over 50,000 children. The Company’s three lines of business are:

    Childtime Learning Centers: 272 centers operated by the Company, consisting of:
 
      — 261 Childtime centers and
 
      — 11 Childtime-branded centers operated for third parties;
 
    Tutor Time Learning Centers: 64 Tutor Time centers operated by the Company; and
 
    Tutor Time Franchise: royalties and other fees received from 136 franchised Tutor Time centers.

Childtime and Tutor Time corporate centers are located in the United States (in 27 states), with the exception of one Tutor Time center located in Canada. The vast majority of these centers are operated on leased premises, with typical lease terms ranging from 1 to 25 years; 51 of the Childtime centers are operated on Company-owned premises.

The 11 Childtime centers the Company operates under management contracts are all located in the U.S., serving hospitals, corporations and the federal government. Under these contracts, the Company receives an annual operating fee and, in some cases, is eligible to receive incentives for improving revenues and/or managing costs. These contracts are typically up for renewal on an annual basis.

Tutor Time franchise centers are also predominantly located in the U.S., with 124 centers operating in 17 states. An additional 12 centers are operated in Canada, Hong Kong, Indonesia, and the Philippines, for the most part under master franchise agreements. The Company currently guarantees leases or provides sub-leases for 60 of its franchise centers, including sites under development.

NOTE 2 — ACQUISITION AND PRO FORMA INFORMATION

On July 19, 2002, the Company acquired substantially all of the assets of Tutor Time Learning Systems, Inc., a Florida corporation (“Tutor Time”), for an aggregate purchase price of approximately $22.8 million, including acquisition costs, plus the assumption of certain liabilities. In consideration for providing investment advisory services with respect to the acquisition, Jacobson Partners was paid an advisory fee consisting of a cash payment of $333,336 and the issuance of 175,438 shares of common stock. These costs have been capitalized as part of the acquisition costs. Jacobson Partners is the management and financial consultant to the Company of which Benjamin R. Jacobson, the Company’s Chairman of the Board is the managing general partner, James J. Morgan, the Company’s former Chairman of the Board and interim Chief Executive Officer, is a partner, and George A. Kellner, the Company’s former Vice Chairman of the Board, is a special advisor.

6


Table of Contents

The Tutor Time acquisition was financed, in part, by Bank One, NA through its secured revolving line of credit with the Company. Subordinated loans (the “Subordinated Notes”) in the aggregate amount of $14 million were provided by a group of lenders organized by Jacobson Partners to fund the balance of the Tutor Time acquisition purchase price and to provide related working capital. The Subordinated Notes were subject to a Subordination Agreement in favor of Bank One, NA, mature December 31, 2004 and bear interest at 15%, of which 7% was payable in cash, and the balance was payable in kind by the issuance of Additional Subordinated Notes, with interest and principal payable on the earlier of December 31, 2004 or such date on which the Company consummated the Rights Offering (see Note 6), provided that interest on the Subordinated Notes (including the Additional Subordinated Notes and interest thereon) could be paid only to the extent the aggregate proceeds of the Rights Offering exceeded $14 million. Although Jacobson Partners received no consideration for arranging this financing, lenders included JP Acquisition Fund II, L.P. and JP Acquisition Fund III, L.P., entities controlled and managed by affiliates of Jacobson Partners (for an aggregate of $10,497,154), and three individuals who, at that time, were directors of the Company (Mr. Jacobson, Mr. Morgan and Mr. Kellner) (for an aggregate of $515,132). The Subordinated Notes were repaid upon completion of the Company’s Rights Offering (see Note 6).

In connection with the Tutor Time acquisition, JP Acquisition Fund II, L.P., JP Acquisition Fund III, L.P., and certain of their co-investors (collectively, the “Optionees”), including Messrs. Jacobson, Morgan and Kellner, agreed to arrange for the Company to obtain a standby purchase commitment in connection with the Company’s proposed Rights Offering which was completed on May 16, 2003 (see Note 6). As consideration for obtaining such commitment, a Special Committee of the Board of Directors approved the grant to the Optionees of options to purchase, in the aggregate, up to 400,000 shares of common stock, until July 19, 2006, at an exercise price of $5.00 per share.

Pro forma information for the Company and Tutor Time follows (in thousands, except per share data):

         
    40 Weeks Ended
    January 3, 2003
   
Revenue, net
  $ 147,352  
Operating loss
  $ (9,961 )
Loss before income taxes, discontinued operations and cumulative effect of change in accounting principle
  $ (12,267 )
Loss before cumulative effect of change in accounting principle
  $ (12,632 )
Net loss
  $ (17,599 )
Earnings (loss) per share
  $ (3.30 )

In connection with the Tutor Time bankruptcy proceedings, Tutor Time, at the request of the Company, was able to reject numerous leases and franchise agreements. The accompanying pro forma information includes only the revenues and costs from those Tutor Time centers and franchises that were not rejected as part of the bankruptcy proceedings. No pro forma adjustments were made to the historical Tutor Time corporate overhead expenses ($2.0 million for the 40 weeks ended January 3, 2003). Additional interest expense was included in the pro forma results based upon the additional debt incurred to finance the Tutor Time acquisition.

NOTE 3 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Childtime Learning Centers, Inc. and its wholly owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation.

7


Table of Contents

The accompanying financial statements have been prepared by the Company in accordance with the accounting policies described in the Company’s audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended March 28, 2003, and should be read in conjunction with the notes thereto.

In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments which are necessary to present fairly its financial position as of January 2, 2004, and the results of its operations and cash flows for the periods ended January 2, 2004 and January 3, 2003, respectively, and are of a normal and recurring nature. The results of operations for interim periods are not necessarily indicative of the operating results to be expected for the full year.

Use of Estimates

The preparation of condensed consolidated financial statements in accordance with generally accepted accounting principles requires management to render estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.

Fiscal Year

The Company utilizes a 52-53 week fiscal year ending on the Friday closest to March 31. For fiscal year 2004, the third quarter contained 12 weeks, and the fiscal year contains 53 weeks. For fiscal year 2003, the third quarter contained 12 weeks, and the fiscal year contained 52 weeks.

Stock-Based Compensation

The Company has adopted the disclosure provisions of SFAS No. 123, Accounting for Stock-Based Compensation, and continues to measure compensation cost using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Had stock option compensation cost for these plans been determined based on the fair value at the grant dates for awards under those plans consistent with the methodology of SFAS No. 123, the Company’s net loss per share would have increased to the pro forma amounts indicated below (in thousands):

                                 
    12 Weeks Ended   40 Weeks Ended
   
 
    January 2,   January 3,   January 2,   January 3,
    2004   2003   2004   2003
   
 
 
 
Net loss as reported
  $ (552 )   $